25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Konecranes Plc
Buy, Hold or Sell?

Let's analyze Konecranes together

I guess you are interested in Konecranes Plc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Konecranes Plc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Konecranes Plc

I send you an email if I find something interesting about Konecranes Plc.

Quick analysis of Konecranes (30 sec.)










What can you expect buying and holding a share of Konecranes? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.00
When do you have the money?
1 year
How often do you get paid?
55.0%

What is your share worth?

Current worth
‚ā¨19.41
Expected worth in 1 year
‚ā¨21.35
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
‚ā¨1.94
Return On Investment
3.6%

For what price can you sell your share?

Current Price per Share
‚ā¨54.25
Expected price per share
‚ā¨51.05 - ‚ā¨56.85
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Konecranes (5 min.)




Live pricePrice per Share (EOD)

‚ā¨54.25

Intrinsic Value Per Share

‚ā¨30.74 - ‚ā¨49.31

Total Value Per Share

‚ā¨50.15 - ‚ā¨68.73

2. Growth of Konecranes (5 min.)




Is Konecranes growing?

Current yearPrevious yearGrowGrow %
How rich?$1.6b$1.4b$179.7m10.9%

How much money is Konecranes making?

Current yearPrevious yearGrowGrow %
Making money$76.5m$57.8m$18.6m24.3%
Net Profit Margin7.0%5.8%--

How much money comes from the company's main activities?

3. Financial Health of Konecranes (5 min.)




4. Comparing to competitors in the Farm & Heavy Construction Machinery industry (5 min.)




  Industry Rankings (Farm & Heavy Construction Machinery)  


Richest
#32 / 146

Most Revenue
#33 / 146

Most Profit
#34 / 146
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Konecranes? (5 min.)

Welcome investor! Konecranes's management wants to use your money to grow the business. In return you get a share of Konecranes.

What can you expect buying and holding a share of Konecranes?

First you should know what it really means to hold a share of Konecranes. And how you can make/lose money.

Speculation

The Price per Share of Konecranes is ‚ā¨54.25. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Konecranes.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Konecranes, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨19.41. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.49 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Konecranes.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.811.5%0.961.8%0.731.3%0.561.0%0.440.8%
Usd Book Value Change Per Share-0.78-1.4%0.531.0%0.130.2%0.230.4%0.390.7%
Usd Dividend Per Share0.000.0%0.000.0%0.340.6%0.581.1%0.601.1%
Usd Total Gains Per Share-0.78-1.4%0.531.0%0.470.9%0.811.5%0.991.8%
Usd Price Per Share52.17-42.62-27.73-33.21-32.50-
Price to Earnings Ratio16.07-11.58-10.55-23.56-31.13-
Price-to-Total Gains Ratio-66.74-17.71-18.01-109.17-78.04-
Price to Book Ratio2.48-2.05-1.49-1.82-2.71-
Price-to-Total Gains Ratio-66.74-17.71-18.01-109.17-78.04-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share58.8287
Number of shares16
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.58
Usd Book Value Change Per Share0.530.23
Usd Total Gains Per Share0.530.81
Gains per Quarter (16 shares)8.4212.89
Gains per Year (16 shares)33.6751.56
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
103424371542
206758742994
301019211144146
4013512614858198
5016816018573250
6020219422287302
70236228259102354
80269262296116406
90303296333131458
100337330370145510

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%58.03.00.095.1%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%27.013.00.067.5%39.019.03.063.9%
Dividend per Share0.00.04.00.0%5.00.07.041.7%11.00.09.055.0%22.00.018.055.0%27.00.034.044.3%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%18.02.00.090.0%34.06.00.085.0%47.012.02.077.0%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Konecranes

About Konecranes Plc

Konecranes Plc manufactures, sells, and services material handling solutions. It operates through three segments: Service, Industrial Equipment, and Port Solutions. The company offers workstation lifting system, overhead cranes, hazardous environment cranes and hoists, warehouse automation, and core of lifting, such as gears, motors, and controls; and provides crane advisory services. It also provides crane inspection and preventive maintenance, predictive maintenance and remote monitoring, corrective maintenance and retrofits, consultation services, modernization services; and parts, such as hook latch triggers and rope guide. In addition, the company offers container handling equipment, mobile harbor cranes, lift trucks, shipyard and bulk handling equipment, and spare parts; and provides operational software and services, port services. It serves automotive, container handling, general manufacturing, intermodal, metal production, mining, nuclear, paper and forest, petroleum and gas, power, shipyards, and waste to energy and biomass sectors. Konecranes Plc was founded in 1910 and is headquartered in Hyvinkää, Finland.

