25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Amos Luzon Development and Energy Group Ltd
Buy, Hold or Sell?

Let's analyze Amos Luzon Development and Energy Group Ltd together

I guess you are interested in Amos Luzon Development and Energy Group Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Amos Luzon Development and Energy Group Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Amos Luzon Development and Energy Group Ltd

I send you an email if I find something interesting about Amos Luzon Development and Energy Group Ltd.

Quick analysis of Amos Luzon Development and Energy Group Ltd (30 sec.)










What can you expect buying and holding a share of Amos Luzon Development and Energy Group Ltd? (30 sec.)

How much money do you get?

How much money do you get?
ILA0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
ILA173.81
Expected worth in 1 year
ILA223.10
How sure are you?
53.3%

+ What do you gain per year?

Total Gains per Share
ILA49.29
Return On Investment
21.6%

For what price can you sell your share?

Current Price per Share
ILA228.50
Expected price per share
ILA205.40 - ILA234.80
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Amos Luzon Development and Energy Group Ltd (5 min.)




Live pricePrice per Share (EOD)

ILA228.50

Intrinsic Value Per Share

ILA-26.75 - ILA-32.09

Total Value Per Share

ILA147.06 - ILA141.72

2. Growth of Amos Luzon Development and Energy Group Ltd (5 min.)




Is Amos Luzon Development and Energy Group Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$190m$126.1m$53.4m29.7%

How much money is Amos Luzon Development and Energy Group Ltd making?

Current yearPrevious yearGrowGrow %
Making money$9.3m$1.8m$7.4m80.0%
Net Profit Margin12.8%3.0%--

How much money comes from the company's main activities?

3. Financial Health of Amos Luzon Development and Energy Group Ltd (5 min.)




4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  

3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Amos Luzon Development and Energy Group Ltd? (5 min.)

Welcome investor! Amos Luzon Development and Energy Group Ltd's management wants to use your money to grow the business. In return you get a share of Amos Luzon Development and Energy Group Ltd.

What can you expect buying and holding a share of Amos Luzon Development and Energy Group Ltd?

First you should know what it really means to hold a share of Amos Luzon Development and Energy Group Ltd. And how you can make/lose money.

Speculation

The Price per Share of Amos Luzon Development and Energy Group Ltd is ILA228.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Amos Luzon Development and Energy Group Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Amos Luzon Development and Energy Group Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ILA173.81. Based on the TTM, the Book Value Change Per Share is ILA12.32 per quarter. Based on the YOY, the Book Value Change Per Share is ILA3.77 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ILA0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Amos Luzon Development and Energy Group Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ILA% of Price per ShareILA% of Price per ShareILA% of Price per ShareILA% of Price per ShareILA% of Price per Share
Usd Eps0.020.0%0.020.0%0.000.0%0.010.0%0.000.0%
Usd Book Value Change Per Share0.020.0%0.030.0%0.010.0%0.010.0%0.010.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.020.0%0.030.0%0.010.0%0.010.0%0.010.0%
Usd Price Per Share0.54-0.48-0.45-0.34-0.28-
Price to Earnings Ratio8.58-9.34-26.84-11.25-6.25-
Price-to-Total Gains Ratio27.03-26.21-26.78-20.07-15.39-
Price to Book Ratio1.12-1.08-1.43-1.05-0.90-
Price-to-Total Gains Ratio27.03-26.21-26.78-20.07-15.39-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.6276895
Number of shares1593
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.030.01
Usd Total Gains Per Share0.030.01
Gains per Quarter (1593 shares)53.9216.54
Gains per Year (1593 shares)215.7066.16
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1021620606656
204314220132122
306476380198188
408638540265254
50107810700331320
60129412860397386
70151015020463452
80172617180529518
90194119340595584
100215721500662650

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%18.012.00.060.0%42.012.00.077.8%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%11.04.05.055.0%16.09.05.053.3%32.014.08.059.3%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.030.00.0%0.00.054.00.0%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%11.04.05.055.0%16.09.05.053.3%32.014.08.059.3%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Amos Luzon Development and Energy Group Ltd

About Amos Luzon Development and Energy Group Ltd

Amos Luzon Development and Energy Group Ltd, together with its subsidiaries, operates in the real estate development and construction business in Israel and internationally. The company also involved in the energy infrastructure business. In addition, it supplies and installs industrial finished products for home and offices. The company was formerly known as U. Dori Group Ltd and changed its name to Amos Luzon Development and Energy Group Ltd in May 2016. Amos Luzon Development and Energy Group Ltd was founded in 1961 and is based in Jerusalem, Israel.

