25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

LKOH (Lukoil) Stock Analysis
Buy, Hold or Sell?

Let's analyze Lukoil together

I guess you are interested in NK Lukoil PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Lukoil’s Financial Insights
  • 📈 Technical Analysis (TA) – Lukoil’s Price Targets

I'm going to help you getting a better view of NK Lukoil PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about NK Lukoil PAO

I send you an email if I find something interesting about NK Lukoil PAO.

1. Quick Overview

1.1. Quick analysis of Lukoil (30 sec.)










1.2. What can you expect buying and holding a share of Lukoil? (30 sec.)

How much money do you get?

How much money do you get?
₽11.35
When do you have the money?
1 year
How often do you get paid?
89.7%

What is your share worth?

Current worth
₽8,633.50
Expected worth in 1 year
₽7,878.64
How sure are you?
69.2%

+ What do you gain per year?

Total Gains per Share
₽160.21
Return On Investment
2.9%

For what price can you sell your share?

Current Price per Share
₽5,571.00
Expected price per share
₽5,078 - ₽6,444
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Lukoil (5 min.)




Live pricePrice per Share (EOD)
₽5,571.00
Intrinsic Value Per Share
₽15,497.66 - ₽38,441.55
Total Value Per Share
₽24,131.16 - ₽47,075.05

2.2. Growth of Lukoil (5 min.)




Is Lukoil growing?

Current yearPrevious yearGrowGrow %
How rich?$69.6b$91.4b-$32.2b-54.5%

How much money is Lukoil making?

Current yearPrevious yearGrowGrow %
Making money$1.7b$3.2b-$1.5b-88.8%
Net Profit Margin5.7%15.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Lukoil (5 min.)




2.4. Comparing to competitors in the Oil & Gas Integrated industry (5 min.)




  Industry Rankings (Oil & Gas Integrated)  


Richest
#14 / 51

Most Revenue
#18 / 51

Most Profit
#20 / 51
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Lukoil?

Welcome investor! Lukoil's management wants to use your money to grow the business. In return you get a share of Lukoil.

First you should know what it really means to hold a share of Lukoil. And how you can make/lose money.

Speculation

The Price per Share of Lukoil is ₽5,571. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Lukoil.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Lukoil, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽8,633.50. Based on the TTM, the Book Value Change Per Share is ₽-188.72 per quarter. Based on the YOY, the Book Value Change Per Share is ₽1,799.15 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽228.77 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Lukoil.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps5.470.1%5.850.1%4.800.1%4.910.1%4.300.1%2.990.1%
Usd Book Value Change Per Share112.542.0%-2.340.0%22.310.4%6.470.1%1.810.0%0.870.0%
Usd Dividend Per Share5.640.1%2.840.1%3.740.1%2.410.0%2.120.0%1.410.0%
Usd Total Gains Per Share118.172.1%0.500.0%26.050.5%8.870.2%3.930.1%2.290.0%
Usd Price Per Share78.52-85.45-87.51-75.69-73.86-61.34-
Price to Earnings Ratio3.59-22.24-4.71-10.23-10.15-6.48-
Price-to-Total Gains Ratio0.66-10.01-2.73-9.10--3.23-0.96-
Price to Book Ratio0.73--3.44-1.14--0.10-0.32-0.54-
Price-to-Total Gains Ratio0.66-10.01-2.73-9.10--3.23-0.96-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share69.0804
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share2.842.12
Usd Book Value Change Per Share-2.341.81
Usd Total Gains Per Share0.503.93
Gains per Quarter (14 shares)6.9555.08
Gains per Year (14 shares)27.81220.33
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1159-13118119101210
2318-26246238203430
3477-39374357304650
4635-524102476406870
5794-6551305955071090
6953-7861587136091310
71112-9171868327101530
81271-10482149518111750
91430-117924210709131970
101589-1310270118910142190

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.00.00.0100.0%37.02.00.094.9%83.02.01.096.5%
Book Value Change Per Share2.01.01.050.0%8.03.01.066.7%12.06.01.063.2%26.012.01.066.7%67.018.01.077.9%
Dividend per Share4.00.00.0100.0%9.00.03.075.0%15.00.04.078.9%35.00.04.089.7%69.00.017.080.2%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%13.06.00.068.4%27.012.00.069.2%69.017.00.080.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of NK Lukoil PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--9075.610-188.716+102%1799.151+404%521.440+1640%146.061+6114%70.369+12797%
Book Value Per Share--8633.5027064.216+22%10690.752-19%6652.906+30%6332.821+36%5808.757+49%
Current Ratio--1.5421.565-1%1.319+17%1.332+16%1.402+10%1.496+3%
Debt To Asset Ratio--0.2760.473-42%0.055+403%0.314-12%0.321-14%0.321-14%
Debt To Equity Ratio--0.3970.890-55%0.132+200%0.579-31%0.549-28%0.512-22%
Dividend Per Share--454.587228.769+99%302.008+51%193.980+134%171.237+165%114.000+299%
Enterprise Value--2558380380000.0003018176696279.125-15%5956776389000.000-57%3721436284009.708-31%3251796875690.342-21%2322457712424.782+10%
Eps--441.340472.017-6%387.059+14%395.804+12%346.933+27%241.472+83%
Ev To Ebitda Ratio--0.9229.649-90%3.650-75%5.438-83%4.202-78%2.934-69%
Ev To Sales Ratio--0.1780.453-61%0.862-79%0.754-76%0.602-70%0.413-57%
Free Cash Flow Per Share--499.640463.795+8%561.246-11%526.863-5%410.980+22%263.237+90%
Free Cash Flow To Equity Per Share---1010.422-237.902-76%303.783-433%79.787-1366%53.146-2001%37.363-2804%
Gross Profit Margin--0.8790.547+61%0.964-9%0.798+10%0.869+1%0.737+19%
Intrinsic Value_10Y_max--38441.548----------
Intrinsic Value_10Y_min--15497.656----------
Intrinsic Value_1Y_max--2363.282----------
Intrinsic Value_1Y_min--1145.200----------
Intrinsic Value_3Y_max--8235.369----------
Intrinsic Value_3Y_min--3814.429----------
Intrinsic Value_5Y_max--15475.470----------
Intrinsic Value_5Y_min--6872.616----------
Market Cap3623066424000.000-14%4118303380000.0004686263298779.125-12%4815611642000.000-14%4113162799593.042+0%4026497499585.079+2%3396865055961.961+21%
Net Profit Margin--0.0800.057+40%0.156-49%0.168-53%0.147-46%0.105-24%
Operating Margin--0.1200.082+46%0.175-32%0.171-30%0.136-12%0.113+6%
Operating Ratio--0.9100.9140%0.820+11%0.850+7%0.850+7%0.876+4%
Pb Ratio0.645-14%0.733-3.438+569%1.142-36%-0.098+113%0.323+127%0.540+36%
Pe Ratio3.156-14%3.58722.235-84%4.714-24%10.225-65%10.151-65%6.482-45%
Price Per Share5571.000-14%6332.5006890.750-8%7057.000-10%6103.667+4%5956.711+6%4946.700+28%
Price To Free Cash Flow Ratio2.788-14%3.1693.795-17%3.868-18%2.892+10%4.181-24%16.304-81%
Price To Total Gains Ratio0.585-14%0.66410.012-93%2.726-76%9.098-93%-3.225+585%0.957-31%
Quick Ratio--0.9301.008-8%0.9300%1.005-7%1.053-12%1.091-15%
Return On Assets--0.0370.018+111%0.040-8%0.044-16%0.043-14%0.030+22%
Return On Equity--0.0530.026+107%0.062-14%0.072-26%0.069-23%0.048+12%
Total Gains Per Share--9530.19740.053+23694%2101.159+354%715.420+1232%317.298+2904%184.369+5069%
Usd Book Value--69622850400.00059186401330.600+18%91459334329.400-24%56139123106.033+24%53441712239.811+30%49859872565.161+40%
Usd Book Value Change Per Share--112.538-2.340+102%22.309+404%6.466+1640%1.811+6114%0.873+12797%
Usd Book Value Per Share--107.05587.596+22%132.565-19%82.496+30%78.527+36%72.029+49%
Usd Dividend Per Share--5.6372.837+99%3.745+51%2.405+134%2.123+165%1.414+299%
Usd Enterprise Value--31723916712.00037425391033.861-15%73864027223.600-57%46145809921.720-31%40322281258.560-21%28798475634.067+10%
Usd Eps--5.4735.853-6%4.800+14%4.908+12%4.302+27%2.994+83%
Usd Free Cash Flow--4029231200.0003904298434.800+3%4711748900.000-14%3657246811.600+10%2892792807.326+39%2058768008.383+96%
Usd Free Cash Flow Per Share--6.1965.751+8%6.959-11%6.533-5%5.096+22%3.264+90%
Usd Free Cash Flow To Equity Per Share---12.529-2.950-76%3.767-433%0.989-1366%0.659-2001%0.463-2804%
Usd Market Cap44926023657.600-14%51066961912.00058109664904.861-12%59713584360.800-14%51003218714.954+0%49928568994.855+2%42121126693.928+21%
Usd Price Per Share69.080-14%78.52385.445-8%87.507-10%75.685+4%73.863+6%61.339+28%
Usd Profit--3559085200.0001741030673.800+104%3287844075.300+8%2433825828.600+46%2346705974.189+52%1779107034.087+100%
Usd Revenue--44661042800.00026268600271.300+70%22656083706.900+97%18766697746.667+138%20343402086.021+120%19351386534.297+131%
Usd Total Gains Per Share--118.1740.497+23694%26.054+354%8.871+1232%3.934+2904%2.286+5069%
 EOD+4 -4MRQTTM+25 -15YOY+15 -253Y+22 -185Y+26 -1410Y+30 -10

