25 XP   0   0   10

Thai Ha Public Company Limited
Buy, Hold or Sell?

Let's analyse Thai Ha Public Company Limited together

PenkeI guess you are interested in Thai Ha Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Thai Ha Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Thai Ha Public Company Limited

I send you an email if I find something interesting about Thai Ha Public Company Limited.

Quick analysis of Thai Ha Public Company Limited (30 sec.)










What can you expect buying and holding a share of Thai Ha Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
12.5%

What is your share worth?

Current worth
฿1.12
Expected worth in 1 year
฿0.81
How sure are you?
35.0%

+ What do you gain per year?

Total Gains per Share
฿-0.30
Return On Investment
-23.8%

For what price can you sell your share?

Current Price per Share
฿1.27
Expected price per share
฿1.2 - ฿1.3
How sure are you?
50%

1. Valuation of Thai Ha Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿1.27

Intrinsic Value Per Share

฿0.94 - ฿5.52

Total Value Per Share

฿2.05 - ฿6.64

2. Growth of Thai Ha Public Company Limited (5 min.)




Is Thai Ha Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$8.4m$7.7m$1.5m16.5%

How much money is Thai Ha Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money-$555.9k-$204.2k-$351.7k-63.3%
Net Profit Margin-17.5%-6.7%--

How much money comes from the company's main activities?

3. Financial Health of Thai Ha Public Company Limited (5 min.)




4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  


Richest
#425 / 489

Most Revenue
#457 / 489

Most Profit
#375 / 489

Most Efficient
#432 / 489

What can you expect buying and holding a share of Thai Ha Public Company Limited? (5 min.)

Welcome investor! Thai Ha Public Company Limited's management wants to use your money to grow the business. In return you get a share of Thai Ha Public Company Limited.

What can you expect buying and holding a share of Thai Ha Public Company Limited?

First you should know what it really means to hold a share of Thai Ha Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Thai Ha Public Company Limited is ฿1.27. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Thai Ha Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Thai Ha Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿1.12. Based on the TTM, the Book Value Change Per Share is ฿-0.08 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Thai Ha Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.00-0.2%0.00-0.2%0.00-0.1%0.00-0.1%0.00-0.1%
Usd Book Value Change Per Share0.00-0.2%0.00-0.2%0.000.3%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-0.2%0.00-0.2%0.000.3%0.000.0%0.000.0%
Usd Price Per Share0.04-0.04-0.05-0.04-0.06-
Price to Earnings Ratio-4.01--4.90--5.27--3.24-27.61-
Price-to-Total Gains Ratio-15.45--19.04--16.76--147.20--195.92-
Price to Book Ratio1.25-1.13-1.91-1.46-1.91-
Price-to-Total Gains Ratio-15.45--19.04--16.76--147.20--195.92-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.034671
Number of shares28842
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (28842 shares)-59.53-6.43
Gains per Year (28842 shares)-238.11-25.71
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-238-2486-32-36
20-476-48613-64-62
30-714-72419-96-88
40-952-96225-128-114
50-1191-120031-160-140
60-1429-143838-192-166
70-1667-167644-224-192
80-1905-191450-256-218
90-2143-215256-288-244
100-2381-239063-320-270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%1.011.00.08.3%3.017.00.015.0%13.027.00.032.5%18.042.00.030.0%
Book Value Change Per Share0.04.00.00.0%2.010.00.016.7%3.017.00.015.0%14.026.00.035.0%19.038.03.031.7%
Dividend per Share0.00.04.00.0%0.00.012.00.0%3.00.017.015.0%5.00.035.012.5%6.00.054.010.0%
Total Gains per Share0.04.00.00.0%2.010.00.016.7%3.017.00.015.0%14.026.00.035.0%19.038.03.031.7%

Fundamentals of Thai Ha Public Company Limited

About Thai Ha Public Company Limited

Thai Ha Public Company Limited manufactures and distributes agricultural products, processed agricultural products, and instant products in Thailand and internationally. Its products include Thai jasmine white, fragrant, white, healthy, and other rice; bean and instant vermicelli; instant rice porridge; soybean and palm olein oil; snack products, such as coco rolls and puffed rice snacks; and green mung beans. The company also distributes vegetable oil under the Angoon and Cheer brand; sugar under the Mit Phot brand name; coconut milk under the Chao Koh brand; and chili plate under the Chua Hah Seng brand name. It offers its products primarily under the KASET, SMART CHEF, IMPERIAL TASTE, FIRST LADY, Coco Riz, Coco Jas, and Coco Rice brands. The company was founded in 1993 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-04-01 03:16:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Thai Ha Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thai Ha Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thai Ha Public Company Limited to the Packaged Foods industry mean.
  • A Net Profit Margin of -18.4% means that ฿-0.18 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thai Ha Public Company Limited:

