25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

KBLV (First Media Tbk) Stock Analysis
Buy, Hold or Sell?

Let's analyze First Media Tbk together

I guess you are interested in First Media Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – First Media Tbk’s Financial Insights
  • 📈 Technical Analysis (TA) – First Media Tbk’s Price Targets

I'm going to help you getting a better view of First Media Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about First Media Tbk

I send you an email if I find something interesting about First Media Tbk.

1. Quick Overview

1.1. Quick analysis of First Media Tbk (30 sec.)










1.2. What can you expect buying and holding a share of First Media Tbk? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
Rp423.88
Expected worth in 1 year
Rp1,184.34
How sure are you?
27.5%

+ What do you gain per year?

Total Gains per Share
Rp760.46
Return On Investment
704.1%

For what price can you sell your share?

Current Price per Share
Rp108.00
Expected price per share
Rp89.00 - Rp135.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of First Media Tbk (5 min.)




Live pricePrice per Share (EOD)
Rp108.00
Intrinsic Value Per Share
Rp4,718.26 - Rp16,481.82
Total Value Per Share
Rp5,142.14 - Rp16,905.70

2.2. Growth of First Media Tbk (5 min.)




Is First Media Tbk growing?

Current yearPrevious yearGrowGrow %
How rich?$73.8m-$48.8m$31.6m183.8%

How much money is First Media Tbk making?

Current yearPrevious yearGrowGrow %
Making money$1.5m-$1.8m$3.4m218.9%
Net Profit Margin785.0%-66.7%--

How much money comes from the company's main activities?

2.3. Financial Health of First Media Tbk (5 min.)




2.4. Comparing to competitors in the Entertainment industry (5 min.)




  Industry Rankings (Entertainment)  


Richest
#113 / 221

Most Revenue
#202 / 221

Most Profit
#82 / 221
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of First Media Tbk?

Welcome investor! First Media Tbk's management wants to use your money to grow the business. In return you get a share of First Media Tbk.

First you should know what it really means to hold a share of First Media Tbk. And how you can make/lose money.

Speculation

The Price per Share of First Media Tbk is Rp108.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of First Media Tbk.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in First Media Tbk, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp423.88. Based on the TTM, the Book Value Change Per Share is Rp190.11 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-25.85 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of First Media Tbk.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%-0.010.0%
Usd Book Value Change Per Share0.050.1%0.020.0%0.000.0%0.000.0%0.000.0%-0.010.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.050.1%0.020.0%0.000.0%0.000.0%0.000.0%-0.010.0%
Usd Price Per Share0.01-0.01-0.01-0.01-0.03-0.07-
Price to Earnings Ratio0.87--0.50--5.52--2.75--1.46--1.80-
Price-to-Total Gains Ratio0.16-1.20--4.91--2.67-0.88--0.35-
Price to Book Ratio0.21--0.13--0.30--1.48-1.01-0.70-
Price-to-Total Gains Ratio0.16-1.20--4.91--2.67-0.88--0.35-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0108
Number of shares92592
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.020.00
Usd Total Gains Per Share0.020.00
Gains per Quarter (92592 shares)1,760.31-55.08
Gains per Year (92592 shares)7,041.24-220.32
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10704170310-220-230
2014082140720-441-450
3021124211130-661-670
4028165281540-881-890
5035206351950-1102-1110
6042247422360-1322-1330
7049289492770-1542-1550
8056330563180-1763-1770
9063371633590-1983-1990
10070412704000-2203-2210

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%2.010.00.016.7%6.014.00.030.0%8.032.00.020.0%24.033.014.033.8%
Book Value Change Per Share3.01.00.075.0%3.09.00.025.0%8.012.00.040.0%11.029.00.027.5%34.036.01.047.9%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.071.00.0%
Total Gains per Share3.01.00.075.0%3.09.00.025.0%8.012.00.040.0%11.029.00.027.5%34.036.01.047.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of First Media Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--547.811190.115+188%-25.848+105%33.869+1517%-5.949+101%-124.133+123%
Book Value Per Share--423.879-98.741+123%-280.230+166%-178.661+142%101.205+319%1614.153-74%
Current Ratio--0.2240.218+3%0.259-14%0.288-22%0.193+17%0.220+2%
Debt To Asset Ratio--0.6601.255-47%1.428-54%1.292-49%1.123-41%0.838-21%
Debt To Equity Ratio--0.8883.979-78%4.439-80%4.135-79%3.795-77%2.579-66%
Dividend Per Share----0%-0%-0%-0%-0%
Enterprise Value---1276376701440.000-1401275683424.000+10%-1118615513840.000-12%-1326476505184.000+4%-2750388812041.600+115%-3141245949933.949+146%
Eps--25.8179.112+183%-8.853+134%-12.873+150%-47.640+285%-113.853+541%
Ev To Sales Ratio---246.405-122.516-50%-10.575-96%-48.418-80%-40.630-84%-24.662-90%
Free Cash Flow Per Share---16.787-6.741-60%-8.595-49%-14.511-14%-26.904+60%-56.971+239%
Free Cash Flow To Equity Per Share---16.787-6.741-60%-16.910+1%-150.628+797%-107.973+543%-66.405+296%
Gross Profit Margin--1.0001.031-3%1.243-20%1.103-9%1.062-6%1.097-9%
Intrinsic Value_10Y_max--16481.817----------
Intrinsic Value_10Y_min--4718.262----------
Intrinsic Value_1Y_max--189.694----------
Intrinsic Value_1Y_min---109.567----------
Intrinsic Value_3Y_max--1684.091----------
Intrinsic Value_3Y_min--173.250----------
Intrinsic Value_5Y_max--4521.710----------
Intrinsic Value_5Y_min--1004.567----------
Market Cap188154358272.000+17%156795298560.000100610316576.000+56%145906736160.000+7%201510994816.000-22%440072137958.400-64%1163508223814.400-87%
Net Profit Margin--34.7327.850+342%-0.667+102%1.484+2240%-0.636+102%-1.021+103%
Operating Margin----0.0210%-0.4800%-0.3120%0.398-100%-0.2280%
Operating Ratio--14.2716.575+117%1.892+654%3.298+333%2.444+484%2.447+483%
Pb Ratio0.255+17%0.212-0.131+161%-0.304+243%-1.479+797%1.010-79%0.697-70%
Pe Ratio1.046+17%0.872-0.501+157%-5.521+733%-2.748+415%-1.460+268%-1.798+306%
Price Per Share108.000+17%90.00057.750+56%83.750+7%115.667-22%252.600-64%667.850-87%
Price To Free Cash Flow Ratio-1.608-20%-1.340-0.747-44%1.491-190%37.304-104%24.582-105%8.582-116%
Price To Total Gains Ratio0.197+17%0.1641.196-86%-4.910+3088%-2.672+1727%0.878-81%-0.351+314%
Quick Ratio--0.0360.075-53%0.183-81%0.207-83%0.124-71%0.117-69%
Return On Assets--0.0210.007+184%-0.017+181%-0.018+186%-0.027+228%-0.029+240%
Return On Equity--0.0280.002+1043%-0.054+294%-0.064+328%-0.125+550%-0.101+463%
Total Gains Per Share--547.811190.115+188%-25.848+105%33.869+1517%-5.949+101%-124.133+123%
Usd Book Value--73846900.000-17202400.000+123%-48820900.000+166%-31125808.333+142%17631610.000+319%281212890.000-74%
Usd Book Value Change Per Share--0.0550.019+188%-0.003+105%0.003+1517%-0.001+101%-0.012+123%
Usd Book Value Per Share--0.042-0.010+123%-0.028+166%-0.018+142%0.010+319%0.161-74%
Usd Dividend Per Share----0%-0%-0%-0%-0%
Usd Enterprise Value---127637670.144-140127568.342+10%-111861551.384-12%-132647650.518+4%-275038881.204+115%-314124594.993+146%
Usd Eps--0.0030.001+183%-0.001+134%-0.001+150%-0.005+285%-0.011+541%
Usd Free Cash Flow---2924600.000-1174350.000-60%-1497400.000-49%-2528050.000-14%-4687095.000+60%-9925327.500+239%
Usd Free Cash Flow Per Share---0.002-0.001-60%-0.001-49%-0.001-14%-0.003+60%-0.006+239%
Usd Free Cash Flow To Equity Per Share---0.002-0.001-60%-0.002+1%-0.015+797%-0.011+543%-0.007+296%
Usd Market Cap18815435.827+17%15679529.85610061031.658+56%14590673.616+7%20151099.482-22%44007213.796-64%116350822.381-87%
Usd Price Per Share0.011+17%0.0090.006+56%0.008+7%0.012-22%0.025-64%0.067-87%
Usd Profit--4497800.0001587400.000+183%-1887325.000+142%-2973025.000+166%-8737895.000+294%-20054260.000+546%
Usd Revenue--129500.000714300.000-82%2838000.000-95%2354208.333-94%3115010.000-96%12817050.000-99%
Usd Total Gains Per Share--0.0550.019+188%-0.003+105%0.003+1517%-0.001+101%-0.012+123%
 EOD+5 -3MRQTTM+22 -14YOY+22 -143Y+22 -145Y+26 -1110Y+24 -12

