0 XP   0   0   0

Krung Thai Bank Public Company Limited










Financial Health of Krung Thai Bank Public Company Limited




Comparing to competitors in the Banks-Regional industry




  Industry Rankings  


Krung Thai Bank Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Krung Thai Bank Public Company Limited?

I guess you are interested in Krung Thai Bank Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Krung Thai Bank Public Company Limited

Let's start. I'm going to help you getting a better view of Krung Thai Bank Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Krung Thai Bank Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Krung Thai Bank Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Krung Thai Bank Public Company Limited. The closing price on 2022-12-07 was ฿17.50 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Krung Thai Bank Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Krung Thai Bank Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Krung Thai Bank Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Krung Thai Bank Public Company Limited to the Banks-Regional industry mean.
  • A Net Profit Margin of 0.0% means that ฿0.00 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM18.7%-18.7%
TTM18.7%YOY17.7%+1.0%
TTM18.7%5Y20.5%-1.7%
5Y20.5%10Y20.5%-0.1%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-29.1%-29.1%
TTM18.7%28.4%-9.7%
YOY17.7%26.4%-8.7%
5Y20.5%23.2%-2.7%
10Y20.5%21.0%-0.5%
1.1.2. Return on Assets

Shows how efficient Krung Thai Bank Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Krung Thai Bank Public Company Limited to the Banks-Regional industry mean.
  • 0.2% Return on Assets means that Krung Thai Bank Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%+0.0%
TTM0.2%YOY0.1%+0.1%
TTM0.2%5Y0.2%+0.0%
5Y0.2%10Y0.2%0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.3%-0.1%
TTM0.2%0.3%-0.1%
YOY0.1%0.3%-0.2%
5Y0.2%0.2%+0.0%
10Y0.2%0.2%+0.0%
1.1.3. Return on Equity

Shows how efficient Krung Thai Bank Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Krung Thai Bank Public Company Limited to the Banks-Regional industry mean.
  • 2.4% Return on Equity means Krung Thai Bank Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.1%+0.2%
TTM2.1%YOY1.5%+0.7%
TTM2.1%5Y1.9%+0.2%
5Y1.9%10Y2.5%-0.6%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%2.8%-0.4%
TTM2.1%2.7%-0.6%
YOY1.5%2.5%-1.0%
5Y1.9%2.4%-0.5%
10Y2.5%2.3%+0.2%

1.2. Operating Efficiency of Krung Thai Bank Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Krung Thai Bank Public Company Limited is operating .

  • Measures how much profit Krung Thai Bank Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Krung Thai Bank Public Company Limited to the Banks-Regional industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-45.5%-45.5%
TTM-45.5%-45.5%
YOY-45.9%-45.9%
5Y-43.4%-43.4%
10Y-38.5%-38.5%
1.2.2. Operating Ratio

Measures how efficient Krung Thai Bank Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ฿0.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.212-0.212
5Y0.21210Y0.129+0.083
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.080-0.080
TTM-0.201-0.201
YOY-0.330-0.330
5Y0.2120.403-0.191
10Y0.1290.408-0.279

1.3. Liquidity of Krung Thai Bank Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Krung Thai Bank Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks-Regional industry mean).
  • A Current Ratio of 0.10 means the company has ฿0.10 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 0.103. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.077. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.103TTM0.077+0.026
TTM0.077YOY0.079-0.002
TTM0.0775Y0.093-0.017
5Y0.09310Y0.053+0.040
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1030.244-0.141
TTM0.0770.329-0.252
YOY0.0790.352-0.273
5Y0.0930.337-0.244
10Y0.0530.283-0.230
1.3.2. Quick Ratio

Measures if Krung Thai Bank Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Krung Thai Bank Public Company Limited to the Banks-Regional industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ฿0.00 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.075-0.075
TTM0.075YOY0.107-0.032
TTM0.0755Y0.063+0.012
5Y0.06310Y0.031+0.031
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.233-0.233
TTM0.0750.170-0.095
YOY0.1070.168-0.061
5Y0.0630.138-0.075
10Y0.0310.105-0.074

1.4. Solvency of Krung Thai Bank Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Krung Thai Bank Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Krung Thai Bank Public Company Limited to Banks-Regional industry mean.
  • A Debt to Asset Ratio of 0.90 means that Krung Thai Bank Public Company Limited assets are financed with 89.6% credit (debt) and the remaining percentage (100% - 89.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 0.896. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.896. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.896TTM0.896+0.001
TTM0.896YOY0.895+0.001
TTM0.8965Y0.891+0.004
5Y0.89110Y0.900-0.009
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8960.907-0.011
TTM0.8960.904-0.008
YOY0.8950.899-0.004
5Y0.8910.898-0.007
10Y0.9000.897+0.003
1.4.2. Debt to Equity Ratio

