25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

KEL (Kellogg Company) Stock Analysis
Buy, Hold or Sell?

Let's analyze Kellogg Company together

I guess you are interested in Kellogg Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Kellogg Company’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Kellogg Company’s Price Targets

I'm going to help you getting a better view of Kellogg Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Kellogg Company

I send you an email if I find something interesting about Kellogg Company.

1. Quick Overview

1.1. Quick analysis of Kellogg Company (30 sec.)










1.2. What can you expect buying and holding a share of Kellogg Company? (30 sec.)

How much money do you get?

How much money do you get?
€2.25
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€9.81
Expected worth in 1 year
€11.58
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
€3.69
Return On Investment
5.4%

For what price can you sell your share?

Current Price per Share
€68.00
Expected price per share
€57.26 - €72.26
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Kellogg Company (5 min.)




Live pricePrice per Share (EOD)
€68.00
Intrinsic Value Per Share
€-9.02 - €20.00
Total Value Per Share
€0.78 - €29.81

2.2. Growth of Kellogg Company (5 min.)




Is Kellogg Company growing?

Current yearPrevious yearGrowGrow %
How rich?$4b$3.7b$9.5m0.3%

How much money is Kellogg Company making?

Current yearPrevious yearGrowGrow %
Making money$345m$290m$55m15.9%
Net Profit Margin10.9%8.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Kellogg Company (5 min.)




2.4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Kellogg Company?

Welcome investor! Kellogg Company's management wants to use your money to grow the business. In return you get a share of Kellogg Company.

First you should know what it really means to hold a share of Kellogg Company. And how you can make/lose money.

Speculation

The Price per Share of Kellogg Company is €68.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Kellogg Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Kellogg Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €9.81. Based on the TTM, the Book Value Change Per Share is €0.44 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.74 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.48 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Kellogg Company.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 β‚¬% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share
Usd Eps0.871.3%0.991.5%0.841.2%0.821.2%0.901.3%0.811.2%
Usd Book Value Change Per Share0.350.5%0.520.8%-0.87-1.3%-0.07-0.1%0.110.2%0.100.2%
Usd Dividend Per Share0.560.8%0.560.8%0.570.8%0.570.8%0.570.8%0.550.8%
Usd Total Gains Per Share0.911.3%1.081.6%-0.30-0.4%0.500.7%0.681.0%0.651.0%
Usd Price Per Share89.81-82.42-62.83-73.18-68.57-67.73-
Price to Earnings Ratio25.78-20.90-18.98-12.75-13.98-7.49-
Price-to-Total Gains Ratio98.69-79.56--62.95-9.55-32.82-79.13-
Price to Book Ratio7.79-7.56-5.87-6.37-6.06-7.80-
Price-to-Total Gains Ratio98.69-79.56--62.95-9.55-32.82-79.13-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share79.9816
Number of shares12
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.560.57
Usd Book Value Change Per Share0.520.11
Usd Total Gains Per Share1.080.68
Gains per Quarter (12 shares)13.018.19
Gains per Year (12 shares)52.0232.75
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
127254227523
2545094551156
38175146821689
410810019810922122
513512525013627155
616215030216433188
718917535419138221
821620040621844254
924322545824649287
1027025051027355320

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%36.04.00.090.0%136.09.00.093.8%
Book Value Change Per Share4.00.00.0100.0%8.03.01.066.7%16.03.01.080.0%27.012.01.067.5%93.051.01.064.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%145.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%17.03.00.085.0%34.06.00.085.0%114.031.00.078.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Kellogg Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2940.443-34%-0.736+350%-0.060+120%0.097+204%0.087+237%
Book Value Per Share--9.8059.231+6%9.223+6%9.858-1%9.674+1%8.029+22%
Current Ratio--0.8000.777+3%0.669+20%0.717+12%0.715+12%0.708+13%
Debt To Asset Ratio--0.7400.757-2%0.777-5%0.764-3%0.775-5%0.809-9%
Debt To Equity Ratio--2.9243.229-9%3.677-20%3.463-16%3.850-24%4.885-40%
Dividend Per Share--0.4800.478+0%0.484-1%0.485-1%0.483-1%0.466+3%
Enterprise Value--17196266200.00014746548537.760+17%7803866686.013+120%10881721796.677+58%9078017274.560+89%8748194394.369+97%
Eps--0.7410.844-12%0.711+4%0.701+6%0.765-3%0.686+8%
Ev To Ebitda Ratio--9.4877.489+27%4.348+118%9.891-4%7.117+33%6.812+39%
Ev To Sales Ratio--1.6401.377+19%0.646+154%0.938+75%0.775+112%0.763+115%
Free Cash Flow Per Share---0.1460.529-128%0.759-119%0.643-123%0.697-121%0.665-122%
Free Cash Flow To Equity Per Share---0.9090.002-47375%0.635-243%0.233-489%0.042-2280%0.097-1039%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--20.001----------
Intrinsic Value_10Y_min---9.022----------
Intrinsic Value_1Y_max--2.568----------
Intrinsic Value_1Y_min--1.995----------
Intrinsic Value_3Y_max--7.287----------
Intrinsic Value_3Y_min--3.518----------
Intrinsic Value_5Y_max--11.488----------
Intrinsic Value_5Y_min--2.317----------
Market Cap23591852544.000-13%26649640000.00024353383437.760+9%18533603236.013+44%21598138546.677+23%20233916574.560+32%20085611394.369+33%
Net Profit Margin--0.0990.109-10%0.081+22%0.080+23%0.088+12%0.081+21%
Operating Margin--0.1430.156-8%0.121+18%0.119+20%0.130+10%0.126+14%
Operating Ratio--0.8610.849+1%0.873-1%0.873-1%0.873-1%0.880-2%
Pb Ratio6.935-12%7.7887.558+3%5.866+33%6.367+22%6.061+28%7.7960%
Pe Ratio22.955-12%25.77720.899+23%18.981+36%12.753+102%13.980+84%7.490+244%
Price Per Share68.000-12%76.36070.075+9%53.420+43%62.213+23%58.297+31%57.581+33%
Price To Free Cash Flow Ratio-116.306+11%-130.605-15.173-88%21.236-715%13.892-1040%18.483-807%19.033-786%
Price To Total Gains Ratio87.882-12%98.68679.563+24%-62.947+164%9.554+933%32.817+201%79.126+25%
Quick Ratio--0.4380.444-1%0.375+17%0.388+13%0.403+9%0.398+10%
Return On Assets--0.0200.022-11%0.017+14%0.017+19%0.018+12%0.016+21%
Return On Equity--0.0780.095-18%0.082-5%0.074+5%0.087-11%0.095-19%
Total Gains Per Share--0.7740.921-16%-0.252+133%0.425+82%0.580+33%0.554+40%
Usd Book Value--4025021091.0003773019770.520+7%3763519720.740+7%4024687755.920+0%3948920692.236+2%3288217230.168+22%
Usd Book Value Change Per Share--0.3460.521-34%-0.865+350%-0.071+120%0.114+204%0.103+237%
Usd Book Value Per Share--11.53310.857+6%10.848+6%11.595-1%11.379+1%9.444+22%
Usd Dividend Per Share--0.5640.563+0%0.569-1%0.570-1%0.569-1%0.549+3%
Usd Enterprise Value--20226248304.44017344890390.113+17%9178907996.088+120%12799081177.252+58%10677563918.338+89%10289626246.657+97%
Usd Eps--0.8710.993-12%0.836+4%0.825+6%0.900-3%0.807+8%
Usd Free Cash Flow---60000314.400215751130.530-128%309751623.090-119%262418041.730-123%284401490.256-121%272676428.817-122%
Usd Free Cash Flow Per Share---0.1720.622-128%0.893-119%0.756-123%0.820-121%0.782-122%
Usd Free Cash Flow To Equity Per Share---1.0690.002-47375%0.747-243%0.275-489%0.049-2280%0.114-1039%
Usd Market Cap27748736962.253-13%31345306568.00028644449599.493+9%21799224126.198+44%25403730558.602+23%23799132674.998+32%23624696122.057+33%
Usd Price Per Share79.982-12%89.81582.422+9%62.833+43%73.175+23%68.569+31%67.727+33%
Usd Profit--304001592.960345001807.800-12%290001519.600+5%275251442.310+10%305851602.654-1%277751455.410+9%
Usd Revenue--3083016154.9203158016547.920-2%3595018837.800-14%3499768338.690-12%3510468394.758-12%3416317901.412-10%
Usd Total Gains Per Share--0.9101.084-16%-0.296+133%0.499+82%0.682+33%0.651+40%
 EOD+3 -5MRQTTM+17 -22YOY+27 -123Y+25 -145Y+24 -1510Y+30 -9

3.3 Fundamental Score

Let's check the fundamental score of Kellogg Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.955
Price to Book Ratio (EOD)Between0-16.935
Net Profit Margin (MRQ)Greater than00.099
Operating Margin (MRQ)Greater than00.143
Quick Ratio (MRQ)Greater than10.438
Current Ratio (MRQ)Greater than10.800
Debt to Asset Ratio (MRQ)Less than10.740
Debt to Equity Ratio (MRQ)Less than12.924
Return on Equity (MRQ)Greater than0.150.078
Return on Assets (MRQ)Greater than0.050.020
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Kellogg Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.215
Ma 20Greater thanMa 5068.892
Ma 50Greater thanMa 10071.259
Ma 100Greater thanMa 20073.714
OpenGreater thanClose68.000
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Kellogg Company

Kellanova, together with its subsidiaries, manufactures and markets snacks and convenience foods in North America, Europe, Latin America, the Asia Pacific, the Middle East, Australia, and Africa. Its principal products consist of snacks, such as crackers, savory snacks, toaster pastries, cereal bars, granola bars, and bites; and convenience foods, including ready-to-eat cereals, frozen waffles, veggie foods, and noodles; and crisps. The company offers its products under the Kellogg's, Cheez-It, Pringles, Austin, Parati, RXBAR, Eggo, Morningstar Farms, Bisco, Club, Luxe, Minueto, Special K, Toasteds, Town House, Zesta, Zoo Cartoon, Choco Krispis, Crunchy Nut, Kashi, Nutri-Grain, Squares, Zucaritas, Rice Krispies Treats, Sucrilhos, Pop-Tarts, K-Time, Sunibrite, Split Stix, LCMs, Coco Pops, Krave, Frosties, Rice Krispies Squares, Incogmeato, Veggitizers, Gardenburger, Trink, Carr's, Kellogg's Extra, MΓΌsli, Fruit "n Fibre, Kellogg's Crunchy Nut, Country Store, Smacks, Honey Bsss, Zimmy's, Toppas, Tresor, Froot Ring, Chocos, Chex, Guardian, Just Right, Sultana Bran, Rice Bubbles, Sustain, Choco Krispies, Melvin, Cornelius, Chocovore, Poperto, Pops the Bee, and Sammy the Seal brand names. It sells its products to retailers through direct sales forces, as well as brokers and distributors. The company was formerly known as Kellogg Company and changed its name to Kellanova in October 2023. Kellanova was founded in 1906 and is headquartered in Chicago, Illinois.

Fundamental data was last updated by Penke on 2025-07-01 23:19:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Kellogg Company earns for each €1 of revenue.