Fundamental data was last updated by Penke on 2024-06-29 10:13:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Amos Luzon Development and Energy Group Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Amos Luzon Development and Energy Group Ltd earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare¬†Amos Luzon Development and Energy Group Ltd to the¬†Engineering & Construction industry mean.
  • A Net Profit Margin of 10.3%¬†means that¬†0.10 for each 1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 10.3%. The company is making a huge profit. +2
  • The TTM is 12.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.3%TTM12.8%-2.5%
TTM12.8%YOY3.0%+9.8%
TTM12.8%5Y3.9%+8.9%
5Y3.9%10Y1.1%+2.7%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%2.3%+8.0%
TTM12.8%2.3%+10.5%
YOY3.0%2.4%+0.6%
5Y3.9%2.2%+1.7%
10Y1.1%2.6%-1.5%
1.1.2. Return on Assets

Shows how efficient Amos Luzon Development and Energy Group Ltd is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Amos Luzon Development and Energy Group Ltd to the¬†Engineering & Construction industry mean.
  • 1.0% Return on Assets means that¬†Amos Luzon Development and Energy Group Ltd generated¬†0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 1.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.7%-0.7%
TTM1.7%YOY0.5%+1.2%
TTM1.7%5Y0.7%+1.0%
5Y0.7%10Y0.4%+0.4%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%0.7%+0.3%
TTM1.7%0.8%+0.9%
YOY0.5%0.7%-0.2%
5Y0.7%0.7%+0.0%
10Y0.4%0.9%-0.5%
1.1.3. Return on Equity

Shows how efficient Amos Luzon Development and Energy Group Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Amos Luzon Development and Energy Group Ltd to the¬†Engineering & Construction industry mean.
  • 3.8% Return on Equity means Amos Luzon Development and Energy Group Ltd generated 0.04¬†for each¬†1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 3.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 6.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.8%TTM6.2%-2.4%
TTM6.2%YOY1.8%+4.3%
TTM6.2%5Y3.6%+2.6%
5Y3.6%10Y1.2%+2.4%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%2.0%+1.8%
TTM6.2%2.3%+3.9%
YOY1.8%2.3%-0.5%
5Y3.6%2.1%+1.5%
10Y1.2%2.5%-1.3%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Amos Luzon Development and Energy Group Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Amos Luzon Development and Energy Group Ltd is operating .

  • Measures how much profit Amos Luzon Development and Energy Group Ltd makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Amos Luzon Development and Energy Group Ltd to the¬†Engineering & Construction industry mean.
  • An Operating Margin of 0.0%¬†means the company generated 0.00 ¬†for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.7%-2.7%
TTM2.7%YOY6.2%-3.5%
TTM2.7%5Y4.4%-1.7%
5Y4.4%10Y3.6%+0.7%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.7%-3.7%
TTM2.7%2.0%+0.7%
YOY6.2%3.6%+2.6%
5Y4.4%3.6%+0.8%
10Y3.6%3.6%+0.0%
1.2.2. Operating Ratio

Measures how efficient Amos Luzon Development and Energy Group Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Engineering & Construction industry mean).
  • An Operation Ratio of 1.56 means that the operating costs are 1.56 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 1.557. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.630. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.557TTM1.630-0.073
TTM1.630YOY1.786-0.156
TTM1.6305Y1.300+0.330
5Y1.30010Y1.476-0.176
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5571.749-0.192
TTM1.6301.708-0.078
YOY1.7861.676+0.110
5Y1.3001.536-0.236
10Y1.4761.303+0.173
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Amos Luzon Development and Energy Group Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Amos Luzon Development and Energy Group Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Engineering & Construction industry mean).
  • A Current Ratio of 1.63¬†means the company has 1.63 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 1.626. The company is able to pay all its short-term debts. +1
  • The TTM is 1.678. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.626TTM1.678-0.053
TTM1.678YOY1.737-0.059
TTM1.6785Y1.738-0.060
5Y1.73810Y1.757-0.018
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6261.314+0.312
TTM1.6781.308+0.370
YOY1.7371.316+0.421
5Y1.7381.358+0.380
10Y1.7571.327+0.430
1.3.2. Quick Ratio