Measures if Krung Thai Bank Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Krung Thai Bank Public Company Limited to the Banks-Regional industry mean.
  • A Debt to Equity ratio of 899.1% means that company has ฿8.99 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 8.991. The company is unable to pay all its debts with equity. -1
  • The TTM is 8.922. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ8.991TTM8.922+0.069
TTM8.922YOY8.805+0.116
TTM8.9225Y8.488+0.434
5Y8.48810Y9.359-0.871
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ8.9919.842-0.851
TTM8.9229.445-0.523
YOY8.8058.971-0.166
5Y8.4888.961-0.473
10Y9.3598.910+0.449

2. Market Valuation of Krung Thai Bank Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Krung Thai Bank Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Krung Thai Bank Public Company Limited to the Banks-Regional industry mean.
  • A PE ratio of 27.62 means the investor is paying ฿27.62 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Krung Thai Bank Public Company Limited:

  • The EOD is 28.945. Very good. +2
  • The MRQ is 27.622. Very good. +2
  • The TTM is 28.210. Very good. +2
Trends
Current periodCompared to+/- 
EOD28.945MRQ27.622+1.323
MRQ27.622TTM28.210-0.588
TTM28.210YOY32.705-4.496
TTM28.2105Y34.528-6.319
5Y34.52810Y42.996-8.468
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD28.94538.897-9.952
MRQ27.62238.055-10.433
TTM28.21041.414-13.204
YOY32.70537.960-5.255
5Y34.52845.533-11.005
10Y42.99644.091-1.095
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Krung Thai Bank Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Krung Thai Bank Public Company Limited:

  • The MRQ is 2,552.950. Seems overpriced? -1
  • The TTM is 115.837. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ2,552.950TTM115.837+2,437.113
TTM115.837YOY163.999-48.163
TTM115.8375Y167.651-51.815
5Y167.65110Y-95.635+263.287
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2,552.9500.600+2,552.350
TTM115.8370.174+115.663
YOY163.9990.241+163.758
5Y167.6510.129+167.522
10Y-95.6350.135-95.770

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Krung Thai Bank Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • A PB ratio of 0.63 means the investor is paying ฿0.63 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Krung Thai Bank Public Company Limited:

  • The EOD is 0.661. Very good. +2
  • The MRQ is 0.631. Very good. +2
  • The TTM is 0.556. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.661MRQ0.631+0.030
MRQ0.631TTM0.556+0.075
TTM0.556YOY0.440+0.116
TTM0.5565Y0.630-0.075
5Y0.63010Y0.900-0.270
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.6611.013-0.352
MRQ0.6310.999-0.368
TTM0.5561.041-0.485
YOY0.4400.894-0.454
5Y0.6300.974-0.344
10Y0.9000.884+0.016
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Krung Thai Bank Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.046-100%0.317-100%0.287-100%0.405-100%
Book Value Growth--0.9710.9710%0.9720%0.9720%0.9720%
Book Value Per Share--26.46926.660-1%25.609+3%24.358+9%20.718+28%
Book Value Per Share Growth---0.002-100%0.012-100%0.012-100%0.023-100%
Current Ratio--0.1030.077+34%0.079+30%0.093+11%0.053+93%
Debt To Asset Ratio--0.8960.896+0%0.895+0%0.891+1%0.9000%
Debt To Equity Ratio--8.9918.922+1%8.805+2%8.488+6%9.359-4%
Dividend Per Share---0.314-100%0.311-100%0.449-100%0.283-100%
Eps--0.6050.546+11%0.359+68%0.452+34%0.488+24%
Eps Growth--0.0110.094-88%0.095-89%-0.015+234%-0.255+2454%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.187-100%0.177-100%0.205-100%0.205-100%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%0.212-100%0.129-100%
Pb Ratio0.661+5%0.6310.556+14%0.440+44%0.630+0%0.900-30%
Pe Ratio28.945+5%27.62228.210-2%32.705-16%34.528-20%42.996-36%
Peg Ratio--2552.950115.837+2104%163.999+1457%167.651+1423%-95.635+104%
Price Per Share17.500+5%16.70014.800+13%11.250+48%15.063+11%17.246-3%
Profit Growth--97.17197.4080%97.4100%97.102+0%96.414+1%
Quick Ratio---0.075-100%0.107-100%0.063-100%0.031-100%
Return On Assets--0.0020.002+11%0.001+61%0.002+17%0.002-2%
Return On Equity--0.0240.021+11%0.015+63%0.019+23%0.025-6%
Total Gains Per Share---0.360-100%0.628-100%0.737-100%0.688-100%
Usd Book Value--10580155872.00010656443183.100-1%10238501780.650+3%9739753663.640+9%8283818822.565+28%
Usd Book Value Change Per Share---0.001-100%0.009-100%0.008-100%0.012-100%
Usd Book Value Per Share--0.7570.762-1%0.732+3%0.697+9%0.593+28%
Usd Dividend Per Share---0.009-100%0.009-100%0.013-100%0.008-100%
Usd Eps--0.0170.016+11%0.010+68%0.013+34%0.014+24%
Usd Price Per Share0.501+5%0.4780.423+13%0.322+48%0.431+11%0.493-3%
Usd Profit--241664766.200218306609.950+11%143667016.350+68%180328146.570+34%194837387.745+24%
Usd Revenue---632952849.100-100%809686499.050-100%798889189.670-100%909953544.500-100%
Usd Total Gains Per Share---0.010-100%0.018-100%0.021-100%0.020-100%
 EOD+1 -3MRQTTM+8 -21YOY+11 -185Y+14 -1610Y+15 -15

