25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Klondike Silver Corp
Buy, Hold or Sell?

Let's analyze Klondike Silver Corp together

I guess you are interested in Klondike Silver Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Klondike Silver Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Klondike Silver Corp

I send you an email if I find something interesting about Klondike Silver Corp.

1. Quick Overview

1.1. Quick analysis of Klondike Silver Corp (30 sec.)










1.2. What can you expect buying and holding a share of Klondike Silver Corp? (30 sec.)

How much money do you get?

How much money do you get?
C$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
C$0.05
Expected worth in 1 year
C$0.04
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
C$-0.01
Return On Investment
-132.6%

For what price can you sell your share?

Current Price per Share
C$0.01
Expected price per share
C$0.01 - C$0.015
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Klondike Silver Corp (5 min.)




Live pricePrice per Share (EOD)
C$0.01
Intrinsic Value Per Share
C$-0.04 - C$-0.02
Total Value Per Share
C$0.01 - C$0.03

2.2. Growth of Klondike Silver Corp (5 min.)




Is Klondike Silver Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$9.8m$10.5m-$619.2k-6.3%

How much money is Klondike Silver Corp making?

Current yearPrevious yearGrowGrow %
Making money-$768.3k-$614.5k-$153.7k-20.0%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Klondike Silver Corp (5 min.)




2.4. Comparing to competitors in the Silver industry (5 min.)




  Industry Rankings (Silver)  


Richest
#18 / 25

Most Revenue
#23 / 25

Most Profit
#11 / 25
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Klondike Silver Corp?

Welcome investor! Klondike Silver Corp's management wants to use your money to grow the business. In return you get a share of Klondike Silver Corp.

First you should know what it really means to hold a share of Klondike Silver Corp. And how you can make/lose money.

Speculation

The Price per Share of Klondike Silver Corp is C$0.01. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Klondike Silver Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Klondike Silver Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is C$0.05. Based on the TTM, the Book Value Change Per Share is C$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is C$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is C$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Klondike Silver Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 C$% of Price per ShareC$% of Price per ShareC$% of Price per ShareC$% of Price per ShareC$% of Price per Share
Usd Eps0.00-28.6%0.00-28.6%0.00-22.9%0.00-30.7%0.00-23.9%
Usd Book Value Change Per Share0.00-23.0%0.00-23.0%0.00-1.0%0.0016.2%0.0013.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-23.0%0.00-23.0%0.00-1.0%0.0016.2%0.0013.2%
Usd Price Per Share0.02-0.02-0.04-0.04-0.03-
Price to Earnings Ratio-8.51--8.51--18.24--12.82--18.65-
Price-to-Total Gains Ratio-10.56--10.56--436.28--92.80--25.22-
Price to Book Ratio0.66-0.66-1.07-1.02-1.11-
Price-to-Total Gains Ratio-10.56--10.56--436.28--92.80--25.22-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.006947
Number of shares143947
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (143947 shares)-331.54232.90
Gains per Year (143947 shares)-1,326.17931.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1326-13360932922
20-2652-2662018631854
30-3979-3988027952786
40-5305-5314037263718
50-6631-6640046584650
60-7957-7966055905582
70-9283-9292065216514
80-10609-10618074537446
90-11936-11944083848378
100-13262-13270093169310