Measures if Amos Luzon Development and Energy Group Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Amos Luzon Development and Energy Group Ltd to the¬†Engineering & Construction industry mean.
  • A Quick Ratio of 0.25¬†means the company can pay off 0.25 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 0.246. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.262. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.246TTM0.262-0.016
TTM0.262YOY0.538-0.276
TTM0.2625Y0.404-0.142
5Y0.40410Y0.420-0.017
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2460.594-0.348
TTM0.2620.658-0.396
YOY0.5380.847-0.309
5Y0.4040.889-0.485
10Y0.4200.948-0.528
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Amos Luzon Development and Energy Group Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Amos Luzon Development and Energy Group Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Amos Luzon Development and Energy Group Ltd to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.69¬†means that Amos Luzon Development and Energy Group Ltd assets are¬†financed with 69.4% credit (debt) and the remaining percentage (100% - 69.4%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 0.694. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.685. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.694TTM0.685+0.009
TTM0.685YOY0.702-0.017
TTM0.6855Y0.738-0.053
5Y0.73810Y0.756-0.018
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6940.620+0.074
TTM0.6850.621+0.064
YOY0.7020.621+0.081
5Y0.7380.608+0.130
10Y0.7560.599+0.157
1.4.2. Debt to Equity Ratio

Measures if Amos Luzon Development and Energy Group Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Amos Luzon Development and Energy Group Ltd to the¬†Engineering & Construction industry mean.
  • A Debt to Equity ratio of 263.9% means that company has 2.64 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Amos Luzon Development and Energy Group Ltd:

  • The MRQ is 2.639. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.531. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.639TTM2.531+0.108
TTM2.531YOY2.787-0.256
TTM2.5315Y4.660-2.129
5Y4.66010Y5.403-0.743
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6391.619+1.020
TTM2.5311.636+0.895
YOY2.7871.642+1.145
5Y4.6601.633+3.027
10Y5.4031.669+3.734
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Amos Luzon Development and Energy Group Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Amos Luzon Development and Energy Group Ltd generates.

  • Above 15 is considered overpriced but¬†always compare¬†Amos Luzon Development and Energy Group Ltd to the¬†Engineering & Construction industry mean.
  • A PE ratio of 8.58 means the investor is paying 8.58¬†for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Amos Luzon Development and Energy Group Ltd:

  • The EOD is 10.056. Based on the earnings, the company is underpriced. +1
  • The MRQ is 8.582. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.338. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.056MRQ8.582+1.474
MRQ8.582TTM9.338-0.756
TTM9.338YOY26.842-17.503
TTM9.3385Y11.248-1.910
5Y11.24810Y6.246+5.002
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD10.0568.511+1.545
MRQ8.5828.327+0.255
TTM9.3388.713+0.625
YOY26.8428.866+17.976
5Y11.24812.009-0.761
10Y6.24615.268-9.022
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Amos Luzon Development and Energy Group Ltd:

  • The EOD is -2.139. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.825. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 2.365. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-2.139MRQ-1.825-0.314
MRQ-1.825TTM2.365-4.190
TTM2.365YOY18.314-15.949
TTM2.3655Y4.141-1.776
5Y4.14110Y-0.108+4.249
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-2.139-0.621-1.518
MRQ-1.825-0.647-1.178
TTM2.3650.489+1.876
YOY18.3140.577+17.737
5Y4.1410.397+3.744
10Y-0.108-0.261+0.153
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Amos Luzon Development and Energy Group Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Engineering & Construction industry mean).
  • A PB ratio of 1.12 means the investor is paying 1.12¬†for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Amos Luzon Development and Energy Group Ltd:

  • The EOD is 1.315. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.122. Based on the equity, the company is underpriced. +1
  • The TTM is 1.077. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.315MRQ1.122+0.193
MRQ1.122TTM1.077+0.045
TTM1.077YOY1.433-0.355
TTM1.0775Y1.054+0.023
5Y1.05410Y0.897+0.156
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD1.3151.091+0.224
MRQ1.1221.142-0.020
TTM1.0771.172-0.095
YOY1.4331.148+0.285
5Y1.0541.341-0.287
10Y0.8971.722-0.825
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Amos Luzon Development and Energy Group Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--7.21412.323-41%3.774+91%3.779+91%2.235+223%
Book Value Per Share--173.810163.212+6%115.197+51%114.067+52%106.492+63%
Current Ratio--1.6261.678-3%1.737-6%1.738-6%1.757-7%
Debt To Asset Ratio--0.6940.685+1%0.702-1%0.738-6%0.756-8%
Debt To Equity Ratio--2.6392.531+4%2.787-5%4.660-43%5.403-51%
Dividend Per Share----0%-0%-0%-0%
Eps--5.6818.419-33%1.717+231%3.600+58%1.574+261%
Free Cash Flow Per Share---26.7082.074-1388%-3.026-89%1.722-1651%0.279-9677%
Free Cash Flow To Equity Per Share---26.7082.695-1091%-3.719-86%0.023-118281%-0.598-98%
Gross Profit Margin--1.0001.0000%1.0000%0.950+5%0.967+3%
Intrinsic Value_10Y_max---32.087--------
Intrinsic Value_10Y_min---26.755--------
Intrinsic Value_1Y_max---0.758--------
Intrinsic Value_1Y_min---0.744--------
Intrinsic Value_3Y_max---4.151--------
Intrinsic Value_3Y_min---3.925--------
Intrinsic Value_5Y_max---9.802--------
Intrinsic Value_5Y_min---8.936--------
Market Cap89530870000.000+13%77606547525.00070442317517.875+10%65207988338.900+19%49246341071.355+58%39745210980.903+95%
Net Profit Margin--0.1030.128-20%0.030+237%0.039+166%0.011+801%
Operating Margin---0.027-100%0.062-100%0.044-100%0.036-100%
Operating Ratio--1.5571.630-4%1.786-13%1.300+20%1.476+5%
Pb Ratio1.315+15%1.1221.077+4%1.433-22%1.054+6%0.897+25%
Pe Ratio10.056+15%8.5829.338-8%26.842-68%11.248-24%6.246+37%
Price Per Share228.500+15%195.000175.850+11%163.900+19%124.395+57%100.577+94%
Price To Free Cash Flow Ratio-2.139-17%-1.8252.365-177%18.314-110%4.141-144%-0.108-94%
Price To Total Gains Ratio31.674+15%27.03026.207+3%26.780+1%20.069+35%15.385+76%
Quick Ratio--0.2460.262-6%0.538-54%0.404-39%0.420-42%
Return On Assets--0.0100.017-41%0.005+118%0.007+35%0.004+178%
Return On Equity--0.0380.062-38%0.018+109%0.036+7%0.012+225%
Total Gains Per Share--7.21412.323-41%3.774+91%3.779+91%2.235+223%
Usd Book Value--190019055.100179591992.500+6%126174723.275+51%123994649.135+53%115434342.433+65%
Usd Book Value Change Per Share--0.0200.034-41%0.010+91%0.010+91%0.006+223%
Usd Book Value Per Share--0.4770.448+6%0.316+51%0.313+52%0.293+63%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0160.023-33%0.005+231%0.010+58%0.004+261%
Usd Free Cash Flow---29198687.1002354247.675-1340%-3390484.750-88%1851436.795-1677%298672.153-9876%
Usd Free Cash Flow Per Share---0.0730.006-1388%-0.008-89%0.005-1651%0.001-9677%
Usd Free Cash Flow To Equity Per Share---0.0730.007-1091%-0.010-86%0.000-118281%-0.002-98%
Usd Market Cap245941299.890+13%213185186.051193505046.222+10%179126343.967+19%135279698.923+58%109180094.565+95%
Usd Price Per Share0.628+15%0.5360.483+11%0.450+19%0.342+57%0.276+94%
Usd Profit--6210417.6009307522.750-33%1863358.775+233%3552008.350+75%1802672.967+245%
Usd Revenue--60568053.60065946473.575-8%53431484.950+13%47703344.405+27%53749734.057+13%
Usd Total Gains Per Share--0.0200.034-41%0.010+91%0.010+91%0.006+223%
 EOD+5 -3MRQTTM+10 -23YOY+24 -95Y+23 -1110Y+22 -12

3.2. Fundamental Score

Let's check the fundamental score of Amos Luzon Development and Energy Group Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.056
Price to Book Ratio (EOD)Between0-11.315
Net Profit Margin (MRQ)Greater than00.103
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.246
Current Ratio (MRQ)Greater than11.626
Debt to Asset Ratio (MRQ)Less than10.694
Debt to Equity Ratio (MRQ)Less than12.639
Return on Equity (MRQ)Greater than0.150.038
Return on Assets (MRQ)Greater than0.050.010
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Amos Luzon Development and Energy Group Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5070.857
Ma 20Greater thanMa 50223.405
Ma 50Greater thanMa 100207.100
Ma 100Greater thanMa 200199.224
OpenGreater thanClose230.000
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in ILS. All numbers in thousands.

Summary
Total Assets2,263,749
Total Liabilities1,572,016
Total Stockholder Equity595,781
 As reported
Total Liabilities 1,572,016
Total Stockholder Equity+ 595,781
Total Assets = 2,263,749

Assets

Total Assets2,263,749
Total Current Assets1,495,693
Long-term Assets768,056
Total Current Assets
Cash And Cash Equivalents 322,836
Short-term Investments 80,345
Net Receivables 145,911
Inventory 774,280
Total Current Assets  (as reported)1,495,693
Total Current Assets  (calculated)1,323,372
+/- 172,321
Long-term Assets
Property Plant Equipment 37,956
Goodwill 18,436
Intangible Assets 329,181
Long-term Assets Other 22,532
Long-term Assets  (as reported)768,056
Long-term Assets  (calculated)408,105
+/- 359,951