3.2. Fundamental Score

Let's check the fundamental score of Krung Thai Bank Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1528.945
Price to Book Ratio (EOD)Between0-10.661
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.103
Debt to Asset Ratio (MRQ)Less than10.896
Debt to Equity Ratio (MRQ)Less than18.991
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.002
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Krung Thai Bank Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose17.700
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets281,739,463
Long-term Assets281,739,463
Total Current Assets
Inventory 40,023,846
Other Current Assets 2,544,292
Total Current Assets  (as reported)281,739,463
Total Current Assets  (calculated)42,568,138
+/- 239,171,325
Long-term Assets
Property Plant Equipment 34,474,658
Long-term Assets  (as reported)0
Long-term Assets  (calculated)34,474,658
+/- 34,474,658

Liabilities & Shareholders' Equity

Total Current Liabilities2,737,875,670
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 2,601,630,757
Other Current Liabilities 5,089,207
Total Current Liabilities  (as reported)2,737,875,670
Total Current Liabilities  (calculated)2,606,719,964
+/- 131,155,706
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock71,976,715
Other Stockholders Equity 11,074,735
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)83,051,450
+/- 83,051,450
Other
Net Tangible Assets 348,878,315



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-31
> Total Assets 
990,020,000
981,946,000
976,741,000
1,046,776,000
1,058,443,000
1,093,389,000
1,134,501,000
1,137,387,000
1,158,970,000
1,167,170,000
1,148,903,000
1,165,000,000
1,150,861,000
1,147,975,000
1,199,828,000
1,188,248,000
1,177,788,000
1,204,828,000
1,235,168,363
1,259,711,237
1,257,886,258
1,212,722,043
1,285,977,847
1,309,713,751
1,319,271,812
1,330,375,756
1,397,985,256
1,449,884,367
1,449,767,341
1,543,830,136
1,698,466,997
1,645,300,349
1,734,764,090
1,762,476,367
1,957,827,114
1,849,247,587
1,918,531,551
1,964,998,993
2,123,845,970
2,145,122,990
2,247,479,386
2,253,761,791
2,345,721,250
2,371,642,843
2,414,722,872
2,514,770,550
2,536,019,359
2,488,288,174
2,557,328,555
2,739,366,157
2,892,546,371
2,727,573,497
2,730,158,191
2,815,329,646
2,851,180,904
2,830,848,009
2,689,177,452
2,689,445,653
2,696,364,786
2,672,038,335
2,668,061,226
2,854,210,007
2,887,500,841
2,804,772,288
2,735,947,876
2,739,203,191
2,884,114,009
2,727,006,835
2,913,358,939
3,012,216,120
3,159,932,090
3,171,322,531
3,104,475,291
3,327,780,269
3,371,666,347
3,404,847,096
3,497,160,500
3,556,744,441
3,581,446,698
3,565,046,303
0
03,565,046,3033,581,446,6983,556,744,4413,497,160,5003,404,847,0963,371,666,3473,327,780,2693,104,475,2913,171,322,5313,159,932,0903,012,216,1202,913,358,9392,727,006,8352,884,114,0092,739,203,1912,735,947,8762,804,772,2882,887,500,8412,854,210,0072,668,061,2262,672,038,3352,696,364,7862,689,445,6532,689,177,4522,830,848,0092,851,180,9042,815,329,6462,730,158,1912,727,573,4972,892,546,3712,739,366,1572,557,328,5552,488,288,1742,536,019,3592,514,770,5502,414,722,8722,371,642,8432,345,721,2502,253,761,7912,247,479,3862,145,122,9902,123,845,9701,964,998,9931,918,531,5511,849,247,5871,957,827,1141,762,476,3671,734,764,0901,645,300,3491,698,466,9971,543,830,1361,449,767,3411,449,884,3671,397,985,2561,330,375,7561,319,271,8121,309,713,7511,285,977,8471,212,722,0431,257,886,2581,259,711,2371,235,168,3631,204,828,0001,177,788,0001,188,248,0001,199,828,0001,147,975,0001,150,861,0001,165,000,0001,148,903,0001,167,170,0001,158,970,0001,137,387,0001,134,501,0001,093,389,0001,058,443,0001,046,776,000976,741,000981,946,000990,020,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
