25 XP   0   0   10

Public Joint Stock Company KuibyshevAzot
Buy, Hold or Sell?

Let's analyse Public Joint Stock Company KuibyshevAzot together

PenkeI guess you are interested in Public Joint Stock Company KuibyshevAzot. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Public Joint Stock Company KuibyshevAzot. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Public Joint Stock Company KuibyshevAzot

I send you an email if I find something interesting about Public Joint Stock Company KuibyshevAzot.

Quick analysis of Public Joint Stock Company KuibyshevAzot (30 sec.)










What can you expect buying and holding a share of Public Joint Stock Company KuibyshevAzot? (30 sec.)

How much money do you get?

How much money do you get?
₽0.32
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
₽271.72
Expected worth in 1 year
₽615.68
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
₽374.03
Return On Investment
54.8%

For what price can you sell your share?

Current Price per Share
₽682.00
Expected price per share
₽645.00 - ₽744.40
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Public Joint Stock Company KuibyshevAzot (5 min.)




Live pricePrice per Share (EOD)

₽682.00

Intrinsic Value Per Share

₽516.06 - ₽1,820.16

Total Value Per Share

₽787.77 - ₽2,091.87

2. Growth of Public Joint Stock Company KuibyshevAzot (5 min.)




Is Public Joint Stock Company KuibyshevAzot growing?

Current yearPrevious yearGrowGrow %
How rich?$520m$357.3m$162.7m31.3%

How much money is Public Joint Stock Company KuibyshevAzot making?

Current yearPrevious yearGrowGrow %
Making money$227.4m$7.7m$219.7m96.6%
Net Profit Margin24.1%1.4%--

How much money comes from the company's main activities?

3. Financial Health of Public Joint Stock Company KuibyshevAzot (5 min.)




4. Comparing to competitors in the Chemicals industry (5 min.)




  Industry Rankings (Chemicals)  


Richest
#132 / 322

Most Revenue
#44 / 322

Most Profit
#15 / 322
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Public Joint Stock Company KuibyshevAzot? (5 min.)

Welcome investor! Public Joint Stock Company KuibyshevAzot's management wants to use your money to grow the business. In return you get a share of Public Joint Stock Company KuibyshevAzot.

What can you expect buying and holding a share of Public Joint Stock Company KuibyshevAzot?

First you should know what it really means to hold a share of Public Joint Stock Company KuibyshevAzot. And how you can make/lose money.

Speculation

The Price per Share of Public Joint Stock Company KuibyshevAzot is ₽682.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Public Joint Stock Company KuibyshevAzot.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Public Joint Stock Company KuibyshevAzot, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽271.72. Based on the TTM, the Book Value Change Per Share is ₽85.99 per quarter. Based on the YOY, the Book Value Change Per Share is ₽7.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽7.52 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Public Joint Stock Company KuibyshevAzot.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.280.2%1.280.2%0.040.0%0.410.1%0.280.0%
Usd Book Value Change Per Share0.930.1%0.930.1%0.080.0%0.320.0%0.220.0%
Usd Dividend Per Share0.080.0%0.080.0%0.010.0%0.050.0%0.040.0%
Usd Total Gains Per Share1.010.1%1.010.1%0.090.0%0.370.1%0.260.0%
Usd Price Per Share4.20-4.20-1.68-1.93-1.45-
Price to Earnings Ratio3.27-3.27-38.71-12.35-14.14-
Price-to-Total Gains Ratio4.16-4.16-18.53-8.05-12.58-
Price to Book Ratio1.43-1.43-0.84-0.89-0.92-
Price-to-Total Gains Ratio4.16-4.16-18.53-8.05-12.58-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share7.3656
Number of shares135
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.080.05
Usd Book Value Change Per Share0.930.32
Usd Total Gains Per Share1.010.37
Gains per Quarter (135 shares)136.3350.07
Gains per Year (135 shares)545.34200.29
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
14450253525175190
2881003108051350390
31311505162576525590
417520062170101700790
521925082715127875990
62633009326015210491190
73073511380517812241390
83514012435020313991590
93944514489522815741790
104385015544025417491990

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%14.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%13.01.00.092.9%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%14.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%14.00.00.0100.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Public Joint Stock Company KuibyshevAzot

