25 XP   0   0   10

Karya Bersama Anugerah Pt
Buy, Hold or Sell?

Let's analyse Karya Bersama Anugerah Pt together

PenkeI guess you are interested in Karya Bersama Anugerah Pt. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Karya Bersama Anugerah Pt. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Karya Bersama Anugerah Pt

I send you an email if I find something interesting about Karya Bersama Anugerah Pt.

Quick analysis of Karya Bersama Anugerah Pt (30 sec.)










What can you expect buying and holding a share of Karya Bersama Anugerah Pt? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
71.4%

What is your share worth?

Current worth
Rp54.53
Expected worth in 1 year
Rp59.30
How sure are you?
71.4%

+ What do you gain per year?

Total Gains per Share
Rp5.21
Return On Investment
26.0%

For what price can you sell your share?

Current Price per Share
Rp20.00
Expected price per share
Rp0 - Rp49.89
How sure are you?
50%

1. Valuation of Karya Bersama Anugerah Pt (5 min.)




Live pricePrice per Share (EOD)

Rp20.00

Intrinsic Value Per Share

Rp13.73 - Rp173.34

Total Value Per Share

Rp68.26 - Rp227.87

2. Growth of Karya Bersama Anugerah Pt (5 min.)




Is Karya Bersama Anugerah Pt growing?

Current yearPrevious yearGrowGrow %
How rich?$38.9m$38.1m$852.4k2.2%

How much money is Karya Bersama Anugerah Pt making?

Current yearPrevious yearGrowGrow %
Making money$931.8k$156k$775.8k83.3%
Net Profit Margin12.0%4.0%--

How much money comes from the company's main activities?

3. Financial Health of Karya Bersama Anugerah Pt (5 min.)




4. Comparing to competitors in the Residential Construction industry (5 min.)




  Industry Rankings (Residential Construction)  


Richest
#56 / 70

Most Revenue
#63 / 70

Most Profit
#54 / 70

What can you expect buying and holding a share of Karya Bersama Anugerah Pt? (5 min.)

Welcome investor! Karya Bersama Anugerah Pt's management wants to use your money to grow the business. In return you get a share of Karya Bersama Anugerah Pt.

What can you expect buying and holding a share of Karya Bersama Anugerah Pt?

First you should know what it really means to hold a share of Karya Bersama Anugerah Pt. And how you can make/lose money.

Speculation

The Price per Share of Karya Bersama Anugerah Pt is Rp20.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Karya Bersama Anugerah Pt.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Karya Bersama Anugerah Pt, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp54.53. Based on the TTM, the Book Value Change Per Share is Rp1.19 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-0.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.11 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Karya Bersama Anugerah Pt.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.01-0.01-0.01-0.00-0.00-
Price to Earnings Ratio38.36-38.36-284.10-78.79-56.28-
Price-to-Total Gains Ratio38.40-38.40-285.81-108.63-108.63-
Price to Book Ratio0.92-0.92-1.16-0.60-0.43-
Price-to-Total Gains Ratio38.40-38.40-285.81-108.63-108.63-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.002
Number of shares500000
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (500000 shares)65.11573.43
Gains per Year (500000 shares)260.442,293.73
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1222382506022332284
24447751012144674578
36671577018167006872
488954103024289339166
5110119212903021116711460
6132143115503621340013754
7154166918104231563316048
8176190820704831786718342
9198214623305442010020636
10220238425906042233322930

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%4.03.00.057.1%4.03.00.057.1%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%3.04.00.042.9%3.04.00.042.9%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%5.00.02.071.4%5.00.02.071.4%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%5.02.00.071.4%5.02.00.071.4%

Fundamentals of Karya Bersama Anugerah Pt

About Karya Bersama Anugerah Pt

PT Karya Bersama Anugerah Tbk, together with its subsidiaries, engages in the real estate development business in Indonesia. The company operates through Developer and Estate Management segments. It builds residential properties, land houses, and shop houses. PT Karya Bersama Anugerah Tbk was founded in 2014 and is headquartered in Balikpapan, Indonesia.