Fundamental data was last updated by Penke on 2024-07-20 17:35:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Konecranes Plc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Konecranes earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Konecranes to the¬†Farm & Heavy Construction Machinery industry mean.
  • A Net Profit Margin of 6.5%¬†means that¬†€0.06 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Konecranes Plc:

  • The MRQ is 6.5%. The company is making a profit. +1
  • The TTM is 7.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.5%TTM7.0%-0.5%
TTM7.0%YOY5.8%+1.1%
TTM7.0%5Y4.4%+2.6%
5Y4.4%10Y4.0%+0.4%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%5.4%+1.1%
TTM7.0%5.6%+1.4%
YOY5.8%5.4%+0.4%
5Y4.4%3.9%+0.5%
10Y4.0%3.4%+0.6%
1.1.2. Return on Assets

Shows how efficient Konecranes is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Konecranes to the¬†Farm & Heavy Construction Machinery industry mean.
  • 1.3% Return on Assets means that¬†Konecranes generated¬†€0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Konecranes Plc:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.6%-0.3%
TTM1.6%YOY1.2%+0.3%
TTM1.6%5Y1.0%+0.6%
5Y1.0%10Y0.9%+0.0%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%1.1%+0.2%
TTM1.6%1.3%+0.3%
YOY1.2%1.2%+0.0%
5Y1.0%1.0%0.0%
10Y0.9%0.8%+0.1%
1.1.3. Return on Equity

Shows how efficient Konecranes is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Konecranes to the¬†Farm & Heavy Construction Machinery industry mean.
  • 3.9% Return on Equity means Konecranes generated €0.04¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Konecranes Plc:

  • The MRQ is 3.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM4.6%-0.8%
TTM4.6%YOY3.9%+0.7%
TTM4.6%5Y3.0%+1.6%
5Y3.0%10Y3.0%+0.0%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%2.9%+1.0%
TTM4.6%2.9%+1.7%
YOY3.9%3.2%+0.7%
5Y3.0%2.5%+0.5%
10Y3.0%2.0%+1.0%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Konecranes Plc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Konecranes is operating .

  • Measures how much profit Konecranes makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Konecranes to the¬†Farm & Heavy Construction Machinery industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Konecranes Plc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.0%-3.0%
TTM3.0%YOY9.6%-6.6%
TTM3.0%5Y5.7%-2.7%
5Y5.7%10Y5.6%+0.2%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.4%-9.4%
TTM3.0%3.4%-0.4%
YOY9.6%6.0%+3.6%
5Y5.7%5.1%+0.6%
10Y5.6%4.7%+0.9%
1.2.2. Operating Ratio

Measures how efficient Konecranes is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Farm & Heavy Construction Machinery industry mean).
  • An Operation Ratio of 1.30 means that the operating costs are €1.30 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Konecranes Plc:

  • The MRQ is 1.296. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.244. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.296TTM1.244+0.052
TTM1.244YOY0.912+0.332
TTM1.2445Y1.003+0.241
5Y1.00310Y0.899+0.104
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2961.557-0.261
TTM1.2441.507-0.263
YOY0.9121.390-0.478
5Y1.0031.401-0.398
10Y0.8991.218-0.319
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Konecranes Plc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Konecranes is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Farm & Heavy Construction Machinery industry mean).
  • A Current Ratio of 1.33¬†means the company has €1.33 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Konecranes Plc:

  • The MRQ is 1.334. The company is just able to pay all its short-term debts.
  • The TTM is 1.397. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.334TTM1.397-0.064
TTM1.397YOY1.448-0.050
TTM1.3975Y1.319+0.079
5Y1.31910Y1.288+0.030
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3341.547-0.213
TTM1.3971.518-0.121
YOY1.4481.560-0.112
5Y1.3191.625-0.306
10Y1.2881.426-0.138
1.3.2. Quick Ratio

Measures if Konecranes is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Konecranes to the¬†Farm & Heavy Construction Machinery industry mean.
  • A Quick Ratio of 0.28¬†means the company can pay off €0.28 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Konecranes Plc:

  • The MRQ is 0.280. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.374. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.280TTM0.374-0.095
TTM0.374YOY0.661-0.287
TTM0.3745Y0.612-0.237
5Y0.61210Y0.514+0.098
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2800.669-0.389
TTM0.3740.679-0.305
YOY0.6610.814-0.153
5Y0.6120.780-0.168
10Y0.5140.796-0.282
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Konecranes Plc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Konecranes assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Konecranes to Farm & Heavy Construction Machinery industry mean.
  • A Debt to Asset Ratio of 0.67¬†means that Konecranes assets are¬†financed with 66.6% credit (debt) and the remaining percentage (100% - 66.6%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Konecranes Plc:

  • The MRQ is 0.666. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.664. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.666TTM0.664+0.002
TTM0.664YOY0.686-0.023
TTM0.6645Y0.677-0.014
5Y0.67710Y0.682-0.005
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6660.554+0.112
TTM0.6640.556+0.108
YOY0.6860.546+0.140
5Y0.6770.555+0.122
10Y0.6820.558+0.124
1.4.2. Debt to Equity Ratio

Measures if Konecranes is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Konecranes to the¬†Farm & Heavy Construction Machinery industry mean.
  • A Debt to Equity ratio of 199.1% means that company has €1.99 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Konecranes Plc:

  • The MRQ is 1.991. The company is just able to pay all its debts with equity.
  • The TTM is 1.974. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.991TTM1.974+0.017
TTM1.974YOY2.196-0.222
TTM1.9745Y2.118-0.144
5Y2.11810Y2.187-0.069
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9911.275+0.716
TTM1.9741.276+0.698
YOY2.1961.242+0.954
5Y2.1181.328+0.790
10Y2.1871.363+0.824
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Konecranes Plc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Konecranes generates.

