> Total Assets | 475,694 | 734,614 | 0 | 1,194,030 | 0 | 2,503,613 | 2,695,824 | 2,839,928 | 2,881,319 | 3,294,216 | 3,755,947 | 4,241,650 | 4,370,461 | 4,594,557 | 5,150,362 | 5,830,909 | 6,846,851 | 7,338,810 | 8,123,014 | 9,193,972 | 8,873,330 | 10,532,531 | 11,716,573 | 12,992,590 | 13,127,881 | 13,890,790 | 15,058,077 | 17,352,868 | 17,465,890 | 18,318,487 | 18,594,890 | 25,428,315 | 25,241,294 | 24,765,165 | 20,532,381 | 17,633,159 | 17,700,718 | 17,712,301 | 15,282,804 | 15,708,616 | 16,025,740 | 16,142,468 | 15,867,312 | 15,885,706 | 17,697,999 | 16,742,413 | 17,306,143 | 18,077,257 | 18,885,635 | 19,412,322 | 19,105,562 | 19,254,750 | 20,906,447 | 21,101,766 | 21,781,793 | 22,132,616 | 22,654,170 | 22,869,778 | 23,230,903 | 21,542,960 | 22,163,844 | 22,014,252 | 21,827,930 | 21,606,530 | 21,844,365 | 21,679,835 | 22,078,030 | 20,738,487 | 21,311,788 | 21,984,814 |
| 21,984,814 | 21,311,788 | 20,738,487 | 22,078,030 | 21,679,835 | 21,844,365 | 21,606,530 | 21,827,930 | 22,014,252 | 22,163,844 | 21,542,960 | 23,230,903 | 22,869,778 | 22,654,170 | 22,132,616 | 21,781,793 | 21,101,766 | 20,906,447 | 19,254,750 | 19,105,562 | 19,412,322 | 18,885,635 | 18,077,257 | 17,306,143 | 16,742,413 | 17,697,999 | 15,885,706 | 15,867,312 | 16,142,468 | 16,025,740 | 15,708,616 | 15,282,804 | 17,712,301 | 17,700,718 | 17,633,159 | 20,532,381 | 24,765,165 | 25,241,294 | 25,428,315 | 18,594,890 | 18,318,487 | 17,465,890 | 17,352,868 | 15,058,077 | 13,890,790 | 13,127,881 | 12,992,590 | 11,716,573 | 10,532,531 | 8,873,330 | 9,193,972 | 8,123,014 | 7,338,810 | 6,846,851 | 5,830,909 | 5,150,362 | 4,594,557 | 4,370,461 | 4,241,650 | 3,755,947 | 3,294,216 | 2,881,319 | 2,839,928 | 2,695,824 | 2,503,613 | 0 | 1,194,030 | 0 | 734,614 | 475,694 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,818,155 | 0 | 8,227,055 | 8,276,515 | 8,090,105 | 7,840,639 | 9,598,847 | 8,526,818 | 8,726,891 | 8,997,564 | 9,487,324 | 10,479,717 | 9,926,178 | 9,817,549 | 11,276,493 | 11,322,984 | 11,778,894 | 12,037,474 | 12,331,554 | 12,381,463 | 12,686,939 | 11,521,057 | 12,106,509 | 11,803,847 | 11,585,537 | 11,312,244 | 11,490,196 | 11,526,352 | 11,942,497 | 10,670,395 | 11,066,509 | 11,483,627 |
| 11,483,627 | 11,066,509 | 10,670,395 | 11,942,497 | 11,526,352 | 11,490,196 | 11,312,244 | 11,585,537 | 11,803,847 | 12,106,509 | 11,521,057 | 12,686,939 | 12,381,463 | 12,331,554 | 12,037,474 | 11,778,894 | 11,322,984 | 11,276,493 | 9,817,549 | 9,926,178 | 10,479,717 | 9,487,324 | 8,997,564 | 8,726,891 | 8,526,818 | 9,598,847 | 7,840,639 | 8,090,105 | 8,276,515 | 8,227,055 | 0 | 7,818,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,591,522 | 0 | 1,863,585 | 1,874,429 | 1,025,684 | 1,069,535 | 2,421,105 | 1,187,030 | 1,128,873 | 1,391,372 | 1,378,325 | 1,191,741 | 1,109,941 | 899,662 | 1,346,819 | 1,186,239 | 1,567,634 | 2,048,785 | 1,824,276 | 1,408,994 | 1,755,220 | 1,220,905 | 1,553,561 | 1,299,392 | 1,093,330 | 1,496,556 | 1,249,044 | 1,369,610 | 1,763,956 | 1,472,096 | 1,142,126 | 1,233,360 |