Liabilities & Shareholders' Equity

Total Current Liabilities920,062
Long-term Liabilities651,954
Total Stockholder Equity595,781
Total Current Liabilities
Short Long Term Debt 346,396
Accounts payable 165,765
Other Current Liabilities 43,266
Total Current Liabilities  (as reported)920,062
Total Current Liabilities  (calculated)555,427
+/- 364,635
Long-term Liabilities
Long term Debt 612,577
Capital Lease Obligations Min Short Term Debt42,064
Long-term Liabilities  (as reported)651,954
Long-term Liabilities  (calculated)654,641
+/- 2,687
Total Stockholder Equity
Total Stockholder Equity (as reported)595,781
Total Stockholder Equity (calculated)0
+/- 595,781
Other
Capital Stock336,888
Common Stock Shares Outstanding 397,982
Net Debt 636,137
Net Invested Capital 1,554,754
Net Working Capital 575,631
Property Plant and Equipment Gross 37,956



Balance Sheet

Currency in ILS. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-03-312005-12-312003-03-312002-12-312002-09-302002-03-312001-12-31
> Total Assets 
923,760
0
927,354
927,354
0
700,846
0
925,815
1,005,884
1,052,876
1,191,878
1,333,603
1,369,516
1,605,183
1,574,210
1,448,638
1,407,746
1,433,003
1,495,046
1,485,966
1,455,547
1,474,324
1,721,061
1,774,797
1,841,055
1,940,717
1,746,356
2,074,778
1,705,359
1,697,884
1,792,253
1,768,035
1,933,570
2,060,690
2,039,989
1,726,727
1,828,784
1,744,572
1,715,819
1,690,003
1,607,410
1,539,397
1,495,093
1,356,539
1,316,121
1,666,670
1,671,910
1,614,668
1,685,883
1,750,118
1,677,160
1,766,755
1,757,367
1,704,323
1,840,472
1,780,732
1,706,347
0
0
0
0
0
1,580,091
1,643,360
1,485,348
1,537,402
1,532,937
1,474,791
1,454,418
1,578,438
1,653,391
1,919,738
1,935,575
2,205,765
2,263,749
2,263,7492,205,7651,935,5751,919,7381,653,3911,578,4381,454,4181,474,7911,532,9371,537,4021,485,3481,643,3601,580,091000001,706,3471,780,7321,840,4721,704,3231,757,3671,766,7551,677,1601,750,1181,685,8831,614,6681,671,9101,666,6701,316,1211,356,5391,495,0931,539,3971,607,4101,690,0031,715,8191,744,5721,828,7841,726,7272,039,9892,060,6901,933,5701,768,0351,792,2531,697,8841,705,3592,074,7781,746,3561,940,7171,841,0551,774,7971,721,0611,474,3241,455,5471,485,9661,495,0461,433,0031,407,7461,448,6381,574,2101,605,1831,369,5161,333,6031,191,8781,052,8761,005,884925,8150700,8460927,354927,3540923,760
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,335,822
1,331,592
1,277,392
1,408,718
1,458,316
1,385,415
1,439,850
1,431,045
1,374,494
1,460,834
1,404,573
1,327,103
1,370,779
1,269,685
1,298,461
1,272,856
1,290,344
1,247,210
1,321,864
1,174,934
1,244,998
1,236,673
1,090,169
1,053,785
1,159,832
1,219,498
1,316,256
1,324,839
1,575,000
1,495,693
1,495,6931,575,0001,324,8391,316,2561,219,4981,159,8321,053,7851,090,1691,236,6731,244,9981,174,9341,321,8641,247,2101,290,3441,272,8561,298,4611,269,6851,370,7791,327,1031,404,5731,460,8341,374,4941,431,0451,439,8501,385,4151,458,3161,408,7181,277,3921,331,5921,335,822000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
20,934
0
28,033
28,033
0
67,749
0
56,726
84,560
76,510
0
164,055
89,072
133,806
148,894
117,558
0
145,883
124,076
129,439
168,781
223,484
252,975
139,275
177,315
138,926
111,269
115,720
79,452
73,435
86,226
57,459
91,000
122,618
74,480
59,133
142,381
102,582
99,020
136,130
92,440
115,137
92,276
94,931
112,436
155,629
222,627
131,604
193,310
252,987
227,839
161,112
180,368
174,327
196,860
143,319
149,065
0
0
0
0
0
212,989
301,692
236,261
174,014
209,916
103,046
107,396
143,238
122,349
164,679
265,127
480,387
322,836
322,836480,387265,127164,679122,349143,238107,396103,046209,916174,014236,261301,692212,98900000149,065143,319196,860174,327180,368161,112227,839252,987193,310131,604222,627155,629112,43694,93192,276115,13792,440136,13099,020102,582142,38159,13374,480122,61891,00057,45986,22673,43579,452115,720111,269138,926177,315139,275252,975223,484168,781129,439124,076145,8830117,558148,894133,80689,072164,055076,51084,56056,726067,749028,03328,033020,934