  • Above 15 is considered overpriced but¬†always compare¬†Konecranes to the¬†Farm & Heavy Construction Machinery industry mean.
  • A PE ratio of 16.07 means the investor is paying €16.07¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Konecranes Plc:

  • The EOD is 18.116. Based on the earnings, the company is fair priced.
  • The MRQ is 16.066. Based on the earnings, the company is fair priced.
  • The TTM is 11.583. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD18.116MRQ16.066+2.050
MRQ16.066TTM11.583+4.483
TTM11.583YOY10.548+1.035
TTM11.5835Y23.558-11.976
5Y23.55810Y31.126-7.568
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD18.11610.289+7.827
MRQ16.06610.650+5.416
TTM11.5839.958+1.625
YOY10.5489.058+1.490
5Y23.55812.219+11.339
10Y31.12615.423+15.703
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Konecranes Plc:

  • The EOD is 22.014. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 19.522. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 9.111. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD22.014MRQ19.522+2.492
MRQ19.522TTM9.111+10.411
TTM9.111YOY-3.338+12.449
TTM9.1115Y-11.246+20.357
5Y-11.24610Y-15.922+4.676
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD22.0140.001+22.013
MRQ19.5220.128+19.394
TTM9.1112.207+6.904
YOY-3.3380.116-3.454
5Y-11.2461.067-12.313
10Y-15.9220.142-16.064
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Konecranes is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Farm & Heavy Construction Machinery industry mean).
  • A PB ratio of 2.48 means the investor is paying €2.48¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Konecranes Plc:

  • The EOD is 2.794. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.478. Based on the equity, the company is underpriced. +1
  • The TTM is 2.051. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.794MRQ2.478+0.316
MRQ2.478TTM2.051+0.427
TTM2.051YOY1.494+0.557
TTM2.0515Y1.825+0.226
5Y1.82510Y2.706-0.881
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD2.7941.317+1.477
MRQ2.4781.564+0.914
TTM2.0511.655+0.396
YOY1.4941.464+0.030
5Y1.8251.794+0.031
10Y2.7062.172+0.534
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Konecranes Plc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.7210.485-249%0.121-697%0.210-444%0.363-299%
Book Value Per Share--19.41319.148+1%17.043+14%16.736+16%13.331+46%
Current Ratio--1.3341.397-5%1.448-8%1.319+1%1.288+4%
Debt To Asset Ratio--0.6660.664+0%0.686-3%0.677-2%0.682-2%
Debt To Equity Ratio--1.9911.974+1%2.196-9%2.118-6%2.187-9%
Dividend Per Share----0%0.312-100%0.533-100%0.550-100%
Eps--0.7490.890-16%0.672+11%0.512+46%0.405+85%
Free Cash Flow Per Share--0.6161.387-56%0.455+36%0.749-18%0.540+14%
Free Cash Flow To Equity Per Share--0.6161.111-45%0.094+553%0.399+55%0.371+66%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--49.314--------
Intrinsic Value_10Y_min--30.736--------
Intrinsic Value_1Y_max--3.235--------
Intrinsic Value_1Y_min--2.330--------
Intrinsic Value_3Y_max--11.021--------
Intrinsic Value_3Y_min--7.691--------
Intrinsic Value_5Y_max--20.374--------
Intrinsic Value_5Y_min--13.769--------
Market Cap4297093892.000+11%3810750666.9803117609015.860+22%2030642627.080+88%2428723653.100+57%2384614174.855+60%
Net Profit Margin--0.0650.070-7%0.058+11%0.044+47%0.040+63%
Operating Margin---0.030-100%0.096-100%0.057-100%0.056-100%
Operating Ratio--1.2961.244+4%0.912+42%1.003+29%0.899+44%
Pb Ratio2.794+11%2.4782.051+21%1.494+66%1.825+36%2.706-8%
Pe Ratio18.116+11%16.06611.583+39%10.548+52%23.558-32%31.126-48%
Price Per Share54.250+11%48.11039.300+22%25.575+88%30.629+57%29.969+61%
Price To Free Cash Flow Ratio22.014+11%19.5229.111+114%-3.338+117%-11.246+158%-15.922+182%
Price To Total Gains Ratio-75.255-13%-66.73817.710-477%18.010-471%109.167-161%78.043-186%
Quick Ratio--0.2800.374-25%0.661-58%0.612-54%0.514-46%
Return On Assets--0.0130.016-17%0.012+5%0.010+34%0.009+38%
Return On Equity--0.0390.046-17%0.039-1%0.030+30%0.030+30%
Total Gains Per Share---0.7210.485-249%0.433-266%0.743-197%0.913-179%
Usd Book Value--1667481880.0001647149380.000+1%1467437190.000+14%1439291588.000+16%1149955992.280+45%
Usd Book Value Change Per Share---0.7820.526-249%0.131-697%0.227-444%0.393-299%
Usd Book Value Per Share--21.05220.764+1%18.482+14%18.149+16%14.456+46%
Usd Dividend Per Share----0%0.338-100%0.578-100%0.597-100%
Usd Eps--0.8120.965-16%0.729+11%0.555+46%0.439+85%
Usd Free Cash Flow--52918720.000119338220.000-56%39173950.000+35%64391672.000-18%46634649.110+13%
Usd Free Cash Flow Per Share--0.6681.504-56%0.493+36%0.812-18%0.585+14%
Usd Free Cash Flow To Equity Per Share--0.6681.205-45%0.102+553%0.432+55%0.402+66%
Usd Market Cap4659768616.485+11%4132378023.2733380735216.799+22%2202028864.806+88%2633707929.422+57%2585875611.213+60%
Usd Price Per Share58.829+11%52.17042.617+22%27.734+88%33.214+57%32.498+61%
Usd Profit--64304920.00076504420.000-16%57879850.000+11%43972420.000+46%34907107.100+84%
Usd Revenue--990165640.0001080604600.000-8%971351300.000+2%930507374.000+6%814403377.000+22%
Usd Total Gains Per Share---0.7820.526-249%0.470-266%0.806-197%0.990-179%
 EOD+3 -5MRQTTM+6 -27YOY+19 -165Y+19 -1610Y+23 -12