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%0.018.00.00.0%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%7.03.00.070.0%12.06.00.066.7%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.018.00.0%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%7.03.00.070.0%12.06.00.066.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Klondike Silver Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.003-0.0030%0.000-96%0.002-242%0.002-274%
Book Value Per Share--0.0530.0530%0.056-6%0.050+5%0.044+20%
Current Ratio--0.1430.1430%0.190-25%0.500-71%0.491-71%
Debt To Asset Ratio--0.2210.2210%0.154+44%0.156+41%0.111+99%
Debt To Equity Ratio--0.2840.2840%0.182+56%0.188+51%0.130+119%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--5368549.4405368549.4400%13543808.040-60%11817179.568-55%11850277.816-55%
Eps---0.004-0.0040%-0.003-20%-0.004+7%-0.003-16%
Ev To Ebitda Ratio---7.653-7.6530%-20.818+172%-14.346+87%-19.555+156%
Ev To Sales Ratio--infinfnan%infnan%infnan%infnan%
Free Cash Flow Per Share---0.004-0.0040%-0.009+140%-0.007+66%-0.005+24%
Free Cash Flow To Equity Per Share---0.001-0.0010%-0.006+882%0.000-1005%0.000-1966%
Gross Profit Margin--1.0181.0180%1.037-2%1.055-4%1.102-8%
Intrinsic Value_10Y_max---0.021--------
Intrinsic Value_10Y_min---0.043--------
Intrinsic Value_1Y_max---0.004--------
Intrinsic Value_1Y_min---0.006--------
Intrinsic Value_3Y_max---0.011--------
Intrinsic Value_3Y_min---0.017--------
Intrinsic Value_5Y_max---0.016--------
Intrinsic Value_5Y_min---0.027--------
Market Cap2688819.840-250%9410869.4409410869.4400%16132919.040-42%13981863.168-33%13175217.216-29%
Net Profit Margin----0%-0%-0%-0%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%-0%-0%
Pb Ratio0.189-250%0.6620.6620%1.067-38%1.017-35%1.106-40%
Pe Ratio-2.431+71%-8.509-8.5090%-18.236+114%-12.818+51%-18.646+119%
Price Per Share0.010-250%0.0350.0350%0.060-42%0.052-33%0.049-29%
Price To Free Cash Flow Ratio-2.531+71%-8.860-8.8600%-6.339-28%-7.949-10%-12.082+36%
Price To Total Gains Ratio-3.016+71%-10.557-10.5570%-436.284+4033%-92.796+779%-25.219+139%
Quick Ratio--0.1580.1580%0.180-12%0.494-68%0.457-65%
Return On Assets---0.061-0.0610%-0.050-18%-0.072+20%-0.066+9%
Return On Equity---0.078-0.0780%-0.059-25%-0.086+10%-0.075-4%
Total Gains Per Share---0.003-0.0030%0.000-96%0.002-242%0.002-274%
Usd Book Value--9881910.2059881910.2050%10501206.078-6%9368390.466+5%8247630.817+20%
Usd Book Value Change Per Share---0.002-0.0020%0.000-96%0.002-242%0.001-274%
Usd Book Value Per Share--0.0370.0370%0.039-6%0.035+5%0.031+20%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--3729531.2963729531.2960%9408883.445-60%8209394.646-55%8232387.999-55%
Usd Eps---0.003-0.0030%-0.002-20%-0.003+7%-0.002-16%
Usd Free Cash Flow---737878.384-737878.3840%-1767890.622+140%-1228478.858+66%-913613.517+24%
Usd Free Cash Flow Per Share---0.003-0.0030%-0.007+140%-0.005+66%-0.003+24%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%-0.004+882%0.000-1005%0.000-1966%
Usd Market Cap1867923.143-250%6537731.0006537731.0000%11207538.857-42%9713200.343-33%9152823.400-29%
Usd Price Per Share0.007-250%0.0240.0240%0.042-42%0.036-33%0.034-29%
Usd Profit---768309.023-768309.0230%-614585.807-20%-824705.602+7%-643645.316-16%
Usd Revenue----0%-0%-0%-0%
Usd Total Gains Per Share---0.002-0.0020%0.000-96%0.002-242%0.001-274%
 EOD+3 -5MRQTTM+0 -0YOY+10 -235Y+16 -1710Y+11 -22

3.3 Fundamental Score

Let's check the fundamental score of Klondike Silver Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.431
Price to Book Ratio (EOD)Between0-10.189
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.158
Current Ratio (MRQ)Greater than10.143
Debt to Asset Ratio (MRQ)Less than10.221
Debt to Equity Ratio (MRQ)Less than10.284
Return on Equity (MRQ)Greater than0.15-0.078
Return on Assets (MRQ)Greater than0.05-0.061
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Klondike Silver Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5027.365
Ma 20Greater thanMa 500.016
Ma 50Greater thanMa 1000.019
Ma 100Greater thanMa 2000.022
OpenGreater thanClose0.010
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Klondike Silver Corp

Klondike Silver Corp., a resource exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. It explores for silver, lead, and zinc deposits. The company primarily owns a 100% interest in the Slocan Silver camp that covers an area of approximately 114 square kilometers located in south-eastern British Columbia. Klondike Silver Corp. was incorporated in 2005 and is based in Vancouver, Canada.