       Short-term Investments 
8,106
0
7,101
7,101
0
10,364
0
11,639
9,753
9,928
0
11,438
9,070
100,768
61,065
43,195
0
55,986
82,907
49,799
58,330
48,854
79,850
148,035
141,694
151,277
105,069
191,754
112,469
92,757
88,586
105,322
145,001
118,599
100,040
98,172
97,266
104,162
102,008
101,607
103,111
87,893
87,377
107,767
106,415
108,268
110,339
83,238
70,693
52,045
71,295
73,139
53,169
19,629
51,997
76,031
29,561
0
0
0
0
0
73,370
95,360
87,003
28,170
98,921
68,783
64,274
28,667
61,756
42,847
38,871
28,501
80,345
80,34528,50138,87142,84761,75628,66764,27468,78398,92128,17087,00395,36073,3700000029,56176,03151,99719,62953,16973,13971,29552,04570,69383,238110,339108,268106,415107,76787,37787,893103,111101,607102,008104,16297,26698,172100,040118,599145,001105,32288,58692,757112,469191,754105,069151,277141,694148,03579,85048,85458,33049,79982,90755,986043,19561,065100,7689,07011,43809,9289,75311,639010,36407,1017,10108,106
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
265,272
304,114
272,760
327,752
306,112
318,406
282,156
262,734
145,188
337,416
276,881
252,129
170,338
208,865
220,563
280,694
222,531
221,230
274,314
231,627
255,585
378,737
320,254
280,479
265,105
300,154
329,872
175,119
19,171
145,911
145,91119,171175,119329,872300,154265,105280,479320,254378,737255,585231,627274,314221,230222,531280,694220,563208,865170,338252,129276,881337,416145,188262,734282,156318,406306,112327,752272,760304,114265,272000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,800
7,000
70,491
65,021
123,125
5,796
0
6,254
87,894
0
0
0
51,798
0
0
0
56,344
0
0
7,236
236,531
0
0
0
58,642
0
0
0
0
0
0000058,642000236,5317,2360056,34400051,79800087,8946,25405,796123,12565,02170,4917,00082,800000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
332,881
321,496
310,414
292,404
296,264
384,622
400,633
418,606
433,893
603,482
610,736
630,765
768,056
768,056630,765610,736603,482433,893418,606400,633384,622296,264292,404310,414321,496332,88100000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
140,582
0
0
79,516
81,132
0
0
62,961
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,428
0
0
0
0
44,530
0
0
0
0
0
0
0
0
12,011
11,615
11,914
11,931
12,743
12,818
18,632
12,400
12,036
30,752
27,872
25,342
23,923
21,466
20,168
21,082
23,432
22,864
23,835
24,842
29,814
33,533
34,232
32,786
35,001
35,184
36,529
37,504
37,950
37,956
37,95637,95037,50436,52935,18435,00132,78634,23233,53329,81424,84223,83522,86423,43221,08220,16821,46623,92325,34227,87230,75212,03612,40018,63212,81812,74311,93111,91411,61512,0110000000044,530000051,42800000000000000000062,9610081,13279,51600140,58200000
       Goodwill 
0
0
0
0
0
0
0
5,756
0
0
0
4,717
23,104
22,524
22,605
20,759
0
20,759
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,527
18,447
0
18,436
18,436018,44718,527000000000000000000000000000000000000018,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00920,759020,75922,60522,52423,1044,7170005,7560000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
133,615
135,550
132,544
137,420
130,189
131,118
124,893
132,701
128,200
134,446
132,701
142,937
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000142,937132,701134,446128,200132,701124,893131,118130,189137,420132,544135,550133,615000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
5,756
0
0
0
4,717
23,104
22,524
22,605
20,759
0
20,759
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,009
18,785
21,516
22,045
21,865
22,118
22,364
22,410
22,372
22,579
22,255
21,750
21,440
21,131
20,834
20,533
20,232
19,862
19,492
19,823
19,711
19,467
19,356
19,428
19,412
0
0
0
0
0
0
0
0
0
0
0
0
18,559
0
203,110
202,610
222,049
329,181
329,181222,049202,610203,110018,55900000000000019,41219,42819,35619,46719,71119,82319,49219,86220,23220,53320,83421,13121,44021,75022,25522,57922,37222,41022,36422,11821,86522,04521,51618,78518,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00918,00920,759020,75922,60522,52423,1044,7170005,7560000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,203