187,565,166
181,260,241
183,456,671
225,006,120
260,703,413
232,159,960
195,803,813
210,013,614
251,359,233
192,204,455
264,112,639
288,404,804
232,889,253
205,493,027
178,950,101
210,331,257
195,408,955
217,864,252
232,094,242
198,447,709
166,462,553
224,383,133
281,739,463
281,739,463224,383,133166,462,553198,447,709232,094,242217,864,252195,408,955210,331,257178,950,101205,493,027232,889,253288,404,804264,112,639192,204,455251,359,233210,013,614195,803,813232,159,960260,703,413225,006,120183,456,671181,260,241187,565,1660000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
18,611,000
11,722,000
18,283,000
14,782,000
22,705,000
60,570,000
25,162,000
8,990,000
9,811,000
28,787,000
32,835,000
30,914,000
35,843,000
27,147,000
28,631,000
26,753,000
23,680,000
28,574,000
16,159,372
16,373,951
16,979,770
21,456,427
19,854,268
23,261,874
19,346,848
34,519,836
21,548,252
24,164,998
20,554,739
33,203,185
24,258,615
29,164,959
25,138,911
35,327,576
27,175,588
30,906,572
30,179,075
37,331,456
29,630,872
27,595,050
25,440,059
43,705,259
33,537,637
33,376,905
31,710,716
50,689,508
43,262,519
44,419,069
34,998,865
74,587,619
48,067,361
54,050,482
55,408,870
71,470,113
59,965,637
69,628,928
63,838,856
72,106,416
69,569,736
67,238,851
64,167,186
73,572,868
70,400,595
66,501,296
59,983,111
68,878,125
62,119,344
54,850,482
57,423,355
68,433,721
59,282,038
54,060,777
54,408,548
68,161,357
56,556,145
56,839,476
56,737,486
63,543,939
54,669,306
55,690,137
0
055,690,13754,669,30663,543,93956,737,48656,839,47656,556,14568,161,35754,408,54854,060,77759,282,03868,433,72157,423,35554,850,48262,119,34468,878,12559,983,11166,501,29670,400,59573,572,86864,167,18667,238,85169,569,73672,106,41663,838,85669,628,92859,965,63771,470,11355,408,87054,050,48248,067,36174,587,61934,998,86544,419,06943,262,51950,689,50831,710,71633,376,90533,537,63743,705,25925,440,05927,595,05029,630,87237,331,45630,179,07530,906,57227,175,58835,327,57625,138,91129,164,95924,258,61533,203,18520,554,73924,164,99821,548,25234,519,83619,346,84823,261,87419,854,26821,456,42716,979,77016,373,95116,159,37228,574,00023,680,00026,753,00028,631,00027,147,00035,843,00030,914,00032,835,00028,787,0009,811,0008,990,00025,162,00060,570,00022,705,00014,782,00018,283,00011,722,00018,611,000
       Short-term Investments 
41,000,000
32,100,000
33,000,000
46,000,000
1,812,000
45,000,000
13,000,000
4,000,000
22,531,000
34,483,000
56,200,000
52,500,000
38,500,000
45,930,000
74,332,000
59,350,000
31,565,000
22,400,000
135,890,223
135,439,203
132,426,424
71,327,298
94,733,759
99,834,935
113,662,371
86,201,634
164,978,789
153,330,736
189,973,688
0
271,374,115
200,771,395
269,110,602
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
227,142,290
0
0
344,198,130
0
303,878,000
311,624,000
315,248,000
275,861,000
246,873,000
269,776,000
340,443,000
249,182,000
251,667,000
0
