> Total Assets | 430,375 | 505,580 | 501,381 | 534,758 | 527,366 | 597,532 | 577,796 | 641,689 | 742,334 | 891,897 | 1,057,284 | 878,213 | 954,478 | 963,209 | 1,200,396 | 1,058,047 | 1,093,191 | 1,166,322 | 1,381,408 | 1,212,372 | 1,243,715 | 1,199,471 | 1,559,105 | 1,382,198 | 1,520,286 | 1,560,587 | 1,921,197 | 1,832,162 | 1,871,880 | 1,905,562 | 2,456,015 | 2,212,079 | 2,228,907 | 2,641,337 | 2,983,504 | 2,859,507 | 2,909,729 | 3,322,175 | 3,770,028 | 3,485,527 | 3,513,137 | 4,012,280 | 4,515,524 | 4,302,066 | 4,407,842 | 4,511,948 | 5,321,540 | 5,083,749 | 5,224,002 | 5,296,100 | 5,863,719 | 5,571,244 | 5,812,619 | 5,674,332 | 6,475,212 | 6,251,926 | 6,596,513 | 6,486,567 | 7,547,658 | 7,026,755 | 7,305,307 | 7,547,252 | 8,821,048 | 10,347,815 | 10,318,428 | 10,542,628 | 11,791,735 | 11,742,079 | 12,828,071 | 12,982,090 | 14,642,583 | 14,736,953 | 18,744,462 | 19,462,761 | 21,411,985 | 21,060,632 | 20,949,309 | 20,816,608 |
| 20,816,608 | 20,949,309 | 21,060,632 | 21,411,985 | 19,462,761 | 18,744,462 | 14,736,953 | 14,642,583 | 12,982,090 | 12,828,071 | 11,742,079 | 11,791,735 | 10,542,628 | 10,318,428 | 10,347,815 | 8,821,048 | 7,547,252 | 7,305,307 | 7,026,755 | 7,547,658 | 6,486,567 | 6,596,513 | 6,251,926 | 6,475,212 | 5,674,332 | 5,812,619 | 5,571,244 | 5,863,719 | 5,296,100 | 5,224,002 | 5,083,749 | 5,321,540 | 4,511,948 | 4,407,842 | 4,302,066 | 4,515,524 | 4,012,280 | 3,513,137 | 3,485,527 | 3,770,028 | 3,322,175 | 2,909,729 | 2,859,507 | 2,983,504 | 2,641,337 | 2,228,907 | 2,212,079 | 2,456,015 | 1,905,562 | 1,871,880 | 1,832,162 | 1,921,197 | 1,560,587 | 1,520,286 | 1,382,198 | 1,559,105 | 1,199,471 | 1,243,715 | 1,212,372 | 1,381,408 | 1,166,322 | 1,093,191 | 1,058,047 | 1,200,396 | 963,209 | 954,478 | 878,213 | 1,057,284 | 891,897 | 742,334 | 641,689 | 577,796 | 597,532 | 527,366 | 534,758 | 501,381 | 505,580 | 430,375 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,085,477 | 3,890,929 | 4,205,998 | 4,010,903 | 4,907,941 | 4,360,150 | 4,609,391 | 4,779,355 | 5,930,335 | 5,573,986 | 5,376,263 | 5,524,786 | 6,656,209 | 6,598,661 | 7,203,646 | 7,265,876 | 8,896,766 | 8,217,276 | 12,010,484 | 12,473,226 | 13,984,780 | 13,818,020 | 13,452,844 | 13,171,312 |
| 13,171,312 | 13,452,844 | 13,818,020 | 13,984,780 | 12,473,226 | 12,010,484 | 8,217,276 | 8,896,766 | 7,265,876 | 7,203,646 | 6,598,661 | 6,656,209 | 5,524,786 | 5,376,263 | 5,573,986 | 5,930,335 | 4,779,355 | 4,609,391 | 4,360,150 | 4,907,941 | 4,010,903 | 4,205,998 | 3,890,929 | 4,085,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 894,881 | 905,490 | 970,338 | 770,949 | 1,059,873 | 788,850 | 757,693 | 555,121 | 944,671 | 702,226 | 810,451 | 763,075 | 1,148,053 | 1,356,898 | 1,632,342 | 1,216,174 | 1,926,478 | 2,263,790 | 4,940,478 | 5,276,525 | 5,489,417 | 5,312,889 | 4,365,617 | 3,940,208 |
| 3,940,208 | 4,365,617 | 5,312,889 | 5,489,417 | 5,276,525 | 4,940,478 | 2,263,790 | 1,926,478 | 1,216,174 | 1,632,342 | 1,356,898 | 1,148,053 | 763,075 | 810,451 | 702,226 | 944,671 | 555,121 | 757,693 | 788,850 | 1,059,873 | 770,949 | 970,338 | 905,490 | 894,881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,267 | 82,360 | 51,588 | 0 | 0 | 439,693 | 623,152 | 137,238 | 275,151 | 224,249 | 307,998 | 622,923 | 627,971 | 605,572 | 520,544 | 674,287 | 514,194 | 458,085 | 344,359 | 354,679 | 466,108 |