About Public Joint Stock Company KuibyshevAzot

Public Joint Stock Company KuibyshevAzot, together with its subsidiaries, engages in the manufacture, distribution, and sale of various chemicals in Russia, Asia, rest of Europe, and internationally. The company operates through Caprolactam and Derivatives, and Ammonia and Nitrogen Fertilizers segments. It offers anhydrous ammonia, ammonium nitrate, urea, ammonium sulphate, and UAN, capolactam, polyamide 6 chips, engineering plastics, polyamide 6 recylced. The company also provides industrial yarn and cord fabrics, cyclohexanone, and cyclohexane chemical substances. The company is also involved in the transportation of finished goods; sale of construction materials; sale of electric power; production of engineering plastics and synthetic fibers; and the provision of rental services. The company was formerly known as KuibyshevAzot Joint Stock Company and changed its name to Public Joint Stock Company KuibyshevAzot in November 2016. Public Joint Stock Company KuibyshevAzot was founded in 1961 and is based in Togliatti, Russia.

Fundamental data was last updated by Penke on 2023-11-22 03:09:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is very efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Public Joint Stock Company KuibyshevAzot.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Public Joint Stock Company KuibyshevAzot earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Public Joint Stock Company KuibyshevAzot to the Chemicals industry mean.
  • A Net Profit Margin of 24.1% means that руб0.24 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 24.1%. The company is making a huge profit. +2
  • The TTM is 24.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ24.1%TTM24.1%0.0%
TTM24.1%YOY1.4%+22.7%
TTM24.1%5Y9.4%+14.7%
5Y9.4%10Y8.6%+0.8%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ24.1%3.5%+20.6%
TTM24.1%3.8%+20.3%
YOY1.4%7.3%-5.9%
5Y9.4%5.2%+4.2%
10Y8.6%5.6%+3.0%
1.1.2. Return on Assets

Shows how efficient Public Joint Stock Company KuibyshevAzot is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Public Joint Stock Company KuibyshevAzot to the Chemicals industry mean.
  • 23.0% Return on Assets means that Public Joint Stock Company KuibyshevAzot generated руб0.23 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 23.0%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 23.0%. Using its assets, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ23.0%TTM23.0%0.0%
TTM23.0%YOY1.0%+22.0%
TTM23.0%5Y8.8%+14.1%
5Y8.8%10Y8.0%+0.8%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ23.0%0.7%+22.3%
TTM23.0%0.8%+22.2%
YOY1.0%1.7%-0.7%
5Y8.8%1.1%+7.7%
10Y8.0%1.2%+6.8%
1.1.3. Return on Equity

Shows how efficient Public Joint Stock Company KuibyshevAzot is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Public Joint Stock Company KuibyshevAzot to the Chemicals industry mean.
  • 44.0% Return on Equity means Public Joint Stock Company KuibyshevAzot generated руб0.44 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 44.0%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 44.0%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ44.0%TTM44.0%0.0%
TTM44.0%YOY2.2%+41.8%
TTM44.0%5Y17.7%+26.3%
5Y17.7%10Y16.0%+1.7%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ44.0%1.5%+42.5%
TTM44.0%1.3%+42.7%
YOY2.2%3.1%-0.9%
5Y17.7%2.1%+15.6%
10Y16.0%2.3%+13.7%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Public Joint Stock Company KuibyshevAzot.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Public Joint Stock Company KuibyshevAzot is operating .

  • Measures how much profit Public Joint Stock Company KuibyshevAzot makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Public Joint Stock Company KuibyshevAzot to the Chemicals industry mean.
  • An Operating Margin of 28.9% means the company generated руб0.29  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 28.9%. The company is operating very efficient. +2
  • The TTM is 28.9%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ28.9%TTM28.9%0.0%
TTM28.9%YOY7.9%+21.0%
TTM28.9%5Y15.1%+13.7%
5Y15.1%10Y13.3%+1.9%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ28.9%9.0%+19.9%
TTM28.9%2.6%+26.3%
YOY7.9%9.4%-1.5%
5Y15.1%7.3%+7.8%
10Y13.3%5.7%+7.6%
1.2.2. Operating Ratio