3.2. Fundamental Score

Let's check the fundamental score of Konecranes Plc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.116
Price to Book Ratio (EOD)Between0-12.794
Net Profit Margin (MRQ)Greater than00.065
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.280
Current Ratio (MRQ)Greater than11.334
Debt to Asset Ratio (MRQ)Less than10.666
Debt to Equity Ratio (MRQ)Less than11.991
Return on Equity (MRQ)Greater than0.150.039
Return on Assets (MRQ)Greater than0.050.013
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Konecranes Plc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.090
Ma 20Greater thanMa 5054.458
Ma 50Greater thanMa 10053.848
Ma 100Greater thanMa 20051.387
OpenGreater thanClose54.800
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets4,598,500
Total Liabilities3,060,800
Total Stockholder Equity1,537,700
 As reported
Total Liabilities 3,060,800
Total Stockholder Equity+ 1,537,700
Total Assets = 4,598,500

Assets

Total Assets4,598,500
Total Current Assets2,599,800
Long-term Assets1,998,700
Total Current Assets
Cash And Cash Equivalents 623,800
Short-term Investments 7,300
Net Receivables 538,100
Inventory 998,400
Total Current Assets  (as reported)2,599,800
Total Current Assets  (calculated)2,167,600
+/- 432,200
Long-term Assets
Property Plant Equipment 378,800
Goodwill 1,040,100
Intangible Assets 454,700
Long-term Assets Other 900
Long-term Assets  (as reported)1,998,700
Long-term Assets  (calculated)1,874,500
+/- 124,200

Liabilities & Shareholders' Equity

Total Current Liabilities1,949,600
Long-term Liabilities1,111,200
Total Stockholder Equity1,537,700
Total Current Liabilities
Short Long Term Debt 229,900
Accounts payable 316,600
Other Current Liabilities 70,900
Total Current Liabilities  (as reported)1,949,600
Total Current Liabilities  (calculated)617,400
+/- 1,332,200
Long-term Liabilities
Long term Debt 731,000
Long-term Liabilities Other 231,000
Long-term Liabilities  (as reported)1,111,200
Long-term Liabilities  (calculated)962,000
+/- 149,200
Total Stockholder Equity
Retained Earnings 653,700
Total Stockholder Equity (as reported)1,537,700
Total Stockholder Equity (calculated)653,700
+/- 884,000
Other
Capital Stock30,100
Common Stock Shares Outstanding 79,209
Net Debt 337,100
Net Invested Capital 2,498,600
Net Working Capital 650,200
Property Plant and Equipment Gross 378,800