3.3 Fundamental Score

Let's check the fundamental score of First Media Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.046
Price to Book Ratio (EOD)Between0-10.255
Net Profit Margin (MRQ)Greater than034.732
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.036
Current Ratio (MRQ)Greater than10.224
Debt to Asset Ratio (MRQ)Less than10.660
Debt to Equity Ratio (MRQ)Less than10.888
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.021
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of First Media Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose108.000
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About First Media Tbk

PT First Media Tbk, together with its subsidiaries, engages in technology, media, and telecommunication businesses in Indonesia. The company provides fixed cable based, multimedia, internet, telephony added value, and business management consultancy services; subscribed and private broadcasting services; and film and video recording services. It also offers calling card, local fixed network-based packet switched and internet, internet interconnection, general trading, broadcasting, news agency, and stationery and printing and publishing services, as well as trades in electronic and telecommunication equipment and parts, and printing and publishing goods. The company was formerly known as PT Broadband Multimedia Tbk and changed its name to PT First Media Tbk in 2007. PT First Media Tbk was founded in 1994 and is based in Jakarta, Indonesia. PT First Media Tbk is a subsidiary of AcrossAsia Ltd.

Fundamental data was last updated by Penke on 2025-04-24 01:44:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit First Media Tbk earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare First Media Tbk to the Entertainment industry mean.
  • A Net Profit Margin of 3,473.2% means that Rp34.73 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of First Media Tbk:

  • The MRQ is 3,473.2%. The company is making a huge profit. +2
  • The TTM is 785.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ3,473.2%TTM785.0%+2,688.2%
TTM785.0%YOY-66.7%+851.6%
TTM785.0%5Y-63.6%+848.6%
5Y-63.6%10Y-102.1%+38.5%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ3,473.2%-2.0%+3,475.2%
TTM785.0%-2.7%+787.7%
YOY-66.7%-3.1%-63.6%
3Y148.4%-3.7%+152.1%
5Y-63.6%-11.0%-52.6%
10Y-102.1%-10.0%-92.1%
4.3.1.2. Return on Assets

Shows how efficient First Media Tbk is using its assets to generate profit.

  • Above 5% is considered healthy but always compare First Media Tbk to the Entertainment industry mean.
  • 2.1% Return on Assets means that First Media Tbk generated Rp0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of First Media Tbk:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.1%TTM0.7%+1.3%
TTM0.7%YOY-1.7%+2.4%
TTM0.7%5Y-2.7%+3.4%
5Y-2.7%10Y-2.9%+0.3%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%-0.3%+2.4%
TTM0.7%-0.4%+1.1%
YOY-1.7%-0.2%-1.5%
3Y-1.8%-0.6%-1.2%
5Y-2.7%-0.8%-1.9%
10Y-2.9%-0.5%-2.4%
4.3.1.3. Return on Equity

Shows how efficient First Media Tbk is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare First Media Tbk to the Entertainment industry mean.
  • 2.8% Return on Equity means First Media Tbk generated Rp0.03 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of First Media Tbk:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM0.2%+2.5%
TTM0.2%YOY-5.4%+5.6%
TTM0.2%5Y-12.5%+12.8%
5Y-12.5%10Y-10.1%-2.4%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%0.2%+2.6%
TTM0.2%0.2%+0.0%
YOY-5.4%0.5%-5.9%
3Y-6.4%-0.7%-5.7%
5Y-12.5%-1.5%-11.0%
10Y-10.1%-1.3%-8.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of First Media Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient First Media Tbk is operating .

  • Measures how much profit First Media Tbk makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare First Media Tbk to the Entertainment industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of First Media Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-2.1%+2.1%
TTM-2.1%YOY-48.0%+45.8%
TTM-2.1%5Y39.8%-41.9%
5Y39.8%10Y-22.8%+62.6%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.3%-2.3%
TTM-2.1%0.9%-3.0%
YOY-48.0%1.8%-49.8%
3Y-31.2%-0.8%-30.4%
5Y39.8%-5.4%+45.2%
10Y-22.8%-2.7%-20.1%
4.3.2.2. Operating Ratio

Measures how efficient First Media Tbk is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Entertainment industry mean).
  • An Operation Ratio of 14.27 means that the operating costs are Rp14.27 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of First Media Tbk:

  • The MRQ is 14.271. The company is inefficient in keeping operating costs low. -1
  • The TTM is 6.575. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ14.271TTM6.575+7.696
TTM6.575YOY1.892+4.683
TTM6.5755Y2.444+4.131
5Y2.44410Y2.447-0.003
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ14.2711.280+12.991
TTM6.5751.185+5.390
YOY1.8921.107+0.785
3Y3.2981.146+2.152
5Y2.4441.270+1.174
10Y2.4471.204+1.243
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of First Media Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if First Media Tbk is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Entertainment industry mean).
  • A Current Ratio of 0.22 means the company has Rp0.22 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of First Media Tbk:

  • The MRQ is 0.224. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.218. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.224TTM0.218+0.007
TTM0.218YOY0.259-0.042
TTM0.2185Y0.193+0.025
5Y0.19310Y0.220-0.028
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2241.117-0.893
TTM0.2181.157-0.939
YOY0.2591.121-0.862
3Y0.2881.194-0.906
5Y0.1931.252-1.059
10Y0.2201.357-1.137
4.4.3.2. Quick Ratio

Measures if First Media Tbk is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare First Media Tbk to the Entertainment industry mean.
  • A Quick Ratio of 0.04 means the company can pay off Rp0.04 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of First Media Tbk:

  • The MRQ is 0.036. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.075. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.036TTM0.075-0.040
TTM0.075YOY0.183-0.108
TTM0.0755Y0.124-0.048
5Y0.12410Y0.117+0.007
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0360.467-0.431
TTM0.0750.543-0.468
YOY0.1830.632-0.449
3Y0.2070.678-0.471
5Y0.1240.750-0.626
10Y0.1170.880-0.763
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of First Media Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of First Media Tbk assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare First Media Tbk to Entertainment industry mean.
  • A Debt to Asset Ratio of 0.66 means that First Media Tbk assets are financed with 66.0% credit (debt) and the remaining percentage (100% - 66.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of First Media Tbk:

  • The MRQ is 0.660. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 1.255. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ0.660TTM1.255-0.595
TTM1.255YOY1.428-0.173
TTM1.2555Y1.123+0.132
5Y1.12310Y0.838+0.284
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6600.551+0.109
TTM1.2550.551+0.704
YOY1.4280.560+0.868
3Y1.2920.563+0.729
5Y1.1230.574+0.549
10Y0.8380.528+0.310
4.5.4.2. Debt to Equity Ratio

Measures if First Media Tbk is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare First Media Tbk to the Entertainment industry mean.
  • A Debt to Equity ratio of 88.8% means that company has Rp0.89 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of First Media Tbk:

  • The MRQ is 0.888. The company is very able to pay all its debts with equity. +2
  • The TTM is 3.979. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ0.888TTM3.979-3.091
TTM3.979YOY4.439-0.459
TTM3.9795Y3.795+0.184
5Y3.79510Y2.579+1.216
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8881.038-0.150
TTM3.9791.105+2.874
YOY4.4391.198+3.241
3Y4.1351.258+2.877
5Y3.7951.324+2.471
10Y2.5791.254+1.325
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings First Media Tbk generates.

  • Above 15 is considered overpriced but always compare First Media Tbk to the Entertainment industry mean.
  • A PE ratio of 0.87 means the investor is paying Rp0.87 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of First Media Tbk:

  • The EOD is 1.046. Based on the earnings, the company is cheap. +2
  • The MRQ is 0.872. Based on the earnings, the company is cheap. +2
  • The TTM is -0.501. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1.046MRQ0.872+0.174
MRQ0.872TTM-0.501+1.372
TTM-0.501YOY-5.521+5.020
TTM-0.5015Y-1.460+0.959
5Y-1.46010Y-1.798+0.338
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD1.046-0.246+1.292
MRQ0.872-0.234+1.106
TTM-0.501-0.336-0.165
YOY-5.521-0.972-4.549
3Y-2.7482.993-5.741
5Y-1.4604.706-6.166
10Y-1.7988.929-10.727
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of First Media Tbk:

  • The EOD is -1.608. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.340. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.747. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.608MRQ-1.340-0.268
MRQ-1.340TTM-0.747-0.593
TTM-0.747YOY1.491-2.238
TTM-0.7475Y24.582-25.329
5Y24.58210Y8.582+16.000
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD-1.6081.598-3.206
MRQ-1.3401.862-3.202
TTM-0.7471.396-2.143
YOY1.4911.018+0.473
3Y37.3040.797+36.507
5Y24.5820.976+23.606
10Y8.582-0.436+9.018
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of First Media Tbk is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Entertainment industry mean).
  • A PB ratio of 0.21 means the investor is paying Rp0.21 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of First Media Tbk:

  • The EOD is 0.255. Based on the equity, the company is cheap. +2
  • The MRQ is 0.212. Based on the equity, the company is cheap. +2
  • The TTM is -0.131. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.255MRQ0.212+0.042
MRQ0.212TTM-0.131+0.343
TTM-0.131YOY-0.304+0.174
TTM-0.1315Y1.010-1.141
5Y1.01010Y0.697+0.313
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD0.2551.166-0.911
MRQ0.2121.258-1.046
TTM-0.1311.269-1.400
YOY-0.3041.425-1.729
3Y-1.4791.504-2.983
5Y1.0101.614-0.604
10Y0.6972.108-1.411
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets2,171,641,000
Total Liabilities1,433,172,000
Total Stockholder Equity1,613,801,000
 As reported
Total Liabilities 1,433,172,000
Total Stockholder Equity+ 1,613,801,000
Total Assets = 2,171,641,000

Assets

Total Assets2,171,641,000
Total Current Assets318,314,000
Long-term Assets1,853,327,000
Total Current Assets
Cash And Cash Equivalents 252,384,000
Short-term Investments 50,000,000
Net Receivables 426,000
Total Current Assets  (as reported)318,314,000
Total Current Assets  (calculated)302,810,000
+/- 15,504,000
Long-term Assets
Long-term Assets Other 462,319,000
Long-term Assets  (as reported)1,853,327,000
Long-term Assets  (calculated)462,319,000
+/- 1,391,008,000