3.3 Fundamental Score

Let's check the fundamental score of NK Lukoil PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-153.156
Price to Book Ratio (EOD)Between0-10.645
Net Profit Margin (MRQ)Greater than00.080
Operating Margin (MRQ)Greater than00.120
Quick Ratio (MRQ)Greater than10.930
Current Ratio (MRQ)Greater than11.542
Debt to Asset Ratio (MRQ)Less than10.276
Debt to Equity Ratio (MRQ)Less than10.397
Return on Equity (MRQ)Greater than0.150.053
Return on Assets (MRQ)Greater than0.050.037
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of NK Lukoil PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.279
Ma 20Greater thanMa 505,815.300
Ma 50Greater thanMa 1006,102.760
Ma 100Greater thanMa 2006,132.495
OpenGreater thanClose5,480.000
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About NK Lukoil PAO

PJSC LUKOIL, together with its subsidiaries, engages in the exploration, production, refining, marketing, and distribution of oil and gas in Russia and internationally. The Exploration and Production segment explores for, develops, and produces crude oil and gas. Its Refining, Marketing and Distribution segment engages in refining; petrochemical and transport operations; marketing and trading of crude oil, natural gas, and refined products; and generation, transportation, and sale of electricity and heat, as well as provides related services. The company operates a network of petrol station chains. It also offers low pressure polyethylene, polypropylene, petroleum benzene, stabilized vinyl acetate, technical acrylonitrile, sodium cyanide, and petroleum toluene products, as well as a range of ethylene by-products; lubricants; petroleum products; jet fuel; and marine oil products and fuel bunkering services. PJSC LUKOIL was founded in 1993 and is headquartered in Moscow, Russia.

Fundamental data was last updated by Penke on 2025-10-28 07:14:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Lukoil earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Lukoil to the Oil & Gas Integrated industry mean.
  • A Net Profit Margin of 8.0% means that руб0.08 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of NK Lukoil PAO:

  • The MRQ is 8.0%. The company is making a profit. +1
  • The TTM is 5.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.0%TTM5.7%+2.3%
TTM5.7%YOY15.6%-9.9%
TTM5.7%5Y14.7%-9.0%
5Y14.7%10Y10.5%+4.2%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ8.0%5.4%+2.6%
TTM5.7%5.4%+0.3%
YOY15.6%6.3%+9.3%
3Y16.8%6.3%+10.5%
5Y14.7%6.2%+8.5%
10Y10.5%3.8%+6.7%
4.3.1.2. Return on Assets

Shows how efficient Lukoil is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Lukoil to the Oil & Gas Integrated industry mean.
  • 3.7% Return on Assets means that Lukoil generated руб0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of NK Lukoil PAO:

  • The MRQ is 3.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.7%TTM1.8%+1.9%
TTM1.8%YOY4.0%-2.3%
TTM1.8%5Y4.3%-2.6%
5Y4.3%10Y3.0%+1.3%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%0.9%+2.8%
TTM1.8%1.2%+0.6%
YOY4.0%1.7%+2.3%
3Y4.4%1.6%+2.8%
5Y4.3%1.4%+2.9%
10Y3.0%1.0%+2.0%
4.3.1.3. Return on Equity

Shows how efficient Lukoil is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Lukoil to the Oil & Gas Integrated industry mean.
  • 5.3% Return on Equity means Lukoil generated руб0.05 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of NK Lukoil PAO:

  • The MRQ is 5.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 2.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ5.3%TTM2.6%+2.8%
TTM2.6%YOY6.2%-3.6%
TTM2.6%5Y6.9%-4.3%
5Y6.9%10Y4.8%+2.1%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ5.3%2.3%+3.0%
TTM2.6%2.6%0.0%
YOY6.2%3.9%+2.3%
3Y7.2%3.3%+3.9%
5Y6.9%3.3%+3.6%
10Y4.8%2.3%+2.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of NK Lukoil PAO.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Lukoil is operating .

  • Measures how much profit Lukoil makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Lukoil to the Oil & Gas Integrated industry mean.
  • An Operating Margin of 12.0% means the company generated руб0.12  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of NK Lukoil PAO:

  • The MRQ is 12.0%. The company is operating less efficient.
  • The TTM is 8.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.0%TTM8.2%+3.8%
TTM8.2%YOY17.5%-9.3%
TTM8.2%5Y13.6%-5.4%
5Y13.6%10Y11.3%+2.3%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ12.0%11.5%+0.5%
TTM8.2%11.7%-3.5%
YOY17.5%13.4%+4.1%
3Y17.1%11.1%+6.0%
5Y13.6%11.7%+1.9%
10Y11.3%8.8%+2.5%
4.3.2.2. Operating Ratio

Measures how efficient Lukoil is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are руб0.91 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of NK Lukoil PAO:

  • The MRQ is 0.910. The company is less efficient in keeping operating costs low.
  • The TTM is 0.914. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.910TTM0.914-0.004
TTM0.914YOY0.820+0.094
TTM0.9145Y0.850+0.064
5Y0.85010Y0.876-0.027
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9100.935-0.025
TTM0.9140.943-0.029
YOY0.8200.905-0.085
3Y0.8500.917-0.067
5Y0.8500.917-0.067
10Y0.8760.951-0.075
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of NK Lukoil PAO.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Lukoil is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A Current Ratio of 1.54 means the company has руб1.54 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of NK Lukoil PAO:

  • The MRQ is 1.542. The company is able to pay all its short-term debts. +1
  • The TTM is 1.565. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.542TTM1.565-0.022
TTM1.565YOY1.319+0.245
TTM1.5655Y1.402+0.162
5Y1.40210Y1.496-0.094
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5421.233+0.309
TTM1.5651.235+0.330
YOY1.3191.342-0.023
3Y1.3321.299+0.033
5Y1.4021.293+0.109
10Y1.4961.277+0.219
4.4.3.2. Quick Ratio

Measures if Lukoil is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Lukoil to the Oil & Gas Integrated industry mean.
  • A Quick Ratio of 0.93 means the company can pay off руб0.93 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of NK Lukoil PAO:

  • The MRQ is 0.930. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.008. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.930TTM1.008-0.077
TTM1.008YOY0.930+0.077
TTM1.0085Y1.053-0.045
5Y1.05310Y1.091-0.038
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9300.693+0.237
TTM1.0080.748+0.260
YOY0.9300.894+0.036
3Y1.0050.822+0.183
5Y1.0530.815+0.238
10Y1.0910.855+0.236
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of NK Lukoil PAO.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Lukoil assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Lukoil to Oil & Gas Integrated industry mean.
  • A Debt to Asset Ratio of 0.28 means that Lukoil assets are financed with 27.6% credit (debt) and the remaining percentage (100% - 27.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of NK Lukoil PAO:

  • The MRQ is 0.276. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.473. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.276TTM0.473-0.197
TTM0.473YOY0.055+0.418
TTM0.4735Y0.321+0.152
5Y0.32110Y0.3210.000
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2760.528-0.252
TTM0.4730.529-0.056
YOY0.0550.530-0.475
3Y0.3140.533-0.219
5Y0.3210.545-0.224
10Y0.3210.536-0.215
4.5.4.2. Debt to Equity Ratio

Measures if Lukoil is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Lukoil to the Oil & Gas Integrated industry mean.
  • A Debt to Equity ratio of 39.7% means that company has руб0.40 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of NK Lukoil PAO:

  • The MRQ is 0.397. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.890. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.397TTM0.890-0.493
TTM0.890YOY0.132+0.758
TTM0.8905Y0.549+0.341
5Y0.54910Y0.512+0.037
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3971.237-0.840
TTM0.8901.202-0.312
YOY0.1321.156-1.024
3Y0.5791.180-0.601
5Y0.5491.321-0.772
10Y0.5121.212-0.700
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Lukoil generates.

  • Above 15 is considered overpriced but always compare Lukoil to the Oil & Gas Integrated industry mean.
  • A PE ratio of 3.59 means the investor is paying руб3.59 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of NK Lukoil PAO:

  • The EOD is 3.156. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.587. Based on the earnings, the company is cheap. +2
  • The TTM is 22.235. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.156MRQ3.587-0.431
MRQ3.587TTM22.235-18.648
TTM22.235YOY4.714+17.522
TTM22.2355Y10.151+12.085
5Y10.15110Y6.482+3.669
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD3.15613.229-10.073
MRQ3.58712.668-9.081
TTM22.23512.472+9.763
YOY4.7148.676-3.962
3Y10.2259.654+0.571
5Y10.1517.425+2.726
10Y6.48210.960-4.478
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of NK Lukoil PAO:

  • The EOD is 2.788. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.169. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.795. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.788MRQ3.169-0.381
MRQ3.169TTM3.795-0.627
TTM3.795YOY3.868-0.072
TTM3.7955Y4.181-0.385
5Y4.18110Y16.304-12.124
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD2.7888.491-5.703
MRQ3.1697.210-4.041
TTM3.7956.135-2.340
YOY3.8684.983-1.115
3Y2.8923.821-0.929
5Y4.1814.332-0.151
10Y16.3048.049+8.255
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Lukoil is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A PB ratio of 0.73 means the investor is paying руб0.73 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of NK Lukoil PAO:

  • The EOD is 0.645. Based on the equity, the company is cheap. +2
  • The MRQ is 0.733. Based on the equity, the company is cheap. +2
  • The TTM is -3.438. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.645MRQ0.733-0.088
MRQ0.733TTM-3.438+4.172
TTM-3.438YOY1.142-4.580
TTM-3.4385Y0.323-3.761
5Y0.32310Y0.540-0.217
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD0.6450.954-0.309
MRQ0.7330.924-0.191
TTM-3.4380.952-4.390
YOY1.1421.137+0.005
3Y-0.0981.032-1.130
5Y0.3230.994-0.671
10Y0.5401.171-0.631
4.6.2. Total Gains per Share

2.4. Latest News of NK Lukoil PAO

Does NK Lukoil PAO still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from NK Lukoil PAO to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-11-02
18:14
OPEC+ pauses oil output hikes beyond December amid glut fearsRead
2025-11-02
17:15
The oil glut will last into 2026. Here's why it's unclear how big it will be.Read
2025-11-02
13:12
OPEC+ set to agree another modest oil output increase, sources sayRead
2025-11-02
00:00
Indian Refiners Pivot Away From Russian OilRead
2025-10-28
07:06
Is Rising Insider Selling Amid Oil Price Gains Shifting the Outlook for Exxon Mobil (XOM)?Read
2025-10-27
12:13
Transocean (RIG) Soars 19.6% on Energy BoomRead
2025-10-25
11:30
Sanctioned Russian Oil Will Find New Ways to FlowRead
2025-10-23
11:17
Dollar Rises as Oil Prices Rally, Yen FallsRead
2025-10-23
07:47
World shares are mixed and crude prices soar $2 after Trump sanctions Russian oil giantsRead
2025-10-21
16:30
Kazakh Oilfield Cuts Production After Russian Gas Plant Drone AttackRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-06-30. Currency in RUB. All numbers in thousands.