  • The MRQ is -18.4%. The company is making a huge loss. -2
  • The TTM is -17.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-18.4%TTM-17.5%-0.9%
TTM-17.5%YOY-6.7%-10.8%
TTM-17.5%5Y-9.3%-8.2%
5Y-9.3%10Y-5.1%-4.2%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-18.4%2.9%-21.3%
TTM-17.5%2.8%-20.3%
YOY-6.7%3.0%-9.7%
5Y-9.3%3.4%-12.7%
10Y-5.1%3.6%-8.7%
1.1.2. Return on Assets

Shows how efficient Thai Ha Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thai Ha Public Company Limited to the Packaged Foods industry mean.
  • -3.5% Return on Assets means that Thai Ha Public Company Limited generated ฿-0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thai Ha Public Company Limited:

  • The MRQ is -3.5%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.5%TTM-2.8%-0.7%
TTM-2.8%YOY-1.2%-1.6%
TTM-2.8%5Y-1.8%-1.0%
5Y-1.8%10Y-1.1%-0.7%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.5%1.5%-5.0%
TTM-2.8%1.5%-4.3%
YOY-1.2%1.5%-2.7%
5Y-1.8%1.7%-3.5%
10Y-1.1%1.9%-3.0%
1.1.3. Return on Equity

Shows how efficient Thai Ha Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thai Ha Public Company Limited to the Packaged Foods industry mean.
  • -7.8% Return on Equity means Thai Ha Public Company Limited generated ฿-0.08 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thai Ha Public Company Limited:

  • The MRQ is -7.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -6.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.8%TTM-6.0%-1.8%
TTM-6.0%YOY-3.5%-2.5%
TTM-6.0%5Y-4.1%-1.9%
5Y-4.1%10Y-2.7%-1.4%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.8%3.3%-11.1%
TTM-6.0%3.0%-9.0%
YOY-3.5%3.3%-6.8%
5Y-4.1%3.3%-7.4%
10Y-2.7%3.5%-6.2%

1.2. Operating Efficiency of Thai Ha Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thai Ha Public Company Limited is operating .

  • Measures how much profit Thai Ha Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thai Ha Public Company Limited to the Packaged Foods industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thai Ha Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-10.9%+10.9%
TTM-10.9%YOY-4.8%-6.2%
TTM-10.9%5Y-7.7%-3.2%
5Y-7.7%10Y-4.2%-3.5%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.0%-5.0%
TTM-10.9%3.6%-14.5%
YOY-4.8%4.9%-9.7%
5Y-7.7%5.2%-12.9%
10Y-4.2%5.2%-9.4%
1.2.2. Operating Ratio

Measures how efficient Thai Ha Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 2.09 means that the operating costs are ฿2.09 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thai Ha Public Company Limited:

  • The MRQ is 2.092. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.381. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.092TTM1.381+0.711
TTM1.381YOY1.109+0.273
TTM1.3815Y1.143+0.238
5Y1.14310Y1.076+0.067
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0921.554+0.538
TTM1.3811.518-0.137
YOY1.1091.461-0.352
5Y1.1431.395-0.252
10Y1.0761.259-0.183

1.3. Liquidity of Thai Ha Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thai Ha Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 0.67 means the company has ฿0.67 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thai Ha Public Company Limited:

  • The MRQ is 0.667. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.805. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.667TTM0.805-0.138
TTM0.805YOY0.901-0.096
TTM0.8055Y1.102-0.297
5Y1.10210Y1.250-0.148
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6671.570-0.903
TTM0.8051.607-0.802
YOY0.9011.595-0.694
5Y1.1021.638-0.536
10Y1.2501.650-0.400
1.3.2. Quick Ratio

Measures if Thai Ha Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thai Ha Public Company Limited to the Packaged Foods industry mean.
  • A Quick Ratio of 0.18 means the company can pay off ฿0.18 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thai Ha Public Company Limited:

  • The MRQ is 0.181. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.307. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.181TTM0.307-0.127
TTM0.307YOY0.495-0.188
TTM0.3075Y0.556-0.249
5Y0.55610Y0.589-0.033
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1810.555-0.374
TTM0.3070.566-0.259
YOY0.4950.608-0.113
5Y0.5560.700-0.144
10Y0.5890.734-0.145

1.4. Solvency of Thai Ha Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thai Ha Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thai Ha Public Company Limited to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.56 means that Thai Ha Public Company Limited assets are financed with 55.8% credit (debt) and the remaining percentage (100% - 55.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thai Ha Public Company Limited:

  • The MRQ is 0.558. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.540. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.558TTM0.540+0.019
TTM0.540YOY0.589-0.049
TTM0.5405Y0.531+0.009
5Y0.53110Y0.533-0.002
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5580.485+0.073
TTM0.5400.488+0.052
YOY0.5890.481+0.108
5Y0.5310.486+0.045
10Y0.5330.493+0.040
1.4.2. Debt to Equity Ratio

Measures if Thai Ha Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thai Ha Public Company Limited to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 126.4% means that company has ฿1.26 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thai Ha Public Company Limited:

  • The MRQ is 1.264. The company is able to pay all its debts with equity. +1
  • The TTM is 1.176. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.264TTM1.176+0.088
TTM1.176YOY1.537-0.362
TTM1.1765Y1.191-0.016
5Y1.19110Y1.198-0.007
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2640.950+0.314
TTM1.1760.951+0.225
YOY1.5370.938+0.599
5Y1.1910.995+0.196
10Y1.1981.076+0.122

2. Market Valuation of Thai Ha Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thai Ha Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Thai Ha Public Company Limited to the Packaged Foods industry mean.
  • A PE ratio of -4.01 means the investor is paying ฿-4.01 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thai Ha Public Company Limited:

  • The EOD is -3.637. Based on the earnings, the company is expensive. -2
  • The MRQ is -4.009. Based on the earnings, the company is expensive. -2
  • The TTM is -4.899. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.637MRQ-4.009+0.372
MRQ-4.009TTM-4.899+0.890
TTM-4.899YOY-5.267+0.368
TTM-4.8995Y-3.239-1.659
5Y-3.23910Y27.607-30.847
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD-3.63713.583-17.220
MRQ-4.00913.076-17.085
TTM-4.89914.502-19.401
YOY-5.26712.873-18.140
5Y-3.23917.171-20.410
10Y27.60719.306+8.301
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Thai Ha Public Company Limited:

  • The EOD is 40.030. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 44.127. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 11.060. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD40.030MRQ44.127-4.098
MRQ44.127TTM11.060+33.067
TTM11.060YOY-34.438+45.498
TTM11.0605Y-4.261+15.321
5Y-4.26110Y-1.850-2.411
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD40.0302.610+37.420
MRQ44.1272.500+41.627
TTM11.0601.634+9.426
YOY-34.4380.853-35.291
5Y-4.2611.472-5.733
10Y-1.8501.659-3.509
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thai Ha Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 1.25 means the investor is paying ฿1.25 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thai Ha Public Company Limited:

  • The EOD is 1.137. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.254. Based on the equity, the company is underpriced. +1
  • The TTM is 1.130. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.137MRQ1.254-0.116
MRQ1.254TTM1.130+0.123
TTM1.130YOY1.912-0.782
TTM1.1305Y1.455-0.325
5Y1.45510Y1.910-0.455
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD1.1371.469-0.332
MRQ1.2541.486-0.232
TTM1.1301.474-0.344
YOY1.9121.744+0.168
5Y1.4551.848-0.393
10Y1.9102.419-0.509
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thai Ha Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.091-0.076-17%0.142-164%-0.010-89%0.006-1731%
Book Value Per Share--1.1171.230-9%1.027+9%1.115+0%1.133-1%
Current Ratio--0.6670.805-17%0.901-26%1.102-39%1.250-47%
Debt To Asset Ratio--0.5580.540+3%0.589-5%0.531+5%0.533+5%
Debt To Equity Ratio--1.2641.176+8%1.537-18%1.191+6%1.198+5%
Dividend Per Share----0%-0%0.002-100%0.003-100%
Eps---0.087-0.074-15%-0.025-71%-0.042-52%-0.026-71%
Free Cash Flow Per Share--0.008-0.051+742%0.004+113%-0.017+312%-0.007+185%
Free Cash Flow To Equity Per Share---0.0450.002-2463%-0.013-72%-0.003-94%-0.001-97%
Gross Profit Margin--1.0001.312-24%1.715-42%1.293-23%-2.990+399%
Intrinsic Value_10Y_max--5.522--------
Intrinsic Value_10Y_min--0.935--------
Intrinsic Value_1Y_max--0.057--------
Intrinsic Value_1Y_min---0.138--------
Intrinsic Value_3Y_max--0.550--------
Intrinsic Value_3Y_min---0.217--------
Intrinsic Value_5Y_max--1.499--------
Intrinsic Value_5Y_min---0.078--------
Market Cap353060000.000-10%389200000.000385030000.000+1%504810209.003-23%433625119.912-10%581826559.956-33%
Net Profit Margin---0.184-0.175-5%-0.067-63%-0.093-50%-0.051-72%
Operating Margin----0.1090%-0.0480%-0.0770%-0.0420%
Operating Ratio--2.0921.381+51%1.109+89%1.143+83%1.076+95%
Pb Ratio1.137-10%1.2541.130+11%1.912-34%1.455-14%1.910-34%
Pe Ratio-3.637+9%-4.009-4.899+22%-5.267+31%-3.239-19%27.607-115%
Price Per Share1.270-10%1.4001.385+1%1.815-23%1.560-10%2.093-33%
Price To Free Cash Flow Ratio40.030-10%44.12711.060+299%-34.438+178%-4.261+110%-1.850+104%
Price To Total Gains Ratio-14.019+9%-15.454-19.037+23%-16.761+8%-147.198+852%-195.920+1168%
Quick Ratio--0.1810.307-41%0.495-63%0.556-68%0.589-69%
Return On Assets---0.035-0.028-20%-0.012-65%-0.018-48%-0.011-68%
Return On Equity---0.078-0.060-23%-0.035-55%-0.041-48%-0.027-66%
Total Gains Per Share---0.091-0.076-17%0.142-164%-0.008-91%0.009-1162%
Usd Book Value--8475250.9779331884.469-9%7795173.777+9%8464969.168+0%8597852.052-1%
Usd Book Value Change Per Share---0.002-0.002-17%0.004-164%0.000-89%0.000-1731%
Usd Book Value Per Share--0.0300.034-9%0.028+9%0.030+0%0.031-1%
Usd Dividend Per Share----0%-0%0.000-100%0.000-100%
Usd Eps---0.002-0.002-15%-0.001-71%-0.001-52%-0.001-71%
Usd Free Cash Flow--60196.026-386432.706+742%28277.683+113%-127836.647+312%-50907.419+185%
Usd Free Cash Flow Per Share--0.000-0.001+742%0.000+113%0.000+312%0.000+185%
Usd Free Cash Flow To Equity Per Share---0.0010.000-2463%0.000-72%0.000-94%0.000-97%
Usd Market Cap9638538.000-10%10625160.00010511319.000+1%13781318.706-23%11837965.774-10%15883865.087-33%
Usd Price Per Share0.035-10%0.0380.038+1%0.050-23%0.043-10%0.057-33%
Usd Profit---662528.390-555993.188-16%-204213.605-69%-320843.527-52%-195153.508-71%
Usd Revenue--3597874.8523257440.905+10%3191523.371+13%4037019.708-11%6185553.277-42%
Usd Total Gains Per Share---0.002-0.002-17%0.004-164%0.000-91%0.000-1162%
 EOD+4 -4MRQTTM+8 -25YOY+12 -215Y+10 -2510Y+8 -27

3.2. Fundamental Score

Let's check the fundamental score of Thai Ha Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-3.637
Price to Book Ratio (EOD)Between0-11.137
Net Profit Margin (MRQ)Greater than0-0.184
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.181
Current Ratio (MRQ)Greater than10.667
Debt to Asset Ratio (MRQ)Less than10.558
Debt to Equity Ratio (MRQ)Less than11.264
Return on Equity (MRQ)Greater than0.15-0.078
Return on Assets (MRQ)Greater than0.05-0.035
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Thai Ha Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.546
Ma 20Greater thanMa 501.276
Ma 50Greater thanMa 1001.310
Ma 100Greater thanMa 2001.344
OpenGreater thanClose1.340
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Total Other Income Expense Net -1,869-514-2,3832,237-146-167-3142,5182,204



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets702,863
Total Liabilities392,414
Total Stockholder Equity310,449
 As reported
Total Liabilities 392,414
Total Stockholder Equity+ 310,449
Total Assets = 702,863

Assets

Total Assets702,863
Total Current Assets231,345
Long-term Assets471,518
Total Current Assets
Cash And Cash Equivalents 19,093
Net Receivables 62,627
Inventory 135,567
Other Current Assets 162
Total Current Assets  (as reported)231,345
Total Current Assets  (calculated)217,449
+/- 13,896
Long-term Assets
Property Plant Equipment 447,357
Intangible Assets 22,742
Long-term Assets Other 740
Long-term Assets  (as reported)471,518
Long-term Assets  (calculated)470,838
+/- 680