| 466,108 | 354,679 | 344,359 | 458,085 | 514,194 | 674,287 | 520,544 | 605,572 | 627,971 | 622,923 | 307,998 | 224,249 | 275,151 | 137,238 | 623,152 | 439,693 | 0 | 0 | 51,588 | 82,360 | 25,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 104,949 | 169,903 | 132,873 | 188,656 | 172,551 | 248,530 | 195,673 | 268,734 | 341,217 | 278,672 | 404,644 | 327,876 | 332,432 | 310,937 | 441,636 | 362,710 | 371,258 | 376,447 | 511,916 | 378,216 | 395,511 | 354,135 | 695,442 | 549,730 | 608,664 | 551,818 | 809,249 | 670,707 | 731,002 | 687,622 | 912,358 | 757,266 | 860,344 | 781,411 | 1,052,896 | 902,692 | 1,026,803 | 1,016,759 | 1,357,753 | 1,166,340 | 1,246,651 | 1,245,678 | 1,689,504 | 1,412,562 | 1,484,772 | 1,503,309 | 2,049,306 | 1,731,628 | 1,885,113 | 1,801,715 | 2,256,345 | 1,865,382 | 2,015,454 | 1,841,445 | 2,345,112 | 2,048,752 | 2,336,587 | 2,188,650 | 2,784,531 | 2,357,158 | 2,569,354 | 2,535,142 | 3,371,510 | 2,703,346 | 2,896,784 | 3,300,811 | 4,084,357 | 3,012,644 | 2,231,722 | 2,678,827 | 3,811,668 | 2,686,095 | 4,698,719 | 4,812,287 | 6,262,270 | 6,015,844 | 6,664,875 | 6,479,976 |
| 6,479,976 | 6,664,875 | 6,015,844 | 6,262,270 | 4,812,287 | 4,698,719 | 2,686,095 | 3,811,668 | 2,678,827 | 2,231,722 | 3,012,644 | 4,084,357 | 3,300,811 | 2,896,784 | 2,703,346 | 3,371,510 | 2,535,142 | 2,569,354 | 2,357,158 | 2,784,531 | 2,188,650 | 2,336,587 | 2,048,752 | 2,345,112 | 1,841,445 | 2,015,454 | 1,865,382 | 2,256,345 | 1,801,715 | 1,885,113 | 1,731,628 | 2,049,306 | 1,503,309 | 1,484,772 | 1,412,562 | 1,689,504 | 1,245,678 | 1,246,651 | 1,166,340 | 1,357,753 | 1,016,759 | 1,026,803 | 902,692 | 1,052,896 | 781,411 | 860,344 | 757,266 | 912,358 | 687,622 | 731,002 | 670,707 | 809,249 | 551,818 | 608,664 | 549,730 | 695,442 | 354,135 | 395,511 | 378,216 | 511,916 | 376,447 | 371,258 | 362,710 | 441,636 | 310,937 | 332,432 | 327,876 | 404,644 | 278,672 | 341,217 | 268,734 | 195,673 | 248,530 | 172,551 | 188,656 | 132,873 | 169,903 | 104,949 |
---|
Other Current Assets | 36,681 | 388 | 31,029 | 18,711 | 17,459 | 24,739 | 23,502 | 25,348 | 33,096 | 28,320 | 27,300 | 24,067 | 25,627 | 23,569 | 36,786 | 27,200 | 34,470 | 34,685 | 46,398 | 37,086 | 40,402 | 37,628 | 42,491 | 39,785 | 41,336 | 40,069 | 53,233 | 3,476 | 3,318 | 3,384 | 952 | 2,228 | 1,815 | 2,799 | 1,647 | 3,859 | 3,634 | 3,698 | 1,856 | 3,550 | 3,747 | 7,686 | 3,176 | 10,786 | 8,068 | 6,691 | 3,397 | 96,967 | 37,231 | 182,468 | 104,805 | 18,016 | 11,206 | 9,131 | 63,218 | 15,893 | 24,374 | 10,763 | 58,001 | 21,965 | 90,898 | 64,628 | 64,156 | 80,943 | 143,923 | 86,872 | 75,044 | 94,964 | 41,594 | 29,724 | 5,435 | 32,498 | 4,803,501 | 4,998,540 | 6,448,156 | 6,208,588 | 6,894,346 | 6,748,255 |