Measures how efficient Public Joint Stock Company KuibyshevAzot is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Chemicals industry mean).
  • An Operation Ratio of 0.71 means that the operating costs are руб0.71 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 0.713. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.713. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.713TTM0.7130.000
TTM0.713YOY0.892-0.179
TTM0.7135Y0.856-0.144
5Y0.85610Y0.866-0.010
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7131.714-1.001
TTM0.7131.708-0.995
YOY0.8921.592-0.700
5Y0.8561.645-0.789
10Y0.8661.325-0.459
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Public Joint Stock Company KuibyshevAzot.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Public Joint Stock Company KuibyshevAzot is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Chemicals industry mean).
  • A Current Ratio of 1.53 means the company has руб1.53 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 1.527. The company is able to pay all its short-term debts. +1
  • The TTM is 1.527. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.527TTM1.5270.000
TTM1.527YOY1.518+0.009
TTM1.5275Y1.516+0.012
5Y1.51610Y1.840-0.324
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5271.609-0.082
TTM1.5271.626-0.099
YOY1.5181.640-0.122
5Y1.5161.774-0.258
10Y1.8401.327+0.513
1.3.2. Quick Ratio

Measures if Public Joint Stock Company KuibyshevAzot is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Public Joint Stock Company KuibyshevAzot to the Chemicals industry mean.
  • A Quick Ratio of 1.26 means the company can pay off руб1.26 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 1.264. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.264. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.264TTM1.2640.000
TTM1.264YOY0.781+0.483
TTM1.2645Y0.860+0.404
5Y0.86010Y0.922-0.062
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2640.531+0.733
TTM1.2640.581+0.683
YOY0.7810.768+0.013
5Y0.8600.733+0.127
10Y0.9220.744+0.178
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Public Joint Stock Company KuibyshevAzot.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Public Joint Stock Company KuibyshevAzot assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Public Joint Stock Company KuibyshevAzot to Chemicals industry mean.
  • A Debt to Asset Ratio of 0.47 means that Public Joint Stock Company KuibyshevAzot assets are financed with 47.5% credit (debt) and the remaining percentage (100% - 47.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 0.475. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.475. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.475TTM0.4750.000
TTM0.475YOY0.527-0.052
TTM0.4755Y0.515-0.041
5Y0.51510Y0.505+0.011
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4750.437+0.038
TTM0.4750.436+0.039
YOY0.5270.428+0.099
5Y0.5150.408+0.107
10Y0.5050.426+0.079
1.4.2. Debt to Equity Ratio

Measures if Public Joint Stock Company KuibyshevAzot is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Public Joint Stock Company KuibyshevAzot to the Chemicals industry mean.
  • A Debt to Equity ratio of 90.9% means that company has руб0.91 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Public Joint Stock Company KuibyshevAzot:

  • The MRQ is 0.909. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.909. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.909TTM0.9090.000
TTM0.909YOY1.121-0.212
TTM0.9095Y1.079-0.170
5Y1.07910Y1.046+0.032
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9090.815+0.094
TTM0.9090.782+0.127
YOY1.1210.754+0.367
5Y1.0790.763+0.316
10Y1.0460.854+0.192
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Public Joint Stock Company KuibyshevAzot

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Public Joint Stock Company KuibyshevAzot generates.

  • Above 15 is considered overpriced but always compare Public Joint Stock Company KuibyshevAzot to the Chemicals industry mean.
  • A PE ratio of 3.27 means the investor is paying руб3.27 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Public Joint Stock Company KuibyshevAzot:

  • The EOD is 5.739. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.272. Based on the earnings, the company is cheap. +2
  • The TTM is 3.272. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.739MRQ3.272+2.467
MRQ3.272TTM3.2720.000
TTM3.272YOY38.710-35.438
TTM3.2725Y12.352-9.080
5Y12.35210Y14.143-1.791
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD5.73912.932-7.193
MRQ3.27212.958-9.686
TTM3.27213.331-10.059
YOY38.71013.153+25.557
5Y12.35214.267-1.915
10Y14.14322.625-8.482
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Public Joint Stock Company KuibyshevAzot:

  • The EOD is 5.544. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.161. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.161. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.544MRQ3.161+2.383
MRQ3.161TTM3.1610.000
TTM3.161YOY7.783-4.623
TTM3.1615Y8.335-5.174
5Y8.33510Y0.908+7.427
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD5.5442.046+3.498
MRQ3.1612.197+0.964
TTM3.1610.495+2.666
YOY7.7830.803+6.980
5Y8.3351.436+6.899
10Y0.9082.853-1.945
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Public Joint Stock Company KuibyshevAzot is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Chemicals industry mean).
  • A PB ratio of 1.43 means the investor is paying руб1.43 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Public Joint Stock Company KuibyshevAzot:

  • The EOD is 2.510. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.431. Based on the equity, the company is underpriced. +1
  • The TTM is 1.431. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.510MRQ1.431+1.079
MRQ1.431TTM1.4310.000
TTM1.431YOY0.840+0.591
TTM1.4315Y0.886+0.545
5Y0.88610Y0.921-0.035
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD2.5101.422+1.088
MRQ1.4311.444-0.013
TTM1.4311.539-0.108
YOY0.8401.968-1.128
5Y0.8861.737-0.851
10Y0.9212.148-1.227
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Public Joint Stock Company KuibyshevAzot compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--85.99285.9920%7.127+1107%29.992+187%20.047+329%
Book Value Per Share--271.715271.7150%185.723+46%187.997+45%142.883+90%
Current Ratio--1.5271.5270%1.518+1%1.516+1%1.840-17%
Debt To Asset Ratio--0.4750.4750%0.527-10%0.515-8%0.505-6%
Debt To Equity Ratio--0.9090.9090%1.121-19%1.079-16%1.046-13%
Dividend Per Share--7.5167.5160%1.291+482%4.350+73%4.011+87%
Eps--118.837118.8370%4.030+2849%38.146+212%26.181+354%
Free Cash Flow Per Share--123.018123.0180%20.043+514%32.921+274%15.009+720%
Free Cash Flow To Equity Per Share--72.55772.5570%5.590+1198%22.780+219%15.210+377%
Gross Profit Margin--0.7170.7170%-6.380+990%-1.527+313%-1.546+316%
Intrinsic Value_10Y_max--1820.156--------
Intrinsic Value_10Y_min--516.057--------
Intrinsic Value_1Y_max--74.956--------
Intrinsic Value_1Y_min--24.511--------
Intrinsic Value_3Y_max--307.092--------
Intrinsic Value_3Y_min--97.643--------
Intrinsic Value_5Y_max--637.943--------
Intrinsic Value_5Y_min--196.512--------
Market Cap114794916544.000+40%68905468800.00068905468800.0000%27793428000.000+148%32184933000.000+114%24802014490.000+178%
Net Profit Margin--0.2410.2410%0.014+1679%0.094+157%0.086+180%
Operating Margin--0.2890.2890%0.079+267%0.151+91%0.133+117%
Operating Ratio--0.7130.7130%0.892-20%0.856-17%0.866-18%
Pb Ratio2.510+43%1.4311.4310%0.840+70%0.886+61%0.921+55%
Pe Ratio5.739+43%3.2723.2720%38.710-92%12.352-74%14.143-77%
Price Per Share682.000+43%388.800388.8000%156.000+149%179.080+117%134.150+190%
Price To Free Cash Flow Ratio5.544+43%3.1613.1610%7.783-59%8.335-62%0.908+248%
Price To Total Gains Ratio7.294+43%4.1584.1580%18.531-78%8.053-48%12.583-67%
Quick Ratio--1.2641.2640%0.781+62%0.860+47%0.922+37%
Return On Assets--0.2300.2300%0.010+2137%0.088+160%0.080+188%
Return On Equity--0.4400.4400%0.022+1912%0.177+149%0.160+176%
Total Gains Per Share--93.50893.5080%8.418+1011%34.342+172%24.058+289%
Usd Book Value--520074000.000520074000.0000%357361200.000+46%366884640.000+42%286282969.920+82%
Usd Book Value Change Per Share--0.9290.9290%0.077+1107%0.324+187%0.217+329%
Usd Book Value Per Share--2.9352.9350%2.006+46%2.030+45%1.543+90%
Usd Dividend Per Share--0.0810.0810%0.014+482%0.047+73%0.043+87%
Usd Eps--1.2831.2830%0.044+2849%0.412+212%0.283+354%
Usd Free Cash Flow--235461600.000235461600.0000%38566800.000+511%63562320.000+270%28490400.000+726%
Usd Free Cash Flow Per Share--1.3291.3290%0.216+514%0.356+274%0.162+720%
Usd Free Cash Flow To Equity Per Share--0.7840.7840%0.060+1198%0.246+219%0.164+377%
Usd Market Cap1239785098.675+40%744179063.040744179063.0400%300169022.400+148%347597276.400+114%267861756.492+178%
Usd Price Per Share7.366+43%4.1994.1990%1.685+149%1.934+117%1.449+190%
Usd Profit--227458800.000227458800.0000%7754400.000+2833%74094480.000+207%52862608.800+330%
Usd Revenue--944881200.000944881200.0000%573069600.000+65%668725200.000+41%525305379.600+80%
Usd Total Gains Per Share--1.0101.0100%0.091+1011%0.371+172%0.260+289%
 EOD+4 -4MRQTTM+0 -0YOY+33 -35Y+33 -310Y+31 -5