Liabilities & Shareholders' Equity

Total Current Liabilities1,418,842,000
Long-term Liabilities14,330,000
Total Stockholder Equity1,613,801,000
Total Current Liabilities
Accounts payable 1,377,443,000
Total Current Liabilities  (as reported)1,418,842,000
Total Current Liabilities  (calculated)1,377,443,000
+/- 41,399,000
Long-term Liabilities
Long-term Liabilities  (as reported)14,330,000
Long-term Liabilities  (calculated)0
+/- 14,330,000
Total Stockholder Equity
Total Stockholder Equity (as reported)1,613,801,000
Total Stockholder Equity (calculated)0
+/- 1,613,801,000
Other
Capital Stock871,084,000
Common Stock Shares Outstanding 1,742,168
Net Invested Capital 1,613,801,000
Net Working Capital -1,100,528,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312006-12-312002-06-302002-03-31
> Total Assets 
483,369,634
483,369,634
805,725,748
1,175,467,848
1,180,397,602
1,232,114,853
1,277,413,920
1,407,814,407
1,424,353,367
1,410,160,954
1,403,832,951
1,611,360,470
1,569,688,277
1,732,944,478
1,646,824,211
1,663,245,464
1,817,994,266
3,388,546,518
3,525,236,120
3,693,447,000
3,894,691,000
3,985,140,000
4,123,550,000
4,306,576,000
4,468,773,000
4,405,231,000
4,462,029,000
5,242,465,000
5,208,580,000
5,552,273,000
5,527,926,000
12,962,414,000
12,956,088,000
13,205,272,000
13,389,428,000
13,711,988,000
13,726,731,000
13,696,585,000
14,065,537,000
12,779,523,000
12,777,707,000
12,645,829,000
12,427,188,000
12,089,473,000
11,460,541,000
9,995,334,000
8,998,899,000
6,975,726,000
7,296,613,000
6,910,234,000
7,213,279,000
7,174,495,000
7,441,876,000
7,352,927,000
6,645,720,000
6,606,047,000
6,698,502,000
7,093,969,000
6,946,609,000
4,585,222,000
4,558,503,000
1,673,962,000
1,337,152,000
1,271,090,000
1,226,966,000
1,190,236,000
1,178,438,000
1,029,445,000
1,025,438,000
992,422,000
1,370,019,000
2,171,641,000
2,171,641,0001,370,019,000992,422,0001,025,438,0001,029,445,0001,178,438,0001,190,236,0001,226,966,0001,271,090,0001,337,152,0001,673,962,0004,558,503,0004,585,222,0006,946,609,0007,093,969,0006,698,502,0006,606,047,0006,645,720,0007,352,927,0007,441,876,0007,174,495,0007,213,279,0006,910,234,0007,296,613,0006,975,726,0008,998,899,0009,995,334,00011,460,541,00012,089,473,00012,427,188,00012,645,829,00012,777,707,00012,779,523,00014,065,537,00013,696,585,00013,726,731,00013,711,988,00013,389,428,00013,205,272,00012,956,088,00012,962,414,0005,527,926,0005,552,273,0005,208,580,0005,242,465,0004,462,029,0004,405,231,0004,468,773,0004,306,576,0004,123,550,0003,985,140,0003,894,691,0003,693,447,0003,525,236,1203,388,546,5181,817,994,2661,663,245,4641,646,824,2111,732,944,4781,569,688,2771,611,360,4701,403,832,9511,410,160,9541,424,353,3671,407,814,4071,277,413,9201,232,114,8531,180,397,6021,175,467,848805,725,748483,369,634483,369,634
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,223,581,000
0
0
1,207,111,000
1,478,631,000
1,286,174,000
1,309,434,000
1,153,127,000
1,206,209,000
1,198,255,000
1,141,891,000
1,511,056,000
971,313,000
991,022,000
1,165,267,000
987,991,000
885,851,000
484,393,000
670,832,000
509,402,000
221,912,000
406,630,000
184,358,000
193,492,000
344,763,000
364,873,000
561,506,000
198,342,000
133,685,000
114,342,000
108,102,000
149,071,000
142,582,000
111,705,000
1,188,326,000
926,801,000
571,881,000
493,997,000
503,565,000
335,132,000
349,524,000
341,400,000
339,947,000
345,377,000
318,314,000
318,314,000345,377,000339,947,000341,400,000349,524,000335,132,000503,565,000493,997,000571,881,000926,801,0001,188,326,000111,705,000142,582,000149,071,000108,102,000114,342,000133,685,000198,342,000561,506,000364,873,000344,763,000193,492,000184,358,000406,630,000221,912,000509,402,000670,832,000484,393,000885,851,000987,991,0001,165,267,000991,022,000971,313,0001,511,056,0001,141,891,0001,198,255,0001,206,209,0001,153,127,0001,309,434,0001,286,174,0001,478,631,0001,207,111,000001,223,581,000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
392,453,000
0
0
487,679,000
317,412,000
110,857,000
147,165,000
82,458,000
80,463,000
64,812,000
50,320,000
458,024,000
98,469,000
114,030,000
280,834,000
129,930,000
118,899,000
148,238,000
305,518,000
116,704,000
73,075,000
48,845,000
35,398,000
56,454,000
76,553,000
62,473,000
78,866,000
110,420,000
93,714,000
69,505,000
59,391,000
68,271,000
76,444,000
74,546,000
1,164,555,000
890,350,000
535,204,000
457,125,000
462,218,000
297,423,000
253,066,000
240,072,000
248,845,000
255,454,000
252,384,000
252,384,000255,454,000248,845,000240,072,000253,066,000297,423,000462,218,000457,125,000535,204,000890,350,0001,164,555,00074,546,00076,444,00068,271,00059,391,00069,505,00093,714,000110,420,00078,866,00062,473,00076,553,00056,454,00035,398,00048,845,00073,075,000116,704,000305,518,000148,238,000118,899,000129,930,000280,834,000114,030,00098,469,000458,024,00050,320,00064,812,00080,463,00082,458,000147,165,000110,857,000317,412,000487,679,00000392,453,000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,311,000
0
0
39,892,000
220,282,000
222,818,000
223,510,000
234,190,000
264,974,000
298,192,000
229,294,000
230,683,000
182,528,000
190,309,000
183,605,000
177,800,000
52,226,000
-622,526,000
19,755,000
19,755,000
-377,397,000
-414,128,000
-506,676,000
-773,977,000
146,624,000
5,790,000
7,582,000
3,628,000
-251,316,000
-227,374,000
-264,072,000
-240,217,000
-177,513,000
10,583,000
-53,268,000
-45,444,000
-45,444,000
-45,444,000
-153,659,000
-315,463,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,00050,000,00050,000,00050,000,00050,000,000-315,463,000-153,659,000-45,444,000-45,444,000-45,444,000-53,268,00010,583,000-177,513,000-240,217,000-264,072,000-227,374,000-251,316,0003,628,0007,582,0005,790,000146,624,000-773,977,000-506,676,000-414,128,000-377,397,00019,755,00019,755,000-622,526,00052,226,000177,800,000183,605,000190,309,000182,528,000230,683,000229,294,000298,192,000264,974,000234,190,000223,510,000222,818,000220,282,00039,892,0000027,311,000000000000000000000000000000
       Net Receivables 
32,808,534
32,808,534
36,837,745
92,422,976
108,917,410
101,556,078
88,892,346
86,237,403
90,769,281
86,593,017
94,219,941
84,809,162
93,482,006
95,269,645
105,246,434
113,358,455
114,937,534
126,102,445
145,890,431
126,418,000
115,632,000
135,132,000
151,586,000
121,973,000
124,666,000
119,335,000
110,691,000
630,471,000
643,086,000
634,528,000
645,441,000
220,282,000
222,818,000
223,510,000
234,190,000
264,974,000
298,192,000
229,294,000
230,683,000
276,441,000
275,711,000
289,183,000
261,139,000
151,396,000
112,123,000
151,054,000
178,415,000
71,943,000
106,661,000
125,673,000
96,800,000
92,304,000
88,027,000
88,215,000
62,660,000
28,669,000
32,816,000
31,909,000
36,644,000
31,043,000
30,980,000
15,476,000
25,929,000
28,330,000
27,753,000
33,590,000
29,734,000
38,055,000
18,739,000
8,142,000
7,401,000
426,000
426,0007,401,0008,142,00018,739,00038,055,00029,734,00033,590,00027,753,00028,330,00025,929,00015,476,00030,980,00031,043,00036,644,00031,909,00032,816,00028,669,00062,660,00088,215,00088,027,00092,304,00096,800,000125,673,000106,661,00071,943,000178,415,000151,054,000112,123,000151,396,000261,139,000289,183,000275,711,000276,441,000230,683,000229,294,000298,192,000264,974,000234,190,000223,510,000222,818,000220,282,000645,441,000634,528,000643,086,000630,471,000110,691,000119,335,000124,666,000121,973,000151,586,000135,132,000115,632,000126,418,000145,890,431126,102,445114,937,534113,358,455105,246,43495,269,64593,482,00684,809,16294,219,94186,593,01790,769,28186,237,40388,892,346101,556,078108,917,41092,422,97636,837,74532,808,53432,808,534
