> Total Assets | 0 | 0 | 0 | 2,712,762 | 3,040,679 | 3,435,130 | 3,315,482 | 3,491,095 | 3,780,211 | 4,935,897 | 4,949,655 | 4,705,845 | 4,827,051 | 4,938,321 | 4,354,045 | 3,905,214 | 4,075,662 | 3,897,238 | 3,711,894 | 3,594,685 | 3,707,335 | 3,657,840 | 3,763,668 | 3,628,677 | 3,904,491 | 3,714,253 | 3,498,869 | 2,841,298 | 2,830,344 | 2,841,724 | 2,974,900 | 2,896,536 | 3,132,324 | 3,083,706 | 3,007,073 | 2,886,352 | 3,031,184 | 3,194,169 | 3,249,650 | 3,061,355 | 3,354,999 | 3,329,693 | 3,192,768 | 2,916,240 | 2,972,579 | 2,698,542 | 2,675,201 | 2,612,954 | 2,915,927 | 3,243,844 | 3,656,823 | 3,877,762 | 4,425,738 | 4,664,700 | 4,591,816 | 3,859,460 | 3,765,760 | 3,826,486 | 4,214,357 | 3,867,241 | 3,631,118 | 3,733,247 | 3,568,775 |
| 3,568,775 | 3,733,247 | 3,631,118 | 3,867,241 | 4,214,357 | 3,826,486 | 3,765,760 | 3,859,460 | 4,591,816 | 4,664,700 | 4,425,738 | 3,877,762 | 3,656,823 | 3,243,844 | 2,915,927 | 2,612,954 | 2,675,201 | 2,698,542 | 2,972,579 | 2,916,240 | 3,192,768 | 3,329,693 | 3,354,999 | 3,061,355 | 3,249,650 | 3,194,169 | 3,031,184 | 2,886,352 | 3,007,073 | 3,083,706 | 3,132,324 | 2,896,536 | 2,974,900 | 2,841,724 | 2,830,344 | 2,841,298 | 3,498,869 | 3,714,253 | 3,904,491 | 3,628,677 | 3,763,668 | 3,657,840 | 3,707,335 | 3,594,685 | 3,711,894 | 3,897,238 | 4,075,662 | 3,905,214 | 4,354,045 | 4,938,321 | 4,827,051 | 4,705,845 | 4,949,655 | 4,935,897 | 3,780,211 | 3,491,095 | 3,315,482 | 3,435,130 | 3,040,679 | 2,712,762 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 2,000,846 | 2,181,046 | 2,552,536 | 2,479,503 | 2,635,134 | 2,973,352 | 3,667,583 | 3,657,530 | 3,411,293 | 3,573,117 | 3,694,535 | 3,155,764 | 2,773,171 | 2,976,700 | 2,828,435 | 2,673,267 | 2,617,936 | 2,740,467 | 2,616,412 | 2,682,554 | 2,525,534 | 2,696,323 | 2,546,684 | 2,348,265 | 1,895,882 | 1,913,323 | 1,915,627 | 2,048,944 | 1,999,507 | 2,244,422 | 2,234,757 | 2,188,938 | 2,051,901 | 2,202,923 | 2,358,116 | 2,394,063 | 2,229,088 | 2,347,834 | 2,342,324 | 2,203,659 | 1,948,678 | 2,012,651 | 1,778,004 | 1,765,987 | 1,681,092 | 1,969,426 | 2,256,074 | 2,665,706 | 2,778,475 | 3,417,750 | 3,612,798 | 3,505,878 | 2,826,190 | 2,751,473 | 2,778,881 | 2,968,570 | 2,735,541 | 2,489,348 | 2,573,805 | 2,341,765 |
| 2,341,765 | 2,573,805 | 2,489,348 | 2,735,541 | 2,968,570 | 2,778,881 | 2,751,473 | 2,826,190 | 3,505,878 | 3,612,798 | 3,417,750 | 2,778,475 | 2,665,706 | 2,256,074 | 1,969,426 | 1,681,092 | 1,765,987 | 1,778,004 | 2,012,651 | 1,948,678 | 2,203,659 | 2,342,324 | 2,347,834 | 2,229,088 | 2,394,063 | 2,358,116 | 2,202,923 | 2,051,901 | 2,188,938 | 2,234,757 | 2,244,422 | 1,999,507 | 2,048,944 | 1,915,627 | 1,913,323 | 1,895,882 | 2,348,265 | 2,546,684 | 2,696,323 | 2,525,534 | 2,682,554 | 2,616,412 | 2,740,467 | 2,617,936 | 2,673,267 | 2,828,435 | 2,976,700 | 2,773,171 | 3,155,764 | 3,694,535 | 3,573,117 | 3,411,293 | 3,657,530 | 3,667,583 | 2,973,352 | 2,635,134 | 2,479,503 | 2,552,536 | 2,181,046 | 2,000,846 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 826,517 | 614,559 | 735,938 | 731,992 | 934,955 | 927,931 | 1,034,708 | 1,013,834 | 986,632 | 936,542 | 973,749 | 655,567 | 610,215 | 662,765 | 570,344 | 559,103 | 595,393 | 527,288 | 349,963 | 380,522 | 316,364 | 281,244 | 304,313 | 304,500 | 164,853 | 168,321 | 67,371 | 182,151 | 134,228 | 162,603 | 150,994 | 174,799 | 153,561 | 82,567 | 67,244 | 60,057 | 141,344 | 50,805 | 166,314 | 127,690 | 182,520 | 120,664 | 105,323 | 123,935 | 172,566 | 133,483 | 136,675 | 97,054 | 57,628 | 81,663 | 225,125 | 199,477 | 179,068 | 106,230 | 95,750 | 120,935 | 154,903 | 83,969 | 132,572 | 74,033 |