3.2. Fundamental Score

Let's check the fundamental score of Public Joint Stock Company KuibyshevAzot based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.739
Price to Book Ratio (EOD)Between0-12.510
Net Profit Margin (MRQ)Greater than00.241
Operating Margin (MRQ)Greater than00.289
Quick Ratio (MRQ)Greater than11.264
Current Ratio (MRQ)Greater than11.527
Debt to Asset Ratio (MRQ)Less than10.475
Debt to Equity Ratio (MRQ)Less than10.909
Return on Equity (MRQ)Greater than0.150.440
Return on Assets (MRQ)Greater than0.050.230
Total9/10 (90.0%)

3.3. Technical Score

Let's check the technical score of Public Joint Stock Company KuibyshevAzot based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.189
Ma 20Greater thanMa 50685.480
Ma 50Greater thanMa 100709.604
Ma 100Greater thanMa 200706.018
OpenGreater thanClose671.200
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2017-12-312018-12-312019-12-312020-12-312021-12-31
Minority Interest  172,000226,000398,000-241,000157,000102,000259,000-357,000-98,000
Net Interest Income  -1,233,00078,000-1,155,000-300,000-1,455,000293,000-1,162,0001,255,00093,000
Total Other Income Expense Net -236,000-1,587,000-1,823,000-2,035,000-3,858,0001,003,000-2,855,0003,620,000765,000



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets91,646,000
Total Liabilities43,491,000
Total Stockholder Equity47,853,000
 As reported
Total Liabilities 43,491,000
Total Stockholder Equity+ 47,853,000
Total Assets = 91,646,000

Assets

Total Assets91,646,000
Total Current Assets34,139,000
Long-term Assets34,139,000
Total Current Assets
Cash And Cash Equivalents 13,767,000
Short-term Investments 3,303,000
Net Receivables 7,887,000
Inventory 9,181,000
Other Current Assets 1,000
Total Current Assets  (as reported)34,139,000
Total Current Assets  (calculated)34,139,000
+/-0
Long-term Assets
Property Plant Equipment 37,488,000
Intangible Assets 2,572,000
Long-term Assets Other 3,648,000
Long-term Assets  (as reported)57,507,000
Long-term Assets  (calculated)43,708,000
+/- 13,799,000