       Inventory 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184,228,000
154,851,000
216,762,000
142,831,000
113,486,000
85,506,000
102,809,000
93,013,000
40,999,000
35,985,000
46,254,000
63,067,000
72,007,000
74,298,000
77,793,000
87,925,000
23,804,000
24,471,000
23,288,000
11,961,000
9,388,000
9,938,000
9,938,000
9,938,000
0
0
0
-36,644,000
-31,043,000
-30,980,000
-15,476,000
0
0
0
0
0
0
0
0
0
0
0000000000-15,476,000-30,980,000-31,043,000-36,644,0000009,938,0009,938,0009,938,0009,388,00011,961,00023,288,00024,471,00023,804,00087,925,00077,793,00074,298,00072,007,00063,067,00046,254,00035,985,00040,999,00093,013,000102,809,00085,506,000113,486,000142,831,000216,762,000154,851,000184,228,0000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,018,884,000
0
0
4,320,815,000
11,483,783,000
11,669,914,000
11,895,838,000
12,236,301,000
12,505,779,000
12,528,476,000
12,554,694,000
12,554,481,000
11,808,210,000
11,786,685,000
11,480,562,000
11,439,197,000
11,203,622,000
10,976,148,000
9,324,502,000
8,489,497,000
6,753,814,000
6,889,983,000
6,725,876,000
7,019,787,000
6,829,732,000
7,077,003,000
6,791,421,000
6,447,378,000
6,472,362,000
6,584,160,000
6,985,867,000
6,797,538,000
4,442,640,000
4,446,798,000
485,636,000
410,351,000
699,209,000
732,969,000
686,671,000
843,306,000
679,921,000
684,038,000
652,475,000
1,024,642,000
1,853,327,000
1,853,327,0001,024,642,000652,475,000684,038,000679,921,000843,306,000686,671,000732,969,000699,209,000410,351,000485,636,0004,446,798,0004,442,640,0006,797,538,0006,985,867,0006,584,160,0006,472,362,0006,447,378,0006,791,421,0007,077,003,0006,829,732,0007,019,787,0006,725,876,0006,889,983,0006,753,814,0008,489,497,0009,324,502,00010,976,148,00011,203,622,00011,439,197,00011,480,562,00011,786,685,00011,808,210,00012,554,481,00012,554,694,00012,528,476,00012,505,779,00012,236,301,00011,895,838,00011,669,914,00011,483,783,0004,320,815,000004,018,884,000000000000000000000000000000
       Property Plant Equipment 
404,000,326
404,000,326
556,062,508
786,609,462
870,428,679
949,179,589
1,017,173,620
1,085,544,297
1,125,849,012
1,148,786,423
1,155,349,482
1,148,722,381
1,154,042,509
1,168,970,754
1,174,759,492
1,193,949,987
1,192,948,009
1,522,682,473
1,555,115,880
1,549,547,000
1,578,563,000
1,706,698,000
1,764,418,000
1,980,389,000
2,165,603,000
2,457,803,000
2,552,725,000
2,749,755,000
2,811,282,000
2,887,342,000
3,001,238,000
1,955,330,000
2,059,292,000
2,128,190,000
2,289,949,000
2,803,955,000
2,835,391,000
2,835,687,000
2,799,798,000
2,209,147,000
2,135,690,000
2,079,088,000
2,017,599,000
1,977,900,000
1,948,752,000
1,888,124,000
1,834,190,000
762,827,000
729,169,000
682,819,000
640,187,000
552,409,000
543,224,000
531,075,000
586,873,000
149,483,000
140,437,000
129,475,000
87,562,000
29,292,000
8,597,000
8,214,000
8,428,000
6,501,000
7,610,000
7,281,000
6,599,000
5,915,000
5,331,000
4,773,000
3,897,000
0
03,897,0004,773,0005,331,0005,915,0006,599,0007,281,0007,610,0006,501,0008,428,0008,214,0008,597,00029,292,00087,562,000129,475,000140,437,000149,483,000586,873,000531,075,000543,224,000552,409,000640,187,000682,819,000729,169,000762,827,0001,834,190,0001,888,124,0001,948,752,0001,977,900,0002,017,599,0002,079,088,0002,135,690,0002,209,147,0002,799,798,0002,835,687,0002,835,391,0002,803,955,0002,289,949,0002,128,190,0002,059,292,0001,955,330,0003,001,238,0002,887,342,0002,811,282,0002,749,755,0002,552,725,0002,457,803,0002,165,603,0001,980,389,0001,764,418,0001,706,698,0001,578,563,0001,549,547,0001,555,115,8801,522,682,4731,192,948,0091,193,949,9871,174,759,4921,168,970,7541,154,042,5091,148,722,3811,155,349,4821,148,786,4231,125,849,0121,085,544,2971,017,173,620949,179,589870,428,679786,609,462556,062,508404,000,326404,000,326
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,732,000
0
0
-3,732,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
113,710,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000113,710,000-3,732,00000-3,732,000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,720,662,000
5,545,287,000
5,681,426,000
5,475,690,000
5,544,539,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000005,544,539,0005,475,690,0005,681,426,0005,545,287,0005,720,662,0000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
2,869,453
4,114,184
4,254,614
5,550,186
1,713,077
1,547,989
2,044,598
1,841,962
3,747,057
130,364,438
131,197,098
127,363,618
123,564,788
121,378,504
119,099,789
115,342,246
111,496,417
110,735,000
106,967,000
108,352,000
110,127,000
107,090,000
104,645,000
111,204,000
112,579,000
118,971,000
113,566,000
113,176,000
125,056,000
1,599,675,000
1,432,889,000
1,344,442,000
1,256,889,000
1,082,330,000
993,519,000
905,343,000
904,395,000
927,739,000
839,097,000
750,168,000
672,361,000
459,886,000
401,281,000
345,310,000
286,264,000
-111,691,000
-112,007,000
-112,286,000
-112,574,000
-108,923,000
2,223,000
1,941,000
1,707,000
2,404,000
1,558,000
1,530,000
21,000
8,000
6,000
4,000
3,000
11,000
10,000
8,000
8,000
7,000
7,000
0
0
0
0007,0007,0008,0008,00010,00011,0003,0004,0006,0008,00021,0001,530,0001,558,0002,404,0001,707,0001,941,0002,223,000-108,923,000-112,574,000-112,286,000-112,007,000-111,691,000286,264,000345,310,000401,281,000459,886,000672,361,000750,168,000839,097,000927,739,000904,395,000905,343,000993,519,0001,082,330,0001,256,889,0001,344,442,0001,432,889,0001,599,675,000125,056,000113,176,000113,566,000118,971,000112,579,000111,204,000104,645,000107,090,000110,127,000108,352,000106,967,000110,735,000111,496,417115,342,246119,099,789121,378,504123,564,788127,363,618131,197,098130,364,4383,747,0571,841,9622,044,5981,547,9891,713,0775,550,1864,254,6144,114,1842,869,45300
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
904,424,000
0
0
981,466,000
1,220,433,000
1,417,815,000
1,415,740,000
1,450,241,000
1,352,792,000
1,322,072,000
1,187,393,000
1,130,811,000
1,259,087,000
1,265,893,000
1,255,409,000
1,284,179,000
1,002,285,000
13,786,000
555,306,000
436,900,000
32,547,000
33,870,000
34,575,000
35,256,000
843,352,000
943,535,000
701,452,000
234,970,000
346,314,000
357,623,000
357,244,000
356,221,000
14,889,000
4,427,192,000
114,702,000
106,041,000
419,084,000
459,366,000
321,025,000
321,363,000
543,345,000
678,700,000
479,593,000
478,236,000
462,319,000
462,319,000478,236,000479,593,000678,700,000543,345,000321,363,000321,025,000459,366,000419,084,000106,041,000114,702,0004,427,192,00014,889,000356,221,000357,244,000357,623,000346,314,000234,970,000701,452,000943,535,000843,352,00035,256,00034,575,00033,870,00032,547,000436,900,000555,306,00013,786,0001,002,285,0001,284,179,0001,255,409,0001,265,893,0001,259,087,0001,130,811,0001,187,393,0001,322,072,0001,352,792,0001,450,241,0001,415,740,0001,417,815,0001,220,433,000981,466,00000904,424,000000000000000000000000000000
> Total Liabilities 
360,965,682
360,965,682
684,462,943
833,191,510
835,547,758
874,212,780
931,600,120
1,162,326,625
1,209,097,757
1,146,558,392
1,111,689,468
1,333,098,127
1,282,894,037
995,925,053
887,907,622
889,414,757
1,031,832,915
1,019,902,006
1,121,185,650
1,287,316,000
1,471,391,000
1,540,232,000
1,661,854,000
1,889,975,000
2,066,740,000
1,986,933,000
2,124,406,000
2,805,711,000
2,716,271,000
1,806,267,000
1,672,225,000