| 1,233,360 | 1,142,126 | 1,472,096 | 1,763,956 | 1,369,610 | 1,249,044 | 1,496,556 | 1,093,330 | 1,299,392 | 1,553,561 | 1,220,905 | 1,755,220 | 1,408,994 | 1,824,276 | 2,048,785 | 1,567,634 | 1,186,239 | 1,346,819 | 899,662 | 1,109,941 | 1,191,741 | 1,378,325 | 1,391,372 | 1,128,873 | 1,187,030 | 2,421,105 | 1,069,535 | 1,025,684 | 1,874,429 | 1,863,585 | 0 | 1,591,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205,926 | 0 | 0 | 0 | 183,232 | 0 | 0 |
| 0 | 0 | 183,232 | 0 | 0 | 0 | 205,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 250,586 | 484,893 | 0 | 669,005 | 0 | 836,609 | 1,031,746 | 766,995 | 891,033 | 769,974 | 1,298,452 | 1,576,442 | 1,667,488 | 1,972,440 | 2,340,912 | 2,209,635 | 2,311,473 | 2,943,802 | 2,509,219 | 3,655,160 | 4,084,107 | 4,142,061 | 4,580,362 | 5,266,837 | 4,919,382 | 4,583,609 | 4,996,055 | 5,693,555 | 5,470,983 | 6,006,698 | 6,517,227 | 5,471,405 | 4,687,240 | 4,683,666 | 5,178,353 | 3,919,520 | 3,988,690 | 3,907,208 | 4,270,795 | 4,361,897 | 4,670,309 | 4,592,864 | 5,158,942 | 5,005,618 | 5,386,113 | 5,270,221 | 5,264,267 | 5,319,176 | 3,186,979 | 3,469,504 | 3,314,220 | 6,305,406 | 6,969,308 | 7,128,254 | 6,977,408 | 7,310,878 | 7,503,998 | 7,805,738 | 7,845,310 | 7,399,912 | 7,450,788 | 7,049,126 | 6,757,263 | 6,764,163 | 7,120,374 | 4,538,830 | 4,304,510 | 3,743,154 | 4,574,302 | 4,842,027 |
| 4,842,027 | 4,574,302 | 3,743,154 | 4,304,510 | 4,538,830 | 7,120,374 | 6,764,163 | 6,757,263 | 7,049,126 | 7,450,788 | 7,399,912 | 7,845,310 | 7,805,738 | 7,503,998 | 7,310,878 | 6,977,408 | 7,128,254 | 6,969,308 | 6,305,406 | 3,314,220 | 3,469,504 | 3,186,979 | 5,319,176 | 5,264,267 | 5,270,221 | 5,386,113 | 5,005,618 | 5,158,942 | 4,592,864 | 4,670,309 | 4,361,897 | 4,270,795 | 3,907,208 | 3,988,690 | 3,919,520 | 5,178,353 | 4,683,666 | 4,687,240 | 5,471,405 | 6,517,227 | 6,006,698 | 5,470,983 | 5,693,555 | 4,996,055 | 4,583,609 | 4,919,382 | 5,266,837 | 4,580,362 | 4,142,061 | 4,084,107 | 3,655,160 | 2,509,219 | 2,943,802 | 2,311,473 | 2,209,635 | 2,340,912 | 1,972,440 | 1,667,488 | 1,576,442 | 1,298,452 | 769,974 | 891,033 | 766,995 | 1,031,746 | 836,609 | 0 | 669,005 | 0 | 484,893 | 250,586 |
---|
Other Current Assets | 31,411 | 15,048 | 0 | 42,807 | 0 | 32,908 | 49,623 | 127,394 | 53,668 | 102,439 | 72,526 | 85,404 | 95,743 | 66,226 | 83,440 | 73,308 | 290,198 | 209,841 | 206,525 | 333,885 | 181,157 | 319,163 | 451,653 | 999,261 | 1,143,582 | 1,137,551 | 866,904 | 1,084,498 | 1,130,145 | 1,218,874 | 1,195,742 | 8,889,496 | 8,845,880 | 8,589,151 | 1,969,325 | 734,665 | 799,070 | 1,269,544 | 763,474 | 416,199 | 592,599 | 582,455 | 545,172 | 478,069 | 666,395 | 871,127 | 843,591 | 589,984 | 416,092 | 954,453 | 620,686 | 704,638 | 863,667 | 792,025 | 734,982 | 631,828 | 666,882 | 657,064 | 644,681 | 698,368 | 682,142 | 938,171 | 876,078 | 654,486 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 654,486 | 876,078 | 938,171 | 682,142 | 698,368 | 644,681 | 657,064 | 666,882 | 631,828 | 734,982 | 792,025 | 863,667 | 704,638 | 620,686 | 954,453 | 416,092 | 589,984 | 843,591 | 871,127 | 666,395 | 478,069 | 545,172 | 582,455 | 592,599 | 416,199 | 763,474 | 1,269,544 | 799,070 | 734,665 | 1,969,325 | 8,589,151 | 8,845,880 | 8,889,496 | 1,195,742 | 1,218,874 | 1,130,145 | 1,084,498 | 866,904 | 1,137,551 | 1,143,582 | 999,261 | 451,653 | 319,163 | 181,157 | 333,885 | 206,525 | 209,841 | 290,198 | 73,308 | 83,440 | 66,226 | 95,743 | 85,404 | 72,526 | 102,439 | 53,668 | 127,394 | 49,623 | 32,908 | 0 | 42,807 | 0 | 15,048 | 31,411 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,398,311 | 8,932,605 | 9,179,384 | 9,437,201 | 9,629,954 | 9,778,782 | 9,902,899 | 10,095,142 | 10,322,616 | 10,488,315 | 10,543,964 | 10,021,903 | 10,057,335 | 10,210,405 | 10,242,393 | 10,294,286 | 10,354,169 | 10,153,483 | 10,135,533 | 10,068,092 | 10,245,279 | 10,501,187 |
| 10,501,187 | 10,245,279 | 10,068,092 | 10,135,533 | 10,153,483 | 10,354,169 | 10,294,286 | 10,242,393 | 10,210,405 | 10,057,335 | 10,021,903 | 10,543,964 | 10,488,315 | 10,322,616 | 10,095,142 | 9,902,899 | 9,778,782 | 9,629,954 | 9,437,201 | 9,179,384 | 8,932,605 | 9,398,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 25,004 | 25,231 | 0 | 44,298 | 0 | 65,535 | 99,560 | 107,718 | 107,949 | 138,613 | 163,245 | 260,698 | 396,934 | 385,176 | 407,072 | 424,996 | 423,989 | 429,144 | 436,958 | 427,763 | 430,455 | 422,478 | 439,041 | 403,588 | 395,866 | 392,699 | 387,104 | 408,383 | 432,344 | 431,622 | 441,888 | 457,659 | 423,645 | 407,078 | 407,291 | 406,645 | 379,684 | 325,154 | 324,145 | 412,811 | 364,293 | 369,640 | 356,500 | 548,649 | 647,082 | 859,024 | 1,149,171 | 1,870,234 | 2,169,829 | 1,837,787 | 2,139,073 | 2,220,748 | 2,323,961 | 2,467,356 | 2,583,429 | 2,852,165 | 3,006,415 | 3,121,197 | 3,244,776 | 3,366,118 | 3,423,790 | 3,473,626 | 3,499,200 | 3,592,621 | 3,650,902 | 3,449,769 | 3,439,002 | 3,414,811 | 3,460,349 | 3,499,391 |
| 3,499,391 | 3,460,349 | 3,414,811 | 3,439,002 | 3,449,769 | 3,650,902 | 3,592,621 | 3,499,200 | 3,473,626 | 3,423,790 | 3,366,118 | 3,244,776 | 3,121,197 | 3,006,415 | 2,852,165 | 2,583,429 | 2,467,356 | 2,323,961 | 2,220,748 | 2,139,073 | 1,837,787 | 2,169,829 | 1,870,234 | 1,149,171 | 859,024 | 647,082 | 548,649 | 356,500 | 369,640 | 364,293 | 412,811 | 324,145 | 325,154 | 379,684 | 406,645 | 407,291 | 407,078 | 423,645 | 457,659 | 441,888 | 431,622 | 432,344 | 408,383 | 387,104 | 392,699 | 395,866 | 403,588 | 439,041 | 422,478 | 430,455 | 427,763 | 436,958 | 429,144 | 423,989 | 424,996 | 407,072 | 385,176 | 396,934 | 260,698 | 163,245 | 138,613 | 107,949 | 107,718 | 99,560 | 65,535 | 0 | 44,298 | 0 | 25,231 | 25,004 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,998 | 44,998 | 44,998 | 0 | 44,998 | 51,950 | 51,950 | 0 | 51,950 | 51,950 | 155,293 | 51,950 | 51,950 | 51,950 | 51,950 | 52,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,367 | 51,950 | 51,950 | 51,950 | 51,950 | 155,293 | 51,950 | 51,950 | 0 | 51,950 | 51,950 | 44,998 | 0 | 44,998 | 44,998 | 44,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,382,470 | 0 | 1,432,839 | 1,434,572 | 1,437,498 | 1,472,805 | 1,483,581 | 1,488,900 | 1,525,846 | 1,555,834 | 1,565,996 | 1,585,698 | 1,582,108 | 1,600,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600,702 | 1,582,108 | 1,585,698 | 1,565,996 | 1,555,834 | 1,525,846 | 1,488,900 | 1,483,581 | 1,472,805 | 1,437,498 | 1,434,572 | 1,432,839 | 0 | 1,382,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 5,621 | 6,479 | 0 | 68,210 | 0 | 69,422 | 78,704 | 80,523 | 80,517 | 435,510 | 435,510 | 530,780 | 454,573 | 577,335 | 575,151 | 659,119 | 1,626,585 | 1,630,964 | 1,810,079 | 2,076,054 | 2,095,715 | 2,967,027 | 3,533,342 | 3,469,454 | 3,870,897 | 4,186,938 | 4,828,386 | 4,716,070 | 6,498,757 | 6,508,483 | 6,573,104 | 5,261,790 | 7,100,107 | 7,118,555 | 7,188,116 | 5,402,398 | 6,470,529 | 6,556,998 | 5,407,612 | 5,066,100 | 5,259,590 | 5,229,616 | 5,245,906 | 5,117,137 | 5,198,114 | 5,250,112 | 5,226,909 | 4,934,397 | 4,821,824 | 4,823,098 | 4,747,335 | 4,913,215 | 4,937,800 | 4,922,788 | 4,901,213 | 4,908,365 | 4,884,118 | 4,897,089 | 4,952,167 | 5,169,138 | 4,986,706 | 5,017,837 | 5,030,610 | 5,151,083 | 4,976,553 | 5,119,159 | 5,112,579 | 4,961,537 | 5,092,672 | 5,211,297 |
| 5,211,297 | 5,092,672 | 4,961,537 | 5,112,579 | 5,119,159 | 4,976,553 | 5,151,083 | 5,030,610 | 5,017,837 | 4,986,706 | 5,169,138 | 4,952,167 | 4,897,089 | 4,884,118 | 4,908,365 | 4,901,213 | 4,922,788 | 4,937,800 | 4,913,215 | 4,747,335 | 4,823,098 | 4,821,824 | 4,934,397 | 5,226,909 | 5,250,112 | 5,198,114 | 5,117,137 | 5,245,906 | 5,229,616 | 5,259,590 | 5,066,100 | 5,407,612 | 6,556,998 | 6,470,529 | 5,402,398 | 7,188,116 | 7,118,555 | 7,100,107 | 5,261,790 | 6,573,104 | 6,508,483 | 6,498,757 | 4,716,070 | 4,828,386 | 4,186,938 | 3,870,897 | 3,469,454 | 3,533,342 | 2,967,027 | 2,095,715 | 2,076,054 | 1,810,079 | 1,630,964 | 1,626,585 | 659,119 | 575,151 | 577,335 | 454,573 | 530,780 | 435,510 | 435,510 | 80,517 | 80,523 | 78,704 | 69,422 | 0 | 68,210 | 0 | 6,479 | 5,621 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,870 | 8,932,605 | 9,179,384 | 92,075 | 9,629,954 | 0 | 0 | 93,515 | 0 | 0 | 0 | 220,885 | 0 | 0 | 0 | 168,900 | 963,703 | 0 | 0 | 350,979 | 0 | 0 |
| 0 | 0 | 350,979 | 0 | 0 | 963,703 | 168,900 | 0 | 0 | 0 | 220,885 | 0 | 0 | 0 | 93,515 | 0 | 0 | 9,629,954 | 92,075 | 9,179,384 | 8,932,605 | 66,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 310,768 | 388,542 | 0 | 606,590 | 0 | 615,864 | 614,323 | 527,789 | 497,932 | 819,007 | 1,080,912 | 1,190,916 | 1,223,788 | 1,206,698 | 1,504,438 | 1,719,266 | 2,610,840 | 2,854,793 | 3,177,801 | 3,621,072 | 3,231,327 | 4,739,672 | 5,439,980 | 5,973,766 | 6,008,692 | 6,377,978 | 7,068,874 | 8,517,424 | 8,459,808 | 8,991,557 | 9,116,106 | 14,925,208 | 14,689,648 | 13,898,186 | 9,486,402 | 8,384,509 | 8,320,380 | 8,238,945 | 8,465,860 | 8,915,718 | 9,115,149 | 9,829,759 | 9,267,896 | 8,837,038 | 10,453,504 | 9,060,601 | 9,709,919 | 10,649,437 | 11,282,418 | 11,491,121 | 11,088,194 | 11,280,642 | 12,222,997 | 12,162,510 | 12,451,052 | 12,498,429 | 12,793,422 | 12,734,885 | 12,636,100 | 11,470,734 | 11,782,575 | 11,236,185 | 10,907,047 | 11,454,030 | 11,464,994 | 11,219,738 | 11,458,021 | 11,297,139 | 11,537,717 | 11,406,616 |