Liabilities & Shareholders' Equity

Total Current Liabilities22,352,000
Long-term Liabilities21,139,000
Total Stockholder Equity47,853,000
Total Current Liabilities
Short-term Debt 7,866,000
Short Long Term Debt 7,654,000
Accounts payable 2,286,000
Other Current Liabilities 7,095,000
Total Current Liabilities  (as reported)22,352,000
Total Current Liabilities  (calculated)24,901,000
+/- 2,549,000
Long-term Liabilities
Long term Debt Total 15,478,000
Other Liabilities 5,661,000
Deferred Long Term Liability 55,000
Long-term Liabilities  (as reported)21,139,000
Long-term Liabilities  (calculated)21,194,000
+/- 55,000
Total Stockholder Equity
Common Stock634,000
Retained Earnings 51,768,000
Capital Surplus 919,000
Treasury Stock-6,396,000
Total Stockholder Equity (as reported)47,853,000
Total Stockholder Equity (calculated)46,925,000
+/- 928,000
Other
Capital Stock634,000
Cash And Equivalents13,767,000
Cash and Short Term Investments 17,070,000
Common Stock Shares Outstanding 177,226
Current Deferred Revenue5,105,000
Liabilities and Stockholders Equity 91,646,000
Net Debt 9,577,000
Net Invested Capital 70,812,000
Net Tangible Assets 45,336,000
Net Working Capital 11,787,000
Short Long Term Debt Total 23,344,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-31
> Total Assets 
18,980,000
20,296,000
22,258,000
26,067,000
25,672,000
28,111,000
38,516,000
47,962,202
53,019,000
58,193,000
62,540,000
65,504,000
69,902,000
91,646,000
91,646,00069,902,00065,504,00062,540,00058,193,00053,019,00047,962,20238,516,00028,111,00025,672,00026,067,00022,258,00020,296,00018,980,000
   > Total Current Assets 
6,601,000
7,729,000
9,703,000
13,138,000
11,181,000
11,169,000
15,666,000
18,970,651
15,211,000
16,327,000
18,183,000
14,648,000
16,367,000
34,139,000
34,139,00016,367,00014,648,00018,183,00016,327,00015,211,00018,970,65115,666,00011,169,00011,181,00013,138,0009,703,0007,729,0006,601,000
       Cash And Cash Equivalents 
1,128,000
1,738,000
1,843,000
1,262,000
1,910,000
1,026,000
2,324,000
127,702
1,264,000
1,381,000
3,869,000
891,000
3,136,000
13,767,000
13,767,0003,136,000891,0003,869,0001,381,0001,264,000127,7022,324,0001,026,0001,910,0001,262,0001,843,0001,738,0001,128,000
       Short-term Investments 
162,000
64,000
187,000
172,000
78,000
1,000
76,000
2,879,261
163,000
46,000
28,000
606,000
33,000
3,303,000
3,303,00033,000606,00028,00046,000163,0002,879,26176,0001,00078,000172,000187,00064,000162,000
       Net Receivables 
0
0
0
4,562,000
3,452,000
3,699,000
5,084,000
2,221,000
5,303,000
6,084,000
5,354,000
5,256,000
5,216,000
7,887,000
7,887,0005,216,0005,256,0005,354,0006,084,0005,303,0002,221,0005,084,0003,699,0003,452,0004,562,000000
       Inventory 
2,432,000
2,922,000
4,335,000
5,800,000
4,909,000
5,454,000
7,558,000
5,427,965
7,575,000
7,820,000
8,001,000
7,896,000
7,981,000
9,181,000
9,181,0007,981,0007,896,0008,001,0007,820,0007,575,0005,427,9657,558,0005,454,0004,909,0005,800,0004,335,0002,922,0002,432,000
       Other Current Assets 
2,879,000
3,005,000
3,338,000
5,904,000
4,284,000
4,688,000
5,708,000
10,535,723
6,209,000
7,080,000
6,285,000
-1,000
1,000
1,000
1,0001,000-1,0006,285,0007,080,0006,209,00010,535,7235,708,0004,688,0004,284,0005,904,0003,338,0003,005,0002,879,000
   > Long-term Assets 
12,379,000
12,567,000
12,555,000
12,929,000
14,491,000
16,942,000
22,850,000
28,991,551
37,808,000
41,866,000
44,357,000
50,856,000
53,535,000
57,507,000
57,507,00053,535,00050,856,00044,357,00041,866,00037,808,00028,991,55122,850,00016,942,00014,491,00012,929,00012,555,00012,567,00012,379,000
       Property Plant Equipment 
10,809,000
11,349,000
11,565,000
12,096,000
13,812,000
15,568,000
19,740,000
18,700,847
28,744,000
28,959,000
33,058,000
34,478,000
38,165,000
37,488,000
37,488,00038,165,00034,478,00033,058,00028,959,00028,744,00018,700,84719,740,00015,568,00013,812,00012,096,00011,565,00011,349,00010,809,000
       Goodwill 
56,000
47,000
40,000
60,000
25,000
28,000
69,000
970,145
55,000
4,496,000
4,044,000
3,554,000
0
0
003,554,0004,044,0004,496,00055,000970,14569,00028,00025,00060,00040,00047,00056,000
       Long Term Investments 
0
0
0
229,000
278,000
612,000
420,000
437,000
5,011,000
5,365,000
5,231,000
12,179,000
0
0
0012,179,0005,231,0005,365,0005,011,000437,000420,000612,000278,000229,000000
       Intangible Assets 
0
0
0
0
25,000
28,000
69,000
970,145
55,000
4,496,000
4,044,000
3,554,000
3,057,000
2,572,000
2,572,0003,057,0003,554,0004,044,0004,496,00055,000970,14569,00028,00025,0000000
       Long-term Assets Other 