0251,667,000249,182,000340,443,000269,776,000246,873,000275,861,000315,248,000311,624,000303,878,0000344,198,13000227,142,290000000000000000000000000000000000269,110,602200,771,395271,374,1150189,973,688153,330,736164,978,78986,201,634113,662,37199,834,93594,733,75971,327,298132,426,424135,439,203135,890,22322,400,00031,565,00059,350,00074,332,00045,930,00038,500,00052,500,00056,200,00034,483,00022,531,0004,000,00013,000,00045,000,0001,812,00046,000,00033,000,00032,100,00041,000,000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,575,460
0
1,681,740
0
1,732,340
0
1,071,030
5,753,333
5,271,864
3,646,224
357,510
5,794,000
138,000
13,358,000
3,401,000
16,085,000
4,229,000
19,118,000
2,068,000
20,583,000
589,000
0
0589,00020,583,0002,068,00019,118,0004,229,00016,085,0003,401,00013,358,000138,0005,794,000357,5103,646,2245,271,8645,753,3331,071,03001,732,34001,681,74001,575,46000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,738,531
31,717,778
34,595,165
70,717,068
92,343,304
68,862,273
51,619,906
43,139,272
81,341,152
21,959,019
56,937,863
82,035,983
8,480,673
16,299,690
15,537,447
21,716,857
18,383,928
24,880,407
21,432,204
26,232,835
2,277,043
25,806,228
2,544,292
2,544,29225,806,2282,277,04326,232,83521,432,20424,880,40718,383,92821,716,85715,537,44716,299,6908,480,67382,035,98356,937,86321,959,01981,341,15243,139,27251,619,90668,862,27392,343,30470,717,06834,595,16531,717,77823,738,5310000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
17,386,000
17,001,000
17,182,000
15,678,000
15,378,000
14,558,000
16,742,000
17,691,000
18,807,000
19,093,000
19,558,000
19,715,000
16,453,000
20,336,000
20,793,000
17,391,000
19,440,000
23,664,000
23,990,744
23,822,239
23,821,447
23,948,672
24,335,443
22,358,007
22,601,069
22,554,873
22,044,569
21,389,471
21,289,870
21,166,007
21,068,889
21,343,271
21,435,829
22,338,898
22,012,539
21,889,406
21,745,504
24,223,454
24,054,125
26,005,340
26,140,195
26,124,986
26,147,598
26,583,528
26,630,174
26,798,824
26,676,203
27,142,072
27,208,003
27,745,113
27,708,084
27,233,801
26,778,722
26,354,526
26,855,111
24,845,038
27,366,091
27,312,663
26,913,541
26,514,766
26,271,540
26,019,406
25,877,596
25,953,654
25,789,060
26,501,196
26,515,558
26,580,530
26,438,149
24,200,896
28,091,226
29,041,336
29,177,290
29,236,323
28,832,450
28,503,838
35,329,183
35,790,103
35,476,056
35,197,767
34,474,658
34,474,65835,197,76735,476,05635,790,10335,329,18328,503,83828,832,45029,236,32329,177,29029,041,33628,091,22624,200,89626,438,14926,580,53026,515,55826,501,19625,789,06025,953,65425,877,59626,019,40626,271,54026,514,76626,913,54127,312,66327,366,09124,845,03826,855,11126,354,52626,778,72227,233,80127,708,08427,745,11327,208,00327,142,07226,676,20326,798,82426,630,17426,583,52826,147,59826,124,98626,140,19526,005,34024,054,12524,223,45421,745,50421,889,40622,012,53922,338,89821,435,82921,343,27121,068,88921,166,00721,289,87021,389,47122,044,56922,554,87322,601,06922,358,00724,335,44323,948,67223,821,44723,822,23923,990,74423,664,00019,440,00017,391,00020,793,00020,336,00016,453,00019,715,00019,558,00019,093,00018,807,00017,691,00016,742,00014,558,00015,378,00015,678,00017,182,00017,001,00017,386,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
425,000
335,000
0
0
335,000
0
303,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000303,5000335,00000335,000425,00000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
660,092,392
637,402,823
680,167,792
769,425,376
774,486,276
703,717,017
640,134,989
589,317,291
359,412,530
320,496,153
410,357,788
493,523,642
433,965,697
370,002,224
361,572,534
360,111,974