28,388
14,294
10,172
9,105
9,282
8,782
19,379
27,524
21,766
21,263
22,378
22,532
22,53222,37821,26321,76627,52419,3798,7829,2829,10510,17214,29428,38828,20300000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
851,293
0
842,133
842,133
0
618,295
0
814,652
890,325
883,341
1,053,645
999,834
1,030,509
1,257,806
1,245,106
1,158,013
1,126,231
1,141,523
1,213,591
1,180,713
1,108,777
1,163,711
1,358,686
1,340,236
1,428,795
1,534,190
1,444,116
1,627,343
1,361,265
1,338,808
1,422,479
1,404,095
1,550,913
1,642,328
1,650,462
1,779,306
1,551,056
1,534,318
1,521,757
1,342,666
1,323,507
1,303,976
1,251,320
1,125,206
1,097,887
1,304,613
1,322,739
1,295,654
1,345,504
1,365,431
1,285,435
1,413,450
1,402,159
1,365,766
1,455,626
1,406,359
1,366,213
0
0
0
0
0
1,129,168
1,167,875
1,094,592
1,123,214
1,104,198
1,037,419
1,034,161
1,102,023
1,150,162
1,294,900
1,300,068
1,542,743
1,572,016
1,572,0161,542,7431,300,0681,294,9001,150,1621,102,0231,034,1611,037,4191,104,1981,123,2141,094,5921,167,8751,129,168000001,366,2131,406,3591,455,6261,365,7661,402,1591,413,4501,285,4351,365,4311,345,5041,295,6541,322,7391,304,6131,097,8871,125,2061,251,3201,303,9761,323,5071,342,6661,521,7571,534,3181,551,0561,779,3061,650,4621,642,3281,550,9131,404,0951,422,4791,338,8081,361,2651,627,3431,444,1161,534,1901,428,7951,340,2361,358,6861,163,7111,108,7771,180,7131,213,5911,141,5231,126,2311,158,0131,245,1061,257,8061,030,509999,8341,053,645883,341890,325814,6520618,2950842,133842,1330851,293
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
868,516
787,824
718,328
755,992
755,749
684,542
795,946
787,952
773,169
859,652
815,890
870,200
883,617
748,300
825,719
834,167
750,687
656,280
655,654
591,338
648,346
627,213
589,185
607,332
687,337
727,552
801,747
747,807
940,742
920,062
920,062940,742747,807801,747727,552687,337607,332589,185627,213648,346591,338655,654656,280750,687834,167825,719748,300883,617870,200815,890859,652773,169787,952795,946684,542755,749755,992718,328787,824868,516000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
715,356
819,672
766,357
84,111
107,742
144,102
149,286
164,013
151,100
168,640
119,947
159,937
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000159,937119,947168,640151,100164,013149,286144,102107,74284,111766,357819,672715,356000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
715,356
819,672
766,357
84,111
107,742
144,102
149,286
164,013
151,100
168,640
119,947
159,937
0
0
0
0
0
170,613
212,218
158,674
214,412
238,918
137,878
156,635
251,436
245,926
256,227
276,549
408,611
346,396
346,396408,611276,549256,227245,926251,436156,635137,878238,918214,412158,674212,218170,61300000159,937119,947168,640151,100164,013149,286144,102107,74284,111766,357819,672715,356000000000000000000000000000000000000000000000
       Accounts payable 
86,285
0
83,584
83,584
0
96,593
0
113,093
115,127
146,294
0
166,903
165,360
161,128
191,312
161,993
0
158,613
173,672
185,826
274,878
287,417
251,071
379,919
362,402
397,649
325,410
442,083
453,700
412,922
371,824
435,583
475,128
403,811
473,589
444,915
398,726
268,460
339,147
330,161
321,778
198,037
260,435
235,646
221,029
152,063
219,627
200,756
199,638
116,918
197,024
238,600
231,651
115,185
202,074
218,303
198,994
144,279
185,866
183,216
203,781
107,597
150,685
143,490
149,171
121,867
176,658
166,534
183,909
131,877
178,553
235,046
194,954
118,921
165,765
165,765118,921194,954235,046178,553131,877183,909166,534176,658121,867149,171143,490150,685107,597203,781183,216185,866144,279198,994218,303202,074115,185231,651238,600197,024116,918199,638200,756219,627152,063221,029235,646260,435198,037321,778330,161339,147268,460398,726444,915473,589403,811475,128435,583371,824412,922453,700442,083325,410397,649362,402379,919251,071287,417274,878185,826173,672158,6130161,993191,312161,128165,360166,9030146,294115,127113,093096,593083,58483,584086,285
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