| 74,033 | 132,572 | 83,969 | 154,903 | 120,935 | 95,750 | 106,230 | 179,068 | 199,477 | 225,125 | 81,663 | 57,628 | 97,054 | 136,675 | 133,483 | 172,566 | 123,935 | 105,323 | 120,664 | 182,520 | 127,690 | 166,314 | 50,805 | 141,344 | 60,057 | 67,244 | 82,567 | 153,561 | 174,799 | 150,994 | 162,603 | 134,228 | 182,151 | 67,371 | 168,321 | 164,853 | 304,500 | 304,313 | 281,244 | 316,364 | 380,522 | 349,963 | 527,288 | 595,393 | 559,103 | 570,344 | 662,765 | 610,215 | 655,567 | 973,749 | 936,542 | 986,632 | 1,013,834 | 1,034,708 | 927,931 | 934,955 | 731,992 | 735,938 | 614,559 | 826,517 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | -23,313 | -23,383 | -15,895 | -17,463 | -10,486 | -10,486 | -10,486 | -10,486 | -10,486 | -10,486 | -10,486 | -10,486 | 6,220 | -10,486 | -10,486 | -10,486 | 5,807 | -11,386 | -11,286 | -10,486 | 7,753 | -14,535 | -14,532 | -14,532 | 6,866 | -15,130 | -15,130 | -15,130 | 5,753 | -8,415 | -9,525 | -8,321 | 5,787 | -6,605 | -6,628 | -4,284 | 5,835 | 57,008 | 52,300 | 64,669 | 4,941 | 12,863 | 14,081 | 14,566 | 5,007 | 15,388 | 11,109 | 20,875 | 20,875 | 26,172 | 24,134 | 24,704 | -207 | 20,081 | 15,077 | 16,376 | 3,578 | 12,954 | 12,205 | 18,884 |
| 18,884 | 12,205 | 12,954 | 3,578 | 16,376 | 15,077 | 20,081 | -207 | 24,704 | 24,134 | 26,172 | 20,875 | 20,875 | 11,109 | 15,388 | 5,007 | 14,566 | 14,081 | 12,863 | 4,941 | 64,669 | 52,300 | 57,008 | 5,835 | -4,284 | -6,628 | -6,605 | 5,787 | -8,321 | -9,525 | -8,415 | 5,753 | -15,130 | -15,130 | -15,130 | 6,866 | -14,532 | -14,532 | -14,535 | 7,753 | -10,486 | -11,286 | -11,386 | 5,807 | -10,486 | -10,486 | -10,486 | 6,220 | -10,486 | -10,486 | -10,486 | -10,486 | -10,486 | -10,486 | -10,486 | -10,486 | -17,463 | -15,895 | -23,383 | -23,313 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 537,571 | 716,898 | 881,469 | 849,285 | 738,440 | 940,303 | 1,160,600 | 1,102,399 | 957,267 | 1,129,931 | 1,165,225 | 1,048,418 | 898,114 | 950,116 | 959,521 | 842,531 | 686,721 | 882,166 | 913,857 | 883,344 | 745,538 | 959,690 | 918,197 | 828,165 | 655,393 | 732,488 | 814,974 | 762,793 | 744,282 | 851,362 | 857,090 | 814,584 | 0 | 881,761 | 978,071 | 957,842 | 739,945 | 945,675 | 904,589 | 836,118 | 611,432 | 759,240 | 622,950 | 737,829 | 543,326 | 807,189 | 934,230 | 1,008,034 | 959,382 | 1,327,702 | 1,305,778 | 1,322,964 | 996,983 | 1,091,347 | 1,099,441 | 1,083,247 | 821,231 | 901,931 | 904,466 | 775,892 |
| 775,892 | 904,466 | 901,931 | 821,231 | 1,083,247 | 1,099,441 | 1,091,347 | 996,983 | 1,322,964 | 1,305,778 | 1,327,702 | 959,382 | 1,008,034 | 934,230 | 807,189 | 543,326 | 737,829 | 622,950 | 759,240 | 611,432 | 836,118 | 904,589 | 945,675 | 739,945 | 957,842 | 978,071 | 881,761 | 0 | 814,584 | 857,090 | 851,362 | 744,282 | 762,793 | 814,974 | 732,488 | 655,393 | 828,165 | 918,197 | 959,690 | 745,538 | 883,344 | 913,857 | 882,166 | 686,721 | 842,531 | 959,521 | 950,116 | 898,114 | 1,048,418 | 1,165,225 | 1,129,931 | 957,267 | 1,102,399 | 1,160,600 | 940,303 | 738,440 | 849,285 | 881,469 | 716,898 | 537,571 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 603,411 | 768,133 | 936,283 | 905,791 | 801,338 | 1,002,186 | 1,239,732 | 1,196,807 | 1,062,470 | 1,219,188 | 1,255,726 | 1,144,113 | 908,967 | 1,027,435 | 99,846 | 103,803 | 169,317 | 110,413 | 114,367 | 122,957 | 145,936 | 118,957 | 108,408 | 111,633 | 114,465 | 84,681 | 94,418 | 106,023 | 205,240 | 95,793 | 107,908 | 104,475 | 793,209 | 94,115 | 94,037 | 114,473 | 107,255 | 34,612 | 42,636 | 44,392 | 112,075 | 106,662 | 106,738 | 29,355 | 109,609 | 81,101 | 80,771 | 99,249 | 1,005,124 | 78,757 | 51,761 | 64,487 | 16,642 | 60,617 | 52,009 | 151,273 | 461,753 | 118,007 | 135,946 | 974,637 |
| 974,637 | 135,946 | 118,007 | 461,753 | 151,273 | 52,009 | 60,617 | 16,642 | 64,487 | 51,761 | 78,757 | 1,005,124 | 99,249 | 80,771 | 81,101 | 109,609 | 29,355 | 106,738 | 106,662 | 112,075 | 44,392 | 42,636 | 34,612 | 107,255 | 114,473 | 94,037 | 94,115 | 793,209 | 104,475 | 107,908 | 95,793 | 205,240 | 106,023 | 94,418 | 84,681 | 114,465 | 111,633 | 108,408 | 118,957 | 145,936 | 122,957 | 114,367 | 110,413 | 169,317 | 103,803 | 99,846 | 1,027,435 | 908,967 | 1,144,113 | 1,255,726 | 1,219,188 | 1,062,470 | 1,196,807 | 1,239,732 | 1,002,186 | 801,338 | 905,791 | 936,283 | 768,133 | 603,411 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 711,916 | 859,633 | 882,594 | 835,979 | 855,961 | 806,859 | 1,268,314 | 1,292,125 | 1,294,552 | 1,253,934 | 1,243,786 | 1,198,281 | 1,132,043 | 1,098,962 | 1,068,803 | 1,038,627 | 976,749 | 966,868 | 1,041,428 | 1,081,114 | 1,103,143 | 1,208,168 | 1,167,569 | 1,150,604 | 945,416 | 917,021 | 926,097 | 925,956 | 897,029 | 887,902 | 848,949 | 818,135 | 834,451 | 828,261 | 836,053 | 855,587 | 832,267 | 1,007,165 | 987,369 | 989,109 | 967,562 | 959,928 | 920,538 | 909,214 | 931,862 | 946,501 | 987,770 | 991,117 | 1,099,287 | 1,007,988 | 1,051,902 | 1,085,937 | 1,033,270 | 1,014,287 | 1,047,606 | 1,245,787 | 1,131,700 | 1,141,770 | 1,159,442 | 1,227,010 |
| 1,227,010 | 1,159,442 | 1,141,770 | 1,131,700 | 1,245,787 | 1,047,606 | 1,014,287 | 1,033,270 | 1,085,937 | 1,051,902 | 1,007,988 | 1,099,287 | 991,117 | 987,770 | 946,501 | 931,862 | 909,214 | 920,538 | 959,928 | 967,562 | 989,109 | 987,369 | 1,007,165 | 832,267 | 855,587 | 836,053 | 828,261 | 834,451 | 818,135 | 848,949 | 887,902 | 897,029 | 925,956 | 926,097 | 917,021 | 945,416 | 1,150,604 | 1,167,569 | 1,208,168 | 1,103,143 | 1,081,114 | 1,041,428 | 966,868 | 976,749 | 1,038,627 | 1,068,803 | 1,098,962 | 1,132,043 | 1,198,281 | 1,243,786 | 1,253,934 | 1,294,552 | 1,292,125 | 1,268,314 | 806,859 | 855,961 | 835,979 | 882,594 | 859,633 | 711,916 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 426,151 | 506,279 | 517,644 | 509,011 | 524,169 | 507,376 | 628,307 | 632,276 | 639,481 | 626,818 | 621,229 | 611,734 | 605,773 | 600,835 | 595,038 | 587,698 | 569,214 | 563,980 | 600,480 | 613,444 | 630,220 | 684,577 | 665,969 | 657,852 | 680,491 | 660,439 | 669,498 | 678,583 | 661,548 | 661,506 | 638,890 | 620,441 | 623,816 | 613,740 | 624,048 | 627,568 | 638,914 | 817,939 | 804,728 | 807,270 | 801,861 | 798,313 | 762,131 | 751,412 | 743,770 | 742,978 | 737,008 | 739,671 | 760,354 | 765,753 | 804,180 | 827,814 | 799,197 | 789,621 | 812,021 | 875,518 | 760,495 | 764,995 | 772,174 | 773,600 |