  • Above 10% is considered healthy but always compareΒ Kellogg Company to theΒ Packaged Foods industry mean.
  • A Net Profit Margin of 9.9%Β means thatΒ €0.10 for each €1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Kellogg Company:

  • The MRQ is 9.9%. The company is making a profit. +1
  • The TTM is 10.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ9.9%TTM10.9%-1.1%
TTM10.9%YOY8.1%+2.8%
TTM10.9%5Y8.8%+2.1%
5Y8.8%10Y8.1%+0.7%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%3.4%+6.5%
TTM10.9%3.5%+7.4%
YOY8.1%3.3%+4.8%
3Y8.0%3.1%+4.9%
5Y8.8%3.7%+5.1%
10Y8.1%3.6%+4.5%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Kellogg Company is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Kellogg Company to theΒ Packaged Foods industry mean.
  • 2.0% Return on Assets means thatΒ Kellogg Company generatedΒ €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Kellogg Company:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.2%-0.3%
TTM2.2%YOY1.7%+0.5%
TTM2.2%5Y1.8%+0.5%
5Y1.8%10Y1.6%+0.1%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%1.1%+0.9%
TTM2.2%1.2%+1.0%
YOY1.7%1.2%+0.5%
3Y1.7%1.2%+0.5%
5Y1.8%1.2%+0.6%
10Y1.6%1.2%+0.4%
4.3.1.3. Return on Equity

Shows how efficient Kellogg Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Kellogg Company to theΒ Packaged Foods industry mean.
  • 7.8% Return on Equity means Kellogg Company generated €0.08Β for eachΒ €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Kellogg Company:

  • The MRQ is 7.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.8%TTM9.5%-1.7%
TTM9.5%YOY8.2%+1.3%
TTM9.5%5Y8.7%+0.8%
5Y8.7%10Y9.5%-0.8%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ7.8%2.3%+5.5%
TTM9.5%2.4%+7.1%
YOY8.2%2.5%+5.7%
3Y7.4%2.4%+5.0%
5Y8.7%2.6%+6.1%
10Y9.5%2.7%+6.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Kellogg Company.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Kellogg Company is operatingΒ .

  • Measures how much profit Kellogg Company makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Kellogg Company to theΒ Packaged Foods industry mean.
  • An Operating Margin of 14.3%Β means the company generated €0.14 Β for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Kellogg Company:

  • The MRQ is 14.3%. The company is operating less efficient.
  • The TTM is 15.6%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ14.3%TTM15.6%-1.3%
TTM15.6%YOY12.1%+3.5%
TTM15.6%5Y13.0%+2.6%
5Y13.0%10Y12.6%+0.4%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ14.3%4.7%+9.6%
TTM15.6%4.5%+11.1%
YOY12.1%3.8%+8.3%
3Y11.9%3.1%+8.8%
5Y13.0%3.9%+9.1%
10Y12.6%4.8%+7.8%
4.3.2.2. Operating Ratio

Measures how efficient Kellogg Company is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Packaged Foods industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are €0.86 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Kellogg Company:

  • The MRQ is 0.861. The company is less efficient in keeping operating costs low.
  • The TTM is 0.849. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.861TTM0.849+0.012
TTM0.849YOY0.873-0.024
TTM0.8495Y0.873-0.024
5Y0.87310Y0.880-0.006
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8611.546-0.685
TTM0.8491.425-0.576
YOY0.8731.095-0.222
3Y0.8731.206-0.333
5Y0.8731.147-0.274
10Y0.8801.064-0.184
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Kellogg Company.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Kellogg Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Packaged Foods industry mean).
  • A Current Ratio of 0.80Β means the company has €0.80 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Kellogg Company:

  • The MRQ is 0.800. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.777. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.800TTM0.777+0.023
TTM0.777YOY0.669+0.108
TTM0.7775Y0.715+0.062
5Y0.71510Y0.708+0.007
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8001.534-0.734
TTM0.7771.525-0.748
YOY0.6691.578-0.909
3Y0.7171.605-0.888
5Y0.7151.648-0.933
10Y0.7081.669-0.961
4.4.3.2. Quick Ratio

Measures if Kellogg Company is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Kellogg Company to theΒ Packaged Foods industry mean.
  • A Quick Ratio of 0.44Β means the company can pay off €0.44 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Kellogg Company:

  • The MRQ is 0.438. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.444. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.438TTM0.444-0.006
TTM0.444YOY0.375+0.069
TTM0.4445Y0.403+0.041
5Y0.40310Y0.398+0.005
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4380.512-0.074
TTM0.4440.532-0.088
YOY0.3750.662-0.287
3Y0.3880.662-0.274
5Y0.4030.684-0.281
10Y0.3980.767-0.369
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Kellogg Company.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of Kellogg CompanyΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Kellogg Company to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.74Β means that Kellogg Company assets areΒ financed with 74.0% credit (debt) and the remaining percentage (100% - 74.0%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Kellogg Company:

  • The MRQ is 0.740. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.757. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.740TTM0.757-0.017
TTM0.757YOY0.777-0.020
TTM0.7575Y0.775-0.018
5Y0.77510Y0.809-0.034
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7400.475+0.265
TTM0.7570.481+0.276
YOY0.7770.474+0.303
3Y0.7640.483+0.281
5Y0.7750.483+0.292
10Y0.8090.484+0.325
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Kellogg Company is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Kellogg Company to theΒ Packaged Foods industry mean.
  • A Debt to Equity ratio of 292.4% means that company has €2.92 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Kellogg Company:

  • The MRQ is 2.924. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.229. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.924TTM3.229-0.304
TTM3.229YOY3.677-0.448
TTM3.2295Y3.850-0.621
5Y3.85010Y4.885-1.035
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9240.913+2.011
TTM3.2290.929+2.300
YOY3.6770.895+2.782
3Y3.4630.945+2.518
5Y3.8500.957+2.893
10Y4.8851.032+3.853
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every €1 in earnings Kellogg Company generates.

  • Above 15 is considered overpriced butΒ always compareΒ Kellogg Company to theΒ Packaged Foods industry mean.
  • A PE ratio of 25.78 means the investor is paying €25.78Β for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Kellogg Company:

  • The EOD is 22.955. Based on the earnings, the company is fair priced.
  • The MRQ is 25.777. Based on the earnings, the company is overpriced. -1
  • The TTM is 20.899. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD22.955MRQ25.777-2.822
MRQ25.777TTM20.899+4.879
TTM20.899YOY18.981+1.918
TTM20.8995Y13.980+6.919
5Y13.98010Y7.490+6.490
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD22.95513.170+9.785
MRQ25.77712.750+13.027
TTM20.89912.578+8.321
YOY18.98113.097+5.884
3Y12.75315.019-2.266
5Y13.98016.102-2.122
10Y7.49018.978-11.488
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Kellogg Company:

  • The EOD is -116.306. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -130.605. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -15.173. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-116.306MRQ-130.605+14.299
MRQ-130.605TTM-15.173-115.432
TTM-15.173YOY21.236-36.409
TTM-15.1735Y18.483-33.657
5Y18.48310Y19.033-0.550
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD-116.3064.795-121.101
MRQ-130.6054.181-134.786
TTM-15.1733.349-18.522
YOY21.2363.314+17.922
3Y13.8922.452+11.440
5Y18.4831.326+17.157
10Y19.0331.408+17.625
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Kellogg Company is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Packaged Foods industry mean).
  • A PB ratio of 7.79 means the investor is paying €7.79Β for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Kellogg Company:

  • The EOD is 6.935. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.788. Based on the equity, the company is overpriced. -1
  • The TTM is 7.558. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD6.935MRQ7.788-0.853
MRQ7.788TTM7.558+0.230
TTM7.558YOY5.866+1.692
TTM7.5585Y6.061+1.497
5Y6.06110Y7.796-1.735
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD6.9351.367+5.568
MRQ7.7881.284+6.504
TTM7.5581.384+6.174
YOY5.8661.537+4.329
3Y6.3671.639+4.728
5Y6.0611.824+4.237
10Y7.7962.413+5.383
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets15,474,000
Total Liabilities11,449,000
Total Stockholder Equity3,915,000
 As reported
Total Liabilities 11,449,000
Total Stockholder Equity+ 3,915,000
Total Assets = 15,474,000