| 6,748,255 | 6,894,346 | 6,208,588 | 6,448,156 | 4,998,540 | 4,803,501 | 32,498 | 5,435 | 29,724 | 41,594 | 94,964 | 75,044 | 86,872 | 143,923 | 80,943 | 64,156 | 64,628 | 90,898 | 21,965 | 58,001 | 10,763 | 24,374 | 15,893 | 63,218 | 9,131 | 11,206 | 18,016 | 104,805 | 182,468 | 37,231 | 96,967 | 3,397 | 6,691 | 8,068 | 10,786 | 3,176 | 7,686 | 3,747 | 3,550 | 1,856 | 3,698 | 3,634 | 3,859 | 1,647 | 2,799 | 1,815 | 2,228 | 952 | 3,384 | 3,318 | 3,476 | 53,233 | 40,069 | 41,336 | 39,785 | 42,491 | 37,628 | 40,402 | 37,086 | 46,398 | 34,685 | 34,470 | 27,200 | 36,786 | 23,569 | 25,627 | 24,067 | 27,300 | 28,320 | 33,096 | 25,348 | 23,502 | 24,739 | 17,459 | 18,711 | 31,029 | 388 | 36,681 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,773,829 | 4,942,165 | 5,017,842 | 5,135,526 | 5,143,418 | 5,624,425 | 5,716,214 | 5,745,817 | 6,519,677 | 6,733,978 | 6,989,535 | 7,427,205 | 7,242,612 | 7,496,465 | 7,645,296 |
| 7,645,296 | 7,496,465 | 7,242,612 | 7,427,205 | 6,989,535 | 6,733,978 | 6,519,677 | 5,745,817 | 5,716,214 | 5,624,425 | 5,143,418 | 5,135,526 | 5,017,842 | 4,942,165 | 4,773,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 116,340 | 120,018 | 123,275 | 126,610 | 125,110 | 129,594 | 141,762 | 150,601 | 162,039 | 177,476 | 201,523 | 209,249 | 232,426 | 244,092 | 241,062 | 240,716 | 252,846 | 254,146 | 283,768 | 289,734 | 305,779 | 324,554 | 358,628 | 350,828 | 356,578 | 354,209 | 357,572 | 356,790 | 360,491 | 359,466 | 412,603 | 414,185 | 453,996 | 473,940 | 599,481 | 633,359 | 671,099 | 745,619 | 846,204 | 843,189 | 865,645 | 936,726 | 1,063,348 | 1,101,156 | 1,138,162 | 1,204,275 | 1,304,065 | 1,320,473 | 1,391,883 | 1,475,060 | 1,545,704 | 1,559,316 | 1,589,602 | 1,603,876 | 1,645,069 | 1,636,648 | 1,668,458 | 1,716,613 | 1,813,627 | 1,822,018 | 1,853,263 | 1,910,603 | 1,994,449 | 3,895,146 | 3,994,335 | 4,041,700 | 4,053,671 | 4,020,609 | 3,675,497 | 3,831,666 | 3,854,298 | 4,417,409 | 4,713,172 | 4,793,105 | 5,085,047 | 5,023,081 | 5,191,469 | 5,268,990 |
| 5,268,990 | 5,191,469 | 5,023,081 | 5,085,047 | 4,793,105 | 4,713,172 | 4,417,409 | 3,854,298 | 3,831,666 | 3,675,497 | 4,020,609 | 4,053,671 | 4,041,700 | 3,994,335 | 3,895,146 | 1,994,449 | 1,910,603 | 1,853,263 | 1,822,018 | 1,813,627 | 1,716,613 | 1,668,458 | 1,636,648 | 1,645,069 | 1,603,876 | 1,589,602 | 1,559,316 | 1,545,704 | 1,475,060 | 1,391,883 | 1,320,473 | 1,304,065 | 1,204,275 | 1,138,162 | 1,101,156 | 1,063,348 | 936,726 | 865,645 | 843,189 | 846,204 | 745,619 | 671,099 | 633,359 | 599,481 | 473,940 | 453,996 | 414,185 | 412,603 | 359,466 | 360,491 | 356,790 | 357,572 | 354,209 | 356,578 | 350,828 | 358,628 | 324,554 | 305,779 | 289,734 | 283,768 | 254,146 | 252,846 | 240,716 | 241,062 | 244,092 | 232,426 | 209,249 | 201,523 | 177,476 | 162,039 | 150,601 | 141,762 | 129,594 | 125,110 | 126,610 | 123,275 | 120,018 | 116,340 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 45,372 | 0 | 24,061 | 2,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159,884 | 159,884 | 77,008 | 77,008 | 77,008 | 77,008 | 77,008 | 77,008 | 77,008 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 0 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 244,193 | 223,963 | 223,963 | 238,730 | 236,253 |