| 773,600 | 772,174 | 764,995 | 760,495 | 875,518 | 812,021 | 789,621 | 799,197 | 827,814 | 804,180 | 765,753 | 760,354 | 739,671 | 737,008 | 742,978 | 743,770 | 751,412 | 762,131 | 798,313 | 801,861 | 807,270 | 804,728 | 817,939 | 638,914 | 627,568 | 624,048 | 613,740 | 623,816 | 620,441 | 638,890 | 661,506 | 661,548 | 678,583 | 669,498 | 660,439 | 680,491 | 657,852 | 665,969 | 684,577 | 630,220 | 613,444 | 600,480 | 563,980 | 569,214 | 587,698 | 595,038 | 600,835 | 605,773 | 611,734 | 621,229 | 626,818 | 639,481 | 632,276 | 628,307 | 507,376 | 524,169 | 509,011 | 517,644 | 506,279 | 426,151 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225,487 | 0 | 0 | 0 | 210,127 | 0 | 0 | 0 | 256,785 | 0 | 0 | 0 | 30,879 | 0 | 0 | 0 | 31,105 | 0 | 0 | 0 | 28,853 | 0 | 0 | 0 | 29,751 | 0 | 0 | 0 | 30,679 | 0 | 0 | 0 | 30,800 | 0 | 0 | 0 | 31,954 | 0 | 0 | 0 | 34,479 | 0 | 0 | 0 | 78,929 | 0 | 0 | 0 |
| 0 | 0 | 0 | 78,929 | 0 | 0 | 0 | 34,479 | 0 | 0 | 0 | 31,954 | 0 | 0 | 0 | 30,800 | 0 | 0 | 0 | 30,679 | 0 | 0 | 0 | 29,751 | 0 | 0 | 0 | 28,853 | 0 | 0 | 0 | 31,105 | 0 | 0 | 0 | 30,879 | 0 | 0 | 0 | 256,785 | 0 | 0 | 0 | 210,127 | 0 | 0 | 0 | 225,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,732 | 5,906 | 3,528 | 5,168 | 5,417 | 7,910 | 8,320 | 7,437 | 8,574 | 17,388 | 13,078 | 14,210 | 8,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,572 | 14,210 | 13,078 | 17,388 | 8,574 | 7,437 | 8,320 | 7,910 | 5,417 | 5,168 | 3,528 | 5,906 | 5,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 194,985 | 244,053 | 251,341 | 223,266 | 227,323 | 210,797 | 537,353 | 550,097 | 559,874 | 532,593 | 523,082 | 498,807 | 235,750 | 461,077 | 437,802 | 414,809 | 164,747 | 369,938 | 406,587 | 430,774 | 181,230 | 484,693 | 462,692 | 454,302 | 192,745 | 210,584 | 209,823 | 204,021 | 175,212 | 198,066 | 182,635 | 170,042 | 133,896 | 154,004 | 153,963 | 150,236 | 118,194 | 144,244 | 138,722 | 137,601 | 99,828 | 127,801 | 120,472 | 112,304 | 78,285 | 106,399 | 102,142 | 99,454 | 65,435 | 96,077 | 93,511 | 95,045 | 50,046 | 77,678 | 77,344 | 199,746 | 128,474 | 200,825 | 196,309 | 0 |
| 0 | 196,309 | 200,825 | 128,474 | 199,746 | 77,344 | 77,678 | 50,046 | 95,045 | 93,511 | 96,077 | 65,435 | 99,454 | 102,142 | 106,399 | 78,285 | 112,304 | 120,472 | 127,801 | 99,828 | 137,601 | 138,722 | 144,244 | 118,194 | 150,236 | 153,963 | 154,004 | 133,896 | 170,042 | 182,635 | 198,066 | 175,212 | 204,021 | 209,823 | 210,584 | 192,745 | 454,302 | 462,692 | 484,693 | 181,230 | 430,774 | 406,587 | 369,938 | 164,747 | 414,809 | 437,802 | 461,077 | 235,750 | 498,807 | 523,082 | 532,593 | 559,874 | 550,097 | 537,353 | 210,797 | 227,323 | 223,266 | 251,341 | 244,053 | 194,985 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,432 | 22,424 | 23,896 | 22,484 | 77,757 | 52,607 | 49,722 | 70,346 | 64,543 | 27,594 | 30,841 | 30,028 | 45,115 | 19,609 | 20,556 | 27,631 | 100,597 | 97,124 | 148,620 | 151,992 | 278,684 | 117,671 | 154,211 | 1 | 113,133 | 110,842 | -1 | 134,393 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 134,393 | -1 | 110,842 | 113,133 | 1 | 154,211 | 117,671 | 278,684 | 151,992 | 148,620 | 97,124 | 100,597 | 27,631 | 20,556 | 19,609 | 45,115 | 30,028 | 30,841 | 27,594 | 64,543 | 70,346 | 49,722 | 52,607 | 77,757 | 22,484 | 23,896 | 22,424 | 23,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 1,589,499 | 1,903,267 | 2,227,355 | 2,100,953 | 2,200,601 | 2,462,053 | 3,086,467 | 3,102,696 | 2,862,606 | 3,001,464 | 3,134,448 | 2,590,687 | 2,270,444 | 2,569,054 | 2,382,792 | 