Assets

Total Assets15,474,000
Total Current Assets3,474,000
Long-term Assets12,000,000
Total Current Assets
Cash And Cash Equivalents 330,000
Net Receivables 1,572,000
Inventory 1,223,000
Other Current Assets 349,000
Total Current Assets  (as reported)3,474,000
Total Current Assets  (calculated)3,474,000
+/-0
Long-term Assets
Property Plant Equipment 3,951,000
Goodwill 5,020,000
Long Term Investments 103,000
Intangible Assets 1,774,000
Long-term Assets Other 1,152,000
Long-term Assets  (as reported)12,000,000
Long-term Assets  (calculated)12,000,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities4,341,000
Long-term Liabilities7,108,000
Total Stockholder Equity3,915,000
Total Current Liabilities
Short-term Debt 731,000
Short Long Term Debt 590,000
Accounts payable 2,129,000
Other Current Liabilities 1,481,000
Total Current Liabilities  (as reported)4,341,000
Total Current Liabilities  (calculated)4,931,000
+/- 590,000
Long-term Liabilities
Long term Debt 5,027,000
Capital Lease Obligations 603,000
Long-term Liabilities Other 460,000
Long-term Liabilities  (as reported)7,108,000
Long-term Liabilities  (calculated)6,090,000
+/- 1,018,000
Total Stockholder Equity
Common Stock105,000
Retained Earnings 9,497,000
Accumulated Other Comprehensive Income -2,267,000
Other Stockholders Equity -3,420,000
Total Stockholder Equity (as reported)3,915,000
Total Stockholder Equity (calculated)3,915,000
+/-0
Other
Capital Stock105,000
Cash and Short Term Investments 330,000
Common Stock Shares Outstanding 349,000
Liabilities and Stockholders Equity 15,474,000
Net Debt 5,890,000
Net Invested Capital 9,532,000
Net Working Capital -867,000
Property Plant and Equipment Gross 3,951,000
Short Long Term Debt Total 6,220,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
1,726,100
0
0
0
2,084,200
0
0
0
2,680,900
0
0
0
3,297,900
3,321,400
3,244,400
3,380,600
3,390,400
3,615,000
3,729,200
3,829,300
3,749,400
3,857,500
3,876,500
4,092,000
3,925,800
3,855,900
4,111,700
4,211,300
4,015,000
4,153,100
4,167,500
4,282,100
4,237,100
4,398,800
4,533,300
4,660,700
4,467,300
4,692,200
4,747,400
4,840,000
4,414,600
4,540,100
4,582,400
4,632,600
5,050,000
5,134,800
5,090,800
5,169,500
4,877,600
5,032,200
5,007,700
5,118,000
5,052,000
5,091,000
5,058,100
4,880,700
4,808,700
4,974,100
5,024,700
4,999,400
4,896,300
10,767,800
10,539,000
10,587,800
10,368,600
10,311,300
10,247,800
10,449,500
10,219,300
10,258,000
10,263,100
10,388,600
10,230,800
10,304,900
10,294,800
10,469,200
10,790,400
10,485,500
10,534,800
10,706,900
10,574,500
10,787,800
10,895,100
11,089,200
10,714,000
10,685,000
11,123,000
11,272,000
11,397,000
11,932,000
11,993,000
12,038,000
10,946,000
10,974,000
11,262,000
11,520,000
11,200,000
11,389,000
11,385,000
11,724,000
11,847,000
12,188,000
12,356,000
12,263,000
11,901,000
12,134,000
14,640,000
14,854,000
15,243,000
15,224,000
15,076,000
15,220,000
15,474,000
15,728,000
15,813,000
15,772,000
15,126,000
15,208,000
14,962,000
15,518,000
15,265,000
15,297,000
15,387,000
15,319,000
15,111,000
15,427,000
15,535,000
15,641,000
16,350,000
16,702,000
17,901,000
18,114,000
17,780,000
18,465,000
18,669,000
17,499,000
17,564,000
18,240,000
18,551,000
18,922,000
17,996,000
18,064,000
18,213,000
18,407,000
18,178,000
18,612,000
18,937,000
19,016,000
18,496,000
18,630,000
18,101,000
18,695,000
15,315,000
15,315,000
15,299,000
15,763,000
15,628,000
15,474,000
15,474,00015,628,00015,763,00015,299,00015,315,00015,315,00018,695,00018,101,00018,630,00018,496,00019,016,00018,937,00018,612,00018,178,00018,407,00018,213,00018,064,00017,996,00018,922,00018,551,00018,240,00017,564,00017,499,00018,669,00018,465,00017,780,00018,114,00017,901,00016,702,00016,350,00015,641,00015,535,00015,427,00015,111,00015,319,00015,387,00015,297,00015,265,00015,518,00014,962,00015,208,00015,126,00015,772,00015,813,00015,728,00015,474,00015,220,00015,076,00015,224,00015,243,00014,854,00014,640,00012,134,00011,901,00012,263,00012,356,00012,188,00011,847,00011,724,00011,385,00011,389,00011,200,00011,520,00011,262,00010,974,00010,946,00012,038,00011,993,00011,932,00011,397,00011,272,00011,123,00010,685,00010,714,00011,089,20010,895,10010,787,80010,574,50010,706,90010,534,80010,485,50010,790,40010,469,20010,294,80010,304,90010,230,80010,388,60010,263,10010,258,00010,219,30010,449,50010,247,80010,311,30010,368,60010,587,80010,539,00010,767,8004,896,3004,999,4005,024,7004,974,1004,808,7004,880,7005,058,1005,091,0005,052,0005,118,0005,007,7005,032,2004,877,6005,169,5005,090,8005,134,8005,050,0004,632,6004,582,4004,540,1004,414,6004,840,0004,747,4004,692,2004,467,3004,660,7004,533,3004,398,8004,237,1004,282,1004,167,5004,153,1004,015,0004,211,3004,111,7003,855,9003,925,8004,092,0003,876,5003,857,5003,749,4003,829,3003,729,2003,615,0003,390,4003,380,6003,244,4003,321,4003,297,9000002,680,9000002,084,2000001,726,1000
   > Total Current Assets 
0
618,100
0
0
0
729,600
0
0
0
801,900
0
0
0
1,063,200
1,065,400
970,700
1,009,400
906,100
1,077,600
1,128,700
1,148,600
1,041,400
1,242,100
1,294,400
1,409,000
1,173,000
1,204,400
1,348,500
1,402,000
1,236,600
1,350,100
1,294,100
1,355,900
1,245,100
1,392,100
1,473,300
1,569,400
1,433,500
1,562,300
1,646,700
1,743,200
1,428,800
1,533,400
1,582,900
1,607,300
1,528,600
1,631,900
1,605,400
1,673,500
1,467,700
1,577,600
1,546,400
1,620,000
1,497,000
1,574,500
1,569,500
1,686,400
1,569,200
1,612,800
1,687,700
1,718,300
1,606,800
2,196,200
2,003,200
2,070,500
1,902,000
1,889,700
1,857,000
2,091,200
1,763,400
1,866,500
1,881,600
2,052,500
1,797,200
1,972,800
2,027,700
2,241,200
2,121,800
2,117,100
2,230,800
2,420,400
2,196,500
2,410,300
2,479,300
2,644,300
2,427,000
2,397,000
2,781,000
2,872,000
2,717,000
3,070,000
3,037,000
3,107,000
2,521,000
2,572,000
2,715,000
2,898,000
2,558,000
2,754,000
2,792,000
3,005,000
2,915,000
3,051,000
3,136,000
3,178,000
3,027,000
3,192,000
3,211,000
3,306,000
3,387,000
3,462,000
3,407,000
3,434,000
3,267,000
3,504,000
3,491,000
3,572,000
3,334,000
3,441,000
3,326,000
3,353,000
3,236,000
3,219,000
3,421,000
3,296,000
2,940,000
3,146,000
3,167,000
3,172,000
3,036,000
3,320,000
3,267,000
3,403,000
3,157,000
3,373,000
3,504,000
3,492,000
3,431,000
4,290,000
4,492,000
4,753,000
3,482,000
3,639,000
3,747,000
3,799,000
3,394,000
3,816,000
4,261,000
4,444,000
4,186,000
4,324,000
4,288,000
4,986,000
3,450,000
3,450,000
3,470,000
3,855,000
3,754,000
3,474,000
3,474,0003,754,0003,855,0003,470,0003,450,0003,450,0004,986,0004,288,0004,324,0004,186,0004,444,0004,261,0003,816,0003,394,0003,799,0003,747,0003,639,0003,482,0004,753,0004,492,0004,290,0003,431,0003,492,0003,504,0003,373,0003,157,0003,403,0003,267,0003,320,0003,036,0003,172,0003,167,0003,146,0002,940,0003,296,0003,421,0003,219,0003,236,0003,353,0003,326,0003,441,0003,334,0003,572,0003,491,0003,504,0003,267,0003,434,0003,407,0003,462,0003,387,0003,306,0003,211,0003,192,0003,027,0003,178,0003,136,0003,051,0002,915,0003,005,0002,792,0002,754,0002,558,0002,898,0002,715,0002,572,0002,521,0003,107,0003,037,0003,070,0002,717,0002,872,0002,781,0002,397,0002,427,0002,644,3002,479,3002,410,3002,196,5002,420,4002,230,8002,117,1002,121,8002,241,2002,027,7001,972,8001,797,2002,052,5001,881,6001,866,5001,763,4002,091,2001,857,0001,889,7001,902,0002,070,5002,003,2002,196,2001,606,8001,718,3001,687,7001,612,8001,569,2001,686,4001,569,5001,574,5001,497,0001,620,0001,546,4001,577,6001,467,7001,673,5001,605,4001,631,9001,528,6001,607,3001,582,9001,533,4001,428,8001,743,2001,646,7001,562,3001,433,5001,569,4001,473,3001,392,1001,245,1001,355,9001,294,1001,350,1001,236,6001,402,0001,348,5001,204,4001,173,0001,409,0001,294,4001,242,1001,041,4001,148,6001,128,7001,077,600906,1001,009,400970,7001,065,4001,063,200000801,900000729,600000618,1000
       Cash And Cash Equivalents 
0
127,800
0
0
0
198,100
0
0
0
126,200
0
0
0
185,000
239,400
48,700
61,300
80,300
188,200
173,600
166,900
100,500
229,700
240,000
326,100
178,000
133,800
210,400
220,100
126,300
110,000
123,000
176,400
98,100
169,400
231,800
314,400
266,300
294,900
377,100
463,500
221,900
223,100
254,300
300,400
243,800
226,300
203,200
274,400
173,200
165,200
192,600
204,200
136,000
140,400
140,200
150,800
150,600
148,300
172,300
216,300
204,400
346,000
240,600
327,000
231,800
261,000
196,300
461,200
100,600
136,800
160,700
341,900
141,200
196,100
211,300
423,000
417,400
265,300
303,200
463,500
219,100
260,600
315,100
462,700
410,600
236,000
574,000
576,000
524,000
532,000
556,000
684,000
255,000
304,000
424,000
527,000
334,000
387,000
471,000
559,000
444,000
404,000
457,000
582,000
460,000
404,000
230,000
305,000
281,000
252,000
262,000
300,000
273,000
284,000
290,000
426,000
443,000
349,000
294,000
299,000
251,000
310,000
531,000
346,000
280,000
298,000
334,000
267,000
281,000
370,000
257,000
309,000
321,000
272,000
340,000
453,000
397,000
1,016,000
1,047,000
1,329,000
435,000
391,000
395,000
440,000
286,000
313,000
323,000
373,000
299,000
347,000
308,000
1,099,000
242,000
242,000
272,000
569,000
694,000
330,000
330,000694,000569,000272,000242,000242,0001,099,000308,000347,000299,000373,000323,000313,000286,000440,000395,000391,000435,0001,329,0001,047,0001,016,000397,000453,000340,000272,000321,000309,000257,000370,000281,000267,000334,000298,000280,000346,000531,000310,000251,000299,000294,000349,000443,000426,000290,000284,000273,000300,000262,000252,000281,000305,000230,000404,000460,000582,000457,000404,000444,000559,000471,000387,000334,000527,000424,000304,000255,000684,000556,000532,000524,000576,000574,000236,000410,600462,700315,100260,600219,100463,500303,200265,300417,400423,000211,300196,100141,200341,900160,700136,800100,600461,200196,300261,000231,800327,000240,600346,000204,400216,300172,300148,300150,600150,800140,200140,400136,000204,200192,600165,200173,200274,400203,200226,300243,800300,400254,300223,100221,900463,500377,100294,900266,300314,400231,800169,40098,100176,400123,000110,000126,300220,100210,400133,800178,000326,100240,000229,700100,500166,900173,600188,20080,30061,30048,700239,400185,000000126,200000198,100000127,8000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,000
0
200,000
250,000
4,000
7,000
51,000
50,000
14,000
5,000
57,000
2,000
49,000
9,000
9,000
32,000
9,000
0
9,000
0
0
0
0009,00009,00032,0009,0009,00049,0002,00057,0005,00014,00050,00051,0007,0004,000250,000200,00007,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
203,900
0
0
0
217,500
0
0
0
275,100
0
0
0
404,600
370,100
436,800