| 11,406,616 | 11,537,717 | 11,297,139 | 11,458,021 | 11,219,738 | 11,464,994 | 11,454,030 | 10,907,047 | 11,236,185 | 11,782,575 | 11,470,734 | 12,636,100 | 12,734,885 | 12,793,422 | 12,498,429 | 12,451,052 | 12,162,510 | 12,222,997 | 11,280,642 | 11,088,194 | 11,491,121 | 11,282,418 | 10,649,437 | 9,709,919 | 9,060,601 | 10,453,504 | 8,837,038 | 9,267,896 | 9,829,759 | 9,115,149 | 8,915,718 | 8,465,860 | 8,238,945 | 8,320,380 | 8,384,509 | 9,486,402 | 13,898,186 | 14,689,648 | 14,925,208 | 9,116,106 | 8,991,557 | 8,459,808 | 8,517,424 | 7,068,874 | 6,377,978 | 6,008,692 | 5,973,766 | 5,439,980 | 4,739,672 | 3,231,327 | 3,621,072 | 3,177,801 | 2,854,793 | 2,610,840 | 1,719,266 | 1,504,438 | 1,206,698 | 1,223,788 | 1,190,916 | 1,080,912 | 819,007 | 497,932 | 527,789 | 614,323 | 615,864 | 0 | 606,590 | 0 | 388,542 | 310,768 |
---|
> Total Current Liabilities | 297,848 | 366,518 | 0 | 579,183 | 0 | 607,352 | 605,428 | 523,024 | 492,288 | 654,329 | 915,355 | 1,029,329 | 1,087,100 | 1,073,540 | 1,399,693 | 1,547,746 | 2,203,733 | 1,582,463 | 1,947,808 | 2,185,524 | 1,798,294 | 2,097,264 | 2,070,720 | 2,629,900 | 3,195,840 | 3,253,416 | 2,398,219 | 3,154,086 | 2,443,414 | 2,456,608 | 2,664,198 | 7,595,888 | 6,932,988 | 6,170,895 | 2,958,714 | 2,496,069 | 2,449,775 | 2,384,265 | 4,573,545 | 5,100,403 | 5,321,796 | 5,456,035 | 6,720,078 | 6,305,022 | 5,509,600 | 3,651,594 | 3,596,934 | 4,485,318 | 6,283,204 | 6,304,192 | 5,472,886 | 5,678,539 | 6,614,317 | 9,225,414 | 6,646,737 | 6,613,971 | 7,021,927 | 7,097,036 | 7,145,307 | 6,571,141 | 6,974,629 | 7,060,830 | 9,314,740 | 9,356,443 | 9,498,662 | 6,981,800 | 6,812,912 | 6,622,353 | 6,886,335 | 6,142,548 |
| 6,142,548 | 6,886,335 | 6,622,353 | 6,812,912 | 6,981,800 | 9,498,662 | 9,356,443 | 9,314,740 | 7,060,830 | 6,974,629 | 6,571,141 | 7,145,307 | 7,097,036 | 7,021,927 | 6,613,971 | 6,646,737 | 9,225,414 | 6,614,317 | 5,678,539 | 5,472,886 | 6,304,192 | 6,283,204 | 4,485,318 | 3,596,934 | 3,651,594 | 5,509,600 | 6,305,022 | 6,720,078 | 5,456,035 | 5,321,796 | 5,100,403 | 4,573,545 | 2,384,265 | 2,449,775 | 2,496,069 | 2,958,714 | 6,170,895 | 6,932,988 | 7,595,888 | 2,664,198 | 2,456,608 | 2,443,414 | 3,154,086 | 2,398,219 | 3,253,416 | 3,195,840 | 2,629,900 | 2,070,720 | 2,097,264 | 1,798,294 | 2,185,524 | 1,947,808 | 1,582,463 | 2,203,733 | 1,547,746 | 1,399,693 | 1,073,540 | 1,087,100 | 1,029,329 | 915,355 | 654,329 | 492,288 | 523,024 | 605,428 | 607,352 | 0 | 579,183 | 0 | 366,518 | 297,848 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,881,854 | 0 | 5,817,037 | 5,798,999 | 3,201,451 | 2,073,055 | 742,461 | 426,022 | 85,428 | 676,022 | 1,992,042 | 2,150,196 | 1,336,062 | 507,576 | 