317,479,598
294,961,291
332,601,299
382,055,360
286,376,025
275,294,270
0
0275,294,270286,376,025382,055,360332,601,299294,961,291317,479,598360,111,974361,572,534370,002,224433,965,697493,523,642410,357,788320,496,153359,412,530589,317,291640,134,989703,717,017774,486,276769,425,376680,167,792637,402,823660,092,3920000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
1,670,000
0
865,000
0
0
0
587,000
0
0
0
0
0
0
706,000
0
560,170
425,000
1,112,820
0
3,132,431
3,616,821
3,297,658
3,865,285
3,706,715
3,069,126
1,814,450
3,244,397
1,638,139
3,232,241
2,253,330
3,570,938
2,321,538
3,620,051
2,115,975
3,727,045
2,087,736
3,652,915
2,019,782
3,666,769
1,944,950
3,544,213
2,259,832
3,987,912
2,443,344
4,120,116
2,353,197
4,647,986
2,628,010
4,724,045
2,611,764
4,422,853
2,370,889
4,157,595
2,451,181
4,129,725
2,346,844
3,914,018
2,403,724
3,784,596
2,480,683
3,860,015
2,543,012
3,819,878
3,775,144
3,790,163
3,900,230
4,158,899
4,974,000
5,470,137
6,005,000
6,432,533
6,969,000
8,066,442
10,846,000
11,146,252
11,636,000
0
011,636,00011,146,25210,846,0008,066,4426,969,0006,432,5336,005,0005,470,1374,974,0004,158,8993,900,2303,790,1633,775,1443,819,8782,543,0123,860,0152,480,6833,784,5962,403,7243,914,0182,346,8444,129,7252,451,1814,157,5952,370,8894,422,8532,611,7644,724,0452,628,0104,647,9862,353,1974,120,1162,443,3443,987,9122,259,8323,544,2131,944,9503,666,7692,019,7823,652,9152,087,7363,727,0452,115,9753,620,0512,321,5383,570,9382,253,3303,232,2411,638,1393,244,3971,814,4503,069,1263,706,7153,865,2853,297,6583,616,8213,132,43101,112,820425,000560,1700706,000000000587,000000865,00001,670,0000000
> Total Liabilities 
924,458,000
922,532,000
913,254,000
978,157,000
993,307,000
1,029,032,000
1,059,565,000
1,060,409,000
1,085,879,000
1,091,087,000
1,073,046,000
1,085,514,000
1,073,233,000
1,065,978,000
1,112,606,000
1,103,100,000
1,086,396,000
1,112,099,000
1,138,035,097
1,165,962,458
1,162,393,807
1,117,061,612
1,184,959,893
1,211,652,375
1,217,900,403
1,226,747,626
1,292,599,059
1,345,692,480
1,340,605,708
1,431,302,965
1,582,495,560
1,529,139,431
1,612,314,846
1,636,688,921
1,835,237,224
1,727,381,059
1,792,976,860
1,835,174,387
1,987,792,392
2,007,479,107
2,104,205,516
2,073,498,190
2,153,669,647
2,180,607,501
2,216,436,339
2,308,680,261
2,320,225,010
2,275,939,519
2,333,738,200
2,507,223,894
2,648,535,140
2,488,204,849
2,487,080,747
2,565,032,320
2,583,607,025
2,564,957,438
2,413,009,239
2,410,298,710
2,408,136,487
2,392,324,266
2,378,396,796
2,559,991,064
2,587,650,458
2,509,093,944
2,430,626,154
2,425,062,088
2,560,142,768
2,399,672,809
2,568,226,167
2,663,889,734
2,823,303,617
2,823,028,943
2,754,725,649
2,972,716,675
3,017,970,442
3,048,985,800
3,129,823,004
3,182,633,001
3,205,017,544
3,195,110,783
0
03,195,110,7833,205,017,5443,182,633,0013,129,823,0043,048,985,8003,017,970,4422,972,716,6752,754,725,6492,823,028,9432,823,303,6172,663,889,7342,568,226,1672,399,672,8092,560,142,7682,425,062,0882,430,626,1542,509,093,9442,587,650,4582,559,991,0642,378,396,7962,392,324,2662,408,136,4872,410,298,7102,413,009,2392,564,957,4382,583,607,0252,565,032,3202,487,080,7472,488,204,8492,648,535,1402,507,223,8942,333,738,2002,275,939,5192,320,225,0102,308,680,2612,216,436,3392,180,607,5012,153,669,6472,073,498,1902,104,205,5162,007,479,1071,987,792,3921,835,174,3871,792,976,8601,727,381,0591,835,237,2241,636,688,9211,612,314,8461,529,139,4311,582,495,5601,431,302,9651,340,605,7081,345,692,4801,292,599,0591,226,747,6261,217,900,4031,211,652,3751,184,959,8931,117,061,6121,162,393,8071,165,962,4581,138,035,0971,112,099,0001,086,396,0001,103,100,0001,112,606,0001,065,978,0001,073,233,0001,085,514,0001,073,046,0001,091,087,0001,085,879,0001,060,409,0001,059,565,0001,029,032,000993,307,000978,157,000913,254,000922,532,000924,458,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,026,581,220