2,199,865 | 2,149,213 | 2,265,616 | 2,210,701 | 2,300,560 | 2,199,992 | 2,449,919 | 2,307,500 | 2,123,084 | 1,727,871 | 1,800,193 | 1,793,113 | 1,897,420 | 1,748,583 | 1,949,210 | 1,891,764 | 1,819,170 | 1,684,041 | 1,799,449 | 1,926,803 | 1,929,920 | 1,779,713 | 2,096,175 | 2,085,587 | 1,968,154 | 1,733,774 | 1,761,517 | 1,650,622 | 1,653,692 | 1,569,816 | 1,745,944 | 1,834,079 | 2,029,515 | 2,050,415 | 2,462,279 | 2,587,084 | 2,465,539 | 1,891,204 | 1,821,209 | 1,897,781 | 2,260,882 | 2,112,536 | 1,903,723 | 2,012,782 | 1,857,984 |
| 1,857,984 | 2,012,782 | 1,903,723 | 2,112,536 | 2,260,882 | 1,897,781 | 1,821,209 | 1,891,204 | 2,465,539 | 2,587,084 | 2,462,279 | 2,050,415 | 2,029,515 | 1,834,079 | 1,745,944 | 1,569,816 | 1,653,692 | 1,650,622 | 1,761,517 | 1,733,774 | 1,968,154 | 2,085,587 | 2,096,175 | 1,779,713 | 1,929,920 | 1,926,803 | 1,799,449 | 1,684,041 | 1,819,170 | 1,891,764 | 1,949,210 | 1,748,583 | 1,897,420 | 1,793,113 | 1,800,193 | 1,727,871 | 2,123,084 | 2,307,500 | 2,449,919 | 2,199,992 | 2,300,560 | 2,210,701 | 2,265,616 | 2,149,213 | 2,199,865 | 2,382,792 | 2,569,054 | 2,270,444 | 2,590,687 | 3,134,448 | 3,001,464 | 2,862,606 | 3,102,696 | 3,086,467 | 2,462,053 | 2,200,601 | 2,100,953 | 2,227,355 | 1,903,267 | 1,589,499 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 662,741 | 901,921 | 967,480 | 877,278 | 839,209 | 1,055,305 | 1,143,233 | 1,461,037 | 1,337,362 | 1,526,053 | 1,643,717 | 1,093,593 | 994,296 | 1,086,431 | 1,132,008 | 1,025,573 | 1,072,440 | 1,161,591 | 1,046,261 | 1,065,222 | 1,199,007 | 1,276,528 | 1,374,915 | 1,227,682 | 920,987 | 970,955 | 1,020,832 | 856,133 | 800,005 | 996,298 | 993,273 | 940,626 | 912,346 | 946,194 | 999,550 | 996,132 | 956,231 | 942,098 | 950,917 | 905,266 | 825,635 | 850,912 | 880,912 | 999,715 | 886,958 | 1,119,200 | 1,274,057 | 1,309,223 | 1,363,315 | 1,594,751 | 1,804,566 | 1,898,650 | 1,389,362 | 1,437,417 | 1,465,707 | 1,345,388 | 1,264,926 | 1,097,237 | 1,240,526 | 1,067,670 |
| 1,067,670 | 1,240,526 | 1,097,237 | 1,264,926 | 1,345,388 | 1,465,707 | 1,437,417 | 1,389,362 | 1,898,650 | 1,804,566 | 1,594,751 | 1,363,315 | 1,309,223 | 1,274,057 | 1,119,200 | 886,958 | 999,715 | 880,912 | 850,912 | 825,635 | 905,266 | 950,917 | 942,098 | 956,231 | 996,132 | 999,550 | 946,194 | 912,346 | 940,626 | 993,273 | 996,298 | 800,005 | 856,133 | 1,020,832 | 970,955 | 920,987 | 1,227,682 | 1,374,915 | 1,276,528 | 1,199,007 | 1,065,222 | 1,046,261 | 1,161,591 | 1,072,440 | 1,025,573 | 1,132,008 | 1,086,431 | 994,296 | 1,093,593 | 1,643,717 | 1,526,053 | 1,337,362 | 1,461,037 | 1,143,233 | 1,055,305 | 839,209 | 877,278 | 967,480 | 901,921 | 662,741 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,284 | 129,700 | 222,800 | 219,237 | 184,149 | 178,506 | 140,844 | 127,409 | 258,950 | 320,772 | 441,967 | 420,766 | 207,999 | 225,601 | 205,192 | 64,720 | 44,013 | 94,580 | 112,396 | 85,741 | 52,709 | 36,582 | 18,980 | 14,855 | 19,740 | 57,240 | 58,000 | 58,191 | 60,742 | 81,206 | 148,000 | 233,971 | 186,617 | 197,934 | 210,518 | 44,275 | 260,649 | 314,074 | 443,000 | 543,018 | 358,549 | 352,145 | 357,000 | 254,509 | 185,537 | 170,664 | 239,802 | 0 |