1,952,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,952,456 | 507,576 | 1,336,062 | 2,150,196 | 1,992,042 | 676,022 | 85,428 | 426,022 | 742,461 | 2,073,055 | 3,201,451 | 5,798,999 | 5,817,037 | 0 | 5,881,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,881,854 | 0 | 5,817,037 | 5,798,999 | 3,201,451 | 2,073,055 | 742,461 | 426,022 | 85,428 | 676,022 | 1,992,042 | 2,150,196 | 1,336,062 | 1,550,006 | 1,952,456 | 4,479,627 | 1,873,827 | 1,970,239 | 2,048,127 | 2,064,651 | 2,331,623 | 2,072,309 | 1,702,726 | 0 | 4,138,224 | 4,826,146 | 4,724,471 | 2,542,792 | 0 | 1,985,967 | 0 | 0 |
| 0 | 0 | 1,985,967 | 0 | 2,542,792 | 4,724,471 | 4,826,146 | 4,138,224 | 0 | 1,702,726 | 2,072,309 | 2,331,623 | 2,064,651 | 2,048,127 | 1,970,239 | 1,873,827 | 4,479,627 | 1,952,456 | 1,550,006 | 1,336,062 | 2,150,196 | 1,992,042 | 676,022 | 85,428 | 426,022 | 742,461 | 2,073,055 | 3,201,451 | 5,798,999 | 5,817,037 | 0 | 5,881,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 161,090 | 114,262 | 0 | 78,859 | 0 | 261,232 | 288,363 | 377,298 | 307,930 | 411,192 | 564,616 | 594,360 | 585,132 | 606,339 | 723,311 | 969,099 | 1,017,730 | 823,824 | 833,303 | 1,262,328 | 828,342 | 1,213,283 | 1,064,676 | 1,218,663 | 1,038,471 | 1,222,130 | 1,517,129 | 1,644,125 | 1,390,111 | 1,441,339 | 1,490,297 | 1,554,690 | 1,160,518 | 1,037,835 | 1,100,611 | 670,116 | 685,237 | 884,912 | 1,061,085 | 1,033,545 | 934,436 | 1,047,279 | 1,290,817 | 1,098,471 | 1,169,527 | 1,258,836 | 1,534,980 | 1,774,441 | 2,007,226 | 1,946,071 | 1,971,691 | 1,881,177 | 1,714,008 | 1,861,594 | 1,749,172 | 1,644,766 | 1,972,666 | 2,039,209 | 1,781,774 | 1,439,640 | 1,796,439 | 1,977,589 | 2,095,397 | 1,790,380 | 1,595,271 | 1,876,672 | 1,990,300 | 1,839,397 | 1,910,354 | 1,773,987 |
| 1,773,987 | 1,910,354 | 1,839,397 | 1,990,300 | 1,876,672 | 1,595,271 | 1,790,380 | 2,095,397 | 1,977,589 | 1,796,439 | 1,439,640 | 1,781,774 | 2,039,209 | 1,972,666 | 1,644,766 | 1,749,172 | 1,861,594 | 1,714,008 | 1,881,177 | 1,971,691 | 1,946,071 | 2,007,226 | 1,774,441 | 1,534,980 | 1,258,836 | 1,169,527 | 1,098,471 | 1,290,817 | 1,047,279 | 934,436 | 1,033,545 | 1,061,085 | 884,912 | 685,237 | 670,116 | 1,100,611 | 1,037,835 | 1,160,518 | 1,554,690 | 1,490,297 | 1,441,339 | 1,390,111 | 1,644,125 | 1,517,129 | 1,222,130 | 1,038,471 | 1,218,663 | 1,064,676 | 1,213,283 | 828,342 | 1,262,328 | 833,303 | 823,824 | 1,017,730 | 969,099 | 723,311 | 606,339 | 585,132 | 594,360 | 564,616 | 411,192 | 307,930 | 377,298 | 288,363 | 261,232 | 0 | 78,859 | 0 | 114,262 | 161,090 |
---|
Other Current Liabilities | 92,370 | 140,799 | 0 | 243,574 | 0 | 344,609 | 316,451 | 145,726 | 184,358 | 243,137 | 350,739 | 434,969 | 501,968 | 467,201 | 676,382 | 578,647 | 1,186,003 | 758,639 | 1,114,505 | 923,196 | 969,952 | 883,981 | 1,006,044 | 1,004,616 | 931,944 | 757,250 | 820,369 | 704,936 | 763,783 | 717,019 | 836,446 | 5,640,619 | 5,359,513 | 4,860,117 | 1,605,671 | 1,475,069 | 1,494,124 | 1,365,902 | 1,408,740 | 1,992,950 | 2,312,923 | 2,334,319 | 2,227,810 | 2,193,496 | 2,241,590 | 1,886,566 | 1,880,620 | 693,380 | 1,955,415 | 2,093,249 | 1,981,261 | 563,024 | 2,797,167 | 2,737,786 | 2,864,575 | 1,108,146 | 2,786,455 | 2,791,338 | 2,823,978 | 1,131,572 | 3,439,979 | 3,035,732 | 2,898,829 | 983,242 | 3,178,920 | 2,197,437 | 2,246,467 | 0 | 2,627,795 | 2,635,365 |