Liabilities & Shareholders' Equity

Total Current Liabilities346,639
Long-term Liabilities45,775
Total Stockholder Equity310,449
Total Current Liabilities
Short Long Term Debt 293,296
Accounts payable 40,147
Other Current Liabilities 3,389
Total Current Liabilities  (as reported)346,639
Total Current Liabilities  (calculated)336,832
+/- 9,807
Long-term Liabilities
Long-term Liabilities  (as reported)45,775
Long-term Liabilities  (calculated)0
+/- 45,775
Total Stockholder Equity
Total Stockholder Equity (as reported)310,449
Total Stockholder Equity (calculated)0
+/- 310,449
Other
Capital Stock278,000
Common Stock Shares Outstanding 278,000
Net Debt 274,203
Net Invested Capital 603,745
Net Working Capital -115,294
Property Plant and Equipment Gross 808,962



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
1,195,920
1,191,989
1,075,337
1,063,190
1,160,115
1,121,518
1,076,077
1,182,585
1,187,597
1,087,343
972,399
860,689
783,742
728,328
711,422
699,160
695,567
701,126
621,303
603,950
675,437
640,987
616,667
606,608
774,669
776,403
744,952
657,607
692,846
724,609
656,106
584,225
716,992
802,428
743,393
675,544
737,248
688,340
622,467
544,379
641,164
650,153
661,007
573,030
627,622
638,067
617,745
613,457
670,038
666,381
645,664
660,465
778,049
760,502
757,796
746,835
702,863
702,863746,835757,796760,502778,049660,465645,664666,381670,038613,457617,745638,067627,622573,030661,007650,153641,164544,379622,467688,340737,248675,544743,393802,428716,992584,225656,106724,609692,846657,607744,952776,403774,669606,608616,667640,987675,437603,950621,303701,126695,567699,160711,422728,328783,742860,689972,3991,087,3431,187,5971,182,5851,076,0771,121,5181,160,1151,063,1901,075,3371,191,9891,195,920000
   > Total Current Assets 
0
0
0
982,349
968,708
852,103
830,415
911,889
863,970
814,644
918,644
896,448
829,396
723,057
619,934
553,032
504,628
491,877
485,314
488,373
499,936
425,614
413,238
487,036
453,278
427,909
419,714
567,704
569,817
539,891
451,650
485,872
513,205
447,391
379,445
514,487
601,302
540,266
467,197
531,640
474,853
401,089
318,841
408,104
393,835
390,811
301,675
352,674
364,610
364,535
345,739
380,922
377,979
354,892
297,541
323,295
308,686
308,058
292,638
231,345
231,345292,638308,058308,686323,295297,541354,892377,979380,922345,739364,535364,610352,674301,675390,811393,835408,104318,841401,089474,853531,640467,197540,266601,302514,487379,445447,391513,205485,872451,650539,891569,817567,704419,714427,909453,278487,036413,238425,614499,936488,373485,314491,877504,628553,032619,934723,057829,396896,448918,644814,644863,970911,889830,415852,103968,708982,349000
       Cash And Cash Equivalents 
0
0
0
7,129
9,045
11,705
9,791
14,284
12,905
8,883
32,218
19,952
27,280
9,503
7,329
7,646
8,024
7,685
17,523
11,416
13,242
6,103
8,429
11,639
6,545
25,922
10,925
16,543
13,659
11,025
18,876
20,753
57,981
35,436
27,367
13,908
20,486
11,024
21,647
13,087
30,842
15,443
13,297
52,398
22,489
39,594
20,437
36,345
16,619
50,814
22,608
31,143
58,876
32,972
22,432
17,122
26,888
25,306
32,165
19,093
19,09332,16525,30626,88817,12222,43232,97258,87631,14322,60850,81416,61936,34520,43739,59422,48952,39813,29715,44330,84213,08721,64711,02420,48613,90827,36735,43657,98120,75318,87611,02513,65916,54310,92525,9226,54511,6398,4296,10313,24211,41617,5237,6858,0247,6467,3299,50327,28019,95232,2188,88312,90514,2849,79111,7059,0457,129000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
693
0
0
0
0
00006930000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
269,697
271,539
278,809
257,164
299,935
233,675
242,005
263,730
239,205
223,370
204,576
174,451
196,892
145,055
181,015
169,234
201,147
174,445
155,009
164,713
198,552
163,799
170,712
186,527
213,193
191,393
218,779
198,805
189,069
184,031
197,294
177,054
263,034
242,377
233,697
188,672
194,977
192,561
210,085
162,199
142,315
167,420
168,938
137,443
110,207
145,972
162,768
179,192
214,898
185,286
180,132
122,834
136,333
102,216
105,773
81,062
62,627