445,000
355,200
447,100
454,400
482,100
430,200
493,700
499,200
517,700
420,000
522,100
552,500
596,100
519,100
640,500
588,800
615,400
536,800
610,200
642,900
645,900
564,500
625,800
648,600
658,900
590,100
658,800
634,800
643,500
592,300
680,000
630,800
664,200
587,500
653,200
675,500
737,900
693,000
724,000
732,500
804,400
678,500
760,600
785,100
822,300
685,300
956,300
896,600
901,000
762,300
814,500
826,700
810,800
741,000
811,100
829,100
842,400
754,800
873,800
899,100
920,600
776,400
949,300
938,800
1,026,000
879,000
1,028,100
1,057,400
1,076,300
945,000
1,147,000
1,118,000
1,157,000
1,026,000
1,360,000
1,285,000
1,243,000
1,100,000
1,170,000
1,191,000
1,254,000
1,093,000
1,284,000
1,144,000
1,211,000
1,190,000
1,367,000
1,364,000
1,302,000
1,188,000
1,304,000
1,420,000
1,414,000
1,454,000
1,588,000
1,512,000
1,474,000
1,424,000
1,605,000
1,544,000
1,565,000
1,276,000
1,503,000
1,420,000
1,457,000
1,344,000
1,505,000
1,473,000
1,523,000
1,231,000
1,464,000
1,427,000
1,512,000
1,389,000
1,601,000
1,530,000
1,612,000
1,375,000
1,633,000
1,643,000
1,643,000
1,576,000
1,748,000
1,692,000
1,626,000
1,537,000
1,660,000
1,659,000
1,680,000
1,489,000
1,687,000
1,884,000
1,985,000
1,532,000
1,557,000
1,930,000
1,876,000
1,666,000
1,666,000
1,654,000
1,699,000
1,522,000
1,572,000
1,572,0001,522,0001,699,0001,654,0001,666,0001,666,0001,876,0001,930,0001,557,0001,532,0001,985,0001,884,0001,687,0001,489,0001,680,0001,659,0001,660,0001,537,0001,626,0001,692,0001,748,0001,576,0001,643,0001,643,0001,633,0001,375,0001,612,0001,530,0001,601,0001,389,0001,512,0001,427,0001,464,0001,231,0001,523,0001,473,0001,505,0001,344,0001,457,0001,420,0001,503,0001,276,0001,565,0001,544,0001,605,0001,424,0001,474,0001,512,0001,588,0001,454,0001,414,0001,420,0001,304,0001,188,0001,302,0001,364,0001,367,0001,190,0001,211,0001,144,0001,284,0001,093,0001,254,0001,191,0001,170,0001,100,0001,243,0001,285,0001,360,0001,026,0001,157,0001,118,0001,147,000945,0001,076,3001,057,4001,028,100879,0001,026,000938,800949,300776,400920,600899,100873,800754,800842,400829,100811,100741,000810,800826,700814,500762,300901,000896,600956,300685,300822,300785,100760,600678,500804,400732,500724,000693,000737,900675,500653,200587,500664,200630,800680,000592,300643,500634,800658,800590,100658,900648,600625,800564,500645,900642,900610,200536,800615,400588,800640,500519,100596,100552,500522,100420,000517,700499,200493,700430,200482,100454,400447,100355,200445,000436,800370,100404,600000275,100000217,500000203,9000
       Other Current Assets 
0
40,500
0
0
0
48,600
0
0
0
89,700
0
0
0
111,400
79,200
75,300
65,900
76,600
64,200
128,200
112,600
151,000
143,200
151,700
159,500
173,900
167,900
154,500
145,900
174,800
164,100
158,300
142,100
207,100
214,000
209,100
210,200
206,400
215,100
212,300
221,500
240,100
269,100
310,300
281,100
267,600
318,700
322,300
294,600
272,700
308,100
230,400
240,100
217,000
236,500
216,400
244,800
236,300
218,700
243,300
212,600
273,300
342,300
329,500
306,800
333,400
278,900
278,200
234,700
318,600
322,400
301,900
283,200
242,100
278,200
297,300
256,300
247,000
259,000
308,500
254,200
382,000
415,500
387,100
349,900
247,000
235,000
274,000
304,000
243,000
285,000
254,000
273,000
269,000
277,000
267,000
254,000
221,000
266,000
292,000
283,000
225,000
305,000
298,000
281,000
247,000
340,000
326,000
308,000
280,000
338,000
359,000
348,000
322,000
338,000
354,000
373,000
342,000
390,000
401,000
387,000
391,000
206,000
201,000
207,000
191,000
189,000
205,000
198,000
149,000
135,000
189,000
163,000
131,000
149,000
287,000
196,000
225,000
337,000
323,000
285,000
222,000
262,000
277,000
251,000
207,000
252,000
319,000
402,000
967,000
610,000
335,000
347,000
323,000
332,000
350,000
368,000
373,000
349,000
349,000373,000368,000350,000332,000323,000347,000335,000610,000967,000402,000319,000252,000207,000251,000277,000262,000222,000285,000323,000337,000225,000196,000287,000149,000131,000163,000189,000135,000149,000198,000205,000189,000191,000207,000201,000206,000391,000387,000401,000390,000342,000373,000354,000338,000322,000348,000359,000338,000280,000308,000326,000340,000247,000281,000298,000305,000225,000283,000292,000266,000221,000254,000267,000277,000269,000273,000254,000285,000243,000304,000274,000235,000247,000349,900387,100415,500382,000254,200308,500259,000247,000256,300297,300278,200242,100283,200301,900322,400318,600234,700278,200278,900333,400306,800329,500342,300273,300212,600243,300218,700236,300244,800216,400236,500217,000240,100230,400308,100272,700294,600322,300318,700267,600281,100310,300269,100240,100221,500212,300215,100206,400210,200209,100214,000207,100142,100158,300164,100174,800145,900154,500167,900173,900159,500151,700143,200151,000112,600128,20064,20076,60065,90075,30079,200111,40000089,70000048,60000040,5000
   > Long-term Assets 
0
1,108,000
0
0
0
1,354,600
0
0
0
1,879,000
0
0
0
2,234,700
2,256,000
2,273,700
2,371,200
2,484,300
2,537,400
2,600,500
2,680,700
2,708,000
2,615,400
2,582,100
2,683,000
2,752,800
2,651,500
2,763,200
2,809,300
2,778,400
2,803,000
2,873,400
2,926,200
2,992,000
3,006,700
3,060,000
3,091,300
3,033,800
3,129,900
3,100,700
3,096,800
2,985,800
3,006,700
2,999,500
3,025,300
3,521,400
3,502,900
3,485,400
3,496,000
3,409,900
3,454,600
3,461,300
3,498,000
3,555,000
3,516,500
3,488,600
3,194,300
3,239,500
3,361,300
3,337,000
3,281,100
3,289,500
8,571,600
8,535,800
8,517,300
8,466,600
8,421,600
8,390,800
8,358,300
8,455,900
8,391,500
8,381,500
8,336,100
8,433,600
8,332,100
8,267,100
8,228,000
8,668,600
8,368,400
8,304,000
8,286,500
8,378,000
8,377,500
8,415,800
8,444,900
8,287,000
8,288,000
8,342,000
8,400,000
8,680,000
8,862,000
8,956,000
8,931,000
8,425,000
8,402,000
8,547,000
8,622,000
8,642,000
8,635,000
8,593,000
8,719,000
8,932,000
9,137,000
9,220,000
9,085,000
8,874,000
8,942,000
11,429,000
11,548,000
11,856,000
11,762,000
11,669,000
11,786,000
12,207,000
12,224,000
12,322,000
12,200,000
11,792,000
11,767,000
11,636,000
12,165,000
12,029,000
12,078,000
11,966,000
12,023,000
12,171,000
12,281,000
12,368,000
12,469,000
13,314,000
13,382,000
14,634,000
14,711,000
14,623,000
15,092,000
15,165,000
14,007,000
14,133,000
13,950,000
14,059,000
14,169,000
14,514,000
14,425,000
14,466,000
14,608,000
14,784,000
14,796,000
14,676,000
14,572,000
14,310,000
14,306,000
13,813,000
13,709,000
11,865,000
11,865,000
11,829,000
11,908,000
11,874,000
12,000,000
12,000,00011,874,00011,908,00011,829,00011,865,00011,865,00013,709,00013,813,00014,306,00014,310,00014,572,00014,676,00014,796,00014,784,00014,608,00014,466,00014,425,00014,514,00014,169,00014,059,00013,950,00014,133,00014,007,00015,165,00015,092,00014,623,00014,711,00014,634,00013,382,00013,314,00012,469,00012,368,00012,281,00012,171,00012,023,00011,966,00012,078,00012,029,00012,165,00011,636,00011,767,00011,792,00012,200,00012,322,00012,224,00012,207,00011,786,00011,669,00011,762,00011,856,00011,548,00011,429,0008,942,0008,874,0009,085,0009,220,0009,137,0008,932,0008,719,0008,593,0008,635,0008,642,0008,622,0008,547,0008,402,0008,425,0008,931,0008,956,0008,862,0008,680,0008,400,0008,342,0008,288,0008,287,0008,444,9008,415,8008,377,5008,378,0008,286,5008,304,0008,368,4008,668,6008,228,0008,267,1008,332,1008,433,6008,336,1008,381,5008,391,5008,455,9008,358,3008,390,8008,421,6008,466,6008,517,3008,535,8008,571,6003,289,5003,281,1003,337,0003,361,3003,239,5003,194,3003,488,6003,516,5003,555,0003,498,0003,461,3003,454,6003,409,9003,496,0003,485,4003,502,9003,521,4003,025,3002,999,5003,006,7002,985,8003,096,8003,100,7003,129,9003,033,8003,091,3003,060,0003,006,7002,992,0002,926,2002,873,4002,803,0002,778,4002,809,3002,763,2002,651,5002,752,8002,683,0002,582,1002,615,4002,708,0002,680,7002,600,5002,537,4002,484,3002,371,2002,273,7002,256,0002,234,7000001,879,0000001,354,6000001,108,0000
       Property Plant Equipment 
0
1,035,900
0
0
0
1,281,100
0
0
0
1,738,800
0
0
0
2,131,900
2,151,000
2,170,100
2,284,300
2,406,300
2,443,600
2,505,900
2,585,400
2,595,400
2,504,200
2,469,600
2,562,200
2,646,500
2,553,600
2,663,800
2,690,100
2,662,700
2,674,300
2,733,200
2,771,400
2,768,400
2,765,700
2,843,500
2,882,000
2,892,800
2,930,500
2,923,200
2,920,000
2,784,800
2,749,500
2,745,800
2,774,100
2,932,900
2,880,700
2,878,800
2,868,000
2,773,300
2,796,300
2,812,700
2,841,300
2,889,000
2,844,500
2,826,600
2,642,700
2,640,900
2,652,300
2,593,700
2,535,600
2,526,900
3,002,300
2,968,100
2,954,800
2,952,800
2,862,200
2,847,000
2,807,700
2,840,200
2,776,200
2,761,900
2,716,400
2,780,200
2,735,800
2,676,000
2,648,500
2,715,100
2,637,000
2,604,800
2,606,400
2,648,400
2,630,600
2,661,600
2,697,000
2,815,600
2,799,000
2,845,000
2,894,000
2,990,000
3,052,000
3,071,000
3,067,000
2,933,000
2,884,000
2,977,000
3,000,000
3,010,000
2,977,000
2,916,000
3,015,000
3,128,000
3,183,000
3,246,000
3,193,000
3,281,000
3,295,000
3,561,000
3,599,000
3,782,000
3,745,000
3,719,000
3,777,000
3,856,000
3,851,000
3,879,000
3,790,000
3,769,000
3,719,000
3,624,000
3,594,000
3,621,000
3,617,000
3,543,000
3,558,000
3,569,000
3,576,000
3,613,000
3,629,000
3,716,000
3,713,000
3,638,000
3,639,000
3,731,000
4,171,000
3,941,000
3,957,000
4,153,000
4,036,000
4,098,000
4,141,000
4,371,000
4,277,000
4,327,000
4,404,000
4,467,000
4,454,000
4,299,000
4,172,000
4,406,000
4,397,000
4,388,000
4,367,000
3,766,000
3,766,000
3,758,000
3,849,000
3,835,000
3,951,000
3,951,0003,835,0003,849,0003,758,0003,766,0003,766,0004,367,0004,388,0004,397,0004,406,0004,172,0004,299,0004,454,0004,467,0004,404,0004,327,0004,277,0004,371,0004,141,0004,098,0004,036,0004,153,0003,957,0003,941,0004,171,0003,731,0003,639,0003,638,0003,713,0003,716,0003,629,0003,613,0003,576,0003,569,0003,558,0003,543,0003,617,0003,621,0003,594,0003,624,0003,719,0003,769,0003,790,0003,879,0003,851,0003,856,0003,777,0003,719,0003,745,0003,782,0003,599,0003,561,0003,295,0003,281,0003,193,0003,246,0003,183,0003,128,0003,015,0002,916,0002,977,0003,010,0003,000,0002,977,0002,884,0002,933,0003,067,0003,071,0003,052,0002,990,0002,894,0002,845,0002,799,0002,815,6002,697,0002,661,6002,630,6002,648,4002,606,4002,604,8002,637,0002,715,1002,648,5002,676,0002,735,8002,780,2002,716,4002,761,9002,776,2002,840,2002,807,7002,847,0002,862,2002,952,8002,954,8002,968,1003,002,3002,526,9002,535,6002,593,7002,652,3002,640,9002,642,7002,826,6002,844,5002,889,0002,841,3002,812,7002,796,3002,773,3002,868,0002,878,8002,880,7002,932,9002,774,1002,745,8002,749,5002,784,8002,920,0002,923,2002,930,5002,892,8002,882,0002,843,5002,765,7002,768,4002,771,4002,733,2002,674,3002,662,7002,690,1002,663,8002,553,6002,646,5002,562,2002,469,6002,504,2002,595,4002,585,4002,505,9002,443,6002,406,3002,284,3002,170,1002,151,0002,131,9000001,738,8000001,281,1000001,035,9000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,087,700