3,573,537,000
4,028,944,000
4,174,587,000
4,709,696,000
5,247,517,000
5,630,871,000
5,898,682,000
6,583,088,000
5,540,481,000
5,821,936,000
6,192,725,000
6,203,819,000
6,417,462,000
6,432,585,000
5,951,740,000
6,210,731,000
5,671,354,000
5,903,867,000
5,716,335,000
5,972,462,000
6,228,754,000
6,854,446,000
6,382,582,000
5,754,425,000
5,680,226,000
5,744,652,000
5,700,298,000
5,437,994,000
4,554,830,000
4,601,659,000
1,952,707,000
1,703,160,000
1,677,346,000
1,658,094,000
1,640,109,000
1,663,894,000
1,615,824,000
1,598,064,000
1,630,450,000
1,585,930,000
1,433,172,000
1,433,172,0001,585,930,0001,630,450,0001,598,064,0001,615,824,0001,663,894,0001,640,109,0001,658,094,0001,677,346,0001,703,160,0001,952,707,0004,601,659,0004,554,830,0005,437,994,0005,700,298,0005,744,652,0005,680,226,0005,754,425,0006,382,582,0006,854,446,0006,228,754,0005,972,462,0005,716,335,0005,903,867,0005,671,354,0006,210,731,0005,951,740,0006,432,585,0006,417,462,0006,203,819,0006,192,725,0005,821,936,0005,540,481,0006,583,088,0005,898,682,0005,630,871,0005,247,517,0004,709,696,0004,174,587,0004,028,944,0003,573,537,0001,672,225,0001,806,267,0002,716,271,0002,805,711,0002,124,406,0001,986,933,0002,066,740,0001,889,975,0001,661,854,0001,540,232,0001,471,391,0001,287,316,0001,121,185,6501,019,902,0061,031,832,915889,414,757887,907,622995,925,0531,282,894,0371,333,098,1271,111,689,4681,146,558,3921,209,097,7571,162,326,625931,600,120874,212,780835,547,758833,191,510684,462,943360,965,682360,965,682
   > Total Current Liabilities 
198,362,098
198,362,098
627,226,010
821,959,780
828,096,004
850,512,619
382,989,614
509,755,728
582,835,192
603,032,017
643,999,367
883,985,046
849,056,960
975,254,360
854,613,463
823,812,237
905,411,749
270,396,180
367,915,449
483,398,000
539,839,000
525,259,000
602,168,000
828,543,000
964,107,000
885,034,000
927,233,000
1,606,207,000
1,596,938,000
1,480,879,000
1,343,871,000
1,459,868,000
1,789,773,000
2,128,176,000
2,552,876,000
3,121,755,000
3,433,300,000
4,314,247,000
4,333,411,000
4,110,888,000
4,460,202,000
4,642,014,000
4,296,386,000
4,683,789,000
4,706,715,000
4,493,916,000
4,306,829,000
4,033,009,000
4,317,289,000
4,007,020,000
3,764,265,000
4,069,059,000
4,490,288,000
4,475,423,000
3,914,640,000
4,920,800,000
4,019,450,000
5,095,608,000
4,947,840,000
4,404,354,000
4,515,393,000
1,913,170,000
1,676,642,000
1,652,441,000
1,633,703,000
1,616,752,000
1,642,033,000
1,588,997,000
1,598,064,000
1,604,973,000
1,559,607,000
1,418,842,000
1,418,842,0001,559,607,0001,604,973,0001,598,064,0001,588,997,0001,642,033,0001,616,752,0001,633,703,0001,652,441,0001,676,642,0001,913,170,0004,515,393,0004,404,354,0004,947,840,0005,095,608,0004,019,450,0004,920,800,0003,914,640,0004,475,423,0004,490,288,0004,069,059,0003,764,265,0004,007,020,0004,317,289,0004,033,009,0004,306,829,0004,493,916,0004,706,715,0004,683,789,0004,296,386,0004,642,014,0004,460,202,0004,110,888,0004,333,411,0004,314,247,0003,433,300,0003,121,755,0002,552,876,0002,128,176,0001,789,773,0001,459,868,0001,343,871,0001,480,879,0001,596,938,0001,606,207,000927,233,000885,034,000964,107,000828,543,000602,168,000525,259,000539,839,000483,398,000367,915,449270,396,180905,411,749823,812,237854,613,463975,254,360849,056,960883,985,046643,999,367603,032,017582,835,192509,755,728382,989,614850,512,619828,096,004821,959,780627,226,010198,362,098198,362,098
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
371,295,000
0
0
155,717,000
322,598,000
364,097,000
875,018,000
911,182,000
1,131,383,000
1,337,618,000
1,952,430,000
1,732,467,000
2,266,170,000
2,328,088,000
2,468,583,000
2,009,939,000
2,105,569,000
1,846,874,000
1,396,161,000
1,256,326,000
1,284,686,000
1,167,147,000
1,063,624,000
884,275,000
1,117,905,000
1,243,788,000
1,159,310,000
501,263,000
1,487,066,000
484,953,000
1,458,709,000
1,479,766,000
1,443,209,000
1,427,228,000
-41,622,000
-29,336,000
-25,948,000
-21,229,000
-13,599,000
-7,507,000
43,000
0
0
0
0
000043,000-7,507,000-13,599,000-21,229,000-25,948,000-29,336,000-41,622,0001,427,228,0001,443,209,0001,479,766,0001,458,709,000484,953,0001,487,066,000501,263,0001,159,310,0001,243,788,0001,117,905,000884,275,0001,063,624,0001,167,147,0001,284,686,0001,256,326,0001,396,161,0001,846,874,0002,105,569,0002,009,939,0002,468,583,0002,328,088,0002,266,170,0001,732,467,0001,952,430,0001,337,618,0001,131,383,000911,182,000875,018,000364,097,000322,598,000155,717,00000371,295,000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
858,539,000
798,937,000
1,136,820,000
1,041,241,000
870,401,000
1,090,622,000
1,223,248,000
1,154,846,000
501,168,000
1,486,967,000
484,850,000
1,458,601,000
1,479,657,000
1,443,092,000
1,412,426,000
0
0
0
0
0
0
0
0
0
0
0
000000000001,412,426,0001,443,092,0001,479,657,0001,458,601,000484,850,0001,486,967,000501,168,0001,154,846,0001,223,248,0001,090,622,000870,401,0001,041,241,0001,136,820,000798,937,000858,539,0000000000000000000000000000000000000000000000000
       Accounts payable 
70,524,161
70,524,161
88,802,145
127,193,196
147,814,213
103,495,057
108,084,615
147,046,593
160,505,902
148,796,011
126,251,563
92,317,389
80,790,740
60,984,394
34,143,130
34,646,230
45,255,790
141,482,861
201,296,621
195,591,000
223,868,000
213,773,000
238,516,000
336,528,000
403,285,000
307,416,000
379,229,000
229,708,000
295,315,000
306,770,000
210,174,000
766,586,000
976,877,000
729,305,000
1,045,073,000
1,071,288,000
941,710,000
1,128,932,000
1,082,711,000
1,210,981,000
1,339,950,000
1,204,112,000
1,322,258,000
1,711,085,000
1,786,896,000
1,859,677,000
1,981,578,000
2,195,024,000
2,194,881,000
2,182,541,000
2,163,999,000
2,220,746,000
2,278,116,000
2,229,972,000
2,233,918,000
2,197,857,000
2,194,355,000
2,194,492,000
2,137,092,000
1,569,207,000
1,565,852,000
1,567,940,000
1,567,580,000
1,532,187,000
1,516,465,000
1,503,253,000
1,524,946,000
1,473,393,000
1,479,887,000
1,489,119,000
1,455,845,000
1,377,443,000
1,377,443,0001,455,845,0001,489,119,0001,479,887,0001,473,393,0001,524,946,0001,503,253,0001,516,465,0001,532,187,0001,567,580,0001,567,940,0001,565,852,0001,569,207,0002,137,092,0002,194,492,0002,194,355,0002,197,857,0002,233,918,0002,229,972,0002,278,116,0002,220,746,0002,163,999,0002,182,541,0002,194,881,0002,195,024,0001,981,578,0001,859,677,0001,786,896,0001,711,085,0001,322,258,0001,204,112,0001,339,950,0001,210,981,0001,082,711,0001,128,932,000941,710,0001,071,288,0001,045,073,000729,305,000976,877,000766,586,000210,174,000306,770,000295,315,000229,708,000379,229,000307,416,000403,285,000336,528,000238,516,000213,773,000223,868,000195,591,000201,296,621141,482,86145,255,79034,646,23034,143,13060,984,39480,790,74092,317,389126,251,563148,796,011160,505,902147,046,593108,084,615103,495,057147,814,213127,193,19688,802,14570,524,16170,524,161
       Other Current Liabilities 
84,991,830
84,991,830
98,610,256
64,855,994
65,549,319
74,101,057
49,560,728
75,148,125
74,034,481
78,098,942
97,054,936
84,211,863
88,279,225
86,875,772
89,223,305
102,185,178
97,486,859
93,241,744
135,253,668
159,550,000
188,255,000
170,570,000
203,438,000
244,205,000
294,172,000
255,523,000
227,782,000
470,901,000
814,259,000
819,292,000
326,724,000
19,755,000
26,651,000
23,623,000
23,831,000
38,025,000
42,870,000
47,148,000
43,892,000
44,690,000
57,967,000
75,128,000
52,082,000
827,368,000
1,057,363,000
1,000
1,000
536,362,000
939,867,000
-1,000
-1,000
706,554,000
947,079,000
2,478,000
1,150,179,000