1,184,000
723,000
665,000
499,000
311,000
735,000
2,697,000
2,918,647
4,161,000
3,092,000
2,052,000
1,251,000
413,000
3,648,000
3,648,000413,0001,251,0002,052,0003,092,0004,161,0002,918,6472,697,000735,000311,000499,000665,000723,0001,184,000
> Total Liabilities 
10,458,000
11,532,000
12,365,000
11,901,000
10,513,000
12,289,000
21,707,000
24,153,378
29,395,000
32,622,000
31,360,000
33,645,000
36,813,000
43,491,000
43,491,00036,813,00033,645,00031,360,00032,622,00029,395,00024,153,37821,707,00012,289,00010,513,00011,901,00012,365,00011,532,00010,458,000
   > Total Current Liabilities 
5,068,000
7,141,000
7,548,000
6,096,000
4,433,000
9,001,000
9,605,000
4,924,623
9,665,000
17,136,000
9,245,000
9,085,000
10,780,000
22,352,000
22,352,00010,780,0009,085,0009,245,00017,136,0009,665,0004,924,6239,605,0009,001,0004,433,0006,096,0007,548,0007,141,0005,068,000
       Short-term Debt 
3,562,000
6,058,000
5,459,000
2,653,000
1,836,000
5,830,000
6,294,000
105,931
5,568,000
10,411,000
2,872,000
4,368,000
4,522,000
7,866,000
7,866,0004,522,0004,368,0002,872,00010,411,0005,568,000105,9316,294,0005,830,0001,836,0002,653,0005,459,0006,058,0003,562,000
       Short Long Term Debt 
0
0
0
7,602,000
6,975,000
8,892,000
17,629,000
4,222,000
5,568,000
10,411,000
2,872,000
4,164,000
4,319,000
7,654,000
7,654,0004,319,0004,164,0002,872,00010,411,0005,568,0004,222,00017,629,0008,892,0006,975,0007,602,000000
       Accounts payable 
673,000
356,000
686,000
1,570,000
783,000
1,116,000
1,387,000
4,553,713
1,650,000
3,919,000
3,495,000
1,904,000
2,801,000
2,286,000
2,286,0002,801,0001,904,0003,495,0003,919,0001,650,0004,553,7131,387,0001,116,000783,0001,570,000686,000356,000673,000
       Other Current Liabilities 
833,000
727,000
1,403,000
1,873,000
1,814,000
2,055,000
1,924,000
264,979
2,447,000
2,806,000
1,901,000
1,809,000
2,769,000
7,095,000
7,095,0002,769,0001,809,0001,901,0002,806,0002,447,000264,9791,924,0002,055,0001,814,0001,873,0001,403,000727,000833,000
   > Long-term Liabilities 
5,390,000
4,391,000
4,817,000
5,805,000
6,080,000
3,288,000
12,102,000
19,228,755
19,730,000
15,486,000
22,115,000
24,560,000
26,033,000
21,139,000
21,139,00026,033,00024,560,00022,115,00015,486,00019,730,00019,228,75512,102,0003,288,0006,080,0005,805,0004,817,0004,391,0005,390,000
       Long term Debt Total 
0
0
0
0
0
0
0
15,650,000
18,311,000
12,773,000
20,342,000
20,532,000
20,418,000
15,478,000
15,478,00020,418,00020,532,00020,342,00012,773,00018,311,00015,650,0000000000
       Other Liabilities 
0
0
0
0
0
0
0
1,276,000
1,419,000
2,713,000
1,773,000
4,028,000
5,615,000
5,661,000
5,661,0005,615,0004,028,0001,773,0002,713,0001,419,0001,276,0000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
8,000
10,000
56,000
63,000
57,000
55,000
55,00057,00063,00056,00010,0008,00000000000
> Total Stockholder Equity
8,481,000
8,672,000
9,733,000
13,965,000
15,034,000
15,665,000
16,516,000
23,808,824
23,380,000
25,399,000
30,782,000
31,702,000
32,830,000
47,853,000
47,853,00032,830,00031,702,00030,782,00025,399,00023,380,00023,808,82416,516,00015,665,00015,034,00013,965,0009,733,0008,672,0008,481,000
   Common Stock
642,000
642,000
642,000
642,000
642,000
642,000
642,000
240,740
634,000
634,000
634,000
634,000
634,000
634,000
634,000634,000634,000634,000634,000634,000240,740642,000642,000642,000642,000642,000642,000642,000
   Retained Earnings 
8,879,000
9,095,000
10,236,000
14,315,000
15,622,000
16,458,000
15,777,000
22,485,264
23,582,000
25,594,000
32,317,000
33,552,000
34,340,000
51,768,000
51,768,00034,340,00033,552,00032,317,00025,594,00023,582,00022,485,26415,777,00016,458,00015,622,00014,315,00010,236,0009,095,0008,879,000
   Accumulated Other Comprehensive Income 0-32,029,000-29,359,000-26,978,000-24,765,000-22,794,0000-20,259,000-18,695,000-17,076,000-15,786,000-14,540,000-13,569,000-12,687,000
   Capital Surplus 
0
0
0
0
0
0
0
919,000
919,000
919,000
919,000
919,000
919,000
919,000
919,000919,000919,000919,000919,000919,000919,0000000000
   Treasury Stock-6,396,000-3,897,000-3,897,000-3,785,000-2,225,000-2,225,000-2,225,0000000000
   Other Stockholders Equity 
11,647,000
12,504,000
13,395,000
14,794,000
15,846,000
17,260,000
20,356,000
1,082,820
21,958,000
23,936,000
24,809,000
-2,484,000
-2,144,000
-4,549,000
-4,549,000-2,144,000-2,484,00024,809,00023,936,00021,958,0001,082,82020,356,00017,260,00015,846,00014,794,00013,395,00012,504,00011,647,000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue87,489,000
Cost of Revenue-53,665,000
Gross Profit33,824,00033,824,000
 