Summary
Total Assets7,750,749,000
Total Liabilities2,136,003,000
Total Stockholder Equity5,380,426,000
 As reported
Total Liabilities 2,136,003,000
Total Stockholder Equity+ 5,380,426,000
Total Assets = 7,750,749,000

Assets

Total Assets7,750,749,000
Total Current Assets2,014,136,000
Long-term Assets5,736,613,000
Total Current Assets
Cash And Cash Equivalents 488,247,000
Short-term Investments 87,833,000
Net Receivables 551,137,000
Inventory 496,050,000
Other Current Assets 390,869,000
Total Current Assets  (as reported)2,014,136,000
Total Current Assets  (calculated)2,014,136,000
+/-0
Long-term Assets
Property Plant Equipment 4,930,688,000
Intangible Assets 93,135,000
Long-term Assets Other 530,617,000
Long-term Assets  (as reported)5,736,613,000
Long-term Assets  (calculated)5,554,440,000
+/- 182,173,000

Liabilities & Shareholders' Equity

Total Current Liabilities1,306,038,000
Long-term Liabilities829,965,000
Total Stockholder Equity5,380,426,000
Total Current Liabilities
Short-term Debt 42,497,000
Accounts payable 487,807,000
Other Current Liabilities 775,421,321
Total Current Liabilities  (as reported)1,306,038,000
Total Current Liabilities  (calculated)1,305,725,321
+/- 312,679
Long-term Liabilities
Long-term Liabilities  (as reported)829,965,000
Long-term Liabilities  (calculated)0
+/- 829,965,000
Total Stockholder Equity
Common Stock938,000
Retained Earnings 5,661,221,000
Accumulated Other Comprehensive Income 433,519,000
Other Stockholders Equity -715,252,000
Total Stockholder Equity (as reported)5,380,426,000
Total Stockholder Equity (calculated)5,380,426,000
+/-0
Other
Cash and Short Term Investments 576,080,000
Common Stock Shares Outstanding 628,788
Liabilities and Stockholders Equity 7,750,749,000
Net Debt -143,569,000
Net Working Capital 708,098,000
Short Long Term Debt Total 344,678,000



6.2. Balance Sheets Structured

Currency in RUB. All numbers in thousands.