2,056,065,339
1,992,151,076
2,180,872,796
2,110,208,660
2,162,955,551
2,047,417,956
2,136,151,423
2,118,486,042
2,111,002,167
2,146,183,339
2,282,156,400
2,461,516,524
2,505,753,732
2,375,761,263
2,806,888,837
2,512,184,939
2,844,612,214
2,670,761,829
2,961,935,209
2,763,104,085
2,949,299,894
2,737,875,670
2,737,875,6702,949,299,8942,763,104,0852,961,935,2092,670,761,8292,844,612,2142,512,184,9392,806,888,8372,375,761,2632,505,753,7322,461,516,5242,282,156,4002,146,183,3392,111,002,1672,118,486,0422,136,151,4232,047,417,9562,162,955,5512,110,208,6602,180,872,7961,992,151,0762,056,065,3392,026,581,2200000000000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,925,502
148,867,186
151,695,080
21,435,700
20,412,970
21,382,200
0
0
700
0
0
700
0
0
0
0
0
0
0
0
0
0
0
00000000000700007000021,382,20020,412,97021,435,700151,695,080148,867,186142,925,5020000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,925,502
148,867,186
151,695,080
21,435,700
20,412,970
21,382,200
0
0
700
0
0
700
0
0
0
0
30,000
64,000
10,000
0
0
0
0
000010,00064,00030,0000000700007000021,382,20020,412,97021,435,700151,695,080148,867,186142,925,5020000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
2,706,000
0
0
0
0
0
0
0
0
3,019,000
3,575,000
2,257,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,991,443,533
1,962,421,645
1,950,085,535
2,070,874,680
2,033,068,072
2,040,349,202
2,007,391,657
2,039,601,901
2,077,071,058
1,984,775,759
2,082,508,628
2,155,864,986
2,352,523,435
2,350,763,636
2,312,537,804
2,463,225,282
2,438,991,620
2,493,120,738
2,582,228,042
2,614,747,357
2,712,690,701
2,603,599,662
2,601,630,757
2,601,630,7572,603,599,6622,712,690,7012,614,747,3572,582,228,0422,493,120,7382,438,991,6202,463,225,2822,312,537,8042,350,763,6362,352,523,4352,155,864,9862,082,508,6281,984,775,7592,077,071,0582,039,601,9012,007,391,6572,040,349,2022,033,068,0722,070,874,6801,950,085,5351,962,421,6451,991,443,533000000000000000000000000000000000000000002,257,0003,575,0003,019,000000000002,706,00000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,957,266
47,095,633
6,381,727
42,781,894
11,847,219
39,784,646
6,303,096
46,001,559
6,237,546
58,267,142
6,096,140
55,853,035
15,405,772
64,868,255
5,748,437
252,501,953
4,677,315
254,678,707
4,899,235
266,482,129
5,661,462
231,288,841
5,089,207
5,089,207231,288,8415,661,462266,482,1294,899,235254,678,7074,677,315252,501,9535,748,43764,868,25515,405,77255,853,0356,096,14058,267,1426,237,54646,001,5596,303,09639,784,64611,847,21942,781,8946,381,72747,095,6335,957,2660000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-142,925,502
-148,867,186
-151,695,080
-21,435,700
-20,412,970
-21,382,200
0
0
-700
0
0
-700
3,745,809
4,477,733
4,548,074
4,503,684
4,310,917
4,184,289
3,949,961
4,276,620
4,084,889
4,106,652
0
04,106,6524,084,8894,276,6203,949,9614,184,2894,310,9174,503,6844,548,0744,477,7333,745,809-70000-70000-21,382,200-20,412,970-21,435,700-151,695,080-148,867,186-142,925,5020000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,603,150