287,440
266,638
313,811
329,019
300,944
277,637
330,839
315,312
313,584
397,206
395,641
420,922
375,195
319,073
298,244
310,370
270,707
318,807
284,995
267,930
250,026
255,615
262,943
245,780
201,872
270,018
275,582
42,151
40,330
43,266
43,26640,33042,151275,582270,018201,872245,780262,943255,615250,026267,930284,995318,807270,707310,370298,244319,073375,195420,922395,641397,206313,584315,312330,839277,637300,944329,019313,811266,638287,440000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
472,888
512,221
503,254
474,868
476,985
448,234
426,829
414,686
422,610
493,153
552,261
602,001
651,954
651,954602,001552,261493,153422,610414,686426,829448,234476,985474,868503,254512,221472,88800000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-715,356
-819,672
-766,357
-84,111
-107,742
-144,102
-149,286
-164,013
-151,100
-168,640
-119,947
-159,937
0
0
0
0
0
22,592
22,734
22,666
28,629
27,400
32,914
30,764
32,177
42,231
43,499
40,294
45,147
42,064
42,06445,14740,29443,49942,23132,17730,76432,91427,40028,62922,66622,73422,59200000-159,937-119,947-168,640-151,100-164,013-149,286-144,102-107,742-84,111-766,357-819,672-715,356000000000000000000000000000000000000000000000
> Total Stockholder Equity
70,907
72,467
82,252
82,252
85,221
71,760
82,551
81,516
82,784
134,151
138,233
245,156
238,344
245,084
229,921
200,735
194,668
200,499
200,496
203,764
208,692
179,788
202,963
283,821
256,472
258,923
243,964
291,983
280,070
292,854
303,745
295,428
304,575
311,887
295,890
26,064
259,651
190,059
174,165
331,948
267,784
217,284
225,741
211,937
197,130
223,058
211,056
186,349
202,844
212,338
216,183
178,993
177,940
163,923
217,208
204,293
177,555
0
0
0
0
0
270,978
285,825
288,358
308,228
346,322
375,001
351,769
402,352
425,483
537,966
547,161
571,048
595,781
595,781571,048547,161537,966425,483402,352351,769375,001346,322308,228288,358285,825270,97800000177,555204,293217,208163,923177,940178,993216,183212,338202,844186,349211,056223,058197,130211,937225,741217,284267,784331,948174,165190,059259,65126,064295,890311,887304,575295,428303,745292,854280,070291,983243,964258,923256,472283,821202,963179,788208,692203,764200,496200,499194,668200,735229,921245,084238,344245,156138,233134,15182,78481,51682,55171,76085,22182,25282,25272,46770,907
   Common Stock
62,295
0
62,295
62,295
0
117,850
0
117,850
118,898
131,227
138,233
138,581
138,581
138,581
138,581
138,581
194,668
138,581
138,581
138,581
138,581
138,581
138,581
138,581
138,581
138,581
138,581
158,789
158,789
158,789
158,789
158,789
158,789
158,789
158,789
158,789
257,799
257,799
257,799
257,799
257,799
257,799
257,799
257,799
257,799
257,799
261,378
261,378
263,016
309,274
309,274
309,274
309,274
309,274
309,274
309,274
309,274
309,274
309,274
309,274
309,274
335,969
383,584
336,467
336,467
336,572
336,764
336,764
336,769
336,776
336,883
336,888
0
0
0
000336,888336,883336,776336,769336,764336,764336,572336,467336,467383,584335,969309,274309,274309,274309,274309,274309,274309,274309,274309,274309,274309,274309,274263,016261,378261,378257,799257,799257,799257,799257,799257,799257,799257,799257,799257,799158,789158,789158,789158,789158,789158,789158,789158,789158,789138,581138,581138,581138,581138,581138,581138,581138,581138,581138,581194,668138,581138,581138,581138,581138,581138,233131,227118,898117,8500117,850062,29562,295062,295
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313,896
314,035
320,519
327,096
-45,163
-38,646
-51,038
-48,470
-43,574
-54,945
-53,222
-72,488
-63,188
-74,880
-70,780
-67,906
-104,802
-104,612
-98,578
-116,923
-136,762
-138,136
-129,477
-155,508
-121,362
-109,653
-76,941
0
0
0
000-76,941-109,653-121,362-155,508-129,477-138,136-136,762-116,923-98,578-104,612-104,802-67,906-70,780-74,880-63,188-72,488-53,222-54,945-43,574-48,470-51,038-38,646-45,163327,096320,519314,035313,896000000000000000000000000000000000000000000000



Balance Sheet

Currency in ILS. All numbers in thousands.