3,084,200
3,074,300
0
3,138,000
3,110,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,455,800
3,448,700
3,448,200
3,448,300
3,448,000
3,448,000
3,448,000
3,515,000
3,598,000
3,597,000
3,652,000
3,637,000
3,631,000
3,639,000
3,643,000
3,643,000
3,645,000
3,639,000
3,644,000
3,628,000
3,630,000
3,632,000
3,622,000
3,623,000
3,628,000
5,044,000
5,025,000
5,053,000
5,058,000
5,019,000
5,052,000
5,051,000
5,049,000
5,055,000
5,021,000
4,971,000
4,993,000
4,978,000
4,988,000
4,968,000
4,974,000
4,963,000
4,971,000
5,166,000
5,084,000
5,127,000
5,135,000
5,504,000
5,514,000
6,072,000
6,055,000
6,050,000
6,054,000
5,871,000
5,842,000
5,861,000
5,772,000
5,768,000
5,780,000
5,799,000
5,768,000
5,783,000
5,794,000
5,771,000
5,783,000
5,744,000
5,691,000
5,686,000
5,690,000
5,517,000
5,496,000
5,067,000
5,067,000
5,043,000
5,045,000
5,003,000
5,020,000
5,020,0005,003,0005,045,0005,043,0005,067,0005,067,0005,496,0005,517,0005,690,0005,686,0005,691,0005,744,0005,783,0005,771,0005,794,0005,783,0005,768,0005,799,0005,780,0005,768,0005,772,0005,861,0005,842,0005,871,0006,054,0006,050,0006,055,0006,072,0005,514,0005,504,0005,135,0005,127,0005,084,0005,166,0004,971,0004,963,0004,974,0004,968,0004,988,0004,978,0004,993,0004,971,0005,021,0005,055,0005,049,0005,051,0005,052,0005,019,0005,058,0005,053,0005,025,0005,044,0003,628,0003,623,0003,622,0003,632,0003,630,0003,628,0003,644,0003,639,0003,645,0003,643,0003,643,0003,639,0003,631,0003,637,0003,652,0003,597,0003,598,0003,515,0003,448,0003,448,0003,448,0003,448,3003,448,2003,448,7003,455,800000000000000003,110,4003,138,00003,074,3003,084,2003,087,70000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
440,000
435,000
432,000
429,000
425,000
421,000
422,000
430,000
410,000
407,000
405,000
404,000
402,000
399,000
398,000
391,000
397,000
394,000
423,000
424,000
425,000
426,000
427,000
432,000
434,000
323,000
194,000
184,000
100,000
107,000
101,000
99,000
103,000
103,00099,000101,000107,000100,000184,000194,000323,000434,000432,000427,000426,000425,000424,000423,000394,000397,000391,000398,000399,000402,000404,000405,000407,000410,000430,000422,000421,000425,000429,000432,000435,000440,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
28,300
0
0
0
28,000
0
0
0
77,400
0
0
0
53,400
52,800
52,500
47,000
34,900
34,600
34,000
33,900
62,900
62,700
65,000
65,000
49,800
44,000
44,100
43,900
53,300
53,200
53,200
53,100
59,100
59,700
60,100
59,200
4,100
3,500
3,600
3,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
335,600
0
0
0
407,400
2,096,900
2,083,700
2,063,600
0
2,004,500
2,004,000
5,113,300
5,132,600
5,127,700
5,128,600
5,128,200
5,167,900
5,132,000
5,130,900
5,119,400
5,116,200
4,886,900
4,886,400
4,885,800
4,893,500
1,437,800
1,437,300
1,437,100
1,419,700
1,420,000
1,412,000
1,412,000
1,450,000
1,449,000
1,449,000
1,449,000
1,461,000
1,460,000
1,460,000
1,460,000
1,458,000
1,458,000
1,457,000
1,457,000
1,456,000
1,456,000
1,455,000
1,455,000
1,454,000
1,454,000
2,193,000
2,255,000
2,359,000
2,346,000
2,347,000
2,364,000
2,367,000
2,369,000
2,361,000
2,327,000
2,295,000
2,282,000
2,266,000
2,281,000
2,268,000
2,293,000
2,282,000
2,287,000
2,369,000
2,442,000
2,423,000
2,442,000
2,639,000
2,650,000
3,391,000
3,372,000
3,361,000
3,349,000
2,587,000
2,572,000
2,576,000
2,503,000
2,486,000
2,498,000
2,491,000
2,449,000
2,454,000
2,441,000
2,409,000
2,409,000
2,360,000
2,302,000
2,296,000
2,297,000
2,091,000
2,065,000
1,828,000
1,828,000
1,804,000
1,799,000
1,760,000
1,774,000
1,774,0001,760,0001,799,0001,804,0001,828,0001,828,0002,065,0002,091,0002,297,0002,296,0002,302,0002,360,0002,409,0002,409,0002,441,0002,454,0002,449,0002,491,0002,498,0002,486,0002,503,0002,576,0002,572,0002,587,0003,349,0003,361,0003,372,0003,391,0002,650,0002,639,0002,442,0002,423,0002,442,0002,369,0002,287,0002,282,0002,293,0002,268,0002,281,0002,266,0002,282,0002,295,0002,327,0002,361,0002,369,0002,367,0002,364,0002,347,0002,346,0002,359,0002,255,0002,193,0001,454,0001,454,0001,455,0001,455,0001,456,0001,456,0001,457,0001,457,0001,458,0001,458,0001,460,0001,460,0001,460,0001,461,0001,449,0001,449,0001,449,0001,450,0001,412,0001,412,0001,420,0001,419,7001,437,1001,437,3001,437,8004,893,5004,885,8004,886,4004,886,9005,116,2005,119,4005,130,9005,132,0005,167,9005,128,2005,128,6005,127,7005,132,6005,113,3002,004,0002,004,50002,063,6002,083,7002,096,900407,400000335,60000000000000000003,6003,6003,5004,10059,20060,10059,70059,10053,10053,20053,20053,30043,90044,10044,00049,80065,00065,00062,70062,90033,90034,00034,60034,90047,00052,50052,80053,40000077,40000028,00000028,3000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
739,000
770,000
831,000
1,026,000
1,080,000
1,112,000
1,223,000
1,051,000
1,073,000
2,353,000
1,220,000
1,135,000
1,237,000
1,279,000
1,307,000
1,389,000
1,401,000
1,454,000
1,491,000
1,705,000
1,714,000
1,812,000
1,898,000
1,465,000
1,472,000
1,479,000
0
0
0
0
0
0
0
00000001,479,0001,472,0001,465,0001,898,0001,812,0001,714,0001,705,0001,491,0001,454,0001,401,0001,389,0001,307,0001,279,0001,237,0001,135,0001,220,0002,353,0001,073,0001,051,0001,223,0001,112,0001,080,0001,026,000831,000770,000739,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
1,043,100
0
0
0
1,185,800
0
0
0
1,469,500
0
0
0
1,814,700
1,816,400
1,715,100
1,759,700
1,756,000
2,019,900
2,035,100
1,991,300
1,847,600
1,926,900
1,899,900
1,994,800
1,766,000
1,681,100
1,836,000
1,875,900
2,069,800
2,269,900
2,463,300
2,545,100
2,523,700
2,701,800
2,816,800
2,860,700
2,659,800
2,840,300
2,889,700
2,976,500
2,823,700
3,038,100
3,228,000
3,273,100
3,767,600
3,924,600
3,941,600
3,981,800
3,880,100
4,000,100
4,015,100
4,161,900
4,162,000
4,207,500
4,118,100
4,067,400
3,995,500
4,118,400
4,159,800
4,090,800
3,998,800
9,986,100
9,739,800
9,715,800
9,497,100
9,369,000
9,182,500
9,355,300
9,324,200
9,349,000
9,180,800
9,170,900
8,787,600
8,732,900
8,560,600
8,597,900
8,533,200
8,194,900
8,057,400
8,046,700
8,290,800
8,865,100
8,726,100
8,622,500
8,645,000
8,410,000
8,722,000
8,765,000
8,871,000
9,698,000
9,489,000
9,419,000
9,498,000
9,349,000
9,290,000
9,490,000
8,925,000
8,948,000
9,001,000
9,506,000
9,693,000
9,884,000
9,888,000
9,978,000
10,139,000
10,070,000
12,487,000
12,416,000
12,763,000
12,382,000
12,457,000
12,324,000
11,867,000
12,156,000
12,000,000
12,327,000
12,275,000
12,556,000
12,288,000
12,845,000
13,127,000
13,256,000
13,387,000
13,119,000
13,185,000
13,405,000
13,685,000
13,698,000
14,122,000
14,148,000
14,497,000
14,499,000
14,621,000
15,368,000
15,457,000
14,211,000
14,250,000
15,028,000
15,145,000
15,336,000
14,360,000
14,409,000
14,333,000
14,398,000
13,963,000
14,317,000
14,379,000
14,278,000
14,121,000
14,151,000
13,880,000
14,418,000
12,037,000
12,037,000
11,872,000
12,005,000
11,746,000
11,449,000
11,449,00011,746,00012,005,00011,872,00012,037,00012,037,00014,418,00013,880,00014,151,00014,121,00014,278,00014,379,00014,317,00013,963,00014,398,00014,333,00014,409,00014,360,00015,336,00015,145,00015,028,00014,250,00014,211,00015,457,00015,368,00014,621,00014,499,00014,497,00014,148,00014,122,00013,698,00013,685,00013,405,00013,185,00013,119,00013,387,00013,256,00013,127,00012,845,00012,288,00012,556,00012,275,00012,327,00012,000,00012,156,00011,867,00012,324,00012,457,00012,382,00012,763,00012,416,00012,487,00010,070,00010,139,0009,978,0009,888,0009,884,0009,693,0009,506,0009,001,0008,948,0008,925,0009,490,0009,290,0009,349,0009,498,0009,419,0009,489,0009,698,0008,871,0008,765,0008,722,0008,410,0008,645,0008,622,5008,726,1008,865,1008,290,8008,046,7008,057,4008,194,9008,533,2008,597,9008,560,6008,732,9008,787,6009,170,9009,180,8009,349,0009,324,2009,355,3009,182,5009,369,0009,497,1009,715,8009,739,8009,986,1003,998,8004,090,8004,159,8004,118,4003,995,5004,067,4004,118,1004,207,5004,162,0004,161,9004,015,1004,000,1003,880,1003,981,8003,941,6003,924,6003,767,6003,273,1003,228,0003,038,1002,823,7002,976,5002,889,7002,840,3002,659,8002,860,7002,816,8002,701,8002,523,7002,545,1002,463,3002,269,9002,069,8001,875,9001,836,0001,681,1001,766,0001,994,8001,899,9001,926,9001,847,6001,991,3002,035,1002,019,9001,756,0001,759,7001,715,1001,816,4001,814,7000001,469,5000001,185,8000001,043,1000
   > Total Current Liabilities 
0
444,300
0
0
0
686,400
0
0
0
853,400
0
0
0
1,183,500
1,009,700
909,600
931,400
1,037,200
1,290,300
1,272,600
1,207,400
1,109,600
1,443,400
1,439,700
1,525,700
1,324,400
1,255,700
1,396,200
1,141,300
1,071,000
1,230,900
1,417,100
1,492,800
1,214,600
1,373,400
1,468,900
1,296,300
1,185,200
1,343,500
1,372,800
1,440,800
1,265,400
1,466,000
1,623,900
2,144,900
2,199,000
2,392,200
1,916,400
1,950,200
1,657,300
1,762,700
1,806,500
1,943,600
1,719,000
1,762,100
1,685,100
1,640,900
1,587,800
2,102,700
2,162,600
2,596,100
2,492,600
2,885,500
2,780,400
2,712,800
2,207,600
2,106,200
2,918,200
3,072,800
3,014,900
3,518,500
2,831,000
2,814,600
2,766,000
2,825,700
2,649,400
2,689,100
2,846,000
2,738,900
3,352,400
3,353,800
3,162,800
3,714,700
4,219,100
4,116,700
4,020,200
3,716,000
4,462,000
4,491,000
4,044,000
4,091,000
3,883,000
3,772,000
3,552,000
3,453,000
2,576,000
2,733,000
2,288,000
3,229,000
3,264,000
3,779,000
3,184,000
3,418,000
3,026,000
3,101,000
3,313,000
4,011,000
4,606,000
4,514,000
4,530,000
3,568,000
3,969,000
3,834,000
3,835,000
5,073,000
4,295,000
4,662,000
4,358,000
4,011,000
4,519,000
5,072,000
5,739,000
5,162,000
5,271,000
5,001,000
4,474,000
4,732,000
4,688,000
4,647,000
4,479,000
4,515,000
3,966,000
4,030,000
4,529,000
4,978,000
4,989,000
4,389,000
4,778,000
5,595,000
5,856,000
6,034,000
5,238,000
5,385,000
4,946,000
5,029,000
5,315,000
5,848,000
6,051,000
6,033,000
6,349,000
6,001,000
6,476,000
6,524,000
5,525,000
5,525,000
4,774,000
4,975,000
4,660,000
4,341,000