| 236,253 | 238,730 | 223,963 | 223,963 | 244,193 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 0 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 116,679 | 77,008 | 77,008 | 77,008 | 77,008 | 77,008 | 77,008 | 77,008 | 159,884 | 159,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,750 | 24,061 | 0 | 45,372 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 45,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,308 | 39,472 | 38,808 | 39,568 | 51,409 | 48,979 | 47,796 | 49,544 | 50,480 | 46,528 | 43,842 | 41,490 | 46,113 | 43,529 | 41,974 | 41,006 | 66,977 | 67,770 | 235,930 | 247,432 | 204,858 | 209,733 | 226,507 | 235,544 | 256,165 | 256,630 | 258,354 | 308,051 | 322,203 | 313,311 | 340,559 | 350,791 | 368,084 | 361,394 | 371,837 | 386,715 | 420,295 | 420,496 | 470,286 | 472,011 | 500,244 | 495,518 | 501,811 | 501,558 | 526,235 | 538,370 | 565,794 | 465,943 | 518,397 | 516,173 | 565,028 | 596,799 | 667,556 | 679,810 | 758,061 | 797,038 | 823,957 | 813,464 | 829,870 | 876,523 | 983,677 | 997,107 | 1,126,689 | 1,213,568 |
| 1,213,568 | 1,126,689 | 997,107 | 983,677 | 876,523 | 829,870 | 813,464 | 823,957 | 797,038 | 758,061 | 679,810 | 667,556 | 596,799 | 565,028 | 516,173 | 518,397 | 465,943 | 565,794 | 538,370 | 526,235 | 501,558 | 501,811 | 495,518 | 500,244 | 472,011 | 470,286 | 420,496 | 420,295 | 386,715 | 371,837 | 361,394 | 368,084 | 350,791 | 340,559 | 313,311 | 322,203 | 308,051 | 258,354 | 256,630 | 256,165 | 235,544 | 226,507 | 209,733 | 204,858 | 247,432 | 235,930 | 67,770 | 66,977 | 41,006 | 41,974 | 43,529 | 46,113 | 41,490 | 43,842 | 46,528 | 50,480 | 49,544 | 47,796 | 48,979 | 51,409 | 39,568 | 38,808 | 39,472 | 39,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,372 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,606 | 23,705 | 21,180 | 16,208 | 16,944 | 76,064 | 16,092 | 12,847 | 13,050 | 610,488 | 645,684 | 676,981 | 422,165 | 400,292 | 434,482 |
| 434,482 | 400,292 | 422,165 | 676,981 | 645,684 | 610,488 | 13,050 | 12,847 | 16,092 | 76,064 | 16,944 | 16,208 | 21,180 | 23,705 | 24,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 261,605 | 340,923 | 363,589 | 398,332 | 442,848 | 558,183 | 493,354 | 545,809 | 594,000 | 354,339 | 539,705 | 347,165 | 400,557 | 408,625 | 656,430 | 497,304 | 492,002 | 529,302 | 798,480 | 602,272 | 587,049 | 511,297 | 847,612 | 656,148 | 741,483 | 745,935 | 1,143,557 | 924,160 | 956,238 | 928,766 | 1,434,707 | 1,155,293 | 1,211,962 | 1,572,748 | 1,828,506 | 1,689,325 | 1,789,878 | 2,151,941 | 2,464,345 | 2,168,381 | 2,246,770 | 2,696,818 | 3,022,271 | 2,783,892 | 2,839,958 | 2,843,586 | 3,466,272 | 3,139,065 | 3,220,489 | 3,122,416 | 3,552,823 | 3,310,426 | 3,515,415 | 3,308,209 | 3,838,416 | 3,581,112 | 3,782,501 | 3,567,899 | 4,324,212 | 3,758,357 | 3,843,524 | 3,939,770 | 4,866,536 | 6,287,296 | 6,206,178 | 6,269,597 | 7,087,121 | 7,053,914 | 7,402,119 | 7,694,327 | 9,141,267 | 9,371,482 | 9,402,637 | 9,965,146 | 11,605,364 | 11,435,892 | 11,300,964 | 11,025,805 |
| 11,025,805 | 11,300,964 | 11,435,892 | 11,605,364 | 9,965,146 | 9,402,637 | 9,371,482 | 9,141,267 | 7,694,327 | 7,402,119 | 7,053,914 | 7,087,121 | 6,269,597 | 6,206,178 | 6,287,296 | 4,866,536 | 3,939,770 | 3,843,524 | 3,758,357 | 4,324,212 | 3,567,899 | 3,782,501 | 3,581,112 | 3,838,416 | 3,308,209 | 3,515,415 | 3,310,426 | 3,552,823 | 3,122,416 | 3,220,489 | 3,139,065 | 3,466,272 | 2,843,586 | 2,839,958 | 2,783,892 | 3,022,271 | 2,696,818 | 2,246,770 | 2,168,381 | 2,464,345 | 2,151,941 | 1,789,878 | 1,689,325 | 1,828,506 | 1,572,748 | 1,211,962 | 1,155,293 | 1,434,707 | 928,766 | 956,238 | 924,160 | 1,143,557 | 745,935 | 741,483 | 656,148 | 847,612 | 511,297 | 587,049 | 602,272 | 798,480 | 529,302 | 492,002 | 497,304 | 656,430 | 408,625 | 400,557 | 347,165 | 539,705 | 354,339 | 594,000 | 545,809 | 493,354 | 558,183 | 442,848 | 398,332 | 363,589 | 340,923 | 261,605 |