| 0 | 239,802 | 170,664 | 185,537 | 254,509 | 357,000 | 352,145 | 358,549 | 543,018 | 443,000 | 314,074 | 260,649 | 44,275 | 210,518 | 197,934 | 186,617 | 233,971 | 148,000 | 81,206 | 60,742 | 58,191 | 58,000 | 57,240 | 19,740 | 14,855 | 18,980 | 36,582 | 52,709 | 85,741 | 112,396 | 94,580 | 44,013 | 64,720 | 205,192 | 225,601 | 207,999 | 420,766 | 441,967 | 320,772 | 258,950 | 127,409 | 140,844 | 178,506 | 184,149 | 219,237 | 222,800 | 129,700 | 110,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 571,507 | 631,830 | 630,610 | 85,741 | 51,676 | 36,582 | 17,980 | 14,855 | 18,193 | 57,240 | 15,000 | 58,191 | 17,178 | 0 | 110,000 | 0 | 152,690 | 0 | 174,000 | 0 | 227,149 | 0 | 140,000 | 0 | 320,008 | 0 | 318,000 | 0 | 57,286 | 0 | 143,000 | 0 |
| 0 | 143,000 | 0 | 57,286 | 0 | 318,000 | 0 | 320,008 | 0 | 140,000 | 0 | 227,149 | 0 | 174,000 | 0 | 152,690 | 0 | 110,000 | 0 | 17,178 | 58,191 | 15,000 | 57,240 | 18,193 | 14,855 | 17,980 | 36,582 | 51,676 | 85,741 | 630,610 | 631,830 | 571,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 398,387 | 620,038 | 659,759 | 572,627 | 584,614 | 804,704 | 821,674 | 834,811 | 749,816 | 879,789 | 933,370 | 725,016 | 642,419 | 718,315 | 702,258 | 605,402 | 635,484 | 772,439 | 689,563 | 700,467 | 742,012 | 737,495 | 681,959 | 563,114 | 488,218 | 525,983 | 585,592 | 564,212 | 539,778 | 690,472 | 669,799 | 627,427 | 646,303 | 708,286 | 768,761 | 752,407 | 758,326 | 703,982 | 694,708 | 641,924 | 597,987 | 597,508 | 468,854 | 517,778 | 472,406 | 663,881 | 782,741 | 951,430 | 827,060 | 985,587 | 1,060,750 | 1,047,040 | 764,906 | 829,257 | 884,029 | 859,555 | 676,440 | 757,057 | 819,773 | 612,619 |
| 612,619 | 819,773 | 757,057 | 676,440 | 859,555 | 884,029 | 829,257 | 764,906 | 1,047,040 | 1,060,750 | 985,587 | 827,060 | 951,430 | 782,741 | 663,881 | 472,406 | 517,778 | 468,854 | 597,508 | 597,987 | 641,924 | 694,708 | 703,982 | 758,326 | 752,407 | 768,761 | 708,286 | 646,303 | 627,427 | 669,799 | 690,472 | 539,778 | 564,212 | 585,592 | 525,983 | 488,218 | 563,114 | 681,959 | 737,495 | 742,012 | 700,467 | 689,563 | 772,439 | 635,484 | 605,402 | 702,258 | 718,315 | 642,419 | 725,016 | 933,370 | 879,789 | 749,816 | 834,811 | 821,674 | 804,704 | 584,614 | 572,627 | 659,759 | 620,038 | 398,387 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 213,687 | 258,711 | 288,369 | 286,189 | 222,957 | 226,814 | 309,036 | 612,837 | 568,532 | 637,762 | 701,382 | 356,735 | 180,227 | 223,933 | 197,545 | -63,835 | 172,592 | -60,407 | -48,154 | -46,409 | 150,656 | -5,295 | -105,167 | -116,045 | 178,123 | 204,027 | -126,807 | 212,587 | 183,556 | 193,058 | -100,320 | 206,984 | 176,300 | 189,001 | -98,446 | 213,294 | 130,866 | 172,372 | -94,215 | 195,473 | 130,699 | 163,725 | -159,180 | 42,702 | 183,514 | 244,254 | -201,256 | 251,519 | 275,606 | 295,090 | 293,107 | 269,608 | 235,967 | 233,246 | 44,765 | 203,823 | 360,072 | 149,134 | 153,211 | 435,323 |
| 435,323 | 153,211 | 149,134 | 360,072 | 203,823 | 44,765 | 233,246 | 235,967 | 269,608 | 293,107 | 295,090 | 275,606 | 251,519 | -201,256 | 244,254 | 183,514 | 42,702 | -159,180 | 163,725 | 130,699 | 195,473 | -94,215 | 172,372 | 130,866 | 213,294 | -98,446 | 189,001 | 176,300 | 206,984 | -100,320 | 193,058 | 183,556 | 212,587 | -126,807 | 204,027 | 178,123 | -116,045 | -105,167 | -5,295 | 150,656 | -46,409 | -48,154 | -60,407 | 172,592 | -63,835 | 197,545 | 223,933 | 180,227 | 356,735 | 701,382 | 637,762 | 568,532 | 612,837 | 309,036 | 226,814 | 222,957 | 286,189 | 288,369 | 258,711 | 213,687 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 