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
1,060,400
1,112,700
1,145,500
1,140,700
1,175,461
1,234,900
1,315,800
1,406,000
1,446,304
1,492,600
1,605,000
1,632,200
1,563,760
1,640,400
1,538,700
1,502,100
1,482,049
1,540,800
1,512,000
1,487,000
1,477,367
1,592,500
1,485,400
1,495,000
1,484,900
1,475,400
1,461,700
1,477,000
1,529,900
3,888,300
3,593,300
3,516,500
3,562,900
3,488,200
3,515,800
3,499,200
3,567,000
3,707,200
3,684,800
3,738,700
3,854,200
4,060,800
4,157,500
4,104,200
4,016,500
3,879,600
3,809,600
3,789,700
3,845,800
3,987,700
4,152,000
4,406,300
4,340,600
4,343,600
4,386,300
4,516,000
4,552,400
4,598,500
4,598,5004,552,4004,516,0004,386,3004,343,6004,340,6004,406,3004,152,0003,987,7003,845,8003,789,7003,809,6003,879,6004,016,5004,104,2004,157,5004,060,8003,854,2003,738,7003,684,8003,707,2003,567,0003,499,2003,515,8003,488,2003,562,9003,516,5003,593,3003,888,3001,529,9001,477,0001,461,7001,475,4001,484,9001,495,0001,485,4001,592,5001,477,3671,487,0001,512,0001,540,8001,482,0491,502,1001,538,7001,640,4001,563,7601,632,2001,605,0001,492,6001,446,3041,406,0001,315,8001,234,9001,175,4611,140,7001,145,5001,112,7001,060,400000
   > Total Current Assets 
0
0
0
773,700
787,800
809,800
802,600
830,286
838,900
897,000
982,000
999,771
1,041,200
1,144,200
1,159,200
1,090,702
1,155,700
1,044,500
1,025,900
999,331
1,061,400
1,026,700
991,300
977,165
1,073,600
978,000
991,900
979,200
988,200
980,100
1,081,200
1,133,300
1,796,700
1,546,300
1,490,400
1,553,500
1,498,100
1,537,300
1,542,700
1,636,600
1,668,200
1,688,300
1,745,700
1,867,700
1,956,600
2,071,000
2,051,600
1,975,800
1,838,600
1,793,900
1,783,900
1,842,600
1,981,400
2,120,700
2,379,500
2,369,100
2,383,900
2,379,800
2,507,000
2,558,300
2,599,800
2,599,8002,558,3002,507,0002,379,8002,383,9002,369,1002,379,5002,120,7001,981,4001,842,6001,783,9001,793,9001,838,6001,975,8002,051,6002,071,0001,956,6001,867,7001,745,7001,688,3001,668,2001,636,6001,542,7001,537,3001,498,1001,553,5001,490,4001,546,3001,796,7001,133,3001,081,200980,100988,200979,200991,900978,0001,073,600977,165991,3001,026,7001,061,400999,3311,025,9001,044,5001,155,7001,090,7021,159,2001,144,2001,041,200999,771982,000897,000838,900830,286802,600809,800787,800773,700000
       Cash And Cash Equivalents 
0
0
0
137,500
121,100
95,100
103,300
98,453
98,200
93,800
113,500
72,668
107,800
167,700
111,800
145,136
217,400
107,800
101,100
132,214
141,500
149,900
102,200
97,942
147,600
72,700
65,400
80,800
118,200
80,500
166,700
167,400
423,600
197,900
155,600
233,100
198,300
195,100
179,400
230,500
204,200
172,100
182,800
378,200
369,600
503,900
522,400
591,900
447,600
328,500
257,700
320,700
351,600
347,700
434,500
413,900
368,400
362,700
438,300
586,600
623,800
623,800586,600438,300362,700368,400413,900434,500347,700351,600320,700257,700328,500447,600591,900522,400503,900369,600378,200182,800172,100204,200230,500179,400195,100198,300233,100155,600197,900423,600167,400166,70080,500118,20080,80065,40072,700147,60097,942102,200149,900141,500132,214101,100107,800217,400145,136111,800167,700107,80072,668113,50093,80098,20098,453103,30095,100121,100137,500000
       Short-term Investments 
0
0
0
0
-2,700
-18,900
-24,000
0
-21,600
-25,300
-30,900
0
-44,900
-49,400
-62,100
-228
0
-200
0
-225
-200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,400
0
0
11,800
15,600
24,300
0
0
0
0
0
7,300
11,000
17,300
0
20,000
20,400
22,100
0
7,300
7,300022,10020,40020,000017,30011,0007,3000000024,30015,60011,800009,40000000000000000000000-200-2250-2000-228-62,100-49,400-44,9000-30,900-25,300-21,6000-24,000-18,900-2,7000000
       Net Receivables 
0
0
0
387,900
395,500
426,300
0
0
449,600
486,500
510,500
0
544,900
0
634,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500,100
667,900
649,200
617,000
683,900
704,000
625,700
631,900
719,300
527,400
481,100
509,000
770,100
762,500
660,900
653,000
661,200
598,600
621,800
643,500
653,000
619,000
660,000
778,900
585,600
541,000
544,400
553,700
587,500
538,100
538,100587,500553,700544,400541,000585,600778,900660,000619,000653,000643,500621,800598,600661,200653,000660,900762,500770,100509,000481,100527,400719,300631,900625,700704,000683,900617,000649,200667,900500,1000000000000000000634,3000544,9000510,500486,500449,60000426,300395,500387,900000
       Other Current Assets 
0
0
0
100
100
100
419,800
461,936
100
100
100
579,635
200
585,100
100
604,666
586,300
594,100
584,700
557,117
583,400
534,200
533,400
554,923
550,600
537,100
542,500
539,500
503,500
531,500
582,800
693,800
771,000
750,700
725,500
796,000
100
711,000
717,000
787,800
793,600
810,800
848,000
852,000
853,000
764,300
744,000