62,62781,062105,773102,216136,333122,834180,132185,286214,898179,192162,768145,972110,207137,443168,938167,420142,315162,199210,085192,561194,977188,672233,697242,377263,034177,054197,294184,031189,069198,805218,779191,393213,193186,527170,712163,799198,552164,713155,009174,445201,147169,234181,015145,055196,892174,451204,576223,370239,205263,730242,005233,675299,935257,164278,809271,539269,697000
       Other Current Assets 
0
0
0
100,248
35,136
36,776
27,439
10,373
12,464
8,664
9,507
45,197
43,973
42,714
43,288
5,063
61,669
2,546
2,090
700
776
1,070
709
736
808
2,266
1,958
847
1,429
1,400
579
609
1,099
853
725
871
671
717
1,170
1,006
2,225
2,844
1,892
2,542
3,398
3,199
2,570
2,765
424
358
376
345
348
829
1,125
963
3,326
2,332
1,025
162
1621,0252,3323,3269631,1258293483453763584242,7652,5703,1993,3982,5421,8922,8442,2251,0061,1707176718717258531,0996095791,4001,4298471,9582,2668087367091,0707767002,0902,54661,6695,06343,28842,71443,97345,1979,5078,66412,46410,37327,43936,77635,136100,248000
   > Long-term Assets 
0
0
0
213,571
223,280
223,234
232,775
248,226
257,548
261,433
263,941
291,150
257,947
249,342
240,755
230,710
223,700
219,545
213,846
207,194
201,190
195,689
190,712
188,401
187,709
188,758
186,894
206,965
206,586
205,061
205,957
206,975
211,404
208,715
204,780
202,505
201,126
203,127
208,347
205,608
213,487
221,378
225,538
233,060
256,318
270,196
271,355
274,948
273,457
253,210
267,718
289,116
288,402
290,772
362,923
454,755
451,816
449,738
454,198
471,518
471,518454,198449,738451,816454,755362,923290,772288,402289,116267,718253,210273,457274,948271,355270,196256,318233,060225,538221,378213,487205,608208,347203,127201,126202,505204,780208,715211,404206,975205,957205,061206,586206,965186,894188,758187,709188,401190,712195,689201,190207,194213,846219,545223,700230,710240,755249,342257,947291,150263,941261,433257,548248,226232,775223,234223,280213,571000
       Property Plant Equipment 
0
0
0
201,610
211,480
211,211
220,552
227,866
232,486
232,777
236,417
262,547
230,122
222,818
215,264
206,188
200,141
196,434
193,124
187,967
182,674
177,654
173,179
170,962
170,489
171,029
169,808
190,648
189,770
189,641
190,374
191,947
194,894
194,392
191,969
189,926
189,080
191,001
197,538
194,821
203,646
211,530
216,913
225,203
231,154
235,862
238,051
243,067
242,935
224,057
239,502
258,889
260,265
256,829
330,399
427,312
424,965
423,811
429,115
447,357
447,357429,115423,811424,965427,312330,399256,829260,265258,889239,502224,057242,935243,067238,051235,862231,154225,203216,913211,530203,646194,821197,538191,001189,080189,926191,969194,392194,894191,947190,374189,641189,770190,648169,808171,029170,489170,962173,179177,654182,674187,967193,124196,434200,141206,188215,264222,818230,122262,547236,417232,777232,486227,866220,552211,211211,480201,610000
       Intangible Assets 
0
0
0
0
4,444
4,356
4,403
11,833
15,931
19,142
18,043
23,295
22,517
21,779
0
20,203
0
18,699
0
17,246
0
0
0
15,077
0
0
0
13,869
0
0
0
12,465
12,446
11,823
11,198
10,573
9,964
9,348
8,726
8,381
7,766
7,146
6,519
5,892
0
32,564
31,564
30,212
0
27,601
26,754
27,387
0
0
31,556
25,934
25,539
24,610
0
22,742
22,742024,61025,53925,93431,5560027,38726,75427,601030,21231,56432,56405,8926,5197,1467,7668,3818,7269,3489,96410,57311,19811,82312,44612,46500013,86900015,07700017,246018,699020,203021,77922,51723,29518,04319,14215,93111,8334,4034,3564,4440000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,563
4,064
2,500
1,613
2,007
2,082
0
2,083
2,405
2,075
2,702
2,106
1,966
1,894
1,770
1,740
1,668
1,592
1,552
1,462
2,839
0
1,480
968
1,509
1,311
1,317
0
0
001,3171,3111,5099681,48002,8391,4621,5521,5921,6681,7401,7701,8941,9662,1062,7022,0752,4052,08302,0822,0071,6132,5004,0642,5630000000000000000000000000000000
> Total Liabilities 
0
0
0
932,153
917,759
807,721
797,427
892,081
710,436
678,886
787,171
754,565
672,013
594,396
525,030
479,327
443,508
434,613
430,804
446,893
465,957
408,860
409,003
408,659
368,880
279,658
283,994
425,202
429,521
402,630
317,302
352,711