 Trend2025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312002-12-312002-06-302001-06-30
> Total Assets 
19,214,000
20,718,000
22,001,000
26,574,000
27,764,000
29,169,000
29,150,000
29,761,000
32,232,000
33,974,000
36,327,000
40,345,000
42,209,000
45,343,000
46,989,000
48,237,000
50,155,000
52,313,000
55,364,000
59,632,000
64,015,000
75,096,000
74,316,000
71,461,000
72,563,000
75,188,000
76,351,000
79,019,000
81,794,000
82,390,000
81,839,000
84,017,000
90,161,000
92,049,000
91,293,000
2,917,117,178
95,749,000
3,009,005,512
3,019,600,861
3,006,105,640
3,145,957,978
3,513,858,518
3,536,889,734
3,598,783,321
4,017,424,498
3,910,867,581
4,595,221,079
6,214,563,992
6,375,115,580
6,203,287,308
7,147,926,840
5,020,607,000
4,982,254,000
5,046,471,000
4,972,564,000
5,014,673,000
4,813,959,000
4,960,480,000
5,031,753,000
5,226,215,000
5,205,186,000
5,492,067,000
5,713,550,000
5,732,382,000
5,823,274,000
5,898,378,000
5,848,001,000
5,947,050,000
6,127,796,000
6,002,486,000
6,195,855,000
5,991,579,000
6,378,319,000
6,508,931,000
6,634,357,000
6,864,749,000
2,520,199,059
2,441,121,873
2,606,312,744
2,284,260,472
2,428,486,174
2,460,072,528
2,973,155,005
8,600,173,000
0
8,619,431,000
9,282,619,000
9,282,619,000
3,035,209,904
7,750,749,000
7,750,749,0003,035,209,9049,282,619,0009,282,619,0008,619,431,00008,600,173,0002,973,155,0052,460,072,5282,428,486,1742,284,260,4722,606,312,7442,441,121,8732,520,199,0596,864,749,0006,634,357,0006,508,931,0006,378,319,0005,991,579,0006,195,855,0006,002,486,0006,127,796,0005,947,050,0005,848,001,0005,898,378,0005,823,274,0005,732,382,0005,713,550,0005,492,067,0005,205,186,0005,226,215,0005,031,753,0004,960,480,0004,813,959,0005,014,673,0004,972,564,0005,046,471,0004,982,254,0005,020,607,0007,147,926,8406,203,287,3086,375,115,5806,214,563,9924,595,221,0793,910,867,5814,017,424,4983,598,783,3213,536,889,7343,513,858,5183,145,957,9783,006,105,6403,019,600,8613,009,005,51295,749,0002,917,117,17891,293,00092,049,00090,161,00084,017,00081,839,00082,390,00081,794,00079,019,00076,351,00075,188,00072,563,00071,461,00074,316,00075,096,00064,015,00059,632,00055,364,00052,313,00050,155,00048,237,00046,989,00045,343,00042,209,00040,345,00036,327,00033,974,00032,232,00029,761,00029,150,00029,169,00027,764,00026,574,00022,001,00020,718,00019,214,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
752,663,063
781,143,610
774,344,025
779,026,310
737,332,911
726,834,639
792,676,459
792,046,553
769,319,308
903,005,485
923,456,008
1,057,424,940
1,265,091,788
1,212,788,089
1,184,512,611
1,255,957,968
1,213,647,000
1,208,062,000
1,284,902,000
1,173,823,000
1,255,641,000
1,088,461,000
1,126,574,000
1,166,226,000
1,308,114,000
1,280,391,000
1,465,528,000
1,618,600,000
1,478,479,000
1,498,146,000
1,586,417,000
1,484,617,000
1,554,187,000
1,452,164,000
1,475,130,000
1,442,886,000
1,276,460,000
1,651,400,000
1,838,580,000
1,984,556,000
2,149,157,000
1,125,013,045
987,445,081
1,155,373,508
934,401,851
956,838,945
867,268,053
1,265,205,957
2,994,282,000
1,179,673,000
3,009,017,000
3,309,453,000
3,309,453,000
821,917,510
2,014,136,000
2,014,136,000821,917,5103,309,453,0003,309,453,0003,009,017,0001,179,673,0002,994,282,0001,265,205,957867,268,053956,838,945934,401,8511,155,373,508987,445,0811,125,013,0452,149,157,0001,984,556,0001,838,580,0001,651,400,0001,276,460,0001,442,886,0001,475,130,0001,452,164,0001,554,187,0001,484,617,0001,586,417,0001,498,146,0001,478,479,0001,618,600,0001,465,528,0001,280,391,0001,308,114,0001,166,226,0001,126,574,0001,088,461,0001,255,641,0001,173,823,0001,284,902,0001,208,062,0001,213,647,0001,255,957,9681,184,512,6111,212,788,0891,265,091,7881,057,424,940923,456,008903,005,485769,319,308792,046,553792,676,459726,834,639737,332,911779,026,310774,344,025781,143,610752,663,06300000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
88,065,001
121,466,262
110,430,839
75,998,761
88,517,616
83,364,435
104,006,560
109,052,699
56,297,271
83,220,047
77,590,284
113,191,151
166,981,666
171,313,374
152,813,380
260,961,180
257,263,000
314,494,000
346,703,000
345,175,000
261,367,000
196,451,000
299,676,000
293,491,000
330,390,000
296,755,000
339,209,000
371,791,000
492,650,000
444,494,000
506,116,000
447,168,000
516,032,000
500,653,000
616,207,000
443,975,000
343,832,000
489,180,000
555,269,000
627,117,000
677,482,000
191,393,221
191,402,316
525,295,428
314,899,487
351,007,407
180,548,640
324,415,419
1,179,673,000
1,179,673,000
1,127,498,000
1,426,264,000
1,426,264,000
134,648,421
488,247,000
488,247,000134,648,4211,426,264,0001,426,264,0001,127,498,0001,179,673,0001,179,673,000324,415,419180,548,640351,007,407314,899,487525,295,428191,402,316191,393,221677,482,000627,117,000555,269,000489,180,000343,832,000443,975,000616,207,000500,653,000516,032,000447,168,000506,116,000444,494,000492,650,000371,791,000339,209,000296,755,000330,390,000293,491,000299,676,000196,451,000261,367,000345,175,000346,703,000314,494,000257,263,000260,961,180152,813,380171,313,374166,981,666113,191,15177,590,28483,220,04756,297,271109,052,699104,006,56083,364,43588,517,61675,998,761110,430,839121,466,26288,065,00100000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,022,232
6,392,961
7,547,781
8,052,435
8,687,728
9,359,454
10,180,623
10,054,963
11,936,863
8,121,647
8,504,894
6,990,521
13,007,227
13,421,660
14,094,708
14,746,545
23,768,000
16,181,000
16,970,000
7,314,000
16,934,000
15,748,000
16,359,000
16,730,000
19,561,000
47,208,000
33,249,000
40,745,000
26,200,000
27,111,000
31,504,000
36,571,000
49,706,000
-32,569,000
-27,444,000
-36,655,000
-32,991,000
9,135,000
8,438,000
10,929,000
12,289,000
106,791,654
68,958,980
72,760,080
0
4,265,120
4,539,940
43,320,500
74,366,000
0
118,531,000
0
100,254,000
23,206,547
87,833,000
87,833,00023,206,547100,254,0000118,531,000074,366,00043,320,5004,539,9404,265,120072,760,08068,958,980106,791,65412,289,00010,929,0008,438,0009,135,000-32,991,000-36,655,000-27,444,000-32,569,00049,706,00036,571,00031,504,00027,111,00026,200,00040,745,00033,249,00047,208,00019,561,00016,730,00016,359,00015,748,00016,934,0007,314,00016,970,00016,181,00023,768,00014,746,54514,094,70813,421,66013,007,2276,990,5218,504,8948,121,64711,936,86310,054,96310,180,6239,359,4548,687,7288,052,4357,547,7816,392,9615,022,23200000000000000000000000000000000000
       Net Receivables 
3,188,000
2,388,000
2,867,000
3,790,000
3,904,000
3,639,000
4,213,000
3,867,000
5,041,000
5,037,000
5,742,000
5,533,000
5,523,000
5,781,000
5,696,000
5,158,000
5,353,000
6,086,000
6,532,000
7,467,000
7,997,000
9,454,000
8,003,000
5,069,000
5,409,000
6,953,000
6,908,000
5,935,000
6,462,000
6,721,000
7,187,000
8,219,000
9,378,000
9,229,000
9,112,000
388,343,304
10,350,000
390,314,222
394,475,703
370,838,387
363,153,016
392,545,126
382,250,241
386,188,756
483,685,215
475,531,582
575,987,350
715,230,723
638,076,074
588,913,687
548,650,472
577,895,000
525,810,000
522,974,000
448,067,000
561,210,000
482,577,000
433,159,000
486,692,000
546,169,000
500,086,000
616,266,000
740,928,000
567,546,000
550,845,000
625,086,000
554,129,000
566,046,000
629,424,000
484,637,000
583,686,000
494,969,000
617,761,000
759,697,000
806,087,000
956,484,000
713,364,062
661,187,336
495,798,867
576,450,219
550,387,653
628,160,763
807,358,834
681,183,000
0
686,876,000
639,789,000
639,789,000
606,920,241
551,137,000
551,137,000606,920,241639,789,000639,789,000686,876,0000681,183,000807,358,834628,160,763550,387,653576,450,219495,798,867661,187,336713,364,062956,484,000806,087,000759,697,000617,761,000494,969,000583,686,000484,637,000629,424,000566,046,000554,129,000625,086,000550,845,000567,546,000740,928,000616,266,000500,086,000546,169,000486,692,000433,159,000482,577,000561,210,000448,067,000522,974,000525,810,000577,895,000548,650,472588,913,687638,076,074715,230,723575,987,350475,531,582483,685,215386,188,756382,250,241392,545,126363,153,016370,838,387394,475,703390,314,22210,350,000388,343,3049,112,0009,229,0009,378,0008,219,0007,187,0006,721,0006,462,0005,935,0006,908,0006,953,0005,409,0005,069,0008,003,0009,454,0007,997,0007,467,0006,532,0006,086,0005,353,0005,158,0005,696,0005,781,0005,523,0005,533,0005,742,0005,037,0005,041,0003,867,0004,213,0003,639,0003,904,0003,790,0002,867,0002,388,0003,188,000
       Inventory 
867,000
879,000
1,063,000
1,243,000
1,286,000
1,495,000
1,388,000
1,759,000
2,179,000
2,508,000
2,885,000
2,619,000
3,355,000
3,534,000
3,660,000
3,444,000
3,721,000
4,032,000
4,370,000
4,609,000
5,206,000
7,144,000
5,925,000
3,735,000
3,834,000
4,655,000
5,038,000
5,432,000
6,331,000
6,194,000
5,739,000
6,231,000
7,599,000
7,547,000
7,107,000
240,971,178
8,080,000
245,902,171
272,003,778
245,990,274
244,029,871
263,710,982
271,031,360
289,411,380
306,511,668
332,264,615
342,535,538
342,078,952
362,960,851
396,991,669
400,131,698
340,196,000
339,837,000
388,783,000
361,871,000
404,284,000
382,111,000
365,889,000
354,806,000
398,186,000
416,298,000
460,799,000
448,286,000
381,737,000
459,125,000
413,866,000
436,822,000
413,910,000
306,110,000
363,342,000
401,421,000
426,536,000
496,465,000
490,730,000
513,529,000
467,960,000
113,299,190
65,695,131
61,397,350
43,046,070
51,011,602
53,761,092
89,968,921
563,180,000
0
612,483,000
640,360,000
640,360,000
56,693,996
496,050,000
496,050,00056,693,996640,360,000640,360,000612,483,0000563,180,00089,968,92153,761,09251,011,60243,046,07061,397,35065,695,131113,299,190467,960,000513,529,000490,730,000496,465,000426,536,000401,421,000363,342,000306,110,000413,910,000436,822,000413,866,000459,125,000381,737,000448,286,000460,799,000416,298,000398,186,000354,806,000365,889,000382,111,000404,284,000361,871,000388,783,000339,837,000340,196,000400,131,698396,991,669362,960,851342,078,952342,535,538332,264,615306,511,668289,411,380271,031,360263,710,982244,029,871245,990,274272,003,778245,902,1718,080,000240,971,1787,107,0007,547,0007,599,0006,231,0005,739,0006,194,0006,331,0005,432,0005,038,0004,655,0003,834,0003,735,0005,925,0007,144,0005,206,0004,609,0004,370,0004,032,0003,721,0003,444,0003,660,0003,534,0003,355,0002,619,0002,885,0002,508,0002,179,0001,759,0001,388,0001,495,0001,286,0001,243,0001,063,000879,000867,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,164,454,115