4,341,0004,660,0004,975,0004,774,0005,525,0005,525,0006,524,0006,476,0006,001,0006,349,0006,033,0006,051,0005,848,0005,315,0005,029,0004,946,0005,385,0005,238,0006,034,0005,856,0005,595,0004,778,0004,389,0004,989,0004,978,0004,529,0004,030,0003,966,0004,515,0004,479,0004,647,0004,688,0004,732,0004,474,0005,001,0005,271,0005,162,0005,739,0005,072,0004,519,0004,011,0004,358,0004,662,0004,295,0005,073,0003,835,0003,834,0003,969,0003,568,0004,530,0004,514,0004,606,0004,011,0003,313,0003,101,0003,026,0003,418,0003,184,0003,779,0003,264,0003,229,0002,288,0002,733,0002,576,0003,453,0003,552,0003,772,0003,883,0004,091,0004,044,0004,491,0004,462,0003,716,0004,020,2004,116,7004,219,1003,714,7003,162,8003,353,8003,352,4002,738,9002,846,0002,689,1002,649,4002,825,7002,766,0002,814,6002,831,0003,518,5003,014,9003,072,8002,918,2002,106,2002,207,6002,712,8002,780,4002,885,5002,492,6002,596,1002,162,6002,102,7001,587,8001,640,9001,685,1001,762,1001,719,0001,943,6001,806,5001,762,7001,657,3001,950,2001,916,4002,392,2002,199,0002,144,9001,623,9001,466,0001,265,4001,440,8001,372,8001,343,5001,185,2001,296,3001,468,9001,373,4001,214,6001,492,8001,417,1001,230,9001,071,0001,141,3001,396,2001,255,7001,324,4001,525,7001,439,7001,443,4001,109,6001,207,4001,272,6001,290,3001,037,200931,400909,6001,009,7001,183,500000853,400000686,400000444,3000
       Short-term Debt 
0
34,800
0
0
0
135,600
0
0
0
151,400
0
0
0
440,200
333,400
304,900
310,600
478,200
653,900
632,600
480,100
382,600
632,300
651,100
691,800
449,100
380,600
498,000
218,000
211,900
350,000
591,000
615,300
388,200
438,200
536,400
314,500
275,700
326,200
343,800
336,800
189,900
354,400
538,300
1,071,500
1,153,800
1,230,500
758,800
787,300
579,800
656,500
745,500
798,900
622,000
626,900
630,700
521,300
521,500
982,100
1,016,200
1,484,700
1,386,300
1,401,000
1,247,200
1,024,800
595,600
463,600
1,188,800
1,197,300
1,197,300
1,707,300
1,061,900
863,700
898,900
847,700
756,200
623,300
988,300
938,500
1,497,500
1,310,400
1,194,700
1,781,900
2,317,800
1,981,900
1,991,300
1,690,000
2,435,000
2,302,000
1,955,000
1,840,000
1,645,000
1,541,000
1,388,000
1,393,000
509,000
476,000
45,000
1,076,000
1,112,000
1,542,000
996,000
1,078,000
734,000
737,000
995,000
1,584,000
2,257,000
1,872,000
1,820,000
839,000
1,429,000
1,054,000
1,028,000
2,252,000
1,465,000
1,686,000
1,435,000
1,169,000
1,693,000
2,119,000
2,470,000
1,982,000
1,924,000
1,592,000
1,069,000
1,261,000
1,135,000
982,000
779,000
877,000
331,000
208,000
686,000
1,222,000
1,179,000
296,000
841,000
1,395,000
1,632,000
1,653,000
846,000
1,153,000
695,000
641,000
965,000
1,465,000
1,296,000
1,101,000
1,365,000
1,049,000
1,774,000
1,673,000
1,670,000
1,539,000
984,000
928,000
879,000
731,000
731,000879,000928,000984,0001,539,0001,670,0001,673,0001,774,0001,049,0001,365,0001,101,0001,296,0001,465,000965,000641,000695,0001,153,000846,0001,653,0001,632,0001,395,000841,000296,0001,179,0001,222,000686,000208,000331,000877,000779,000982,0001,135,0001,261,0001,069,0001,592,0001,924,0001,982,0002,470,0002,119,0001,693,0001,169,0001,435,0001,686,0001,465,0002,252,0001,028,0001,054,0001,429,000839,0001,820,0001,872,0002,257,0001,584,000995,000737,000734,0001,078,000996,0001,542,0001,112,0001,076,00045,000476,000509,0001,393,0001,388,0001,541,0001,645,0001,840,0001,955,0002,302,0002,435,0001,690,0001,991,3001,981,9002,317,8001,781,9001,194,7001,310,4001,497,500938,500988,300623,300756,200847,700898,900863,7001,061,9001,707,3001,197,3001,197,3001,188,800463,600595,6001,024,8001,247,2001,401,0001,386,3001,484,7001,016,200982,100521,500521,300630,700626,900622,000798,900745,500656,500579,800787,300758,8001,230,5001,153,8001,071,500538,300354,400189,900336,800343,800326,200275,700314,500536,400438,200388,200615,300591,000350,000211,900218,000498,000380,600449,100691,800651,100632,300382,600480,100632,600653,900478,200310,600304,900333,400440,200000151,400000135,60000034,8000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,044,000
8,304,000
410,000
409,000
408,000
7,000
6,000
510,000
1,114,000
1,076,000
191,000
727,000
1,283,000
1,517,000
1,533,000
729,000
1,033,000
568,000
513,000
849,000
1,341,000
1,174,000
990,000
1,247,000
1,038,000
1,660,000
1,546,000
784,000
1,539,000
856,000
802,000
745,000
590,000
590,000745,000802,000856,0001,539,000784,0001,546,0001,660,0001,038,0001,247,000990,0001,174,0001,341,000849,000513,000568,0001,033,000729,0001,533,0001,517,0001,283,000727,000191,0001,076,0001,114,000510,0006,0007,000408,000409,000410,0008,304,0008,044,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
318,900
238,400
287,600
250,900
251,800
248,800
265,700
247,100
260,500
277,300
274,500
289,800
287,400
306,100
303,000
313,800
283,800
290,500
297,100
308,800
309,100
335,800
325,000
334,500
335,500
353,700
388,000
370,800
343,300
352,000
330,300
335,200
299,700
324,500
371,900
328,000
344,800
374,000
393,900
386,900
397,800
406,500
400,300
305,300
356,200
410,300
394,300
388,200
505,000
490,000
529,100
577,500
512,600
579,200
572,900
619,000
583,300
605,100
623,600
703,800
710,700
732,600
797,600
726,300
735,900
753,500
818,100
883,000
832,200
878,100
915,700
910,000
942,000
971,000
1,014,000
1,081,000
1,148,000
1,206,000
1,134,000
1,135,000
1,058,000
1,052,000
1,082,000
1,077,000
1,028,000
1,075,000
1,145,000
1,149,000
1,199,000
1,208,000
1,200,000
1,189,000
1,186,000
1,226,000
1,338,000
1,402,000
1,447,000
1,364,000
1,399,000
1,432,000
1,383,000
1,462,000
1,466,000
1,528,000
1,537,000
1,591,000
1,610,000
1,907,000
1,926,000
1,988,000
1,986,000
2,014,000
1,995,000
2,057,000
2,140,000
2,269,000
2,230,000
2,306,000
2,367,000
2,427,000
2,370,000
2,401,000
2,338,000
2,387,000
2,329,000
2,393,000
2,449,000
2,471,000
2,476,000
2,491,000
2,526,000
2,573,000
2,705,000
2,866,000
2,871,000
2,568,000
2,900,000
2,810,000
2,789,000
2,209,000
2,209,000
2,267,000
2,368,000
2,236,000
2,129,000
2,129,0002,236,0002,368,0002,267,0002,209,0002,209,0002,789,0002,810,0002,900,0002,568,0002,871,0002,866,0002,705,0002,573,0002,526,0002,491,0002,476,0002,471,0002,449,0002,393,0002,329,0002,387,0002,338,0002,401,0002,370,0002,427,0002,367,0002,306,0002,230,0002,269,0002,140,0002,057,0001,995,0002,014,0001,986,0001,988,0001,926,0001,907,0001,610,0001,591,0001,537,0001,528,0001,466,0001,462,0001,383,0001,432,0001,399,0001,364,0001,447,0001,402,0001,338,0001,226,0001,186,0001,189,0001,200,0001,208,0001,199,0001,149,0001,145,0001,075,0001,028,0001,077,0001,082,0001,052,0001,058,0001,135,0001,134,0001,206,0001,148,0001,081,0001,014,000971,000942,000910,000915,700878,100832,200883,000818,100753,500735,900726,300797,600732,600710,700703,800623,600605,100583,300619,000572,900579,200512,600577,500529,100490,000505,000388,200394,300410,300356,200305,300400,300406,500397,800386,900393,900374,000344,800328,000371,900324,500299,700335,200330,300352,000343,300370,800388,000353,700335,500334,500325,000335,800309,100308,800297,100290,500283,800313,800303,000306,100287,400289,800274,500277,300260,500247,100265,700248,800251,800250,900287,600238,400318,90000000000000000
       Other Current Liabilities 
0
409,500
0
0
0
550,800
0
0
0
702,000
0
0
0
743,300
357,400
366,300
333,200
308,100
384,600
391,200
461,600
479,900
550,600
511,300
559,400
585,500
587,700
592,100
620,300
545,300
597,100
535,600
580,400
517,600
626,100
596,700
656,800
575,000
681,800
675,300
716,000
704,700
768,300
733,600
743,100
710,000
862,000
833,100
791,000
749,500
761,400
687,000
750,800
710,100
737,400
647,900
719,300
761,000
764,400
736,100
717,100
718,100
979,500
1,043,200
1,158,900
1,034,500
1,130,000
1,150,200
1,302,600
1,198,600
1,227,900
1,164,000
1,327,300
1,163,300
1,267,300
1,160,600
1,268,200
1,131,400
1,064,500
1,101,400
1,225,300
1,085,100
1,100,600
1,023,200
1,219,100
1,118,900
1,084,000
1,056,000
1,175,000
1,008,000
1,021,000
1,032,000
1,097,000
978,000
892,000
1,015,000
1,154,000
1,133,000
983,000
1,065,000
959,000
979,000
1,049,000
1,053,000
1,146,000
1,063,000
1,061,000
1,118,000
1,288,000
1,256,000
1,195,000
1,145,000
1,306,000
1,306,000
1,331,000
1,329,000
1,454,000
1,356,000
1,233,000
1,220,000
1,318,000
1,320,000
1,235,000
1,276,000
1,388,000
1,344,000
1,335,000
1,448,000
1,487,000
1,400,000
1,343,000
1,297,000
1,422,000
1,368,000
1,357,000
1,399,000
1,461,000
1,508,000
1,772,000
1,685,000
1,903,000
1,863,000
1,756,000
1,760,000
1,862,000
1,590,000
1,678,000
1,889,000
2,061,000
2,217,000
2,052,000
1,892,000
2,062,000
1,646,000
1,777,000
1,523,000
1,679,000
1,411,000
1,481,000
1,481,0001,411,0001,679,0001,523,0001,777,0001,646,0002,062,0001,892,0002,052,0002,217,0002,061,0001,889,0001,678,0001,590,0001,862,0001,760,0001,756,0001,863,0001,903,0001,685,0001,772,0001,508,0001,461,0001,399,0001,357,0001,368,0001,422,0001,297,0001,343,0001,400,0001,487,0001,448,0001,335,0001,344,0001,388,0001,276,0001,235,0001,320,0001,318,0001,220,0001,233,0001,356,0001,454,0001,329,0001,331,0001,306,0001,306,0001,145,0001,195,0001,256,0001,288,0001,118,0001,061,0001,063,0001,146,0001,053,0001,049,000979,000959,0001,065,000983,0001,133,0001,154,0001,015,000892,000978,0001,097,0001,032,0001,021,0001,008,0001,175,0001,056,0001,084,0001,118,9001,219,1001,023,2001,100,6001,085,1001,225,3001,101,4001,064,5001,131,4001,268,2001,160,6001,267,3001,163,3001,327,3001,164,0001,227,9001,198,6001,302,6001,150,2001,130,0001,034,5001,158,9001,043,200979,500718,100717,100736,100764,400761,000719,300647,900737,400710,100750,800687,000761,400749,500791,000833,100862,000710,000743,100733,600768,300704,700716,000675,300681,800575,000656,800596,700626,100517,600580,400535,600597,100545,300620,300592,100587,700585,500559,400511,300550,600479,900461,600391,200384,600308,100333,200366,300357,400743,300000702,000000550,800000409,5000
   > Long-term Liabilities 
0
598,800
0
0
0
499,400
0
0
0
616,100
0
0
0
631,200
806,700
805,500
828,300
718,800
729,600
762,500
783,900
738,000
483,500
460,200
469,100
441,600
425,400
439,800
734,600
998,800
1,039,000
1,046,200
1,052,300
1,309,100
1,328,400
1,347,900
1,564,400
1,474,600
1,496,800
1,516,900
1,535,700
1,558,300
1,572,100
1,604,100
1,128,200
1,568,600
1,532,400
2,025,200
2,031,600
2,222,800
2,237,400
2,208,600
2,218,300
2,443,000
2,445,400
2,433,000
2,426,500
2,407,700
2,015,700
1,997,200
1,494,700
1,506,200
7,100,600
6,959,400
7,003,000
7,289,500
7,262,800
6,264,300
6,282,500
6,309,300
5,830,500
6,349,800
6,356,300
6,021,600
5,907,200
5,911,200
5,908,800
5,687,200
5,456,000
4,705,000
4,692,900
5,128,000
5,150,400
4,507,000
4,505,800
4,624,800
4,694,000
4,260,000
4,274,000
4,827,000
5,607,000
5,606,000
5,647,000
5,946,000
5,896,000
6,714,000
6,757,000
6,637,000
5,719,000
5,737,000
5,727,000
6,509,000
6,466,000
6,862,000
6,877,000
6,826,000
6,059,000
7,881,000
7,902,000
8,233,000
8,814,000
8,488,000
8,490,000
8,032,000
7,083,000
7,705,000
7,665,000
7,917,000
8,545,000
7,769,000