926,758 | 1,001,346 | 1,259,875 | 1,223,675 | 1,361,392 | 1,406,748 | 1,943,234 | 1,641,659 | 1,525,244 | 1,475,411 | 1,490,731 | 1,497,094 | 1,276,148 | 1,482,623 | 1,250,784 | 1,174,292 | 1,076,773 | 1,104,025 | 1,164,440 | 1,235,338 | 1,000,985 | 1,173,391 | 932,585 | 895,402 | 806,884 | 829,238 | 772,281 | 1,041,287 | 948,578 | 952,912 | 898,491 | 878,544 | 771,695 | 853,255 | 927,253 | 933,788 | 823,482 | 1,154,077 | 1,134,670 | 1,062,888 | 908,139 | 910,605 | 769,710 | 653,977 | 682,858 | 626,744 | 560,022 | 720,292 | 687,100 | 867,528 | 782,518 | 566,889 | 501,842 | 383,792 | 432,074 | 915,494 | 847,610 | 806,486 | 772,256 | 790,314 |
| 790,314 | 772,256 | 806,486 | 847,610 | 915,494 | 432,074 | 383,792 | 501,842 | 566,889 | 782,518 | 867,528 | 687,100 | 720,292 | 560,022 | 626,744 | 682,858 | 653,977 | 769,710 | 910,605 | 908,139 | 1,062,888 | 1,134,670 | 1,154,077 | 823,482 | 933,788 | 927,253 | 853,255 | 771,695 | 878,544 | 898,491 | 952,912 | 948,578 | 1,041,287 | 772,281 | 829,238 | 806,884 | 895,402 | 932,585 | 1,173,391 | 1,000,985 | 1,235,338 | 1,164,440 | 1,104,025 | 1,076,773 | 1,174,292 | 1,250,784 | 1,482,623 | 1,276,148 | 1,497,094 | 1,490,731 | 1,475,411 | 1,525,244 | 1,641,659 | 1,943,234 | 1,406,748 | 1,361,392 | 1,223,675 | 1,259,875 | 1,001,346 | 926,758 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314,696 | 334,038 | 295,279 | 225,835 | 398,052 | 556,446 | 763,713 | 682,291 | 459,796 | 400,805 | 289,573 | 331,231 | 786,519 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 786,519 | 331,231 | 289,573 | 400,805 | 459,796 | 682,291 | 763,713 | 556,446 | 398,052 | 225,835 | 295,279 | 334,038 | 314,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421,084 | 415,662 | 380,277 | 360,443 | 345,707 | 339,729 | 331,736 | 323,821 | 322,637 | 344,407 | 346,769 | 363,237 | 344,178 | 310,496 | 339,645 | 339,281 | 348,820 | 331,465 | 334,187 | 322,240 | 130,654 | 103,815 | 100,227 | 107,093 | 101,037 | 94,219 | 100,843 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 100,843 | 94,219 | 101,037 | 107,093 | 100,227 | 103,815 | 130,654 | 322,240 | 334,187 | 331,465 | 348,820 | 339,281 | 339,645 | 310,496 | 344,178 | 363,237 | 346,769 | 344,407 | 322,637 | 323,821 | 331,736 | 339,729 | 345,707 | 360,443 | 380,277 | 415,662 | 421,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 1,108,195 | 1,121,869 | 1,191,368 | 1,197,599 | 1,275,376 | 1,302,377 | 1,817,720 | 1,818,965 | 1,814,736 | 1,797,529 | 1,777,015 | 1,738,302 | 1,611,758 | 1,483,320 | 1,492,681 | 1,490,748 | 1,429,559 | 1,425,395 | 1,430,617 | 1,448,411 | 1,414,701 | 1,440,949 | 1,397,487 | 1,366,585 | 1,104,821 | 1,021,389 | 1,039,396 | 1,067,983 | 1,139,196 | 1,176,345 | 1,184,848 | 1,180,540 | 1,196,076 | 1,225,139 | 1,260,394 | 1,312,523 | 1,275,360 | 1,252,186 | 1,237,188 | 1,217,423 | 1,175,554 | 1,203,863 | 1,040,613 | 1,013,772 | 1,036,030 | 1,161,707 | 1,398,758 | 1,614,733 | 1,811,616 | 1,943,419 | 2,055,755 | 2,104,707 | 1,956,422 | 1,932,388 | 1,916,350 | 1,941,006 | 1,747,695 | 1,720,269 | 1,712,890 | 1,703,194 |