2,026,744,647
2,234,661,487
2,240,574,550
2,268,772,729
2,419,123,339
2,721,182,059
2,744,843,181
2,829,464,012
3,114,419,013
2,987,411,573
3,537,796,139
4,949,472,204
5,162,327,490
5,018,774,697
5,891,968,872
3,806,960,000
3,774,192,000
3,761,569,000
3,798,741,000
3,759,032,000
3,725,498,000
3,833,906,000
3,865,527,000
3,918,101,000
3,924,795,000
4,026,539,000
4,094,950,000
4,253,903,000
4,325,128,000
4,311,961,000
4,363,384,000
4,392,863,000
4,675,632,000
4,527,356,000
4,752,969,000
4,715,119,000
4,726,919,000
4,670,351,000
4,649,801,000
4,715,592,000
1,395,186,014
1,453,676,792
1,450,939,236
1,349,858,621
1,471,647,229
1,592,804,475
1,707,949,048
5,605,891,000
-1,179,673,000
5,610,414,000
5,973,166,000
5,973,166,000
2,213,292,394
5,736,613,000
5,736,613,0002,213,292,3945,973,166,0005,973,166,0005,610,414,000-1,179,673,0005,605,891,0001,707,949,0481,592,804,4751,471,647,2291,349,858,6211,450,939,2361,453,676,7921,395,186,0144,715,592,0004,649,801,0004,670,351,0004,726,919,0004,715,119,0004,752,969,0004,527,356,0004,675,632,0004,392,863,0004,363,384,0004,311,961,0004,325,128,0004,253,903,0004,094,950,0004,026,539,0003,924,795,0003,918,101,0003,865,527,0003,833,906,0003,725,498,0003,759,032,0003,798,741,0003,761,569,0003,774,192,0003,806,960,0005,891,968,8725,018,774,6975,162,327,4904,949,472,2043,537,796,1392,987,411,5733,114,419,0132,829,464,0122,744,843,1812,721,182,0592,419,123,3392,268,772,7292,240,574,5502,234,661,4872,026,744,6472,164,454,11500000000000000000000000000000000000
       Property Plant Equipment 
10,515,000
12,692,000
13,499,000
16,639,000
17,356,000
18,056,000
18,217,000
19,329,000
20,061,000
20,597,000
21,119,000
25,464,000
26,120,000
28,392,000
29,707,000
31,316,000
33,599,000
33,997,000
35,727,000
37,930,000
40,344,000
44,907,000
47,251,000
50,088,000
50,806,000
51,617,000
52,281,000
52,228,000
52,590,000
53,334,000
53,769,000
54,629,000
55,205,000
55,779,000
56,384,000
1,817,056,398
1,703,196,295
1,933,365,731
1,994,756,793
2,031,682,820
2,165,423,069
2,461,904,575
2,486,032,966
2,580,269,667
2,834,025,416
2,729,227,286
3,230,213,207
4,528,460,507
4,722,868,939
4,591,755,171
5,400,263,764
3,411,153,000
3,382,080,000
3,380,811,000
3,413,480,000
3,391,366,000
3,377,943,000
3,471,528,000
3,504,439,000
3,575,165,000
3,588,523,000
3,665,714,000
3,722,586,000
3,829,164,000
3,921,362,000
3,918,119,000
3,977,151,000
4,026,007,000
4,258,283,000
4,145,254,000
4,313,143,000
4,264,474,000
4,255,270,000
4,217,399,000
4,195,199,000
4,263,130,000
4,324,157
5,889,473
5,328,795
4,773,775
6,797,782
6,066,919
5,529,070
4,685,668,000
0
4,676,509,000
4,936,614,000
4,936,614,000
5,144,600
4,930,688,000
4,930,688,0005,144,6004,936,614,0004,936,614,0004,676,509,00004,685,668,0005,529,0706,066,9196,797,7824,773,7755,328,7955,889,4734,324,1574,263,130,0004,195,199,0004,217,399,0004,255,270,0004,264,474,0004,313,143,0004,145,254,0004,258,283,0004,026,007,0003,977,151,0003,918,119,0003,921,362,0003,829,164,0003,722,586,0003,665,714,0003,588,523,0003,575,165,0003,504,439,0003,471,528,0003,377,943,0003,391,366,0003,413,480,0003,380,811,0003,382,080,0003,411,153,0005,400,263,7644,591,755,1714,722,868,9394,528,460,5073,230,213,2072,729,227,2862,834,025,4162,580,269,6672,486,032,9662,461,904,5752,165,423,0692,031,682,8201,994,756,7931,933,365,7311,703,196,2951,817,056,39856,384,00055,779,00055,205,00054,629,00053,769,00053,334,00052,590,00052,228,00052,281,00051,617,00050,806,00050,088,00047,251,00044,907,00040,344,00037,930,00035,727,00033,997,00033,599,00031,316,00029,707,00028,392,00026,120,00025,464,00021,119,00020,597,00020,061,00019,329,00018,217,00018,056,00017,356,00016,639,00013,499,00012,692,00010,515,000
       Goodwill 
0
0
293,000
0
0
0
0
0
0
0
0
417,000
412,000
412,000
412,000
412,000
412,000
476,000
476,000
468,000
468,000
436,000
436,000
324,000
324,000
333,000
333,000
769,000
769,000
769,000
760,000
646,000
646,000
646,000
646,000
42,992,867
612,000
42,274,053
39,637,957
38,547,994
39,458,959
41,674,874
41,028,128
19,960,539
21,717,355
20,485,995
23,973,143
33,574,210
34,792,629
64,623,960
75,049,381
23,853,000
49,588,000
47,416,000
46,127,000
21,570,000
41,110,000
42,857,000
42,147,000
22,361,000
41,344,000
41,355,000
39,956,000
23,963,000
40,311,000
39,704,000
39,682,000
22,413,000
46,550,000
45,017,000
48,795,000
25,627,000
0
0
0
15,260,000
0
0
0
0
0
17,947,212
0
22,352,000
0
0
22,586,000
22,586,000
0
0
0022,586,00022,586,0000022,352,000017,947,2120000015,260,00000025,627,00048,795,00045,017,00046,550,00022,413,00039,682,00039,704,00040,311,00023,963,00039,956,00041,355,00041,344,00022,361,00042,147,00042,857,00041,110,00021,570,00046,127,00047,416,00049,588,00023,853,00075,049,38164,623,96034,792,62933,574,21023,973,14320,485,99521,717,35519,960,53941,028,12841,674,87439,458,95938,547,99439,637,95742,274,053612,00042,992,867646,000646,000646,000646,000760,000769,000769,000769,000333,000333,000324,000324,000436,000436,000468,000468,000476,000476,000412,000412,000412,000412,000412,000417,00000000000293,00000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,808,000
4,862,000
4,713,000
4,717,000
0
0
0
0
0
0
0
0
0
0
193,918,000
205,545,000
231,620,000
224,160,000
221,961,000
275,584,000
230,856,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000230,856,000275,584,000221,961,000224,160,000231,620,000205,545,000193,918,00000000000004,717,0004,713,0004,862,0004,808,00000000000000000000000000000000000000000000000000
       Intangible Assets 
935,000
509,000
399,000
523,000
527,000
560,000
562,000
610,000
617,000
637,000
648,000
680,000
683,000
693,000
712,000
791,000
822,000
906,000
939,000
934,000
959,000
1,005,000
1,031,000
1,159,000
1,209,000
1,204,000
1,169,000
1,653,000
1,635,000
1,614,000
1,560,000
1,446,000
1,427,000
1,411,000
1,394,000
1,344,000
1,315,000
1,305,000
21,598,005
21,111,786
21,050,997
21,839,079
21,112,189
22,788,557
23,828,268
21,700,980
25,039,494
32,740,413
32,891,707
1,160,000
1,140,000
27,896,000
49,588,000
47,416,000
46,127,000
21,564,000
41,110,000
42,857,000
42,147,000
18,943,000
41,344,000
41,355,000
39,956,000
17,802,000
40,311,000
39,704,000
39,682,000
20,695,000
46,550,000
45,017,000
48,795,000
24,532,000
50,201,000
50,050,000
49,794,000
29,082,000
2,829,864
2,691,647
2,293,422
2,255,343
2,101,035
1,971,093
1,863,714
55,061,000
0
78,976,000
72,036,000
72,036,000
1,128,824
93,135,000
93,135,0001,128,82472,036,00072,036,00078,976,000055,061,0001,863,7141,971,0932,101,0352,255,3432,293,4222,691,6472,829,86429,082,00049,794,00050,050,00050,201,00024,532,00048,795,00045,017,00046,550,00020,695,00039,682,00039,704,00040,311,00017,802,00039,956,00041,355,00041,344,00018,943,00042,147,00042,857,00041,110,00021,564,00046,127,00047,416,00049,588,00027,896,0001,140,0001,160,00032,891,70732,740,41325,039,49421,700,98023,828,26822,788,55721,112,18921,839,07921,050,99721,111,78621,598,0051,305,0001,315,0001,344,0001,394,0001,411,0001,427,0001,446,0001,560,0001,614,0001,635,0001,653,0001,169,0001,204,0001,209,0001,159,0001,031,0001,005,000959,000934,000939,000906,000822,000791,000712,000693,000683,000680,000648,000637,000617,000610,000562,000560,000527,000523,000399,000509,000935,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,124,756
95,513,186
54,551,344
48,220,980
43,560,145
54,850,751
51,559,930
54,122,211
55,968,432
58,640,437
50,725,619
50,394,944
60,144,528
62,557,607
68,189,419
74,127,722
153,198,000
155,538,000
150,337,000
148,602,000
142,473,000
134,477,000
137,029,000
134,279,000
126,582,000
142,274,000
130,786,000
138,046,000
146,513,000
81,264,000
125,038,000
79,604,000
113,925,000
32,734,000
31,254,000
33,589,000
33,859,000
75,597,000
72,942,000
113,166,000
109,876,000
106,841,255
69,000,109
72,807,521
43,192
4,303,424
4,575,926
43,352,970
397,663,000
-1,179,673,000
389,900,000
422,410,000
422,410,000
668,669,151
530,617,000
530,617,000668,669,151422,410,000422,410,000389,900,000-1,179,673,000397,663,00043,352,9704,575,9264,303,42443,19272,807,52169,000,109106,841,255109,876,000113,166,00072,942,00075,597,00033,859,00033,589,00031,254,00032,734,000113,925,00079,604,000125,038,00081,264,000146,513,000138,046,000130,786,000142,274,000126,582,000134,279,000137,029,000134,477,000142,473,000148,602,000150,337,000155,538,000153,198,00074,127,72268,189,41962,557,60760,144,52850,394,94450,725,61958,640,43755,968,43254,122,21151,559,93054,850,75143,560,14548,220,98054,551,34495,513,186100,124,75600000000000000000000000000000000000
> Total Liabilities 
6,506,000
6,860,000
7,121,000
8,619,000
9,015,000
10,283,000
8,850,000
8,497,000
9,714,000
10,437,000
10,553,000
12,522,000
12,613,000
15,018,000
14,629,000
14,814,000
14,893,000
16,169,000
16,718,000
17,842,000
19,067,000
25,318,000
21,674,000
20,451,000
20,429,000
22,393,000
21,513,000
22,640,000
23,333,000
23,283,000
24,522,000
24,409,000
27,091,000
27,473,000
24,591,000
758,964,845
24,730,000
810,495,628
745,068,753
752,521,246
758,737,627
963,776,610
963,821,528
1,005,721,809
1,134,883,870
1,157,273,098
1,308,412,297
1,692,495,925
1,648,617,608
1,650,083,672
1,724,358,268
1,789,233,000
1,723,281,000
1,829,227,000
1,701,921,000
1,787,009,000
1,542,453,000
1,615,398,000
1,585,157,000
1,735,816,000
1,608,783,000
1,761,613,000
1,751,475,000
1,658,856,000
1,766,490,000
2,023,426,000
1,697,892,000
1,973,601,000
1,760,199,000
2,040,038,000
1,969,232,000
1,860,813,000
2,058,870,000
2,203,193,000
2,127,171,000
2,341,565,000
1,362,070,348
895,756,963
933,548,635
1,019,093,459
1,059,031,956
1,034,672,817
1,372,685,931
2,198,940,000
-6,401,233,000
2,119,528,000
2,390,611,000
2,390,611,000
3,341,584,378
2,136,003,000