Fundamental data was last updated by Penke on 2025-01-06 21:53:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Klondike Silver Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Klondike Silver Corp to the Silver industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Klondike Silver Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%-1.7%
TTM--2.0%+2.0%
YOY--18.3%+18.3%
5Y--11.8%+11.8%
10Y--6.9%+6.9%
4.3.1.2. Return on Assets

Shows how efficient Klondike Silver Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Klondike Silver Corp to the Silver industry mean.
  • -6.1% Return on Assets means that Klondike Silver Corp generated $-0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Klondike Silver Corp:

  • The MRQ is -6.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -6.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-6.1%TTM-6.1%0.0%
TTM-6.1%YOY-5.0%-1.1%
TTM-6.1%5Y-7.2%+1.2%
5Y-7.2%10Y-6.6%-0.6%
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.1%-1.4%-4.7%
TTM-6.1%-1.7%-4.4%
YOY-5.0%-3.7%-1.3%
5Y-7.2%-4.1%-3.1%
10Y-6.6%-6.3%-0.3%
4.3.1.3. Return on Equity

Shows how efficient Klondike Silver Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Klondike Silver Corp to the Silver industry mean.
  • -7.8% Return on Equity means Klondike Silver Corp generated $-0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Klondike Silver Corp:

  • The MRQ is -7.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -7.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.8%TTM-7.8%0.0%
TTM-7.8%YOY-5.9%-1.9%
TTM-7.8%5Y-8.6%+0.8%
5Y-8.6%10Y-7.5%-1.1%
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.8%-1.8%-6.0%
TTM-7.8%-1.8%-6.0%
YOY-5.9%-3.3%-2.6%
5Y-8.6%-3.1%-5.5%
10Y-7.5%-6.4%-1.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Klondike Silver Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Klondike Silver Corp is operating .

  • Measures how much profit Klondike Silver Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Klondike Silver Corp to the Silver industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Klondike Silver Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.9%-9.9%
TTM-2.4%-2.4%
YOY--8.5%+8.5%
5Y--2.7%+2.7%
10Y--13.2%+13.2%
4.3.2.2. Operating Ratio

Measures how efficient Klondike Silver Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Silver industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Klondike Silver Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.986-0.986
TTM-1.000-1.000
YOY-1.135-1.135
5Y-1.097-1.097
10Y-1.176-1.176
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Klondike Silver Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Klondike Silver Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Silver industry mean).
  • A Current Ratio of 0.14 means the company has $0.14 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Klondike Silver Corp:

  • The MRQ is 0.143. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.143. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.143TTM0.1430.000
TTM0.143YOY0.190-0.047
TTM0.1435Y0.500-0.357
5Y0.50010Y0.491+0.009
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1433.030-2.887
TTM0.1432.859-2.716
YOY0.1905.241-5.051
5Y0.5006.801-6.301
10Y0.4916.116-5.625
4.4.3.2. Quick Ratio

Measures if Klondike Silver Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Klondike Silver Corp to the Silver industry mean.
  • A Quick Ratio of 0.16 means the company can pay off $0.16 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Klondike Silver Corp:

  • The MRQ is 0.158. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.158. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.158TTM0.1580.000
TTM0.158YOY0.180-0.022
TTM0.1585Y0.494-0.336
5Y0.49410Y0.457+0.037
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1581.312-1.154
TTM0.1581.312-1.154
YOY0.1802.080-1.900
5Y0.4943.463-2.969
10Y0.4573.028-2.571
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Klondike Silver Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Klondike Silver Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Klondike Silver Corp to Silver industry mean.
  • A Debt to Asset Ratio of 0.22 means that Klondike Silver Corp assets are financed with 22.1% credit (debt) and the remaining percentage (100% - 22.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Klondike Silver Corp:

  • The MRQ is 0.221. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.221. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.221TTM0.2210.000
TTM0.221YOY0.154+0.068
TTM0.2215Y0.156+0.065
5Y0.15610Y0.111+0.045
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2210.159+0.062
TTM0.2210.136+0.085
YOY0.1540.112+0.042
5Y0.1560.160-0.004
10Y0.1110.179-0.068
4.5.4.2. Debt to Equity Ratio

Measures if Klondike Silver Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Klondike Silver Corp to the Silver industry mean.
  • A Debt to Equity ratio of 28.4% means that company has $0.28 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Klondike Silver Corp:

  • The MRQ is 0.284. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.284. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.284TTM0.2840.000
TTM0.284YOY0.182+0.102
TTM0.2845Y0.188+0.096
5Y0.18810Y0.130+0.059
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2840.195+0.089
TTM0.2840.129+0.155
YOY0.1820.105+0.077
5Y0.1880.188+0.000
10Y0.1300.248-0.118
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Klondike Silver Corp generates.