1,205,839,000
3,340,000
1,410,481,000
1,296,873,000
1,391,938,000
1,522,313,000
345,230,000
109,062,000
120,254,000
117,238,000
113,499,000
117,087,000
110,560,000
118,177,000
0
0
0
000118,177,000110,560,000117,087,000113,499,000117,238,000120,254,000109,062,000345,230,0001,522,313,0001,391,938,0001,296,873,0001,410,481,0003,340,0001,205,839,0001,150,179,0002,478,000947,079,000706,554,000-1,000-1,000939,867,000536,362,0001,0001,0001,057,363,000827,368,00052,082,00075,128,00057,967,00044,690,00043,892,00047,148,00042,870,00038,025,00023,831,00023,623,00026,651,00019,755,000326,724,000819,292,000814,259,000470,901,000227,782,000255,523,000294,172,000244,205,000203,438,000170,570,000188,255,000159,550,000135,253,66893,241,74497,486,859102,185,17889,223,30586,875,77288,279,22584,211,86397,054,93678,098,94274,034,48175,148,12549,560,72874,101,05765,549,31964,855,99498,610,25684,991,83084,991,830
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,199,504,000
0
0
328,354,000
2,113,669,000
2,239,171,000
2,046,411,000
2,156,820,000
2,125,762,000
2,197,571,000
1,584,435,000
2,249,677,000
1,429,593,000
1,361,734,000
1,550,711,000
1,907,433,000
1,733,673,000
1,725,870,000
1,457,824,000
1,903,902,000
1,638,345,000
1,586,578,000
1,709,315,000
2,208,197,000
2,159,695,000
2,364,158,000
1,907,159,000
1,839,785,000
759,426,000
1,725,202,000
604,690,000
490,154,000
150,476,000
86,266,000
39,537,000
26,518,000
24,905,000
24,391,000
23,357,000
21,861,000
26,827,000
23,938,000
25,477,000
26,323,000
14,330,000
14,330,00026,323,00025,477,00023,938,00026,827,00021,861,00023,357,00024,391,00024,905,00026,518,00039,537,00086,266,000150,476,000490,154,000604,690,0001,725,202,000759,426,0001,839,785,0001,907,159,0002,364,158,0002,159,695,0002,208,197,0001,709,315,0001,586,578,0001,638,345,0001,903,902,0001,457,824,0001,725,870,0001,733,673,0001,907,433,0001,550,711,0001,361,734,0001,429,593,0002,249,677,0001,584,435,0002,197,571,0002,125,762,0002,156,820,0002,046,411,0002,239,171,0002,113,669,000328,354,000001,199,504,000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,518,808,000
450,402,000
1,436,379,000
345,289,000
247,126,000
95,712,000
40,500,000
0
0
0
0
0
0
0
0
0
0
0
0000000000040,500,00095,712,000247,126,000345,289,0001,436,379,000450,402,0001,518,808,000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-371,295,000
0
0
-155,717,000
-322,598,000
-364,097,000
-875,018,000
-911,182,000
-1,131,383,000
-1,337,618,000
-1,952,430,000
-1,732,467,000
-2,266,170,000
-2,328,088,000
-2,468,583,000
-2,009,939,000
-2,105,569,000
-1,846,874,000
-1,396,161,000
-1,256,326,000
-1,284,686,000
-1,098,129,000
-1,006,298,000
-835,872,000
-1,080,693,000
-1,213,437,000
-1,139,965,000
-486,312,000
-1,472,137,000
-470,048,000
-1,443,828,000
-1,464,910,000
-1,428,380,000
-1,412,426,000
41,622,000
29,336,000
25,948,000
21,229,000
13,599,000
7,507,000
-43,000
0
0
0
0
0000-43,0007,507,00013,599,00021,229,00025,948,00029,336,00041,622,000-1,412,426,000-1,428,380,000-1,464,910,000-1,443,828,000-470,048,000-1,472,137,000-486,312,000-1,139,965,000-1,213,437,000-1,080,693,000-835,872,000-1,006,298,000-1,098,129,000-1,284,686,000-1,256,326,000-1,396,161,000-1,846,874,000-2,105,569,000-2,009,939,000-2,468,583,000-2,328,088,000-2,266,170,000-1,732,467,000-1,952,430,000-1,337,618,000-1,131,383,000-911,182,000-875,018,000-364,097,000-322,598,000-155,717,00000-371,295,000000000000000000000000000000
> Total Stockholder Equity
122,403,952
122,403,952
121,262,805
342,276,338
344,849,844
357,902,073
345,813,800
245,462,977
215,231,676
263,602,562
292,141,945
278,254,581
286,792,356
737,019,425
758,916,588
773,830,706
786,161,351
1,768,769,281
1,775,732,769
1,758,452,000
1,745,118,000
1,734,820,000
1,722,757,000
1,653,290,000
1,605,352,000
1,583,826,000
1,480,878,000
1,550,131,000
1,558,060,000
2,709,954,000
2,114,368,000
8,253,513,000
8,048,186,000
7,972,935,000
7,822,421,000
7,749,782,000
7,532,678,000
7,367,964,000
7,182,131,000
7,164,741,000
6,894,909,000
6,536,143,000
6,202,879,000
5,957,131,000
5,400,819,000
4,517,812,000
3,564,350,000
2,272,057,000
2,359,126,000
2,164,644,000
2,217,444,000
1,911,056,000
1,595,793,000
1,937,736,000
1,869,781,000
1,912,981,000
1,941,417,000
2,377,652,000
2,488,227,000
892,233,000
817,761,000
585,433,000
502,366,000
465,825,000
436,092,000
417,115,000
385,188,000
283,472,000
276,498,000
239,177,000
651,946,000
1,613,801,000
1,613,801,000651,946,000239,177,000276,498,000283,472,000385,188,000417,115,000436,092,000465,825,000502,366,000585,433,000817,761,000892,233,0002,488,227,0002,377,652,0001,941,417,0001,912,981,0001,869,781,0001,937,736,0001,595,793,0001,911,056,0002,217,444,0002,164,644,0002,359,126,0002,272,057,0003,564,350,0004,517,812,0005,400,819,0005,957,131,0006,202,879,0006,536,143,0006,894,909,0007,164,741,0007,182,131,0007,367,964,0007,532,678,0007,749,782,0007,822,421,0007,972,935,0008,048,186,0008,253,513,0002,114,368,0002,709,954,0001,558,060,0001,550,131,0001,480,878,0001,583,826,0001,605,352,0001,653,290,0001,722,757,0001,734,820,0001,745,118,0001,758,452,0001,775,732,7691,768,769,281786,161,351773,830,706758,916,588737,019,425286,792,356278,254,581292,141,945263,602,562215,231,676245,462,977345,813,800357,902,073344,849,844342,276,338121,262,805122,403,952122,403,952
   Common Stock
187,150,000
187,150,000
187,150,000
407,987,000
407,987,000
414,487,000
414,737,000
414,737,000
414,737,000
414,737,000
414,737,000
414,737,000
414,737,000
870,947,700
870,947,700
870,947,700
870,948,450
870,948,450
870,948,450
870,949,000
870,949,000
870,949,000
870,949,000
870,949,000
870,949,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
871,084,000
0
0
0
000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000871,084,000870,949,000870,949,000870,949,000870,949,000870,949,000870,949,000870,948,450870,948,450870,948,450870,947,700870,947,700870,947,700414,737,000414,737,000414,737,000414,737,000414,737,000414,737,000414,737,000414,487,000407,987,000407,987,000187,150,000187,150,000187,150,000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
389,287,000
330,274,000
308,144,000
300,767,000
285,487,000
279,692,000
208,295,000
162,060,000
0
0
0
000162,060,000208,295,000279,692,000285,487,000300,767,000308,144,000330,274,000389,287,0000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,0000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,016,608,000
0
0
1,553,841,000
-11,985,000
-11,985,000
-11,863,000
37,320,000
101,718,000
93,919,000
109,517,000
98,127,000
308,175,000
265,970,000
232,940,000
191,652,000
203,580,000
198,534,000
222,114,000
217,328,000
117,359,000
180,948,000
87,958,000
87,958,000
12,869,000
-1,627,000
37,074,000
29,553,000
48,698,000
110,919,000
501,341,000
417,437,000
416,383,000
404,791,000
-47,723,000
-47,723,000
-47,723,000
-47,723,000
-47,723,000
-47,723,000
-47,723,000
0
0
0
0
0000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000-47,723,000404,791,000416,383,000417,437,000501,341,000110,919,00048,698,00029,553,00037,074,000-1,627,00012,869,00087,958,00087,958,000180,948,000117,359,000217,328,000222,114,000198,534,000203,580,000191,652,000232,940,000265,970,000308,175,00098,127,000109,517,00093,919,000101,718,00037,320,000-11,863,000-11,985,000-11,985,0001,553,841,000001,016,608,000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue28,572,000
Cost of Revenue-19,126,000
Gross Profit9,446,0009,446,000
 