7,773,000
7,388,000
8,094,000
8,116,000
8,118,000
8,711,000
8,673,000
8,997,000
9,051,000
9,643,000
9,633,000
10,531,000
10,469,000
10,092,000
10,390,000
10,468,000
9,822,000
9,472,000
9,433,000
9,289,000
9,302,000
9,122,000
9,024,000
9,387,000
9,369,000
8,648,000
8,469,000
8,328,000
8,245,000
7,772,000
8,150,000
7,404,000
7,894,000
6,512,000
6,512,000
7,098,000
7,030,000
7,086,000
7,108,000
7,108,0007,086,0007,030,0007,098,0006,512,0006,512,0007,894,0007,404,0008,150,0007,772,0008,245,0008,328,0008,469,0008,648,0009,369,0009,387,0009,024,0009,122,0009,302,0009,289,0009,433,0009,472,0009,822,00010,468,00010,390,00010,092,00010,469,00010,531,0009,633,0009,643,0009,051,0008,997,0008,673,0008,711,0008,118,0008,116,0008,094,0007,388,0007,773,0007,769,0008,545,0007,917,0007,665,0007,705,0007,083,0008,032,0008,490,0008,488,0008,814,0008,233,0007,902,0007,881,0006,059,0006,826,0006,877,0006,862,0006,466,0006,509,0005,727,0005,737,0005,719,0006,637,0006,757,0006,714,0005,896,0005,946,0005,647,0005,606,0005,607,0004,827,0004,274,0004,260,0004,694,0004,624,8004,505,8004,507,0005,150,4005,128,0004,692,9004,705,0005,456,0005,687,2005,908,8005,911,2005,907,2006,021,6006,356,3006,349,8005,830,5006,309,3006,282,5006,264,3007,262,8007,289,5007,003,0006,959,4007,100,6001,506,2001,494,7001,997,2002,015,7002,407,7002,426,5002,433,0002,445,4002,443,0002,218,3002,208,6002,237,4002,222,8002,031,6002,025,2001,532,4001,568,6001,128,2001,604,1001,572,1001,558,3001,535,7001,516,9001,496,8001,474,6001,564,4001,347,9001,328,4001,309,1001,052,3001,046,2001,039,000998,800734,600439,800425,400441,600469,100460,200483,500738,000783,900762,500729,600718,800828,300805,500806,700631,200000616,100000499,400000598,8000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,746,000
6,655,000
7,029,000
7,020,000
6,262,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000006,262,0007,020,0007,029,0006,655,0006,746,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,890,000
1,828,000
1,792,000
1,807,000
1,752,000
1,794,000
1,754,000
1,885,000
1,853,000
1,871,000
1,747,000
1,831,000
1,796,000
1,799,000
1,753,000
1,834,000
1,852,000
1,827,000
1,835,000
1,873,000
1,929,000
1,924,000
1,960,000
1,865,000
1,828,000
1,773,000
0
0
0
0
0
0
0
00000001,773,0001,828,0001,865,0001,960,0001,924,0001,929,0001,873,0001,835,0001,827,0001,852,0001,834,0001,753,0001,799,0001,796,0001,831,0001,747,0001,871,0001,853,0001,885,0001,754,0001,794,0001,752,0001,807,0001,792,0001,828,0001,890,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
683,000
0
0
0
898,400
0
0
0
1,211,400
0
0
0
1,483,200
1,505,000
1,529,300
1,620,900
1,634,400
1,595,100
1,694,100
1,838,000
1,901,800
1,930,600
1,976,600
2,097,200
2,159,800
2,174,800
2,275,700
2,335,400
1,945,200
1,883,200
1,704,200
1,737,000
1,713,400
1,697,000
1,716,500
1,800,000
1,807,500
1,851,900
1,857,700
1,863,500
1,590,900
1,502,000
1,354,400
1,359,500
1,282,400
1,210,200
1,149,200
1,187,700
997,500
1,032,100
992,600
956,100
890,000
883,500
940,000
813,300
813,200
855,700
864,900
908,600
897,500
781,700
799,200
872,000
871,500
942,300
1,065,300
1,094,200
895,100
909,000
1,082,300
1,217,700
1,443,200
1,572,000
1,734,200
1,871,300
2,257,200
2,290,600
2,477,400
2,660,200
2,283,700
1,922,700
2,169,000
2,466,700
2,069,000
2,275,000
2,401,000
2,507,000
2,526,000
2,234,000
2,504,000
2,619,000
1,448,000
1,620,000
1,968,000
2,027,000
2,272,000
2,439,000
2,383,000
2,218,000
2,158,000
2,309,000
2,474,000
2,283,000
1,760,000
2,062,000
2,151,000
2,436,000
2,419,000
2,781,000
2,558,000
2,835,000
3,545,000
3,511,000
3,752,000
3,383,000
2,789,000
2,546,000
2,652,000
2,663,000
2,128,000
2,031,000
1,990,000
2,185,000
1,911,000
2,006,000
1,834,000
1,927,000
2,212,000
2,538,000
2,838,000
3,048,000
2,601,000
2,533,000
2,650,000
2,727,000
2,747,000
2,674,000
2,870,000
3,044,000
3,112,000
3,138,000
3,362,000
3,484,000
3,720,000
3,795,000
4,082,000
4,283,000
3,941,000
4,052,000
3,965,000
4,038,000
3,152,000
3,152,000
3,307,000
3,650,000
3,775,000
3,915,000
3,915,0003,775,0003,650,0003,307,0003,152,0003,152,0004,038,0003,965,0004,052,0003,941,0004,283,0004,082,0003,795,0003,720,0003,484,0003,362,0003,138,0003,112,0003,044,0002,870,0002,674,0002,747,0002,727,0002,650,0002,533,0002,601,0003,048,0002,838,0002,538,0002,212,0001,927,0001,834,0002,006,0001,911,0002,185,0001,990,0002,031,0002,128,0002,663,0002,652,0002,546,0002,789,0003,383,0003,752,0003,511,0003,545,0002,835,0002,558,0002,781,0002,419,0002,436,0002,151,0002,062,0001,760,0002,283,0002,474,0002,309,0002,158,0002,218,0002,383,0002,439,0002,272,0002,027,0001,968,0001,620,0001,448,0002,619,0002,504,0002,234,0002,526,0002,507,0002,401,0002,275,0002,069,0002,466,7002,169,0001,922,7002,283,7002,660,2002,477,4002,290,6002,257,2001,871,3001,734,2001,572,0001,443,2001,217,7001,082,300909,000895,1001,094,2001,065,300942,300871,500872,000799,200781,700897,500908,600864,900855,700813,200813,300940,000883,500890,000956,100992,6001,032,100997,5001,187,7001,149,2001,210,2001,282,4001,359,5001,354,4001,502,0001,590,9001,863,5001,857,7001,851,9001,807,5001,800,0001,716,5001,697,0001,713,4001,737,0001,704,2001,883,2001,945,2002,335,4002,275,7002,174,8002,159,8002,097,2001,976,6001,930,6001,901,8001,838,0001,694,1001,595,1001,634,4001,620,9001,529,3001,505,0001,483,2000001,211,400000898,400000683,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,600
77,600
77,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
104,500
104,600
104,600
104,600
104,600
104,600
104,600
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000104,600104,600104,600104,600104,600104,600104,500103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800000000000000000000077,60077,60077,6000000000000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -2,267,000-2,276,000-2,198,000-2,208,000-2,171,000-2,171,000-1,954,000-1,943,000-1,713,000-1,708,000-1,598,000-1,601,000-1,611,000-1,721,000-1,693,000-1,663,000-1,665,000-1,732,000-1,757,000-1,717,000-1,727,000-1,448,000-1,483,000-1,469,000-1,467,000-1,500,000-1,512,000-1,501,000-1,407,000-1,457,000-1,466,000-1,495,000-1,488,000-1,575,000-1,505,000-1,494,000-1,434,000-1,376,000-1,322,000-1,281,000-1,291,000-1,213,000-1,016,000-928,000-939,000-936,000-963,000-1,023,000-947,000-931,000-2,323,000-2,438,000-2,348,000-2,458,000-1,926,000-1,765,000-1,789,000-1,914,000-1,931,000-2,096,000-2,011,000-1,966,000-2,066,000-2,069,000-2,173,000-2,141,000-888,000-683,000-725,000-827,000-984,000-1,000,000-1,024,000-1,046,200-587,400-607,600-586,700-576,100-491,500-485,100-461,900-439,900-738,800-738,600-731,800-729,200-820,600-824,500-852,400-853,400-566,600-572,300-570,800-551,400-523,100-536,600-540,100-435,300-433,800-397,700-354,400-331,400-323,800-2,438,400-2,380,400-2,358,000-2,322,400-2,245,900-2,230,900-2,087,200-2,194,000-2,159,300-2,105,200-2,087,200-2,062,400-2,028,400-2,012,800-1,953,000-1,887,500-1,857,500-1,803,100-1,707,700-136,000-160,200-189,300-1,504,100-1,452,600-1,405,300-1,385,000-1,331,000-1,355,900-1,313,400-1,247,500-1,243,200-1,194,400-1,115,900-1,083,300-1,076,600-1,027,000-973,600-935,900-896,100-855,200-820,300-801,400-784,500000-679,200000-573,300000-494,5000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
921,000
911,000
929,000
948,000
972,000
954,000
973,000
1,005,000
1,023,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000001,023,0001,005,000973,000954,000972,000948,000929,000911,000921,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000-4,715,000-4,729,000-4,741,000-4,762,000-4,559,000-4,570,000-4,613,000-4,625,000-4,690,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
-111,000
0
0
0
-9,800
0
0
0
172,700
0
0
0
256,600
188,400
154,300
210,200
259,100
221,300
280,200
373,100
436,000
372,400
362,700
453,300
513,900
404,100
469,700
444,000
242,300
130,400
-96,800
-147,800
-191,900
-1,707,500
-1,792,300
-1,869,300
-286,000
-262,700
-259,300
-368,400
-419,100
-570,500
-697,800
-729,200
-780,700
-907,700
-991,200
2,063,500
1,844,300
1,944,300
1,868,600
1,862,300
-289,100
1,872,700
1,928,500
-281,500
-276,400
-273,400
-272,200
-272,000
-272,000
-264,400
-262,300
-250,500
-245,600
-205,100
-151,100
-227,600
-228,300
-276,400
-232,200
-228,800
-179,100
-163,400
-98,300
-115,700
-108,000
-197,500
-168,700
-139,000
-510,000
-1,026,500
-916,300
-804,200
-619,000
-637,000
-715,000
-804,000
-969,000
-1,545,000
-1,508,000
-1,388,000
-1,352,000
-1,339,000
-1,314,000
-1,473,000
-1,348,000
-1,405,000
-1,529,000
-2,043,000
-2,155,000
-2,332,000
-2,377,000
-2,540,000
-4,060,000
-2,612,000
-2,577,000
-4,865,000
-3,316,000
-2,126,000
-2,463,000
-2,405,000
-2,373,000
-2,640,000
-2,538,000
-2,867,000
-2,792,000
-3,007,000
-2,961,000
-2,935,000
-3,198,000
-3,235,000
-3,322,000
-3,222,000
-3,193,000
-3,261,000
-3,528,000
-3,574,000
-3,573,000
-3,494,000
-3,509,000
-3,474,000
-3,656,000
-3,867,000
-3,844,000
-3,805,000
-3,769,000
-3,714,000
-3,684,000
-3,622,000
-3,587,000
-3,808,000
-3,768,000
-3,724,000
-3,692,000
-3,953,000
-3,809,000
-3,723,000
-3,653,000
-3,633,000
-3,644,000
-3,622,000
-3,660,000
-3,660,000
-3,617,000
-3,452,000
-3,412,000
-3,420,000
-3,420,000-3,412,000-3,452,000-3,617,000-3,660,000-3,660,000-3,622,000-3,644,000-3,633,000-3,653,000-3,723,000-3,809,000-3,953,000-3,692,000-3,724,000-3,768,000-3,808,000-3,587,000-3,622,000-3,684,000-3,714,000-3,769,000-3,805,000-3,844,000-3,867,000-3,656,000-3,474,000-3,509,000-3,494,000-3,573,000-3,574,000-3,528,000-3,261,000-3,193,000-3,222,000-3,322,000-3,235,000-3,198,000-2,935,000-2,961,000-3,007,000-2,792,000-2,867,000-2,538,000-2,640,000-2,373,000-2,405,000-2,463,000-2,126,000-3,316,000-4,865,000-2,577,000-2,612,000-4,060,000-2,540,000-2,377,000-2,332,000-2,155,000-2,043,000-1,529,000-1,405,000-1,348,000-1,473,000-1,314,000-1,339,000-1,352,000-1,388,000-1,508,000-1,545,000-969,000-804,000-715,000-637,000-619,000-804,200-916,300-1,026,500-510,000-139,000-168,700-197,500-108,000-115,700-98,300-163,400-179,100-228,800-232,200-276,400-228,300-227,600-151,100-205,100-245,600-250,500-262,300-264,400-272,000-272,000-272,200-273,400-276,400-281,5001,928,5001,872,700-289,1001,862,3001,868,6001,944,3001,844,3002,063,500-991,200-907,700-780,700-729,200-697,800-570,500-419,100-368,400-259,300-262,700-286,000-1,869,300-1,792,300-1,707,500-191,900-147,800-96,800130,400242,300444,000469,700404,100513,900453,300362,700372,400436,000373,100280,200221,300259,100210,200154,300188,400256,600000172,700000-9,800000-111,0000