382,306
315,880
237,352
366,100
445,073
378,723
308,774
370,372
320,191
268,291
200,786
316,122
325,222
337,123
259,858
327,288
359,350
348,030
359,618
433,606
444,841
436,337
343,844
383,388
389,954
407,117
411,202
392,414
392,414411,202407,117389,954383,388343,844436,337444,841433,606359,618348,030359,350327,288259,858337,123325,222316,122200,786268,291320,191370,372308,774378,723445,073366,100237,352315,880382,306352,711317,302402,630429,521425,202283,994279,658368,880408,659409,003408,860465,957446,893430,804434,613443,508479,327525,030594,396672,013754,565787,171678,886710,436892,081797,427807,721917,759932,153000
   > Total Current Liabilities 
0
0
0
932,153
917,759
807,721
797,427
892,081
709,359
677,742
785,960
753,287
670,662
592,972
523,533
477,697
434,231
425,209
421,273
437,235
456,128
398,861
398,834
398,725
358,767
269,367
273,525
410,032
414,136
387,109
301,566
337,694
367,133
300,474
221,713
350,228
428,914
362,279
292,044
353,826
303,359
250,888
183,247
298,449
307,408
319,169
241,763
309,054
340,974
337,231
348,718
422,676
433,809
425,167
317,019
337,236
343,783
361,063
365,142
346,639
346,639365,142361,063343,783337,236317,019425,167433,809422,676348,718337,231340,974309,054241,763319,169307,408298,449183,247250,888303,359353,826292,044362,279428,914350,228221,713300,474367,133337,694301,566387,109414,136410,032273,525269,367358,767398,725398,834398,861456,128437,235421,273425,209434,231477,697523,533592,972670,662753,287785,960677,742709,359892,081797,427807,721917,759932,153000
       Short-term Debt 
0
0
0
530,294
699,458
682,585
559,183
643,099
561,470
0
570,378
522,666
551,777
469,452
400,060
391,888
342,716
356,450
328,365
374,772
398,863
310,000
330,493
319,604
284,702
204,214
164,881
297,599
330,633
303,173
218,869
251,960
259,000
211,862
123,000
245,000
335,000
297,000
231,000
251,000
229,000
157,000
110,000
229,000
235,000
235,000
189,000
236,000
273,863
270,000
273,211
318,016
346,875
336,875
230,875
230,875
291,875
319,613
307,146
0
0307,146319,613291,875230,875230,875336,875346,875318,016273,211270,000273,863236,000189,000235,000235,000229,000110,000157,000229,000251,000231,000297,000335,000245,000123,000211,862259,000251,960218,869303,173330,633297,599164,881204,214284,702319,604330,493310,000398,863374,772328,365356,450342,716391,888400,060469,452551,777522,666570,3780561,470643,099559,183682,585699,458530,294000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251,960
259,000
211,862
123,000
245,000
335,000
0
0
0
229,000
157,000
110,000
229,000
235,000
235,000
189,000
236,000
270,000
270,000
273,211
318,016
346,875
336,875
230,875
230,875
291,875
319,613
307,146
293,296
293,296307,146319,613291,875230,875230,875336,875346,875318,016273,211270,000270,000236,000189,000235,000235,000229,000110,000157,000229,000000335,000245,000123,000211,862259,000251,9600000000000000000000000000000000
       Accounts payable 
0
0
0
11,241
1,216
8,142
9,450
10,848
113,049
122,181
170,150
223,554
109,704
119,779
117,521
50,396
88,534
55,583
79,758
56,764
48,702
83,121
58,529
68,594
57,780
53,778
98,022
106,870
78,210
76,167
75,485
78,779
101,518
81,138
87,698
93,682
90,230
54,893
46,047
94,975
66,654
86,321
64,974
62,862
61,119
72,252
45,759
63,977
55,696
57,063
60,933
80,917
67,704
65,183
50,910
82,600
30,565
22,933
39,622
40,147
40,14739,62222,93330,56582,60050,91065,18367,70480,91760,93357,06355,69663,97745,75972,25261,11962,86264,97486,32166,65494,97546,04754,89390,23093,68287,69881,138101,51878,77975,48576,16778,210106,87098,02253,77857,78068,59458,52983,12148,70256,76479,75855,58388,53450,396117,521119,779109,704223,554170,150122,181113,04910,8489,4508,1421,21611,241000
       Other Current Liabilities 
0
0
0
14,585
1,506
2,696
3,194
4,678
7,299
555,561
9,954
7,068
9,181
3,741
5,952
3,169
2,981
5,082
8,027
1,710
983
1,401
2,317
4,152
9,328
4,662
6,612
1,999
2,215
2,915
1,407
1,398
475
2,132
3,422
4,654
3,684
3,442
6,954
879
1,361
1,163
1,721
2,467
5,458
6,998
3,888
6,336
7,228
5,486