Operating Income (+$)
Gross Profit9,446,000
Operating Expense-47,413,000
Operating Income-18,841,000-37,967,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative5,481,000
Selling And Marketing Expenses0
Operating Expense47,413,0005,481,000
 
Net Interest Income (+$)
Interest Income10,945,000
Interest Expense-52,000
Other Finance Cost-0
Net Interest Income10,893,000
 
Pretax Income (+$)
Operating Income-18,841,000
Net Interest Income10,893,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)58,015,000-18,841,000
EBIT - interestExpense = -52,000
63,496,000
63,548,000
Interest Expense52,000
Earnings Before Interest and Taxes (EBIT)058,067,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax58,015,000
Tax Provision-0
Net Income From Continuing Ops58,015,00058,015,000
Net Income63,496,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0-10,893,000
 

Technical Analysis of First Media Tbk
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of First Media Tbk. The general trend of First Media Tbk is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine First Media Tbk's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. First Media Tbk Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of First Media Tbk.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 110.00 < 129.00 < 135.00.

The bearish price targets are: 103.00 > 103.00 > 89.00.

Know someone who trades $KBLV? Share this with them.👇

First Media Tbk Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of First Media Tbk. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

First Media Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of First Media Tbk.

First Media Tbk Daily Moving Average Convergence/Divergence (MACD) ChartFirst Media Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of First Media Tbk. The current adx is .

First Media Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of First Media Tbk.

First Media Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of First Media Tbk.

First Media Tbk Daily Relative Strength Index (RSI) ChartFirst Media Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of First Media Tbk.

First Media Tbk Daily Stochastic Oscillator ChartFirst Media Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of First Media Tbk.

First Media Tbk Daily Commodity Channel Index (CCI) ChartFirst Media Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of First Media Tbk.

First Media Tbk Daily Chande Momentum Oscillator (CMO) ChartFirst Media Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of First Media Tbk.

First Media Tbk Daily Williams %R ChartFirst Media Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of First Media Tbk.

First Media Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of First Media Tbk.

First Media Tbk Daily Average True Range (ATR) ChartFirst Media Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of First Media Tbk.

First Media Tbk Daily On-Balance Volume (OBV) ChartFirst Media Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of First Media Tbk.

First Media Tbk Daily Money Flow Index (MFI) ChartFirst Media Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for First Media Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-11-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-03ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-12-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-23ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-24BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-06ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-07BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-15RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-31CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-03WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-05MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-20STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-02-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-27CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-10BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-13STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-17ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-19MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-08MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-04-10RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-17MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-04-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-24STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

First Media Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of First Media Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose108.000
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of First Media Tbk with someone you think should read this too:
  • Are you bullish or bearish on First Media Tbk? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about First Media Tbk? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about First Media Tbk

I send you an email if I find something interesting about First Media Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about First Media Tbk.

Receive notifications about First Media Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.