---|
> Total Current Liabilities | 110,849 | 183,325 | 178,025 | 211,781 | 214,557 | 274,929 | 263,165 | 307,296 | 374,682 | 310,250 | 492,836 | 327,830 | 375,082 | 382,326 | 627,633 | 446,721 | 439,605 | 489,983 | 754,543 | 556,049 | 511,210 | 427,750 | 766,640 | 579,899 | 658,454 | 666,276 | 1,062,130 | 841,103 | 862,863 | 829,365 | 977,575 | 708,507 | 755,123 | 814,870 | 1,065,575 | 923,858 | 1,033,323 | 1,071,413 | 1,725,212 | 1,465,531 | 1,550,010 | 1,592,957 | 1,932,589 | 1,691,760 | 1,317,281 | 1,458,548 | 2,037,362 | 1,694,770 | 1,854,113 | 1,886,717 | 2,319,127 | 2,075,776 | 2,354,817 | 2,384,018 | 2,917,751 | 2,341,067 | 2,656,776 | 2,331,216 | 2,941,712 | 2,382,238 | 2,937,272 | 3,239,419 | 4,324,355 | 4,447,882 | 3,872,384 | 3,696,457 | 4,768,397 | 4,803,382 | 4,783,009 | 4,766,933 | 5,633,411 | 4,412,481 | 4,375,925 | 5,408,443 | 7,954,100 | 7,826,743 | 7,876,084 | 7,298,565 |
| 7,298,565 | 7,876,084 | 7,826,743 | 7,954,100 | 5,408,443 | 4,375,925 | 4,412,481 | 5,633,411 | 4,766,933 | 4,783,009 | 4,803,382 | 4,768,397 | 3,696,457 | 3,872,384 | 4,447,882 | 4,324,355 | 3,239,419 | 2,937,272 | 2,382,238 | 2,941,712 | 2,331,216 | 2,656,776 | 2,341,067 | 2,917,751 | 2,384,018 | 2,354,817 | 2,075,776 | 2,319,127 | 1,886,717 | 1,854,113 | 1,694,770 | 2,037,362 | 1,458,548 | 1,317,281 | 1,691,760 | 1,932,589 | 1,592,957 | 1,550,010 | 1,465,531 | 1,725,212 | 1,071,413 | 1,033,323 | 923,858 | 1,065,575 | 814,870 | 755,123 | 708,507 | 977,575 | 829,365 | 862,863 | 841,103 | 1,062,130 | 666,276 | 658,454 | 579,899 | 766,640 | 427,750 | 511,210 | 556,049 | 754,543 | 489,983 | 439,605 | 446,721 | 627,633 | 382,326 | 375,082 | 327,830 | 492,836 | 310,250 | 374,682 | 307,296 | 263,165 | 274,929 | 214,557 | 211,781 | 178,025 | 183,325 | 110,849 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,875,920 | 2,080,317 | 2,148,431 | 392,281 | 490,715 | 480,534 | 810,431 | 860,516 | 1,120,763 | 1,871,540 | 1,218,087 | 804,586 | 894,018 | 0 | 0 | 0 | 0 | 0 | 1,058,031 | 1,563,476 | 2,752,074 | 2,978,417 | 2,985,410 | 2,647,232 |
| 2,647,232 | 2,985,410 | 2,978,417 | 2,752,074 | 1,563,476 | 1,058,031 | 0 | 0 | 0 | 0 | 0 | 894,018 | 804,586 | 1,218,087 | 1,871,540 | 1,120,763 | 860,516 | 810,431 | 480,534 | 490,715 | 392,281 | 2,148,431 | 2,080,317 | 1,875,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,875,920 | 2,080,317 | 2,148,431 | 392,281 | 490,715 | 480,534 | 810,431 | 860,516 | 1,120,763 | 1,871,540 | 1,218,087 | 804,586 | 894,018 | 1,796,251 | 2,213,070 | 1,584,666 | 1,418,471 | 801,744 | 449,999 | 944,116 | 2,085,974 | 2,323,439 | 2,306,419 | 1,959,497 |