Operating Income (+$)
Gross Profit33,824,000
Operating Expense-8,681,000
Operating Income25,249,00025,143,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,199,000
Selling And Marketing Expenses5,969,000
Operating Expense8,681,0007,168,000
 
Net Interest Income (+$)
Interest Income1,125,000
Interest Expense-1,046,000
Other Finance Cost-14,000
Net Interest Income93,000
 
Pretax Income (+$)
Operating Income25,249,000
Net Interest Income93,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)26,014,00024,484,000
EBIT - interestExpense = 24,203,000
25,916,000
22,107,000
Interest Expense1,046,000
Earnings Before Interest and Taxes (EBIT)25,249,00027,060,000
Earnings Before Interest and Taxes (EBITDA)33,161,000
 
After tax Income (+$)
Income Before Tax26,014,000
Tax Provision-4,855,000
Net Income From Continuing Ops21,159,00021,159,000
Net Income21,061,000
Net Income Applicable To Common Shares21,061,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses62,346,000
Total Other Income/Expenses Net765,000-93,000
 

Technical Analysis of Public Joint Stock Company KuibyshevAzot
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Public Joint Stock Company KuibyshevAzot. The general trend of Public Joint Stock Company KuibyshevAzot is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Public Joint Stock Company KuibyshevAzot's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Public Joint Stock Company KuibyshevAzot.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 723.00 < 723.00 < 744.40.

The bearish price targets are: 648.60 > 648.00 > 645.00.

Tweet this
Public Joint Stock Company KuibyshevAzot Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Public Joint Stock Company KuibyshevAzot. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I