Fundamental data was last updated by Penke on 2024-04-01 03:23:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Karya Bersama Anugerah Pt.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Karya Bersama Anugerah Pt earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Karya Bersama Anugerah Pt to the Residential Construction industry mean.
  • A Net Profit Margin of 12.0% means that Rp0.12 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Karya Bersama Anugerah Pt:

  • The MRQ is 12.0%. The company is making a huge profit. +2
  • The TTM is 12.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.0%TTM12.0%0.0%
TTM12.0%YOY4.0%+8.1%
TTM12.0%5Y74.7%-62.7%
5Y74.7%10Y46.1%+28.6%
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ12.0%9.1%+2.9%
TTM12.0%9.2%+2.8%
YOY4.0%9.9%-5.9%
5Y74.7%9.1%+65.6%
10Y46.1%8.2%+37.9%
1.1.2. Return on Assets

Shows how efficient Karya Bersama Anugerah Pt is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Karya Bersama Anugerah Pt to the Residential Construction industry mean.
  • 2.1% Return on Assets means that Karya Bersama Anugerah Pt generated Rp0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Karya Bersama Anugerah Pt:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.1%0.0%
TTM2.1%YOY0.3%+1.8%
TTM2.1%5Y7.3%-5.2%
5Y7.3%10Y4.1%+3.2%
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%2.6%-0.5%
TTM2.1%2.9%-0.8%
YOY0.3%3.3%-3.0%
5Y7.3%3.1%+4.2%
10Y4.1%2.3%+1.8%
1.1.3. Return on Equity

Shows how efficient Karya Bersama Anugerah Pt is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Karya Bersama Anugerah Pt to the Residential Construction industry mean.
  • 2.4% Return on Equity means Karya Bersama Anugerah Pt generated Rp0.02 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Karya Bersama Anugerah Pt:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.4%0.0%
TTM2.4%YOY0.4%+2.0%
TTM2.4%5Y10.7%-8.3%
5Y10.7%10Y7.6%+3.1%
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%4.5%-2.1%
TTM2.4%5.0%-2.6%
YOY0.4%7.2%-6.8%
5Y10.7%5.8%+4.9%
10Y7.6%5.1%+2.5%

1.2. Operating Efficiency of Karya Bersama Anugerah Pt.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Karya Bersama Anugerah Pt is operating .

  • Measures how much profit Karya Bersama Anugerah Pt makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Karya Bersama Anugerah Pt to the Residential Construction industry mean.
  • An Operating Margin of 3.8% means the company generated Rp0.04  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Karya Bersama Anugerah Pt:

  • The MRQ is 3.8%. The company is operating less efficient.
  • The TTM is 3.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ3.8%TTM3.8%0.0%
TTM3.8%YOY3.7%+0.1%
TTM3.8%5Y7.2%-3.4%
5Y7.2%10Y1.0%+6.2%
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%12.2%-8.4%
TTM3.8%11.6%-7.8%
YOY3.7%14.7%-11.0%
5Y7.2%11.6%-4.4%
10Y1.0%9.8%-8.8%
1.2.2. Operating Ratio

Measures how efficient Karya Bersama Anugerah Pt is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Residential Construction industry mean).
  • An Operation Ratio of 0.72 means that the operating costs are Rp0.72 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Karya Bersama Anugerah Pt:

  • The MRQ is 0.720. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.720. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.720TTM0.7200.000
TTM0.720YOY0.618+0.102
TTM0.7205Y0.616+0.104
5Y0.61610Y0.606+0.009
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7200.901-0.181
TTM0.7200.895-0.175
YOY0.6180.886-0.268
5Y0.6160.908-0.292
10Y0.6060.931-0.325

1.3. Liquidity of Karya Bersama Anugerah Pt.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Karya Bersama Anugerah Pt is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Residential Construction industry mean).
  • A Current Ratio of 9.50 means the company has Rp9.50 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Karya Bersama Anugerah Pt:

  • The MRQ is 9.501. The company is very able to pay all its short-term debts. +2
  • The TTM is 9.501. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ9.501TTM9.5010.000
TTM9.501YOY3.756+5.744
TTM9.5015Y3.828+5.673
5Y3.82810Y2.982+0.846
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ9.5013.810+5.691
TTM9.5013.571+5.930
YOY3.7563.518+0.238
5Y3.8283.756+0.072
10Y2.9823.442-0.460
1.3.2. Quick Ratio

Measures if Karya Bersama Anugerah Pt is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Karya Bersama Anugerah Pt to the Residential Construction industry mean.
  • A Quick Ratio of 1.16 means the company can pay off Rp1.16 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Karya Bersama Anugerah Pt:

  • The MRQ is 1.164. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.164. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.164TTM1.1640.000
TTM1.164YOY0.339+0.825
TTM1.1645Y0.364+0.801
5Y0.36410Y0.289+0.075
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1640.650+0.514
TTM1.1640.676+0.488
YOY0.3390.666-0.327
5Y0.3640.790-0.426
10Y0.2890.751-0.462

1.4. Solvency of Karya Bersama Anugerah Pt.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Karya Bersama Anugerah Pt assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Karya Bersama Anugerah Pt to Residential Construction industry mean.
  • A Debt to Asset Ratio of 0.12 means that Karya Bersama Anugerah Pt assets are financed with 12.1% credit (debt) and the remaining percentage (100% - 12.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Karya Bersama Anugerah Pt:

  • The MRQ is 0.121. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.121. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.121TTM0.1210.000
TTM0.121YOY0.169-0.048
TTM0.1215Y0.379-0.258
5Y0.37910Y0.598-0.219
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1210.395-0.274
TTM0.1210.404-0.283
YOY0.1690.465-0.296
5Y0.3790.451-0.072
10Y0.5980.471+0.127
1.4.2. Debt to Equity Ratio

Measures if Karya Bersama Anugerah Pt is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Karya Bersama Anugerah Pt to the Residential Construction industry mean.
  • A Debt to Equity ratio of 13.7% means that company has Rp0.14 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Karya Bersama Anugerah Pt:

  • The MRQ is 0.137. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.137. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.137TTM0.1370.000
TTM0.137YOY0.203-0.066
TTM0.1375Y0.201-0.064
5Y0.20110Y0.143+0.057
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1370.630-0.493
TTM0.1370.677-0.540
YOY0.2030.858-0.655
5Y0.2010.812-0.611
10Y0.1430.955-0.812

2. Market Valuation of Karya Bersama Anugerah Pt

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Karya Bersama Anugerah Pt generates.

  • Above 15 is considered overpriced but always compare Karya Bersama Anugerah Pt to the Residential Construction industry mean.
  • A PE ratio of 38.36 means the investor is paying Rp38.36 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Karya Bersama Anugerah Pt:

  • The EOD is 15.346. Based on the earnings, the company is fair priced.
  • The MRQ is 38.365. Based on the earnings, the company is overpriced. -1
  • The TTM is 38.365. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD15.346MRQ38.365-23.019
MRQ38.365TTM38.3650.000
TTM38.365YOY284.097-245.732
TTM38.3655Y78.792-40.427
5Y78.79210Y56.280+22.512
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
EOD15.3469.005+6.341
MRQ38.3658.962+29.403
TTM38.3658.428+29.937
YOY284.0977.387+276.710
5Y78.7929.737+69.055
10Y56.28011.381+44.899
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Karya Bersama Anugerah Pt:

  • The EOD is 11.429. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 28.572. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 28.572. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.429MRQ28.572-17.143
MRQ28.572TTM28.5720.000
TTM28.572YOY-21.898+50.469
TTM28.5725Y16.014+12.557
5Y16.01410Y11.439+4.576
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
EOD11.4291.170+10.259
MRQ28.5722.087+26.485
TTM28.5721.839+26.733
YOY-21.8984.529-26.427
5Y16.0142.759+13.255
10Y11.4392.361+9.078
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Karya Bersama Anugerah Pt is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Residential Construction industry mean).
  • A PB ratio of 0.92 means the investor is paying Rp0.92 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Karya Bersama Anugerah Pt:

  • The EOD is 0.367. Based on the equity, the company is cheap. +2
  • The MRQ is 0.917. Based on the equity, the company is cheap. +2
  • The TTM is 0.917. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.367MRQ0.917-0.550
MRQ0.917TTM0.9170.000
TTM0.917YOY1.162-0.245
TTM0.9175Y0.603+0.314
5Y0.60310Y0.431+0.172
Compared to industry (Residential Construction)
PeriodCompanyIndustry (mean)+/- 
EOD0.3671.136-0.769
MRQ0.9171.144-0.227
TTM0.9171.051-0.134
YOY1.1620.971+0.191
5Y0.6031.192-0.589
10Y0.4311.260-0.829
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Karya Bersama Anugerah Pt compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.1921.1920%-0.133+111%11.167-89%7.790-85%
Book Value Per Share--54.53254.5320%53.340+2%36.836+48%25.952+110%
Current Ratio--9.5019.5010%3.756+153%3.828+148%2.982+219%
Debt To Asset Ratio--0.1210.1210%0.169-28%0.379-68%0.598-80%
Debt To Equity Ratio--0.1370.1370%0.203-32%0.201-32%0.143-4%
Dividend Per Share--0.1100.1100%0.350-69%0.302-64%0.216-49%
Eps--1.3031.3030%0.218+497%2.815-54%1.923-32%
Free Cash Flow Per Share--1.7501.7500%-2.831+262%-2.551+246%-2.819+261%
Free Cash Flow To Equity Per Share--1.0481.0480%-3.809+463%5.465-81%4.005-74%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--173.342--------
Intrinsic Value_10Y_min--13.727--------
Intrinsic Value_1Y_max--3.648--------
Intrinsic Value_1Y_min---1.577--------
Intrinsic Value_3Y_max--21.419--------
Intrinsic Value_3Y_min---2.209--------
Intrinsic Value_5Y_max--51.798--------
Intrinsic Value_5Y_min---0.065--------
Market Cap143000002560.000-150%357500084500.000357500084500.0000%443300093620.000-19%231660036904.000+54%165471454931.429+116%
Net Profit Margin--0.1200.1200%0.040+202%0.747-84%0.461-74%
Operating Margin--0.0380.0380%0.037+2%0.072-47%0.010+284%
Operating Ratio--0.7200.7200%0.618+17%0.616+17%0.606+19%
Pb Ratio0.367-150%0.9170.9170%1.162-21%0.603+52%0.431+113%
Pe Ratio15.346-150%38.36538.3650%284.097-86%78.792-51%56.280-32%
Price Per Share20.000-150%50.00050.0000%62.000-19%32.400+54%23.143+116%
Price To Free Cash Flow Ratio11.429-150%28.57228.5720%-21.898+177%16.014+78%11.439+150%
Price To Total Gains Ratio15.359-150%38.39738.3970%285.808-87%108.632-65%108.632-65%
Quick Ratio--1.1641.1640%0.339+243%0.364+220%0.289+303%
Return On Assets--0.0210.0210%0.003+518%0.073-71%0.041-48%
Return On Equity--0.0240.0240%0.004+484%0.107-78%0.076-69%
Total Gains Per Share--1.3021.3020%0.217+500%11.469-89%8.006-84%
Usd Book Value--38990260.83838990260.8380%38137841.260+2%26338015.159+48%18555659.259+110%
Usd Book Value Change Per Share--0.0000.0000%0.000+111%0.001-89%0.001-85%
Usd Book Value Per Share--0.0050.0050%0.005+2%0.004+48%0.003+110%
Usd Dividend Per Share--0.0000.0000%0.000-69%0.000-64%0.000-49%
Usd Eps--0.0000.0000%0.000+497%0.000-54%0.000-32%
Usd Free Cash Flow--1251236.4621251236.4620%-2024418.716+262%-1824101.435+246%-2015492.512+261%
Usd Free Cash Flow Per Share--0.0000.0000%0.000+262%0.000+246%0.000+261%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000+463%0.001-81%0.000-74%
Usd Market Cap14300000.256-150%35750008.45035750008.4500%44330009.362-19%23166003.690+54%16547145.493+116%
Usd Price Per Share0.002-150%0.0050.0050%0.006-19%0.003+54%0.002+116%
Usd Profit--931841.384931841.3840%156038.319+497%2012607.069-54%1375016.587-32%
Usd Revenue--7735876.6407735876.6400%3908315.593+98%3716968.884+108%2895458.713+167%
Usd Total Gains Per Share--0.0000.0000%0.000+500%0.001-89%0.001-84%
 EOD+4 -4MRQTTM+0 -0YOY+27 -85Y+15 -2010Y+16 -19

3.2. Fundamental Score

Let's check the fundamental score of Karya Bersama Anugerah Pt based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.346
Price to Book Ratio (EOD)Between0-10.367
Net Profit Margin (MRQ)Greater than00.120
Operating Margin (MRQ)Greater than00.038
Quick Ratio (MRQ)Greater than11.164
Current Ratio (MRQ)Greater than19.501
Debt to Asset Ratio (MRQ)Less than10.121
Debt to Equity Ratio (MRQ)Less than10.137
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.021
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Karya Bersama Anugerah Pt based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose20.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets443,422,914
Total Liabilities53,520,305
Total Stockholder Equity389,902,608
 As reported
Total Liabilities 53,520,305
Total Stockholder Equity+ 389,902,608
Total Assets = 443,422,914