757,500
719,500
748,600
767,200
816,600
799,100
848,400
928,800
77,100
0
0
0
0
0
0000077,100928,800848,400799,100816,600767,200748,600719,500757,500744,000764,300853,000852,000848,000810,800793,600787,800717,000711,000100796,000725,500750,700771,000693,800582,800531,500503,500539,500542,500537,100550,600554,923533,400534,200583,400557,117584,700594,100586,300604,666100585,100200579,635100100100461,936419,800100100100000
   > Long-term Assets 
0
0
0
286,700
324,900
335,700
338,100
345,175
396,000
418,800
424,000
446,533
451,400
460,800
473,000
473,122
484,800
494,300
476,200
482,696
479,500
485,200
495,600
500,397
518,900
507,400
503,100
505,700
487,300
481,700
395,700
396,600
2,091,500
2,046,900
2,026,200
2,009,600
1,990,100
1,978,600
1,956,500
1,930,500
2,039,000
1,996,400
1,992,900
1,986,500
2,104,200
2,086,600
2,052,500
2,040,700
2,041,000
2,015,800
2,005,800
2,003,200
2,006,300
2,031,200
2,026,700
1,971,400
1,959,700
2,006,400
2,009,000
1,994,000
1,998,700
1,998,7001,994,0002,009,0002,006,4001,959,7001,971,4002,026,7002,031,2002,006,3002,003,2002,005,8002,015,8002,041,0002,040,7002,052,5002,086,6002,104,2001,986,5001,992,9001,996,4002,039,0001,930,5001,956,5001,978,6001,990,1002,009,6002,026,2002,046,9002,091,500396,600395,700481,700487,300505,700503,100507,400518,900500,397495,600485,200479,500482,696476,200494,300484,800473,122473,000460,800451,400446,533424,000418,800396,000345,175338,100335,700324,900286,700000
       Property Plant Equipment 
0
0
0
103,100
108,700
99,400
96,100
99,148
103,000
113,500
118,200
125,436
127,600
131,600
132,100
191,084
202,500
192,500
184,800
192,772
190,400
187,700
194,100
180,373
188,000
180,900
173,400
166,600
158,100
153,300
146,900
145,500
306,700
290,000
275,200
281,800
269,100
269,000
264,000
251,000
364,600
348,900
348,600
348,600
380,400
373,800
362,600
361,700
360,700
348,000
344,600
350,200
349,600
368,900
370,400
364,000
361,500
367,500
372,700
375,800
378,800
378,800375,800372,700367,500361,500364,000370,400368,900349,600350,200344,600348,000360,700361,700362,600373,800380,400348,600348,600348,900364,600251,000264,000269,000269,100281,800275,200290,000306,700145,500146,900153,300158,100166,600173,400180,900188,000180,373194,100187,700190,400192,772184,800192,500202,500191,084132,100131,600127,600125,436118,200113,500103,00099,14896,10099,400108,700103,100000
       Goodwill 
0
0
0
71,500
72,800
73,900
76,300
84,367
111,900
115,100
112,700
115,342
115,800
116,000
116,200
112,800
113,300
109,100
102,300
101,600
102,000
102,100
104,300
104,800
110,300
108,700
106,700
107,600
105,700
105,400
84,300
86,200
925,900
918,400
919,000
905,300
902,500
905,200
904,900
906,100
907,700
906,500
910,200
908,200
1,022,300
1,021,500
1,018,800
1,016,700
1,019,900
1,018,800
1,020,400
1,022,100
1,023,300
1,026,900
1,027,100
1,019,600
1,017,900
1,038,700
1,041,900
1,038,500
1,040,100
1,040,1001,038,5001,041,9001,038,7001,017,9001,019,6001,027,1001,026,9001,023,3001,022,1001,020,4001,018,8001,019,9001,016,7001,018,8001,021,5001,022,300908,200910,200906,500907,700906,100904,900905,200902,500905,300919,000918,400925,90086,20084,300105,400105,700107,600106,700108,700110,300104,800104,300102,100102,000101,600102,300109,100113,300112,800116,200116,000115,800115,342112,700115,100111,90084,36776,30073,90072,80071,500000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,900
71,000
70,200
70,300
69,800
69,100
66,900
66,800
71,000
69,900
68,500
69,000
73,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000073,90069,00068,50069,90071,00066,80066,90069,10069,80070,30070,20071,0008,9000000000000000000000000000000000
       Intangible Assets 
0
0
0
65,800
66,500
65,300
63,500
68,331
88,300
89,800
86,300
81,615
76,900
77,400
73,500
76,241
75,400
92,600
89,800
86,900
85,500
90,400
88,200
101,700
98,000
94,200
96,600
109,400
103,000
104,000
98,600
98,000
658,800
649,300
638,400
633,300
620,000
606,700
594,200
582,800
572,400
552,000
542,900
531,600
567,100
556,200
544,300
536,000
525,500
516,800
509,000
503,100
494,400
491,300
483,900
475,300
466,900
475,700
467,900
458,100
454,700
454,700458,100467,900475,700466,900475,300483,900491,300494,400503,100509,000516,800525,500536,000544,300556,200567,100531,600542,900552,000572,400582,800594,200606,700620,000633,300638,400649,300658,80098,00098,600104,000103,000109,40096,60094,20098,000101,70088,20090,40085,50086,90089,80092,60075,40076,24173,50077,40076,90081,61586,30089,80088,30068,33163,50065,30066,50065,800000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-64
-100
-100
0
22
-100
100
100
-195
0
0
0
0
-100
-100
100
75,300
100
100
-100
-200
138,000
-100
139,900
-100