| 2,635,365 | 2,627,795 | 0 | 2,246,467 | 2,197,437 | 3,178,920 | 983,242 | 2,898,829 | 3,035,732 | 3,439,979 | 1,131,572 | 2,823,978 | 2,791,338 | 2,786,455 | 1,108,146 | 2,864,575 | 2,737,786 | 2,797,167 | 563,024 | 1,981,261 | 2,093,249 | 1,955,415 | 693,380 | 1,880,620 | 1,886,566 | 2,241,590 | 2,193,496 | 2,227,810 | 2,334,319 | 2,312,923 | 1,992,950 | 1,408,740 | 1,365,902 | 1,494,124 | 1,475,069 | 1,605,671 | 4,860,117 | 5,359,513 | 5,640,619 | 836,446 | 717,019 | 763,783 | 704,936 | 820,369 | 757,250 | 931,944 | 1,004,616 | 1,006,044 | 883,981 | 969,952 | 923,196 | 1,114,505 | 758,639 | 1,186,003 | 578,647 | 676,382 | 467,201 | 501,968 | 434,969 | 350,739 | 243,137 | 184,358 | 145,726 | 316,451 | 344,609 | 0 | 243,574 | 0 | 140,799 | 92,370 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,999,214 | 5,186,929 | 5,615,308 | 5,602,103 | 5,608,680 | 2,937,096 | 5,804,315 | 5,884,458 | 5,771,495 | 5,637,849 | 5,490,793 | 4,899,593 | 4,807,946 | 4,175,355 | 1,592,307 | 2,097,587 | 1,966,332 | 4,237,938 | 4,645,109 | 4,674,786 | 4,651,382 | 5,264,068 |
| 5,264,068 | 4,651,382 | 4,674,786 | 4,645,109 | 4,237,938 | 1,966,332 | 2,097,587 | 1,592,307 | 4,175,355 | 4,807,946 | 4,899,593 | 5,490,793 | 5,637,849 | 5,771,495 | 5,884,458 | 5,804,315 | 2,937,096 | 5,608,680 | 5,602,103 | 5,615,308 | 5,186,929 | 4,999,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,881,854 | 0 | -5,817,037 | -5,798,999 | -3,201,451 | -2,073,055 | -742,461 | -426,022 | -85,428 | -676,022 | -1,925,757 | -2,150,196 | -1,336,062 | -442,406 | -1,897,706 | 0 | 0 | 57,612 | 52,691 | 0 | 50,877 | 56,535 | 66,512 | 0 | 0 | 63,613 | 0 | 0 | 0 | 47,044 | 0 | 0 |
| 0 | 0 | 47,044 | 0 | 0 | 0 | 63,613 | 0 | 0 | 66,512 | 56,535 | 50,877 | 0 | 52,691 | 57,612 | 0 | 0 | -1,897,706 | -442,406 | -1,336,062 | -2,150,196 | -1,925,757 | -676,022 | -85,428 | -426,022 | -742,461 | -2,073,055 | -3,201,451 | -5,798,999 | -5,817,037 | 0 | -5,881,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535,724 | 477,546 | 502,072 | 0 | 502,770 | 417,573 |
| 417,573 | 502,770 | 0 | 502,072 | 477,546 | 535,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 166,593 | 345,607 | 346,072 | 584,580 | 587,440 | 1,885,090 | 2,080,090 | 2,311,363 | 2,382,456 | 2,473,292 | 2,666,954 | 3,041,781 | 3,134,110 | 3,376,292 | 3,628,143 | 4,084,553 | 4,204,075 | 4,455,722 | 4,911,295 | 5,531,006 | 5,609,138 | 5,762,547 | 6,238,940 | 6,963,107 | 7,049,953 | 7,424,515 | 7,880,888 | 8,711,274 | 8,856,280 | 9,159,519 | 9,290,078 | 10,292,786 | 10,325,355 | 10,647,582 | 10,800,657 | 8,987,895 | 9,142,389 | 9,203,220 | 6,591,114 | 6,580,872 | 6,722,951 | 6,118,947 | 6,379,515 | 6,846,767 | 7,244,495 | 7,681,812 | 7,596,224 | 7,427,820 | 7,603,217 | 7,921,201 | 8,017,368 | 7,974,108 | 8,683,450 | 8,939,256 | 9,330,741 | 9,634,187 | 9,860,748 | 10,134,893 | 10,594,803 | 10,072,226 | 10,381,269 | 10,778,067 | 10,920,883 | 10,152,500 | 10,379,371 | 10,460,097 | 10,620,009 | 9,441,348 | 9,774,071 | 10,578,198 |