  • Above 15 is considered overpriced but always compare Klondike Silver Corp to the Silver industry mean.
  • A PE ratio of -8.51 means the investor is paying $-8.51 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Klondike Silver Corp:

  • The EOD is -2.431. Based on the earnings, the company is expensive. -2
  • The MRQ is -8.509. Based on the earnings, the company is expensive. -2
  • The TTM is -8.509. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.431MRQ-8.509+6.078
MRQ-8.509TTM-8.5090.000
TTM-8.509YOY-18.236+9.727
TTM-8.5095Y-12.818+4.309
5Y-12.81810Y-18.646+5.827
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
EOD-2.431-3.036+0.605
MRQ-8.509-5.051-3.458
TTM-8.509-5.820-2.689
YOY-18.236-9.946-8.290
5Y-12.818-12.617-0.201
10Y-18.646-9.806-8.840
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Klondike Silver Corp:

  • The EOD is -2.531. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.860. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -8.860. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.531MRQ-8.860+6.329
MRQ-8.860TTM-8.8600.000
TTM-8.860YOY-6.339-2.521
TTM-8.8605Y-7.949-0.911
5Y-7.94910Y-12.082+4.133
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
EOD-2.531-5.762+3.231
MRQ-8.860-6.028-2.832
TTM-8.860-9.092+0.232
YOY-6.339-9.136+2.797
5Y-7.949-13.773+5.824
10Y-12.082-11.550-0.532
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Klondike Silver Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Silver industry mean).
  • A PB ratio of 0.66 means the investor is paying $0.66 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Klondike Silver Corp:

  • The EOD is 0.189. Based on the equity, the company is cheap. +2
  • The MRQ is 0.662. Based on the equity, the company is cheap. +2
  • The TTM is 0.662. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.189MRQ0.662-0.473
MRQ0.662TTM0.6620.000
TTM0.662YOY1.067-0.406
TTM0.6625Y1.017-0.355
5Y1.01710Y1.106-0.089
Compared to industry (Silver)
PeriodCompanyIndustry (mean)+/- 
EOD0.1891.253-1.064
MRQ0.6621.529-0.867
TTM0.6621.422-0.760
YOY1.0671.433-0.366
5Y1.0172.448-1.431
10Y1.1062.859-1.753
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-05-312020-05-312021-05-312022-05-312023-05-31
Other Current Assets  20-1831013-210-60-50



6.2. Latest Balance Sheet

Balance Sheet of 2023-05-31. Currency in CAD. All numbers in thousands.

Summary
Total Assets18,267
Total Liabilities4,042
Total Stockholder Equity14,225
 As reported
Total Liabilities 4,042
Total Stockholder Equity+ 14,225
Total Assets = 18,267

Assets

Total Assets18,267
Total Current Assets237
Long-term Assets17,980
Total Current Assets
Cash And Cash Equivalents 0
Net Receivables 263
Inventory 24
Other Current Assets -50
Total Current Assets  (as reported)237
Total Current Assets  (calculated)237
+/-0
Long-term Assets
Property Plant Equipment 17,708
Other Assets 50
Long-term Assets  (as reported)17,980
Long-term Assets  (calculated)17,758
+/- 222

Liabilities & Shareholders' Equity

Total Current Liabilities1,657
Long-term Liabilities2,385
Total Stockholder Equity14,225
Total Current Liabilities
Short-term Debt 501
Short Long Term Debt 501
Accounts payable 145
Other Current Liabilities 1,012
Total Current Liabilities  (as reported)1,657
Total Current Liabilities  (calculated)2,158
+/- 501
Long-term Liabilities
Long term Debt 1,978
Other Liabilities 407
Long-term Liabilities  (as reported)2,385
Long-term Liabilities  (calculated)2,385
+/-0
Total Stockholder Equity
Common Stock40,715
Retained Earnings -31,939
Accumulated Other Comprehensive Income 5,010
Other Stockholders Equity 440
Total Stockholder Equity (as reported)14,225
Total Stockholder Equity (calculated)14,225
+/-0
Other
Capital Stock40,715
Cash and Short Term Investments 0
Common Stock Shares Outstanding 262,212
Liabilities and Stockholders Equity 18,267
Net Debt 2,478
Net Invested Capital 16,703
Net Tangible Assets 14,225
Net Working Capital -1,421
Property Plant and Equipment Gross 18,702
Short Long Term Debt Total 2,478



6.3. Balance Sheets Structured

Currency in CAD. All numbers in thousands.