136,300
100
100
140,000
149,000
-100
100
139,700
149,100
-100
142,700
131,900
147,500
100
100
100
0
100
0
0
0
0001000100100100147,500131,900142,700-100149,100139,700100-100149,000140,000100100136,300-100139,900-100138,000-200-10010010075,300100-100-1000000-195100100-100220-100-100-64000000000000000
> Total Liabilities 
0
0
0
653,300
739,000
740,400
725,000
719,246
817,700
877,300
996,800
1,007,551
1,100,700
1,179,700
1,183,900
1,103,691
1,216,100
1,110,900
1,073,000
1,037,543
1,152,100
1,115,800
1,055,400
1,028,119
1,166,800
1,048,500
1,064,700
1,028,900
1,083,100
1,059,800
1,060,800
1,084,400
2,637,700
2,331,700
2,260,700
2,283,500
2,290,200
2,302,400
2,256,900
2,282,800
2,501,600
2,456,000
2,508,300
2,607,500
2,811,100
2,930,800
2,896,700
2,765,400
2,678,800
2,574,900
2,521,400
2,485,200
2,636,300
2,880,800
3,084,600
2,907,600
2,956,600
2,951,500
3,007,500
2,957,600
3,060,800
3,060,8002,957,6003,007,5002,951,5002,956,6002,907,6003,084,6002,880,8002,636,3002,485,2002,521,4002,574,9002,678,8002,765,4002,896,7002,930,8002,811,1002,607,5002,508,3002,456,0002,501,6002,282,8002,256,9002,302,4002,290,2002,283,5002,260,7002,331,7002,637,7001,084,4001,060,8001,059,8001,083,1001,028,9001,064,7001,048,5001,166,8001,028,1191,055,4001,115,8001,152,1001,037,5431,073,0001,110,9001,216,1001,103,6911,183,9001,179,7001,100,7001,007,551996,800877,300817,700719,246725,000740,400739,000653,300000
   > Total Current Liabilities 
0
0
0
478,900
568,600
567,800
610,500
561,208
655,500
715,100
779,900
793,100
885,400
840,500
841,400
756,267
863,200
838,200
792,000
758,841
884,300
804,100
743,500
700,051
837,000
717,500
736,300
839,800
900,300
875,100
935,900
866,400
1,360,900
1,213,200
1,148,900
1,230,800
1,250,600
1,270,000
1,230,000
1,264,600
1,390,300
1,373,900
1,430,200
1,375,400
1,552,900
1,531,100
1,506,900
1,437,300
1,358,600
1,664,200
1,612,500
1,585,800
1,740,900
1,673,300
1,580,400
1,480,800
1,682,200
1,673,200
1,731,400
1,845,900
1,949,600
1,949,6001,845,9001,731,4001,673,2001,682,2001,480,8001,580,4001,673,3001,740,9001,585,8001,612,5001,664,2001,358,6001,437,3001,506,9001,531,1001,552,9001,375,4001,430,2001,373,9001,390,3001,264,6001,230,0001,270,0001,250,6001,230,8001,148,9001,213,2001,360,900866,400935,900875,100900,300839,800736,300717,500837,000700,051743,500804,100884,300758,841792,000838,200863,200756,267841,400840,500885,400793,100779,900715,100655,500561,208610,500567,800568,600478,900000
       Short-term Debt 
0
0
0
189,400
57,200
99,200
85,100
73,378
123,100
232,800
253,000
163,883
204,600
242,200
156,500
121,700
165,700
247,300
209,700
186,800
240,600
234,600
133,800
80,200
182,300
171,300
132,900
224,800
268,000
282,600
299,000
269,600
181,600
99,400
74,500
158,000
123,900
245,300
209,000
191,800
223,900
308,600
209,500
248,400
392,200
333,800
328,700
311,100
163,800
509,300
408,500
418,000
452,900
287,000
129,300
49,800
53,800
79,500
0
0
0
00079,50053,80049,800129,300287,000452,900418,000408,500509,300163,800311,100328,700333,800392,200248,400209,500308,600223,900191,800209,000245,300123,900158,00074,50099,400181,600269,600299,000282,600268,000224,800132,900171,300182,30080,200133,800234,600240,600186,800209,700247,300165,700121,700156,500242,200204,600163,883253,000232,800123,10073,37885,10099,20057,200189,400000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
323,700
976,300
746,900
74,500
20,700
123,900
245,300
209,000
22,500
223,900
308,600
209,500
248,400
392,200
333,800
0
273,200
0
0
0
379,700
0
0
0
13,300
53,800
0
0
189,500
229,900
229,900189,5000053,80013,300000379,700000273,2000333,800392,200248,400209,500308,600223,90022,500209,000245,300123,90020,70074,500746,900976,300323,7000000000000000000000000000000000
       Accounts payable 
0
0
0
83,700
80,500
87,700
89,100
117,174
123,400
126,500
132,400
152,301
145,000
155,200
147,800
161,329
151,400
138,000
134,700
153,600
115,700
109,400
110,700
138,928
142,000
115,500
114,700
139,600
101,700
96,100
91,900
100,600
184,600
186,300
175,200
202,100
168,200
178,600
193,900
211,200
217,300
202,400
206,000
236,200
250,600
234,400
211,100
201,600
224,400
234,200
244,000
255,400
268,400
266,100
299,000
306,200
322,000
319,000
317,200
313,400
316,600
316,600313,400317,200319,000322,000306,200299,000266,100268,400255,400244,000234,200224,400201,600211,100234,400250,600236,200206,000202,400217,300211,200193,900178,600168,200202,100175,200186,300184,600100,60091,90096,100101,700139,600114,700115,500142,000138,928110,700109,400115,700153,600134,700138,000151,400161,329147,800155,200145,000152,301132,400126,500123,400117,17489,10087,70080,50083,700000
       Other Current Liabilities 