2,136,003,0003,341,584,3782,390,611,0002,390,611,0002,119,528,000-6,401,233,0002,198,940,0001,372,685,9311,034,672,8171,059,031,9561,019,093,459933,548,635895,756,9631,362,070,3482,341,565,0002,127,171,0002,203,193,0002,058,870,0001,860,813,0001,969,232,0002,040,038,0001,760,199,0001,973,601,0001,697,892,0002,023,426,0001,766,490,0001,658,856,0001,751,475,0001,761,613,0001,608,783,0001,735,816,0001,585,157,0001,615,398,0001,542,453,0001,787,009,0001,701,921,0001,829,227,0001,723,281,0001,789,233,0001,724,358,2681,650,083,6721,648,617,6081,692,495,9251,308,412,2971,157,273,0981,134,883,8701,005,721,809963,821,528963,776,610758,737,627752,521,246745,068,753810,495,62824,730,000758,964,84524,591,00027,473,00027,091,00024,409,00024,522,00023,283,00023,333,00022,640,00021,513,00022,393,00020,429,00020,451,00021,674,00025,318,00019,067,00017,842,00016,718,00016,169,00014,893,00014,814,00014,629,00015,018,00012,613,00012,522,00010,553,00010,437,0009,714,0008,497,0008,850,00010,283,0009,015,0008,619,0007,121,0006,860,0006,506,000
   > Total Current Liabilities 
4,649,000
3,726,000
4,797,000
5,271,000
5,246,000
6,321,000
5,170,000
4,545,000
5,811,000
6,556,000
6,520,000
5,836,000
6,235,000
7,892,000
7,341,000
6,931,000
6,790,000
8,043,000
8,152,000
9,728,000
10,508,000
14,799,000
10,994,000
10,575,000
9,955,000
11,481,000
9,821,000
9,694,000
10,507,000
11,460,000
13,095,000
10,775,000
12,829,000
12,970,000
11,780,000
355,330,924
11,687,000
406,446,389
368,820,269
378,280,672
370,895,554
446,732,314
436,275,459
430,680,700
477,674,481
591,326,391
621,524,474
789,994,485
729,147,508
725,403,947
672,876,947
695,168,000
620,265,000
798,656,000
685,216,000
830,686,000
647,115,000
788,870,000
769,657,000
958,847,000
828,019,000
963,517,000
932,065,000
914,560,000
924,205,000
1,197,008,000
874,674,000
1,207,677,000
883,170,000
1,105,217,000
951,463,000
885,659,000
1,070,851,000
1,278,284,000
1,188,553,000
1,244,680,000
1,144,990,962
742,237,569
764,099,919
933,934,476
961,793,068
925,709,482
1,254,783,858
1,441,830,000
0
1,372,259,000
1,486,739,000
1,486,739,000
3,113,543,346
1,306,038,000
1,306,038,0003,113,543,3461,486,739,0001,486,739,0001,372,259,00001,441,830,0001,254,783,858925,709,482961,793,068933,934,476764,099,919742,237,5691,144,990,9621,244,680,0001,188,553,0001,278,284,0001,070,851,000885,659,000951,463,0001,105,217,000883,170,0001,207,677,000874,674,0001,197,008,000924,205,000914,560,000932,065,000963,517,000828,019,000958,847,000769,657,000788,870,000647,115,000830,686,000685,216,000798,656,000620,265,000695,168,000672,876,947725,403,947729,147,508789,994,485621,524,474591,326,391477,674,481430,680,700436,275,459446,732,314370,895,554378,280,672368,820,269406,446,38911,687,000355,330,92411,780,00012,970,00012,829,00010,775,00013,095,00011,460,00010,507,0009,694,0009,821,00011,481,0009,955,00010,575,00010,994,00014,799,00010,508,0009,728,0008,152,0008,043,0006,790,0006,931,0007,341,0007,892,0006,235,0005,836,0006,520,0006,556,0005,811,0004,545,0005,170,0006,321,0005,246,0005,271,0004,797,0003,726,0004,649,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,323,822
58,826,973
58,211,856
25,624,223
19,987,849
19,496,270
18,719,210
19,075,331
43,998,685
47,262,976
93,621,335
119,154,816
120,511,402
122,926,274
79,387,192
89,927,591
60,506,000
96,420,000
132,097,000
125,107,000
58,429,000
60,850,000
116,184,000
116,142,000
128,713,000
128,150,000
56,297,000
51,892,000
99,625,000
111,021,000
113,332,000
112,916,000
130,300,000
172,469,000
235,252,000
174,551,000
82,636,000
77,027,000
112,868,000
96,664,000
80,251,000
574,053,097
346,948,687
448,543,968
571,192,801
595,111,523
383,080,852
504,327,076
82,191,000
0
71,030,000
53,956,000
53,956,000
851,555,937
42,497,000
42,497,000851,555,93753,956,00053,956,00071,030,000082,191,000504,327,076383,080,852595,111,523571,192,801448,543,968346,948,687574,053,09780,251,00096,664,000112,868,00077,027,00082,636,000174,551,000235,252,000172,469,000130,300,000112,916,000113,332,000111,021,00099,625,00051,892,00056,297,000128,150,000128,713,000116,142,000116,184,00060,850,00058,429,000125,107,000132,097,00096,420,00060,506,00089,927,59179,387,192122,926,274120,511,402119,154,81693,621,33547,262,97643,998,68519,075,33118,719,21019,496,27019,987,84925,624,22358,211,85658,826,97357,323,82200000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,529,000
13,356,000
13,030,000
12,975,000
0
0
0
0
0
0
0
0
0
0
16,796,000
24,820,000
70,897,000
111,021,000
113,332,000
112,916,000
130,300,000
172,469,000
235,252,000
174,551,000
48,104,000
23,951,000
27,705,000
15,942,000
50,910,000
0
0
0
0
0
383,080,852
504,327,076
0
0
0
0
0
0
0
0000000504,327,076383,080,8520000050,910,00015,942,00027,705,00023,951,00048,104,000174,551,000235,252,000172,469,000130,300,000112,916,000113,332,000111,021,00070,897,00024,820,00016,796,000000000000012,975,00013,030,00013,356,00013,529,00000000000000000000000000000000000000000000000000
       Accounts payable 
1,992,000
1,060,000
1,293,000
1,564,000
1,537,000
1,659,000
1,357,000
1,787,000
1,879,000
2,135,000
2,276,000
2,167,000
2,472,000
2,422,000
2,449,000
2,759,000
3,143,000
3,281,000
3,728,000
4,554,000
4,517,000
5,760,000
4,269,000
5,029,000
3,794,000
4,118,000
3,848,000
4,906,000
5,672,000
5,671,000
6,338,000
5,607,000
6,840,000
6,084,000
6,285,000
191,772,496
5,511,000
177,972,142
213,451,961
220,625,754
204,477,629
253,103,429
244,519,882
241,203,553
268,121,681
281,910,242
327,883,090
394,719,310
395,910,161
373,036,236
399,605,035
339,091,000
292,686,000
374,177,000
357,211,000
478,673,000
358,937,000
363,629,000
400,455,000
508,078,000
443,749,000
544,374,000
575,311,000
477,444,000
526,700,000
532,720,000
489,349,000
555,823,000
451,611,000
398,559,000
508,662,000
533,598,000
621,027,000
633,322,000
650,883,000
701,864,000
567,277,339
390,722,645
309,813,044
359,933,466
362,057,076
538,015,364
744,481,370
599,177,000
0
567,928,000
609,419,000
609,419,000
697,563,735
487,807,000
487,807,000697,563,735609,419,000609,419,000567,928,0000599,177,000744,481,370538,015,364362,057,076359,933,466309,813,044390,722,645567,277,339701,864,000650,883,000633,322,000621,027,000533,598,000508,662,000398,559,000451,611,000555,823,000489,349,000532,720,000526,700,000477,444,000575,311,000544,374,000443,749,000508,078,000400,455,000363,629,000358,937,000478,673,000357,211,000374,177,000292,686,000339,091,000399,605,035373,036,236395,910,161394,719,310327,883,090281,910,242268,121,681241,203,553244,519,882253,103,429204,477,629220,625,754213,451,961177,972,1425,511,000191,772,4966,285,0006,084,0006,840,0005,607,0006,338,0005,671,0005,672,0004,906,0003,848,0004,118,0003,794,0005,029,0004,269,0005,760,0004,517,0004,554,0003,728,0003,281,0003,143,0002,759,0002,449,0002,422,0002,472,0002,167,0002,276,0002,135,0001,879,0001,787,0001,357,0001,659,0001,537,0001,564,0001,293,0001,060,0001,992,000
       Other Current Liabilities 
1,182,000
1,282,000
977,000
1,288,000
1,344,000
3,016,000
2,143,000
1,490,000
2,221,000
3,281,000
3,114,000
2,816,000
2,532,000
3,816,000
3,338,000
2,795,000
2,183,000
3,520,000
3,167,000
2,960,000
3,976,000
6,728,000
4,747,000
2,314,000
2,127,000
3,864,000
3,507,000
2,730,000
2,752,000
4,058,000
3,472,000
3,043,000
3,874,000
5,321,000
3,590,000
33,588,177
4,170,000
97,052,154
38,295,885
52,551,639
51,305,975
87,914,607
86,873,585
63,235,778
55,885,517
113,128,592
69,233,806
179,599,788
97,350,236
156,323,130
86,701,784
82,238,000
50,910,000
32,234,000
32,256,000
41,825,000
29,225,000
45,692,000
23,838,000
31,166,000
31,377,000
35,133,000
32,129,000
33,464,000
22,015,000
201,190,000
22,736,000
124,038,000
27,359,000
34,667,000
22,278,000
33,887,000
29,647,000
37,155,000
48,576,000
45,707,000
3,660,526
4,566,237
5,742,907
2,808,209
4,624,469
4,613,266
5,975,412
760,462,000
0
733,301,000
823,364,000
823,364,000
1,564,423,674
775,421,321
775,421,3211,564,423,674823,364,000823,364,000733,301,0000760,462,0005,975,4124,613,2664,624,4692,808,2095,742,9074,566,2373,660,52645,707,00048,576,00037,155,00029,647,00033,887,00022,278,00034,667,00027,359,000124,038,00022,736,000201,190,00022,015,00033,464,00032,129,00035,133,00031,377,00031,166,00023,838,00045,692,00029,225,00041,825,00032,256,00032,234,00050,910,00082,238,00086,701,784156,323,13097,350,236179,599,78869,233,806113,128,59255,885,51763,235,77886,873,58587,914,60751,305,97552,551,63938,295,88597,052,1544,170,00033,588,1773,590,0005,321,0003,874,0003,043,0003,472,0004,058,0002,752,0002,730,0003,507,0003,864,0002,127,0002,314,0004,747,0006,728,0003,976,0002,960,0003,167,0003,520,0002,183,0002,795,0003,338,0003,816,0002,532,0002,816,0003,114,0003,281,0002,221,0001,490,0002,143,0003,016,0001,344,0001,288,000977,0001,282,0001,182,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
403,633,921
382,492,627
404,049,239
376,248,484
374,240,574
387,842,073
517,044,296
527,546,069
575,041,109
657,209,388
565,946,707
686,887,822
902,501,440
919,470,100
924,679,725
1,051,481,322
1,094,065,000
1,103,016,000
1,030,571,000
1,016,705,000
956,323,000
895,338,000
826,528,000
815,500,000
776,969,000
780,764,000
798,096,000
819,410,000
744,296,000
842,285,000
826,418,000
823,218,000
765,924,000
877,029,000
934,821,000
1,017,769,000
975,154,000
988,019,000
924,909,000
938,618,000
1,096,885,000
217,079,386
153,519,394
169,448,716
85,158,983
97,238,888
108,963,335
117,902,073
757,110,000
-6,401,233,000
747,269,000
903,872,000
903,872,000
228,041,032
829,965,000
829,965,000228,041,032903,872,000903,872,000747,269,000-6,401,233,000757,110,000117,902,073108,963,33597,238,88885,158,983169,448,716153,519,394217,079,3861,096,885,000938,618,000924,909,000988,019,000975,154,0001,017,769,000934,821,000877,029,000765,924,000823,218,000826,418,000842,285,000744,296,000819,410,000798,096,000780,764,000776,969,000815,500,000826,528,000895,338,000956,323,0001,016,705,0001,030,571,0001,103,016,0001,094,065,0001,051,481,322924,679,725919,470,100902,501,440686,887,822565,946,707657,209,388575,041,109527,546,069517,044,296387,842,073374,240,574376,248,484404,049,239382,492,627403,633,92100000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
435,422,000
530,925,000
506,910,000