 Trend2023-05-312022-05-312021-05-312020-05-312019-05-312018-05-312017-05-312016-05-312015-05-312014-05-312013-05-312012-05-312011-05-312010-05-312009-05-312008-05-312007-05-312006-05-31
> Total Assets 
3,174
7,789
12,563
12,932
15,015
14,718
10,404
10,147
10,139
10,500
11,023
11,575
11,669
12,780
13,781
17,556
17,863
18,267
18,26717,86317,55613,78112,78011,66911,57511,02310,50010,13910,14710,40414,71815,01512,93212,5637,7893,174
   > Total Current Assets 
1,937
2,755
797
389
102
184
292
111
38
27
448
789
103
67
12
1,864
198
237
2371981,864126710378944827381112921841023897972,7551,937
       Cash And Cash Equivalents 
1,899
2,648
484
181
0
132
0
43
14
20
433
648
71
35
2
1,801
157
0
01571,80123571648433201443013201814842,6481,899
       Short-term Investments 
0
0
0
0
0
0
197
0
0
0
0
0
0
0
0
0
0
0
00000000000197000000
       Net Receivables 
35
104
262
105
94
51
89
63
6
1
9
22
11
12
7
51
31
263
263315171211229166389519410526210435
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
6
119
21
20
3
13
10
-50
-5010133202111960000000000
   > Long-term Assets 
1,237
5,034
11,766
12,543
14,913
14,534
10,113
10,037
10,101
10,473
10,576
10,786
11,566
12,712
13,769
15,692
17,664
17,980
17,98017,66415,69213,76912,71211,56610,78610,57610,47310,10110,03710,11314,53414,91312,54311,7665,0341,237
       Property Plant Equipment 
1,162
4,934
11,502
12,395
14,794
14,405
9,983
9,906
9,981
10,353
10,401
10,666
11,445
12,517
13,573
15,338
17,362
17,708
17,70817,36215,33813,57312,51711,44510,66610,40110,3539,9819,9069,98314,40514,79412,39511,5024,9341,162
       Long-term Assets Other 
75
100
264
40
0
10
10
10
0
121
54
121
121
196
196
83
32
2
2328319619612112154121010101004026410075
> Total Liabilities 
51
478
1,030
647
665
909
492
1,046
714
899
781
642
575
1,211
2,416
2,403
2,746
4,042
4,0422,7462,4032,4161,2115756427818997141,0464929096656471,03047851
   > Total Current Liabilities 
13
125
440
446
594
830
412
964
631
812
689
546
474
1,105
717
892
1,043
1,657
1,6571,0438927171,10547454668981263196441283059444644012513
       Short-term Debt 
0
0
0
0
52
301
51
145
145
145
145
145
145
145
273
145
167
501
50116714527314514514514514514514551301520000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
145
164
145
145
145
145
273
145
167
501
50116714527314514514514516414500000000
       Accounts payable 
5
125
262
0
0
182
320
302
236
194
174
130
137
144
223
149
58
145
14558149223144137130174194236302320182002621255
       Other Current Liabilities 
8
0
179
0
542
346
40
2
104
415
370
271
193
816
222
598
818
1,012
1,012818598222816193271370415104240346542017908
   > Long-term Liabilities 
38
352
589
201
71
78
80
82
83
87
92
96
101
106
1,699
1,511
1,703
2,385
2,3851,7031,5111,699106101969287838280787120158935238
       Other Liabilities 
0
0
0
0
0
0
0
0
83
87
92
96
101
106
352
369
388
407
4073883693521061019692878300000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
54
0
0
0
0
0
0
0
0000000540000000000
> Total Stockholder Equity
3,124
7,312
11,533
12,285
14,350
13,810
9,913
9,101
9,424
9,601
10,243
10,933
11,094
11,569
11,365
15,153
15,116
14,225
14,22515,11615,15311,36511,56911,09410,93310,2439,6019,4249,1019,91313,81014,35012,28511,5337,3123,124
   Common Stock
0
0
0
0
0
0
0
0
29,927
30,044
30,455
32,385
33,265
34,375
34,435
39,744
40,645
40,715
40,71540,64539,74434,43534,37533,26532,38530,45530,04429,92700000000
   Retained Earnings -31,939-30,834-29,949-27,522-26,654-26,004-24,789-23,754-23,536-23,302-22,674-21,282-15,711-9,650-7,649-4,362-1,600-808
   Accumulated Other Comprehensive Income 
-371
0
1,462
0
0
2,496
2,496
2,746
2,820
2,880
2,952
3,337
3,833
3,848
3,884
5,063
5,010
5,010
5,0105,0105,0633,8843,8483,8333,3372,9522,8802,8202,7462,4962,496001,4620-371
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000
   Other Stockholders Equity 
4,303
8,912
14,433
19,934
24,000
27,025
28,699
29,030
29,906
30,257
590
3,337
3,833
3,848
568
295
295
440
4402952955683,8483,8333,33759030,25729,90629,03028,69927,02524,00019,93414,4338,9124,303



6.4. Balance Sheets

Currency in CAD. All numbers in thousands.




6.5. Cash Flows

Currency in CAD. All numbers in thousands.