| 1,703,194 | 1,712,890 | 1,720,269 | 1,747,695 | 1,941,006 | 1,916,350 | 1,932,388 | 1,956,422 | 2,104,707 | 2,055,755 | 1,943,419 | 1,811,616 | 1,614,733 | 1,398,758 | 1,161,707 | 1,036,030 | 1,013,772 | 1,040,613 | 1,203,863 | 1,175,554 | 1,217,423 | 1,237,188 | 1,252,186 | 1,275,360 | 1,312,523 | 1,260,394 | 1,225,139 | 1,196,076 | 1,180,540 | 1,184,848 | 1,176,345 | 1,139,196 | 1,067,983 | 1,039,396 | 1,021,389 | 1,104,821 | 1,366,585 | 1,397,487 | 1,440,949 | 1,414,701 | 1,448,411 | 1,430,617 | 1,425,395 | 1,429,559 | 1,490,748 | 1,492,681 | 1,483,320 | 1,611,758 | 1,738,302 | 1,777,015 | 1,797,529 | 1,814,736 | 1,818,965 | 1,817,720 | 1,302,377 | 1,275,376 | 1,197,599 | 1,191,368 | 1,121,869 | 1,108,195 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 166,250 | 166,250 | 166,250 | 166,250 | 166,250 | 166,250 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 |
| 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 249,375 | 166,250 | 166,250 | 166,250 | 166,250 | 166,250 | 166,250 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -670,631 | 0 | 0 | 0 | -746,632 | 0 | 0 | 0 | -798,995 | 0 | 0 | 0 | -831,565 | 881,280 | 894,338 | 919,823 | -830,883 | 906,316 | 901,656 | 904,966 | -873,736 | 923,799 | 946,623 | 924,660 | -943,153 | 621,038 | 606,904 | 604,480 | -857,097 | 689,668 | 694,870 | 678,155 | -860,151 | 667,670 | 700,192 | 730,806 | -907,338 | 688,150 | 674,776 | 678,190 | -963,738 | 629,896 | 577,766 | 555,841 | -1,001,104 | 22,668 | 47,277 | 77,944 | 138,619 | 102,507 | 165,487 | 236,195 | 130,044 | 114,396 | 125,360 | 163,228 | 150,011 | 203,567 | 808,343 | 0 |
| 0 | 808,343 | 203,567 | 150,011 | 163,228 | 125,360 | 114,396 | 130,044 | 236,195 | 165,487 | 102,507 | 138,619 | 77,944 | 47,277 | 22,668 | -1,001,104 | 555,841 | 577,766 | 629,896 | -963,738 | 678,190 | 674,776 | 688,150 | -907,338 | 730,806 | 700,192 | 667,670 | -860,151 | 678,155 | 694,870 | 689,668 | -857,097 | 604,480 | 606,904 | 621,038 | -943,153 | 924,660 | 946,623 | 923,799 | -873,736 | 904,966 | 901,656 | 906,316 | -830,883 | 919,823 | 894,338 | 881,280 | -831,565 | 0 | 0 | 0 | -798,995 | 0 | 0 | 0 | -746,632 | 0 | 0 | 0 | -670,631 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568,729 | 568,729 | 568,729 | 568,622 | 568,622 | 568,622 | 568,622 | 568,622 | 568,622 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 568,622 | 568,622 | 568,622 | 568,622 | 568,622 | 568,622 | 568,729 | 568,729 | 568,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 429,493 | 435,832 | 459,284 | 451,379 | 512,964 | 496,503 | 961,547 | 973,638 | 996,558 | 989,384 | 1,006,585 | 995,039 | 1,825,573 | 881,280 | 894,338 | 919,823 | 1,744,142 | 906,316 | 901,656 | 904,966 | 1,749,805 | 923,799 | 0 | 924,660 | 0 | 621,038 | 606,904 | 682,411 | 682,412 | 682,412 | 0 | 682,412 | 1,523,979 | 0 | 700,192 | 0 | 1,608,685 | 0 | 674,776 | 682,412 | 1,544,348 | 0 | 575,060 | 555,841 | 1,551,836 | 591,397 | 0 | 646,673 | 707,347 | 671,236 | 568,620 | 568,620 | 568,620 | 0 | 568,620 | 568,621 | 570,419 | 569,106 | 568,907 | 827,801 |
| 827,801 | 568,907 | 569,106 | 570,419 | 568,621 | 568,620 | 0 | 568,620 | 568,620 | 568,620 | 671,236 | 707,347 | 646,673 | 0 | 591,397 | 1,551,836 | 555,841 | 575,060 | 0 | 1,544,348 | 682,412 | 674,776 | 0 | 1,608,685 | 0 | 700,192 | 0 | 1,523,979 | 682,412 | 0 | 682,412 | 682,412 | 682,411 | 606,904 | 621,038 | 0 | 924,660 | 0 | 923,799 | 1,749,805 | 904,966 | 901,656 | 906,316 | 1,744,142 | 919,823 | 894,338 | 881,280 | 1,825,573 | 995,039 | 1,006,585 | 989,384 | 996,558 | 973,638 | 961,547 | 496,503 | 512,964 | 451,379 | 459,284 | 435,832 | 429,493 | 0 | 0 | 0 |
---|