| 10,578,198 | 9,774,071 | 9,441,348 | 10,620,009 | 10,460,097 | 10,379,371 | 10,152,500 | 10,920,883 | 10,778,067 | 10,381,269 | 10,072,226 | 10,594,803 | 10,134,893 | 9,860,748 | 9,634,187 | 9,330,741 | 8,939,256 | 8,683,450 | 7,974,108 | 8,017,368 | 7,921,201 | 7,603,217 | 7,427,820 | 7,596,224 | 7,681,812 | 7,244,495 | 6,846,767 | 6,379,515 | 6,118,947 | 6,722,951 | 6,580,872 | 6,591,114 | 9,203,220 | 9,142,389 | 8,987,895 | 10,800,657 | 10,647,582 | 10,325,355 | 10,292,786 | 9,290,078 | 9,159,519 | 8,856,280 | 8,711,274 | 7,880,888 | 7,424,515 | 7,049,953 | 6,963,107 | 6,238,940 | 5,762,547 | 5,609,138 | 5,531,006 | 4,911,295 | 4,455,722 | 4,204,075 | 4,084,553 | 3,628,143 | 3,376,292 | 3,134,110 | 3,041,781 | 2,666,954 | 2,473,292 | 2,382,456 | 2,311,363 | 2,080,090 | 1,885,090 | 587,440 | 584,580 | 346,072 | 345,607 | 166,593 |
---|
Common Stock | 266,316 | 266,316 | 0 | 266,316 | 0 | 1,703,261 | 1,795,468 | 274,923 | 265,361 | 265,361 | 265,361 | 265,361 | 265,361 | 1,921,659 | 1,921,659 | 1,921,660 | 1,921,659 | 1,921,659 | 1,921,659 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,912,967 | 1,914,306 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,912,967 | 1,914,306 | 1,912,967 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,914,306 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,660 | 1,921,659 | 1,921,659 | 1,921,659 | 1,921,660 | 1,921,659 | 1,921,659 | 265,361 | 265,361 | 265,361 | 265,361 | 265,361 | 274,923 | 1,795,468 | 1,703,261 | 0 | 266,316 | 0 | 266,316 | 266,316 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,574,098 | -1,464,497 | -749,905 | -1,660,094 | -1,657,060 | -1,657,060 | -1,658,443 | -1,656,086 | -1,285,766 | -1,108,981 | -621,541 | -578,955 | -468,688 | -311,151 | -247,385 | -74,394 | -84,142 | -71,000 | -74,343 | -74,621 | -160,350 | -157,523 | -158,012 | -159,952 | -163,932 | -264,082 | -104,189 | -96,477 | -63,333 | -59,351 | -48,578 | -73,898 | -49,826 | -26,288 | -60,118 | -69,415 | -64,816 | -73,951 | -42,641 | -41,157 | -37,717 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772,356 | 0 | 476,396 | 742,050 | 772,100 | 559,478 | 52,426 | 865,510 | 676,469 | 97,673 | 424,832 | 532,635 | 546,889 | 52,380 | 711,096 | 670,543 | 600,389 | -51,471 | 406,604 | 311,188 | 315,017 | -133,427 | -44,144 | 262,184 | 245,560 | -145,369 | -83,037 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -83,037 | -145,369 | 245,560 | 262,184 | -44,144 | -133,427 | 315,017 | 311,188 | 406,604 | -51,471 | 600,389 | 670,543 | 711,096 | 52,380 | 546,889 | 532,635 | 424,832 | 97,673 | 676,469 | 865,510 | 52,426 | 559,478 | 772,100 | 742,050 | 476,396 | 0 | 772,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|