0
1,465,240
0
1,340,660
0
2,237,070
0
1,119,900
0
997,060
0
864,000
0
760,000
0
657,000
0
561,000
0
481,000
0
0481,0000561,0000657,0000760,0000864,0000997,06001,119,90002,237,07001,340,66001,465,24001,603,15000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
65,561,000
59,414,000
63,486,000
68,619,000
65,135,000
64,356,000
74,935,000
76,977,000
73,090,000
76,082,000
75,856,000
79,485,000
77,628,000
81,996,000
87,221,000
85,148,000
91,392,000
92,729,000
97,133,264
93,748,776
95,492,449
95,660,428
101,017,951
98,061,375
101,371,409
103,628,129
105,386,197
104,191,887
109,161,632
112,527,171
115,971,436
116,160,917
122,449,243
125,787,446
122,589,889
121,866,527
125,554,690
129,824,605
136,053,577
137,643,882
143,273,869
180,263,090
192,051,092
191,034,831
198,286,022
206,090,288
215,794,348
212,348,647
223,590,347
232,142,255
240,354,953
235,477,444
238,933,661
245,882,752
263,262,115
261,285,606
271,239,928
273,929,334
282,640,434
274,249,888
283,772,578
287,861,255
292,881,592
288,711,876
297,649,477
305,847,124
314,902,144
318,630,909
335,737,819
338,287,296
325,802,866
338,035,798
338,872,667
343,465,752
341,269,590
343,239,075
354,047,477
360,052,892
361,497,487
355,387,128
0
0355,387,128361,497,487360,052,892354,047,477343,239,075341,269,590343,465,752338,872,667338,035,798325,802,866338,287,296335,737,819318,630,909314,902,144305,847,124297,649,477288,711,876292,881,592287,861,255283,772,578274,249,888282,640,434273,929,334271,239,928261,285,606263,262,115245,882,752238,933,661235,477,444240,354,953232,142,255223,590,347212,348,647215,794,348206,090,288198,286,022191,034,831192,051,092180,263,090143,273,869137,643,882136,053,577129,824,605125,554,690121,866,527122,589,889125,787,446122,449,243116,160,917115,971,436112,527,171109,161,632104,191,887105,386,197103,628,129101,371,40998,061,375101,017,95195,660,42895,492,44993,748,77697,133,26492,729,00091,392,00085,148,00087,221,00081,996,00077,628,00079,485,00075,856,00076,082,00073,090,00076,977,00074,935,00064,356,00065,135,00068,619,00063,486,00059,414,00065,561,000
   Common Stock
111,795,000
111,795,000
111,795,000
111,795,000
57,574,000
57,574,000
57,574,000
57,574,000
57,574,000
57,576,000
57,576,000
57,576,000
57,576,000
57,576,000
57,576,000
57,576,000
57,576,000
57,576,000
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
57,575,707
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,715
71,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71571,976,71557,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,575,70757,576,00057,576,00057,576,00057,576,00057,576,00057,576,00057,576,00057,576,00057,576,00057,574,00057,574,00057,574,00057,574,00057,574,000111,795,000111,795,000111,795,000111,795,000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,928,409
18,076,763
21,763,449
21,918,740
20,152,541
16,832,927
17,932,183
19,074,388
20,800,001
26,390,353
36,579,790
33,006,142
27,526,324
31,872,098
29,651,831
32,013,781
23,056,560
23,940,654
29,606,471
29,866,668
22,495,633
13,012,722
11,074,735
11,074,73513,012,72222,495,63329,866,66829,606,47123,940,65423,056,56032,013,78129,651,83131,872,09827,526,32433,006,14236,579,79026,390,35320,800,00119,074,38817,932,18316,832,92720,152,54121,918,74021,763,44918,076,76317,928,4090000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.