| 1,959,497 | 2,306,419 | 2,323,439 | 2,085,974 | 944,116 | 449,999 | 801,744 | 1,418,471 | 1,584,666 | 2,213,070 | 1,796,251 | 894,018 | 804,586 | 1,218,087 | 1,871,540 | 1,120,763 | 860,516 | 810,431 | 480,534 | 490,715 | 392,281 | 2,148,431 | 2,080,317 | 1,875,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 64,418 | 107,930 | 77,623 | 100,489 | 93,913 | 122,670 | 99,957 | 145,066 | 167,923 | 138,665 | 218,955 | 152,212 | 146,969 | 156,129 | 220,272 | 158,469 | 159,145 | 200,222 | 260,050 | 184,313 | 192,508 | 156,740 | 169,888 | 147,529 | 184,040 | 209,440 | 268,072 | 212,523 | 243,175 | 241,612 | 318,285 | 278,361 | 289,480 | 304,511 | 429,887 | 307,840 | 370,869 | 351,642 | 456,484 | 364,939 | 391,258 | 373,530 | 471,384 | 357,361 | 396,496 | 459,360 | 561,480 | 407,225 | 489,860 | 515,248 | 553,453 | 403,359 | 534,516 | 541,420 | 679,721 | 481,747 | 532,843 | 645,953 | 842,254 | 594,833 | 686,049 | 788,835 | 955,834 | 660,803 | 707,863 | 818,680 | 1,082,399 | 851,614 | 638,396 | 974,243 | 1,404,852 | 1,071,891 | 1,124,721 | 1,389,226 | 1,762,233 | 1,416,407 | 1,527,040 | 1,446,560 |
| 1,446,560 | 1,527,040 | 1,416,407 | 1,762,233 | 1,389,226 | 1,124,721 | 1,071,891 | 1,404,852 | 974,243 | 638,396 | 851,614 | 1,082,399 | 818,680 | 707,863 | 660,803 | 955,834 | 788,835 | 686,049 | 594,833 | 842,254 | 645,953 | 532,843 | 481,747 | 679,721 | 541,420 | 534,516 | 403,359 | 553,453 | 515,248 | 489,860 | 407,225 | 561,480 | 459,360 | 396,496 | 357,361 | 471,384 | 373,530 | 391,258 | 364,939 | 456,484 | 351,642 | 370,869 | 307,840 | 429,887 | 304,511 | 289,480 | 278,361 | 318,285 | 241,612 | 243,175 | 212,523 | 268,072 | 209,440 | 184,040 | 147,529 | 169,888 | 156,740 | 192,508 | 184,313 | 260,050 | 200,222 | 159,145 | 158,469 | 220,272 | 156,129 | 146,969 | 152,212 | 218,955 | 138,665 | 167,923 | 145,066 | 99,957 | 122,670 | 93,913 | 100,489 | 77,623 | 107,930 | 64,418 |
---|
Other Current Liabilities | 44,533 | 66,930 | 51,722 | 33,270 | 72,961 | 83,160 | 90,522 | 110,791 | 148,466 | 83,256 | 210,700 | 83,819 | 134,206 | 132,132 | 313,996 | 187,368 | 174,272 | 160,068 | 372,934 | 260,826 | 183,017 | 141,010 | 278,843 | 182,766 | 198,948 | 178,501 | 411,641 | 246,667 | 215,359 | 199,224 | 379,864 | 287,559 | 320,182 | 275,459 | 463,529 | 352,783 | 359,099 | 368,331 | 598,480 | 411,394 | 355,914 | 390,774 | 725,606 | 572,340 | 498,051 | 514,728 | 916,345 | 689,161 | 641,294 | 644,061 | 1,059,085 | 855,761 | 857,775 | 835,025 | 1,241,859 | 977,386 | 1,061,339 | 1,120,439 | 1,582,619 | 1,261,982 | 807,815 | 930,724 | 1,058,314 | 739,045 | 819,158 | 913,878 | 1,455,037 | 1,353,832 | 1,182,583 | 1,321,941 | 1,531,473 | 1,706,824 | 2,193,173 | 2,247,059 | 2,923,115 | 3,259,329 | 3,065,662 | 3,026,137 |
| 3,026,137 | 3,065,662 | 3,259,329 | 2,923,115 | 2,247,059 | 2,193,173 | 1,706,824 | 1,531,473 | 1,321,941 | 1,182,583 | 1,353,832 | 1,455,037 | 913,878 | 819,158 | 739,045 | 1,058,314 | 930,724 | 807,815 | 1,261,982 | 1,582,619 | 1,120,439 | 1,061,339 | 977,386 | 1,241,859 | 835,025 | 857,775 | 855,761 | 1,059,085 | 644,061 | 641,294 | 689,161 | 916,345 | 514,728 | 498,051 | 572,340 | 725,606 | 390,774 | 355,914 | 411,394 | 598,480 | 368,331 | 359,099 | 352,783 | 463,529 | 275,459 | 320,182 | 287,559 | 379,864 | 199,224 | 215,359 | 246,667 | 411,641 | 178,501 | 198,948 | 182,766 | 278,843 | 141,010 | 183,017 | 260,826 | 372,934 | 160,068 | 174,272 | 187,368 | 313,996 | 132,132 | 134,206 | 83,819 | 210,700 | 83,256 | 148,466 | 110,791 | 90,522 | 83,160 | 72,961 | 33,270 | 51,722 | 66,930 | 44,533 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,839,414 | 2,333,794 | 2,573,140 | 2,318,724 | 2,250,532 | 2,619,110 | 2,927,394 | 3,507,856 | 4,959,001 | 5,026,712 | 4,556,703 | 3,651,264 | 3,609,149 | 3,424,880 | 3,727,240 |