9,783
5,722
19,230
23,109
35,234
23,761
21,343
6,721
8,757
3,389
3,3898,7576,72121,34323,76135,23423,10919,2305,7229,7835,4867,2286,3363,8886,9985,4582,4671,7211,1631,3618796,9543,4423,6844,6543,4222,1324751,3981,4072,9152,2151,9996,6124,6629,3284,1522,3171,4019831,7108,0275,0822,9813,1695,9523,7419,1817,0689,954555,5617,2994,6783,1942,6961,50614,585000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
1,077
1,144
1,211
1,278
1,351
1,424
1,497
1,630
9,277
9,404
9,531
9,658
9,829
9,999
10,169
9,935
10,113
10,291
10,469
15,170
15,385
15,521
15,736
15,017
15,173
15,406
15,639
15,872
16,159
16,444
16,730
16,546
16,832
17,403
17,539
17,674
17,814
17,954
18,095
18,235
18,376
10,799
10,900
10,930
11,032
11,170
26,825
46,151
46,170
46,054
46,060
45,775
45,77546,06046,05446,17046,15126,82511,17011,03210,93010,90010,79918,37618,23518,09517,95417,81417,67417,53917,40316,83216,54616,73016,44416,15915,87215,63915,40615,17315,01715,73615,52115,38515,17010,46910,29110,1139,93510,1699,9999,8299,6589,5319,4049,2771,6301,4971,4241,3511,2781,2111,1441,07700000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,017
15,173
15,406
15,639
15,872
16,159
0
16,730
16,546
16,832
17,403
17,539
17,674
17,814
17,954
18,095
18,235
18,376
10,799
10,900
10,930
11,032
11,170
26,825
46,151
46,170
46,054
0
0
0046,05446,17046,15126,82511,17011,03210,93010,90010,79918,37618,23518,09517,95417,81417,67417,53917,40316,83216,54616,730016,15915,87215,63915,40615,17315,0170000000000000000000000000000000
> Total Stockholder Equity
0
0
0
263,767
274,229
267,615
265,762
268,034
411,082
397,191
395,414
433,032
415,330
378,003
335,659
304,414
284,820
276,809
268,356
248,674
235,169
212,443
194,947
266,777
272,107
337,009
322,614
349,467
346,882
342,322
340,305
340,135
342,303
340,226
346,873
350,892
357,355
364,670
366,770
366,876
368,149
354,176
343,593
325,042
324,931
323,884
313,172
300,334
278,717
269,715
253,839
236,432
221,541
209,327
316,621
394,662
370,548
350,679
335,633
310,449
310,449335,633350,679370,548394,662316,621209,327221,541236,432253,839269,715278,717300,334313,172323,884324,931325,042343,593354,176368,149366,876366,770364,670357,355350,892346,873340,226342,303340,135340,305342,322346,882349,467322,614337,009272,107266,777194,947212,443235,169248,674268,356276,809284,820304,414335,659378,003415,330433,032395,414397,191411,082268,034265,762267,615274,229263,767000
   Common Stock
0
0
0
198,000
198,000
198,000
198,000
198,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
225,000
255,691
255,691
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
278,000
0
0278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000278,000255,691255,691225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000198,000198,000198,000198,000198,000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,744
0
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
8,744
0
0
803
803
803
803
803
803
803
803
803
803
803
803
803
803
803
803
803
803
803
803
0
0803803803803803803803803803803803803803803803803803803803803008,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,7448,74408,744000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
8,925
8,925
8,925
8,925
8,925
129,885
0
0
38,991
167,488
167,485
176,224
167,487
168,822
160,191
160,155
160,156
160,101
160,063
160,218
214,900
214,927
256,093
256,393
274,460
274,478
274,381
274,476
274,497
274,604
274,644
274,776
275,033
275,049
73,686
73,775
73,778
73,774
73,772
73,770
73,768
73,769
73,769
73,769
73,767
73,695
59,919
59,919
60,853
61,010
58,866
180,231
247,133
246,429
245,717
244,947
0
0244,947245,717246,429247,133180,23158,86661,01060,85359,91959,91973,69573,76773,76973,76973,76973,76873,77073,77273,77473,77873,77573,686275,049275,033274,776274,644274,604274,497274,476274,381274,478274,460256,393256,093214,927214,900160,218160,063160,101160,156160,155160,191168,822167,487176,224167,485167,48838,99100129,8858,9258,9258,9258,9258,925000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.