Assets

Total Assets443,422,914
Total Current Assets258,155,438
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 5,568,959
Net Receivables 26,071,133
Inventory 192,660,291
Other Current Assets 29,540,428
Total Current Assets  (as reported)258,155,438
Total Current Assets  (calculated)253,840,810
+/- 4,314,627
Long-term Assets
Property Plant Equipment 4,408,746
Long-term Assets  (as reported)0
Long-term Assets  (calculated)4,408,746
+/- 4,408,746

Liabilities & Shareholders' Equity

Total Current Liabilities27,172,644
Long-term Liabilities0
Total Stockholder Equity389,902,608
Total Current Liabilities
Short-term Debt 9,000,000
Accounts payable 349,405
Other Current Liabilities 16,327,296
Total Current Liabilities  (as reported)27,172,644
Total Current Liabilities  (calculated)25,676,700
+/- 1,495,944
Long-term Liabilities
Long term Debt Total 25,002,443
Capital Lease Obligations Min Short Term Debt-9,000,000
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)16,002,443
+/- 16,002,443
Total Stockholder Equity
Common Stock143,000,034
Retained Earnings 78,014,381
Capital Surplus 168,898,310
Other Stockholders Equity -10,117
Total Stockholder Equity (as reported)389,902,608
Total Stockholder Equity (calculated)389,902,608
+/- 0
Other
Cash and Short Term Investments 5,568,959
Common Stock Shares Outstanding 7,150,002
Liabilities and Stockholders Equity 443,422,914
Net Tangible Assets 389,902,608
Net Working Capital 230,982,794



Balance Sheet

Currency in IDR. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
> Total Assets 
51,988,378
73,334,351
85,199,870
251,842,575
463,491,459
458,744,601
443,422,914
443,422,914458,744,601463,491,459251,842,57585,199,87073,334,35151,988,378
   > Total Current Assets 
51,599,088
72,841,017
84,757,925
91,844,136
302,024,840
283,250,826
258,155,438
258,155,438283,250,826302,024,84091,844,13684,757,92572,841,01751,599,088
       Cash And Cash Equivalents 
1,874,587
5,985,096
2,426,624
3,558,440
5,996,771
6,931,885
5,568,959
5,568,9596,931,8855,996,7713,558,4402,426,6245,985,0961,874,587
       Net Receivables 
6,098,265
35,891
17,480
52,243
13,167,198
18,663,199
26,071,133
26,071,13318,663,19913,167,19852,24317,48035,8916,098,265
       Inventory 
41,732,348
61,561,956
69,873,945
84,949,367
228,855,729
215,906,137
192,660,291
192,660,291215,906,137228,855,72984,949,36769,873,94561,561,95641,732,348
   > Long-term Assets 0000000
       Property Plant Equipment 
389,290
493,334
441,945
2,620,078
4,048,884
3,576,040
4,408,746
4,408,7463,576,0404,048,8842,620,078441,945493,334389,290
       Other Assets 
0
0
0
157,378,360
157,417,735
171,917,735
180,858,730
180,858,730171,917,735157,417,735157,378,360000
> Total Liabilities 
60,687,581
82,639,758
95,345,436
78,407,068
81,161,663
77,366,189
53,520,305
53,520,30577,366,18981,161,66378,407,06895,345,43682,639,75860,687,581
   > Total Current Liabilities 
60,611,901
82,492,610
95,109,550
77,893,830
79,225,534
75,407,719
27,172,644
27,172,64475,407,71979,225,53477,893,83095,109,55082,492,61060,611,901
       Short-term Debt 
32,593,000
48,138,300
44,152,157
43,409,249
37,911,948
36,620,000
9,000,000
9,000,00036,620,00037,911,94843,409,24944,152,15748,138,30032,593,000
       Accounts payable 
2,748,248
3,266,368
2,901,129
4,327,525
1,339,242
159,947
349,405
349,405159,9471,339,2424,327,5252,901,1293,266,3682,748,248
       Other Current Liabilities 
24,373,404
30,311,574
45,521,865
26,572,122
38,693,884
37,372,004
16,327,296
16,327,29637,372,00438,693,88426,572,12245,521,86530,311,57424,373,404
   > Long-term Liabilities 0000000
       Long term Debt Total 
13,936
0
0
0
1,245,831
826,091
25,002,443
25,002,443826,0911,245,83100013,936
> Total Stockholder Equity
-8,699,203
-9,305,407
-10,145,566
173,435,506
382,329,796
381,378,413
389,902,608
389,902,608381,378,413382,329,796173,435,506-10,145,566-9,305,407-8,699,203
   Common Stock
2,000,000
2,000,000
2,000,000
100,000,000
143,000,002
143,000,030
143,000,034
143,000,034143,000,030143,000,002100,000,0002,000,0002,000,0002,000,000
   Retained Earnings 
-10,801,302
-11,407,507
-12,247,665
73,347,899
70,424,584
69,482,467
78,014,381
78,014,38169,482,46770,424,58473,347,899-12,247,665-11,407,507-10,801,302
   Capital Surplus 
102,099
102,099
102,099
102,099
168,898,144
168,898,291
168,898,310
168,898,310168,898,291168,898,144102,099102,099102,099102,099
   Treasury Stock0000000
   Other Stockholders Equity 
0
0
0
-14,493
7,067
-2,376
-10,117
-10,117-2,3767,067-14,493000