507,830,000
422,932,000
516,816,000
562,347,000
628,144,000
577,075,000
583,973,000
517,910,000
537,885,000
677,699,000
0
0
0
0
0
317,084,000
0
313,937,000
0
296,777,000
0
326,050,000
0
0
00326,050,0000296,777,0000313,937,0000317,084,00000000677,699,000537,885,000517,910,000583,973,000577,075,000628,144,000562,347,000516,816,000422,932,000507,830,000506,910,000530,925,000435,422,000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
397,000
459,000
543,000
876,000
611,000
645,000
711,000
753,000
901,000
719,000
764,000
833,000
853,000
960,000
1,011,000
1,034,000
1,111,000
1,206,000
1,344,000
1,523,000
1,333,000
1,183,000
1,072,000
1,303,000
1,485,000
1,601,000
1,731,000
1,756,000
1,917,000
2,148,000
2,324,000
2,389,000
2,093,000
2,528,000
2,765,000
2,563,000
2,671,000
2,706,000
2,708,000
2,657,000
2,745,000
3,280,000
2,955,000
3,420,000
2,997,000
2,097,000
2,063,000
2,310,000
1,941,000
60,751,000
61,741,000
63,046,000
66,379,000
76,351,000
54,707,000
53,777,000
52,263,000
51,342,000
55,808,000
312,114,000
305,941,000
308,874,000
311,360,000
319,508,000
315,388,000
342,992,000
360,213,000
372,474,000
389,625,000
398,079,000
404,046,000
406,999,000
400,733,000
419,186,000
0
0
0
0
0
429,401,000
0
0
0
0
0
0
0
0
00000000429,401,00000000419,186,000400,733,000406,999,000404,046,000398,079,000389,625,000372,474,000360,213,000342,992,000315,388,000319,508,000311,360,000308,874,000305,941,000312,114,00055,808,00051,342,00052,263,00053,777,00054,707,00076,351,00066,379,00063,046,00061,741,00060,751,0001,941,0002,310,0002,063,0002,097,0002,997,0003,420,0002,955,0003,280,0002,745,0002,657,0002,708,0002,706,0002,671,0002,563,0002,765,0002,528,0002,093,0002,389,0002,324,0002,148,0001,917,0001,756,0001,731,0001,601,0001,485,0001,303,0001,072,0001,183,0001,333,0001,523,0001,344,0001,206,0001,111,0001,034,0001,011,000960,000853,000833,000764,000719,000901,000753,000711,000645,000611,000876,000543,000459,000397,00000
> Total Stockholder Equity
11,720,000
13,014,000
14,000,000
17,472,000
18,250,000
18,405,000
19,808,000
20,811,000
22,036,000
22,651,000
24,862,000
26,804,000
28,538,000
29,788,000
31,819,000
32,900,000
34,679,000
35,549,000
38,008,000
41,213,000
44,366,000
48,634,000
51,960,000
50,340,000
51,272,000
52,265,000
54,349,000
55,991,000
58,076,000
58,630,000
56,875,000
59,197,000
62,744,000
64,339,000
66,318,000
2,163,654,396
71,327,000
2,207,580,179
2,242,322,366
2,223,784,881
2,356,685,523
2,520,558,101
2,544,196,560
2,583,952,666
2,872,486,959
2,745,258,336
3,275,789,825
4,509,727,877
4,713,249,123
4,543,175,781
5,406,188,715
3,222,468,000
3,249,888,000
3,210,758,000
3,263,828,000
3,220,880,000
3,264,374,000
3,338,671,000
3,439,730,000
3,482,951,000
3,588,644,000
3,722,792,000
3,953,708,000
4,065,560,000
4,048,207,000
3,867,128,000
4,141,794,000
3,965,364,000
4,359,341,000
3,954,576,000
4,218,861,000
4,123,014,000
4,311,159,000
4,297,655,000
4,498,427,000
4,515,034,000
1,158,128,711
1,545,364,910
1,672,764,109
1,265,167,013
1,369,454,218
1,425,399,711
1,600,469,074
6,383,934,000
6,401,233,000
6,488,645,000
6,825,996,000
6,825,996,000
1,356,368,556
5,380,426,000
5,380,426,0001,356,368,5566,825,996,0006,825,996,0006,488,645,0006,401,233,0006,383,934,0001,600,469,0741,425,399,7111,369,454,2181,265,167,0131,672,764,1091,545,364,9101,158,128,7114,515,034,0004,498,427,0004,297,655,0004,311,159,0004,123,014,0004,218,861,0003,954,576,0004,359,341,0003,965,364,0004,141,794,0003,867,128,0004,048,207,0004,065,560,0003,953,708,0003,722,792,0003,588,644,0003,482,951,0003,439,730,0003,338,671,0003,264,374,0003,220,880,0003,263,828,0003,210,758,0003,249,888,0003,222,468,0005,406,188,7154,543,175,7814,713,249,1234,509,727,8773,275,789,8252,745,258,3362,872,486,9592,583,952,6662,544,196,5602,520,558,1012,356,685,5232,223,784,8812,242,322,3662,207,580,17971,327,0002,163,654,39666,318,00064,339,00062,744,00059,197,00056,875,00058,630,00058,076,00055,991,00054,349,00052,265,00051,272,00050,340,00051,960,00048,634,00044,366,00041,213,00038,008,00035,549,00034,679,00032,900,00031,819,00029,788,00028,538,00026,804,00024,862,00022,651,00022,036,00020,811,00019,808,00018,405,00018,250,00017,472,00014,000,00013,014,00011,720,000
   Common Stock
14,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
479,831
15,000
485,909
468,165
455,650
466,418
492,611
484,966
493,259
536,673
506,244
592,417
833,797
864,055
835,655
987,492
1,151,000
1,151,000
1,151,000
1,151,000
1,151,000
1,151,000
1,151,000
1,151,000
1,151,000
1,151,000
1,151,000
1,151,000
1,015,000
1,015,000
1,015,000
968,000
968,000
938,000
938,000
938,000
938,000
938,000
938,000
938,000
938,000
17,322
17,322
17,322
17,322
17,322
17,322
17,322
938,000
0
938,000
938,000
938,000
17,322
938,000
938,00017,322938,000938,000938,0000938,00017,32217,32217,32217,32217,32217,32217,322938,000938,000938,000938,000938,000938,000938,000938,000968,000968,0001,015,0001,015,0001,015,0001,151,0001,151,0001,151,0001,151,0001,151,0001,151,0001,151,0001,151,0001,151,0001,151,0001,151,0001,151,000987,492835,655864,055833,797592,417506,244536,673493,259484,966492,611466,418455,650468,165485,90915,000479,83115,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00014,000
   Retained Earnings 
9,050,000
10,180,000
9,341,000
14,371,000
15,192,000
15,382,000
16,785,000
13,690,000
19,118,000
19,733,000
21,944,000
23,586,000
25,275,000
26,587,000
29,018,000
30,061,000
31,360,000
32,654,000
35,136,000
38,349,000
41,512,000
44,132,000
47,604,000
45,983,000
46,888,000
47,852,000
49,908,000
51,634,000
53,687,000
54,208,000
57,026,000
59,212,000
62,729,000
64,351,000
66,595,000
2,173,314,996
71,729,000
2,300,712,670
2,326,217,507
2,315,188,281
2,450,155,680
2,619,145,942
2,641,157,439
2,687,701,433
2,986,261,572
2,852,480,752
3,402,014,151
4,686,881,861
4,896,716,876
4,718,663,257
5,617,051,141
3,229,379,000
3,272,204,000
3,254,923,000
3,309,726,000
3,302,855,000
3,365,132,000
3,418,624,000
3,515,965,000
3,576,158,000
3,678,385,000
3,753,455,000
3,955,499,000
3,963,628,000
4,120,706,000
4,199,220,000
4,209,090,000
4,203,138,000
4,047,772,000
3,794,391,000
3,852,652,000
3,858,057,000
4,023,326,000
4,073,338,000
4,273,654,000
4,280,226,000
1,158,386,089
1,545,622,288
1,673,021,487
1,265,884,438
1,370,171,643
1,426,117,136
1,601,186,499
5,558,875,000
0
5,804,291,000
5,713,233,000
5,713,233,000
1,356,264,014
5,661,221,000
5,661,221,0001,356,264,0145,713,233,0005,713,233,0005,804,291,00005,558,875,0001,601,186,4991,426,117,1361,370,171,6431,265,884,4381,673,021,4871,545,622,2881,158,386,0894,280,226,0004,273,654,0004,073,338,0004,023,326,0003,858,057,0003,852,652,0003,794,391,0004,047,772,0004,203,138,0004,209,090,0004,199,220,0004,120,706,0003,963,628,0003,955,499,0003,753,455,0003,678,385,0003,576,158,0003,515,965,0003,418,624,0003,365,132,0003,302,855,0003,309,726,0003,254,923,0003,272,204,0003,229,379,0005,617,051,1414,718,663,2574,896,716,8764,686,881,8613,402,014,1512,852,480,7522,986,261,5722,687,701,4332,641,157,4392,619,145,9422,450,155,6802,315,188,2812,326,217,5072,300,712,67071,729,0002,173,314,99666,595,00064,351,00062,729,00059,212,00057,026,00054,208,00053,687,00051,634,00049,908,00047,852,00046,888,00045,983,00047,604,00044,132,00041,512,00038,349,00035,136,00032,654,00031,360,00030,061,00029,018,00026,587,00025,275,00023,586,00021,944,00019,733,00019,118,00013,690,00016,785,00015,382,00015,192,00014,371,0009,341,00010,180,0009,050,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,173,000
39,132,000
39,116,000
39,119,000
39,277,000
39,275,000
39,282,000
39,306,000
39,298,000
39,314,000
39,327,000
39,402,000
39,398,000
0
0
0
0
0
38,969,000
0
38,901,000
0
40,664,000
0
40,393,000
0
0
0040,393,000040,664,000038,901,000038,969,0000000039,398,00039,402,00039,327,00039,314,00039,298,00039,306,00039,282,00039,275,00039,277,00039,119,00039,116,00039,132,00039,173,000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000-85,879,000-71,920,000-71,920,000-71,920,000-71,920,000-71,920,000-71,920,000-71,920,000-308,160,000-187,171,000-437,145,000-208,763,000-134,810,000-258,113,000-251,089,000-251,089,000-251,089,000-251,089,000-251,089,000-241,615,000-241,615,000-241,615,000-241,615,000-241,615,000-241,615,000-7,689,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-5,189,000-4,209,000-4,081,000-4,029,000-3,737,000-3,683,000-3,683,000-3,683,000-208,000-282,000-282,000-282,000-282,000-282,000-282,000-276,000-102,000-1,630,000-1,591,000-1,595,000-1,545,000-1,095,000-1,098,000-1,128,000-728,000-508,000-527,000-666,000-666,000-666,000-706,000-556,000-556,000-521,000-435,000-428,000-394,000-431,000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
947,474,490
-12,228,738
-93,618,400
944,725,456
937,515,166
997,512,522
1,108,538,504
1,132,492,720
1,164,255,188
1,252,844,529
1,255,011,882
1,625,987,330
2,261,701,071
2,442,338,852
2,477,994,589
3,062,607,224
1,219,334,000
1,227,583,000
1,231,803,000
1,289,024,000
1,294,425,000
1,290,757,000
1,434,746,000
1,509,166,000
1,555,421,000
1,647,838,000
1,849,234,000
2,014,242,000
2,220,473,000
2,074,734,000
1,893,574,000
2,268,813,000
2,138,622,000
3,064,110,000
2,925,872,000
3,398,183,000
264,019,000
286,895,000
223,379,000
223,835,000
233,870,000
-274,700
-274,700
-274,700
-734,747
-734,747
-734,747
-734,747
36,828,000
17,299,000
38,591,000
-61,297,000
-61,297,000
2,598
-715,252,000
-715,252,0002,598-61,297,000-61,297,00038,591,00017,299,00036,828,000-734,747-734,747-734,747-734,747-274,700-274,700-274,700233,870,000223,835,000223,379,000286,895,000264,019,0003,398,183,0002,925,872,0003,064,110,0002,138,622,0002,268,813,0001,893,574,0002,074,734,0002,220,473,0002,014,242,0001,849,234,0001,647,838,0001,555,421,0001,509,166,0001,434,746,0001,290,757,0001,294,425,0001,289,024,0001,231,803,0001,227,583,0001,219,334,0003,062,607,2242,477,994,5892,442,338,8522,261,701,0711,625,987,3301,255,011,8821,252,844,5291,164,255,1881,132,492,7201,108,538,504997,512,522937,515,166944,725,456-93,618,400-12,228,738947,474,49000000000000000000000000000000000000