0
0
0
200
-100
380,900
436,300
-50,117
-46,700
-100
-45,400
79,624
20,800
20,200
20,300
6,700
27,600
35,500
23,400
13,700
31,500
31,200
27,700
15,400
22,700
30,300
28,200
8,000
36,600
31,200
28,400
8,400
45,500
48,000
48,100
10,100
47,800
48,100
44,200
10,000
366,400
381,300
45,600
13,200
407,300
50,800
52,200
12,700
55,300
53,300
47,000
11,200
1,019,600
1,120,200
1,152,100
1,124,800
1,306,400
54,400
51,100
15,700
70,900
70,90015,70051,10054,4001,306,4001,124,8001,152,1001,120,2001,019,60011,20047,00053,30055,30012,70052,20050,800407,30013,20045,600381,300366,40010,00044,20048,10047,80010,10048,10048,00045,5008,40028,40031,20036,6008,00028,20030,30022,70015,40027,70031,20031,50013,70023,40035,50027,6006,70020,30020,20020,80079,624-45,400-100-46,700-50,117436,300380,900-100200000
   > Long-term Liabilities 
0
0
0
174,400
170,400
172,600
114,500
158,038
162,200
162,200
216,900
214,451
215,300
339,200
342,500
347,424
352,900
272,700
281,000
278,702
267,800
311,700
311,900
328,068
329,800
331,000
328,400
189,100
182,800
184,700
124,900
218,000
1,276,800
1,118,500
1,111,800
1,052,700
1,039,600
1,032,400
1,026,900
1,018,200
1,111,300
1,082,100
1,078,100
1,232,100
1,258,200
1,399,700
1,389,800
1,328,100
1,320,200
910,700
908,900
899,400
895,400
1,207,500
1,504,200
1,426,800
1,274,400
1,278,300
1,276,100
1,111,700
1,111,200
1,111,2001,111,7001,276,1001,278,3001,274,4001,426,8001,504,2001,207,500895,400899,400908,900910,7001,320,2001,328,1001,389,8001,399,7001,258,2001,232,1001,078,1001,082,1001,111,3001,018,2001,026,9001,032,4001,039,6001,052,7001,111,8001,118,5001,276,800218,000124,900184,700182,800189,100328,400331,000329,800328,068311,900311,700267,800278,702281,000272,700352,900347,424342,500339,200215,300214,451216,900162,200162,200158,038114,500172,600170,400174,400000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,600
482,100
471,000
463,600
451,800
440,800
440,800
435,500
433,600
434,500
430,500
426,100
452,600
459,500
458,400
452,800
468,400
465,300
465,200
464,100
452,300
448,800
444,200
445,200
370,400
0
0
0
0
0
00000370,400445,200444,200448,800452,300464,100465,200465,300468,400452,800458,400459,500452,600426,100430,500434,500433,600435,500440,800440,800451,800463,600471,000482,10069,6000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
402,500
369,000
399,500
410,900
456,215
411,900
433,300
403,800
433,211
386,300
419,200
442,200
453,919
417,900
421,500
422,900
438,141
382,500
396,100
431,500
449,171
425,600
436,800
430,200
455,900
392,200
401,800
416,100
445,400
1,227,700
1,239,100
1,234,200
1,256,900
1,176,100
1,190,600
1,220,600
1,265,800
1,187,400
1,210,500
1,211,400
1,237,500
1,240,900
1,217,900
1,198,900
1,242,000
1,191,700
1,225,600
1,259,400
1,351,400
1,343,500
1,263,500
1,316,700
1,432,900
1,387,000
1,434,800
1,508,500
1,594,800
1,537,700
1,537,7001,594,8001,508,5001,434,8001,387,0001,432,9001,316,7001,263,5001,343,5001,351,4001,259,4001,225,6001,191,7001,242,0001,198,9001,217,9001,240,9001,237,5001,211,4001,210,5001,187,4001,265,8001,220,6001,190,6001,176,1001,256,9001,234,2001,239,1001,227,700445,400416,100401,800392,200455,900430,200436,800425,600449,171431,500396,100382,500438,141422,900421,500417,900453,919442,200419,200386,300433,211403,800433,300411,900456,215410,900399,500369,000402,500000
   Common Stock
0
0
0
30,100
30,100
30,100
30,100
30,073
30,100
30,100
30,100
30,073
30,100
30,100
30,100
30,073
30,100
30,100
30,100
30,073
30,100
30,100
30,100
30,073
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
30,100
0
0
0
00030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,10030,07330,10030,10030,10030,07330,10030,10030,10030,07330,10030,10030,10030,07330,10030,10030,10030,07330,10030,10030,10030,100000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
32,200
41,800
57,400
45,800
65,299
71,600
76,300
78,300
83,563
82,300
91,800
88,700
85,175
95,400
87,000
81,000
76,658
72,200
75,800
85,200
86,631
116,300
116,400
112,500
146,600
148,500
150,300
153,000
173,300
844,500
840,800
839,800
842,900
849,700
841,300
839,000
844,500
851,800
855,400
853,300
854,000
846,100
844,200
842,900
844,400
846,800
852,400
854,700
866,000
878,600
870,000
863,800
867,000
867,300
858,500
0
0
0
000858,500867,300867,000863,800870,000878,600866,000854,700852,400846,800844,400842,900844,200846,100854,000853,300855,400851,800844,500839,000841,300849,700842,900839,800840,800844,500173,300153,000150,300148,500146,600112,500116,400116,30086,63185,20075,80072,20076,65881,00087,00095,40085,17588,70091,80082,30083,56378,30076,30071,60065,29945,80057,40041,80032,200000



Balance Sheet

Currency in EUR. All numbers in thousands.