Balance Sheet

Currency in IDR. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue77,358,766
Cost of Revenue-55,681,876
Gross Profit21,676,89021,676,890
 
Operating Income (+$)
Gross Profit21,676,890
Operating Expense-0
Operating Income1,883,41321,676,890
 
Operating Expense (+$)
Research Development0
Selling General Administrative18,517,996
Selling And Marketing Expenses0
Operating Expense018,517,996
 
Net Interest Income (+$)
Interest Income8,858,427
Interest Expense-0
Other Finance Cost-8,858,427
Net Interest Income0
 
Pretax Income (+$)
Operating Income1,883,413
Net Interest Income0
Other Non-Operating Income Expenses0
Income Before Tax (EBT)9,376,8341,883,413
EBIT - interestExpense = 2,945,048
10,434,773
9,318,414
Interest Expense0
Earnings Before Interest and Taxes (EBIT)2,945,0489,376,834
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax9,376,834
Tax Provision-54,724
Net Income From Continuing Ops09,322,110
Net Income9,318,414
Net Income Applicable To Common Shares9,318,414
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net00
 

Technical Analysis of Karya Bersama Anugerah Pt
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Karya Bersama Anugerah Pt. The general trend of Karya Bersama Anugerah Pt is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Karya Bersama Anugerah Pt's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Karya Bersama Anugerah Pt.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 49.89 < 49.89 < 49.89.

The bearish price targets are: .

Tweet this
Karya Bersama Anugerah Pt Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Karya Bersama Anugerah Pt. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Karya Bersama Anugerah Pt Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Moving Average Convergence/Divergence (MACD) ChartKarya Bersama Anugerah Pt Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Karya Bersama Anugerah Pt. The current adx is .

Karya Bersama Anugerah Pt Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Relative Strength Index (RSI) ChartKarya Bersama Anugerah Pt Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Stochastic Oscillator ChartKarya Bersama Anugerah Pt Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Commodity Channel Index (CCI) ChartKarya Bersama Anugerah Pt Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Chande Momentum Oscillator (CMO) ChartKarya Bersama Anugerah Pt Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Williams %R ChartKarya Bersama Anugerah Pt Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Average True Range (ATR) ChartKarya Bersama Anugerah Pt Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily On-Balance Volume (OBV) ChartKarya Bersama Anugerah Pt Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Karya Bersama Anugerah Pt.

Karya Bersama Anugerah Pt Daily Money Flow Index (MFI) ChartKarya Bersama Anugerah Pt Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Karya Bersama Anugerah Pt.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-03-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-26ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-27ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-28ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-01ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Karya Bersama Anugerah Pt Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Karya Bersama Anugerah Pt based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose20.000
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Karya Bersama Anugerah Pt with someone you think should read this too:
  • Are you bullish or bearish on Karya Bersama Anugerah Pt? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Karya Bersama Anugerah Pt? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Karya Bersama Anugerah Pt

I send you an email if I find something interesting about Karya Bersama Anugerah Pt.


Comments

How you think about this?

Leave a comment

Stay informed about Karya Bersama Anugerah Pt.

Receive notifications about Karya Bersama Anugerah Pt in your mailbox!