6.3. Balance Sheets

Currency in RUB. All numbers in thousands.




6.4. Cash Flows

Currency in RUB. All numbers in thousands.




6.5. Income Statements

Currency in RUB. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in RUB. All numbers in thousands.

Gross Profit (+$)
totalRevenue8,621,561,000
Cost of Revenue-4,550,718,000
Gross Profit4,070,843,0004,070,843,000
 
Operating Income (+$)
Gross Profit4,070,843,000
Operating Expense-2,879,026,000
Operating Income1,191,817,0001,191,817,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,279,865,000
Selling And Marketing Expenses0
Operating Expense2,879,026,0002,279,865,000
 
Net Interest Income (+$)
Interest Income140,594,000
Interest Expense-0
Other Finance Cost-140,594,000
Net Interest Income0
 
Pretax Income (+$)
Operating Income1,191,817,000
Net Interest Income0
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,202,833,0001,180,801,000
EBIT - interestExpense = 1,141,487,000
1,199,801,000
848,514,000
Interest Expense0
Earnings Before Interest and Taxes (EBIT)1,141,487,0001,202,833,000
Earnings Before Interest and Taxes (EBITDA)1,659,324,000
 
After tax Income (+$)
Income Before Tax1,202,833,000
Tax Provision-351,287,000
Net Income From Continuing Ops0851,546,000
Net Income848,514,000
Net Income Applicable To Common Shares848,514,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses7,429,744,000
Total Other Income/Expenses Net11,016,0000
 

Technical Analysis of Lukoil
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Lukoil. The general trend of Lukoil is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Lukoil's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Lukoil Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of NK Lukoil PAO.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 5,538 < 5,626 < 6,444.

The bearish price targets are: 5,078.

Know someone who trades $LKOH? Share this with them.👇

NK Lukoil PAO Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of NK Lukoil PAO. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

NK Lukoil PAO Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of NK Lukoil PAO. The current macd is -185.81118601.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Lukoil price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Lukoil. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Lukoil price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
NK Lukoil PAO Daily Moving Average Convergence/Divergence (MACD) ChartNK Lukoil PAO Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of NK Lukoil PAO. The current adx is 32.65.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Lukoil shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
NK Lukoil PAO Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of NK Lukoil PAO. The current sar is 5,900.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
NK Lukoil PAO Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of NK Lukoil PAO. The current rsi is 41.28. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
NK Lukoil PAO Daily Relative Strength Index (RSI) ChartNK Lukoil PAO Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of NK Lukoil PAO. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Lukoil price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
NK Lukoil PAO Daily Stochastic Oscillator ChartNK Lukoil PAO Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of NK Lukoil PAO. The current cci is -64.26522079.

NK Lukoil PAO Daily Commodity Channel Index (CCI) ChartNK Lukoil PAO Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of NK Lukoil PAO. The current cmo is -15.26504846.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
NK Lukoil PAO Daily Chande Momentum Oscillator (CMO) ChartNK Lukoil PAO Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of NK Lukoil PAO. The current willr is -63.88583974.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Lukoil is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
NK Lukoil PAO Daily Williams %R ChartNK Lukoil PAO Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of NK Lukoil PAO.

NK Lukoil PAO Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of NK Lukoil PAO. The current atr is 213.09.

NK Lukoil PAO Daily Average True Range (ATR) ChartNK Lukoil PAO Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of NK Lukoil PAO. The current obv is -16,266,638.

NK Lukoil PAO Daily On-Balance Volume (OBV) ChartNK Lukoil PAO Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of NK Lukoil PAO. The current mfi is 31.13.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
NK Lukoil PAO Daily Money Flow Index (MFI) ChartNK Lukoil PAO Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for NK Lukoil PAO.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-06-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-06-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-07-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-07-09STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-10RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-11STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-07-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-08-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-08-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-08-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-11STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-08-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-08-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-08-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-08-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-09-01STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-09-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-09-05BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-09-10WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-09-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-09-12STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-09-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-09-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-09-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-29STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-30STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-01STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-10-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-10-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-10-08STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-10-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-10-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-10-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-10-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-10-20BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-10-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-10-22STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-10-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-10-27STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-11-01STOCH LONG EXITThe %K line crosses below the %D line.
2025-11-03STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

NK Lukoil PAO Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of NK Lukoil PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.279
Ma 20Greater thanMa 505,815.300
Ma 50Greater thanMa 1006,102.760
Ma 100Greater thanMa 2006,132.495
OpenGreater thanClose5,480.000
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Lukoil with someone you think should read this too:
  • Are you bullish or bearish on Lukoil? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Lukoil? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about NK Lukoil PAO

I send you an email if I find something interesting about NK Lukoil PAO.


Comments

How you think about this?

Leave a comment

Stay informed about NK Lukoil PAO.

Receive notifications about NK Lukoil PAO in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.