| 3,727,240 | 3,424,880 | 3,609,149 | 3,651,264 | 4,556,703 | 5,026,712 | 4,959,001 | 3,507,856 | 2,927,394 | 2,619,110 | 2,250,532 | 2,318,724 | 2,573,140 | 2,333,794 | 1,839,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,042,687 | 2,200,179 | 2,463,866 | 2,757,726 | 3,332,312 | 4,755,142 | 4,818,017 | 4,314,803 | 3,376,064 | 3,352,601 | 3,219,177 | 3,552,746 |
| 3,552,746 | 3,219,177 | 3,352,601 | 3,376,064 | 4,314,803 | 4,818,017 | 4,755,142 | 3,332,312 | 2,757,726 | 2,463,866 | 2,200,179 | 2,042,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 919 | 0 | 590 | 0 | 7,377 | 6,966 | 44,089 | 46,869 | 19,335 | 25,475 | 26,299 | 28,797 | 50,583 | 52,397 | 39,319 | 43,937 | 46,223 | 46,099 | 53,807 | 51,311 | 48,071 | 43,349 | 42,183 | 46,156 | 49,990 | 62,513 | 70,743 | 80,056 | 72,182 | 84,456 | 89,759 | 96,928 | 101,577 | 94,777 | 97,660 | 93,974 | 64,644 | 60,778 | 59,110 | 42,836 | 42,342 | 39,350 | 38,210 | 33,441 | 35,268 | 32,505 | 37,429 | 37,273 | 38,248 | 42,091 | 41,624 | 40,916 | 41,662 | 40,558 | 28,805 | 22,347 | 23,835 | 35,353 | 37,191 | 42,428 | 40,758 | 65,878 | 60,684 | 54,429 | 50,353 | 155,244 | 169,668 | 175,544 | 203,859 | 208,695 | 241,900 | 275,200 | 256,548 | 205,703 | 174,494 |
| 174,494 | 205,703 | 256,548 | 275,200 | 241,900 | 208,695 | 203,859 | 175,544 | 169,668 | 155,244 | 50,353 | 54,429 | 60,684 | 65,878 | 40,758 | 42,428 | 37,191 | 35,353 | 23,835 | 22,347 | 28,805 | 40,558 | 41,662 | 40,916 | 41,624 | 42,091 | 38,248 | 37,273 | 37,429 | 32,505 | 35,268 | 33,441 | 38,210 | 39,350 | 42,342 | 42,836 | 59,110 | 60,778 | 64,644 | 93,974 | 97,660 | 94,777 | 101,577 | 96,928 | 89,759 | 84,456 | 72,182 | 80,056 | 70,743 | 62,513 | 49,990 | 46,156 | 42,183 | 43,349 | 48,071 | 51,311 | 53,807 | 46,099 | 46,223 | 43,937 | 39,319 | 52,397 | 50,583 | 28,797 | 26,299 | 25,475 | 19,335 | 46,869 | 44,089 | 6,966 | 7,377 | 0 | 590 | 0 | 919 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 168,770 | 164,657 | 137,792 | 136,426 | 84,518 | 39,349 | 84,442 | 95,880 | 148,334 | 537,558 | 517,579 | 531,048 | 553,921 | 554,584 | 543,966 | 560,743 | 601,189 | 637,020 | 582,928 | 610,100 | 656,666 | 688,174 | 711,493 | 726,050 | 778,803 | 814,652 | 777,640 | 908,002 | 915,642 | 976,796 | 1,021,308 | 1,056,786 | 1,016,945 | 1,068,589 | 1,154,998 | 1,170,182 | 1,119,851 | 1,170,234 | 1,305,683 | 1,317,146 | 1,266,367 | 1,315,462 | 1,493,253 | 1,518,174 | 1,567,884 | 1,668,362 | 1,855,268 | 1,944,684 | 2,003,513 | 2,173,684 | 2,310,896 | 2,260,818 | 2,297,204 | 2,366,123 | 2,636,796 | 2,670,814 | 2,814,012 | 2,918,668 | 3,223,446 | 3,268,398 | 3,461,783 | 3,607,482 | 3,954,512 | 4,060,519 | 4,112,250 | 4,273,031 | 4,704,614 | 4,688,165 | 5,425,952 | 5,287,763 | 5,501,316 | 5,365,471 | 9,341,825 | 9,497,615 | 9,806,621 | 9,624,740 | 9,648,345 | 9,790,803 |