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue12,749,000
Cost of Revenue-8,204,000
Gross Profit4,545,0004,545,000
 
Operating Income (+$)
Gross Profit4,545,000
Operating Expense-2,672,000
Operating Income1,873,0001,873,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative2,672,000
Selling And Marketing Expenses-
Operating Expense2,672,0002,672,000
 
Net Interest Income (+$)
Interest Income105,000
Interest Expense-311,000
Other Finance Cost-0
Net Interest Income-206,000
 
Pretax Income (+$)
Operating Income1,873,000
Net Interest Income-206,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,654,0002,092,000
EBIT - interestExpense = 1,654,000
1,647,000
1,654,000
Interest Expense311,000
Earnings Before Interest and Taxes (EBIT)1,965,0001,965,000
Earnings Before Interest and Taxes (EBITDA)2,332,000
 
After tax Income (+$)
Income Before Tax1,654,000
Tax Provision-304,000
Net Income From Continuing Ops1,356,0001,350,000
Net Income1,343,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses10,876,000
Total Other Income/Expenses Net-219,000206,000
 

Technical Analysis of Kellogg Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Kellogg Company. The general trend of Kellogg Company is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Kellogg Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Kellogg Company Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Kellogg Company.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 70.39 < 71.38 < 72.26.

The bearish price targets are: 67.04 > 57.78 > 57.26.

Know someone who trades $KEL? Share this with them.πŸ‘‡

Kellogg Company Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Kellogg Company. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Kellogg Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Kellogg Company. The current macd is -1.16801755.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Kellogg Company price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Kellogg Company. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Kellogg Company price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Kellogg Company Daily Moving Average Convergence/Divergence (MACD) ChartKellogg Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Kellogg Company. The current adx is 31.43.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Kellogg Company shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Kellogg Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Kellogg Company. The current sar is 67.08.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Kellogg Company Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Kellogg Company. The current rsi is 34.22. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Kellogg Company Daily Relative Strength Index (RSI) ChartKellogg Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Kellogg Company. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Kellogg Company price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Kellogg Company Daily Stochastic Oscillator ChartKellogg Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Kellogg Company. The current cci is -45.33505282.

Kellogg Company Daily Commodity Channel Index (CCI) ChartKellogg Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Kellogg Company. The current cmo is -23.91513018.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Kellogg Company Daily Chande Momentum Oscillator (CMO) ChartKellogg Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Kellogg Company. The current willr is -66.1971831.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Kellogg Company is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Kellogg Company Daily Williams %R ChartKellogg Company Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Kellogg Company.

Kellogg Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Kellogg Company. The current atr is 0.50826121.

Kellogg Company Daily Average True Range (ATR) ChartKellogg Company Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Kellogg Company. The current obv is 30,231.

Kellogg Company Daily On-Balance Volume (OBV) ChartKellogg Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Kellogg Company. The current mfi is 68.24.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Kellogg Company Daily Money Flow Index (MFI) ChartKellogg Company Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Kellogg Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-11MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-02-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-18STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-26MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-03-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-31STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-11WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-14ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-15RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-29MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-30STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-05-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-05-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-13STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-16MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-05-23WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-05-29STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-06-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-05STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-12ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-17RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-18WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-19STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-30MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-07-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-07-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.

6.3. Candlestick Patterns

Kellogg Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Kellogg Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.215
Ma 20Greater thanMa 5068.892
Ma 50Greater thanMa 10071.259
Ma 100Greater thanMa 20073.714
OpenGreater thanClose68.000
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Kellogg Company with someone you think should read this too:
  • Are you bullish or bearish on Kellogg Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Kellogg Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Kellogg Company

I send you an email if I find something interesting about Kellogg Company.


Comments

How you think about this?

Leave a comment

Stay informed about Kellogg Company.

Receive notifications about Kellogg Company in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.