| 9,790,803 | 9,648,345 | 9,624,740 | 9,806,621 | 9,497,615 | 9,341,825 | 5,365,471 | 5,501,316 | 5,287,763 | 5,425,952 | 4,688,165 | 4,704,614 | 4,273,031 | 4,112,250 | 4,060,519 | 3,954,512 | 3,607,482 | 3,461,783 | 3,268,398 | 3,223,446 | 2,918,668 | 2,814,012 | 2,670,814 | 2,636,796 | 2,366,123 | 2,297,204 | 2,260,818 | 2,310,896 | 2,173,684 | 2,003,513 | 1,944,684 | 1,855,268 | 1,668,362 | 1,567,884 | 1,518,174 | 1,493,253 | 1,315,462 | 1,266,367 | 1,317,146 | 1,305,683 | 1,170,234 | 1,119,851 | 1,170,182 | 1,154,998 | 1,068,589 | 1,016,945 | 1,056,786 | 1,021,308 | 976,796 | 915,642 | 908,002 | 777,640 | 814,652 | 778,803 | 726,050 | 711,493 | 688,174 | 656,666 | 610,100 | 582,928 | 637,020 | 601,189 | 560,743 | 543,966 | 554,584 | 553,921 | 531,048 | 517,579 | 537,558 | 148,334 | 95,880 | 84,442 | 39,349 | 84,518 | 136,426 | 137,792 | 164,657 | 168,770 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398,138 | 398,138 | 398,138 | 398,138 | 398,138 | 399,820 | 399,820 | 399,820 | 399,820 | 399,820 | 399,820 | 399,820 | 399,820 | 399,926 | 400,037 | 400,132 | 402,131 | 402,945 | 403,216 | 403,629 | 405,377 | 408,734 | 408,734 | 413,725 | 414,126 | 421,683 | 421,683 | 437,856 | 440,881 | 461,595 | 461,881 | 702,861 | 702,861 | 719,735 | 719,735 | 725,054 | 730,700 | 750,853 | 750,853 | 1,128,234 | 1,130,364 | 1,136,124 | 1,136,124 | 1,160,305 | 1,170,192 | 1,178,368 | 1,178,368 | 2,534,081 | 2,553,723 | 2,556,896 | 2,556,896 | 2,600,047 | 2,614,480 | 2,637,473 | 2,637,473 | 3,774,294 | 3,790,628 | 3,795,634 | 3,795,634 | 3,795,901 | 3,797,161 | 3,805,326 | 3,805,326 | 7,742,170 | 7,792,835 | 8,978,349 | 8,978,349 | 8,987,760 | 9,001,388 |
| 9,001,388 | 8,987,760 | 8,978,349 | 8,978,349 | 7,792,835 | 7,742,170 | 3,805,326 | 3,805,326 | 3,797,161 | 3,795,901 | 3,795,634 | 3,795,634 | 3,790,628 | 3,774,294 | 2,637,473 | 2,637,473 | 2,614,480 | 2,600,047 | 2,556,896 | 2,556,896 | 2,553,723 | 2,534,081 | 1,178,368 | 1,178,368 | 1,170,192 | 1,160,305 | 1,136,124 | 1,136,124 | 1,130,364 | 1,128,234 | 750,853 | 750,853 | 730,700 | 725,054 | 719,735 | 719,735 | 702,861 | 702,861 | 461,881 | 461,595 | 440,881 | 437,856 | 421,683 | 421,683 | 414,126 | 413,725 | 408,734 | 408,734 | 405,377 | 403,629 | 403,216 | 402,945 | 402,131 | 400,132 | 400,037 | 399,926 | 399,820 | 399,820 | 399,820 | 399,820 | 399,820 | 399,820 | 399,820 | 399,820 | 398,138 | 398,138 | 398,138 | 398,138 | 398,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | -108,620 | -108,620 | -108,620 | -110,450 | -119,461 | -119,461 | -119,461 | -119,461 | -35,549 | 0 | 0 | 0 | -44,536 | -44,536 | -44,845 | -27,857 | -27,857 | -27,857 | -27,857 | -27,857 | -19,021 | -10,140 | -10,140 | -10,140 | -6,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,464 | 284,352 | 81,016 | 75,805 | 98,385 | 104,988 | 146,086 | 139,877 | 126,241 | 128,435 | 54,008 | 71,554 | 61,741 | 108,203 | 91,986 | 93,978 | 26,905 | 89,465 | 1,700,300 | 1,747,941 | 828,272 | 596,198 | 409,013 | 449,261 |
| 449,261 | 409,013 | 596,198 | 828,272 | 1,747,941 | 1,700,300 | 89,465 | 26,905 | 93,978 | 91,986 | 108,203 | 61,741 | 71,554 | 54,008 | 128,435 | 126,241 | 139,877 | 146,086 | 104,988 | 98,385 | 75,805 | 81,016 | 284,352 | 260,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|