25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Mach7 Technologies Ltd
Buy, Hold or Sell?

Let's analyze Mach7 Technologies Ltd together

I guess you are interested in Mach7 Technologies Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Mach7 Technologies Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Mach7 Technologies Ltd

I send you an email if I find something interesting about Mach7 Technologies Ltd.

1. Quick Overview

1.1. Quick analysis of Mach7 Technologies Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Mach7 Technologies Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.21
Expected worth in 1 year
A$0.18
How sure are you?
32.5%

+ What do you gain per year?

Total Gains per Share
A$-0.03
Return On Investment
-6.0%

For what price can you sell your share?

Current Price per Share
A$0.53
Expected price per share
A$0.525 - A$0.56
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Mach7 Technologies Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.53
Intrinsic Value Per Share
A$-0.35 - A$0.18
Total Value Per Share
A$-0.13 - A$0.39

2.2. Growth of Mach7 Technologies Ltd (5 min.)




Is Mach7 Technologies Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$34.8m$39.2m-$3.5m-9.9%

How much money is Mach7 Technologies Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$1.7m-$264.5k-$1.4m-84.7%
Net Profit Margin-27.9%-3.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Mach7 Technologies Ltd (5 min.)




2.4. Comparing to competitors in the Health Information Services industry (5 min.)




  Industry Rankings (Health Information Services)  


Richest
#53 / 108

Most Revenue
#67 / 108

Most Profit
#56 / 108
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Mach7 Technologies Ltd?

Welcome investor! Mach7 Technologies Ltd's management wants to use your money to grow the business. In return you get a share of Mach7 Technologies Ltd.

First you should know what it really means to hold a share of Mach7 Technologies Ltd. And how you can make/lose money.

Speculation

The Price per Share of Mach7 Technologies Ltd is A$0.53. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Mach7 Technologies Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Mach7 Technologies Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.21. Based on the TTM, the Book Value Change Per Share is A$-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Mach7 Technologies Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-0.9%-0.01-1.4%0.00-0.2%0.00-0.7%-0.01-1.0%
Usd Book Value Change Per Share0.000.0%-0.01-1.0%0.000.1%0.011.1%0.000.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%-0.01-1.0%0.000.1%0.011.1%0.000.7%
Usd Price Per Share0.43-0.49-0.39-0.53-0.32-
Price to Earnings Ratio-23.14--19.99--219.57--91.47--48.36-
Price-to-Total Gains Ratio-52.58--26.93-14.05-4.96-
Price to Book Ratio2.98-3.33-2.40-3.62-4.71-
Price-to-Total Gains Ratio-52.58--26.93-14.05-4.96-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.35669
Number of shares2803
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.01
Usd Total Gains Per Share-0.010.01
Gains per Quarter (2803 shares)-14.9116.22
Gains per Year (2803 shares)-59.6464.89
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-60-7006555
20-119-1300130120
30-179-1900195185
40-239-2500260250
50-298-3100324315
60-358-3700389380
70-417-4300454445
80-477-4900519510
90-537-5500584575
100-596-6100649640

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%2.018.00.010.0%2.038.00.05.0%6.069.05.07.5%
Book Value Change Per Share0.02.02.00.0%2.04.06.016.7%6.04.010.030.0%13.09.018.032.5%23.025.032.028.8%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%4.00.076.05.0%
Total Gains per Share0.02.02.00.0%2.04.06.016.7%6.04.010.030.0%13.09.018.032.5%24.025.031.030.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Mach7 Technologies Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share----0.0080%0.001-100%0.009-100%0.005-100%
Book Value Per Share--0.2150.220-2%0.242-11%0.224-4%0.140+54%
Current Ratio--2.2462.383-6%2.713-17%3.597-38%2.706-17%
Debt To Asset Ratio--0.2900.276+5%0.261+11%0.242+20%0.310-6%
Debt To Equity Ratio--0.4080.382+7%0.354+15%0.323+26%0.800-49%
Dividend Per Share----0%-0%-0%-0%
Eps---0.007-0.011+54%-0.002-76%-0.005-24%-0.008+18%
Free Cash Flow Per Share--0.0070.003+124%-0.005+163%0.003+113%0.000+4758%
Free Cash Flow To Equity Per Share--0.0070.003+118%-0.005+166%0.020-64%0.010-30%
Gross Profit Margin--1.0931.088+0%2.748-60%1.430-24%1.254-13%
Intrinsic Value_10Y_max--0.176--------
Intrinsic Value_10Y_min---0.347--------
Intrinsic Value_1Y_max--0.012--------
Intrinsic Value_1Y_min---0.005--------
Intrinsic Value_3Y_max--0.039--------
Intrinsic Value_3Y_min---0.042--------
Intrinsic Value_5Y_max--0.073--------
Intrinsic Value_5Y_min---0.106--------
Market Cap127857725.760-21%154394234.880177312129.120-13%140221326.600+10%191424727.152-19%114366323.282+35%
Net Profit Margin---0.211-0.279+32%-0.038-82%-0.212+1%-4.608+2082%
Operating Margin---0.294-0.361+23%-0.254-14%-0.312+6%-3.496+1088%
Operating Ratio--0.9851.202-18%1.246-21%1.282-23%2.701-64%
Pb Ratio2.466-21%2.9773.332-11%2.400+24%3.622-18%4.714-37%
Pe Ratio-19.165+17%-23.142-19.992-14%-219.568+849%-91.475+295%-48.358+109%
Price Per Share0.530-21%0.6400.735-13%0.581+10%0.794-19%0.474+35%
Price To Free Cash Flow Ratio17.960-21%21.687-128.433+692%6.989+210%-11.206+152%-4.952+123%
Quick Ratio--2.1342.287-7%2.581-17%3.444-38%3.509-39%
Return On Assets---0.023-0.035+53%-0.005-79%-0.020-11%-0.084+269%
Return On Equity---0.032-0.048+49%-0.007-79%-0.028-14%-0.224+598%
Total Gains Per Share----0.0080%0.001-100%0.009-100%0.005-100%
Usd Book Value--34899678.89435762514.023-2%39298160.240-11%36297008.873-4%22667041.310+54%
Usd Book Value Change Per Share----0.0050%0.001-100%0.006-100%0.004-100%
Usd Book Value Per Share--0.1450.148-2%0.163-11%0.150-4%0.094+54%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.005-0.007+54%-0.001-76%-0.004-24%-0.005+18%
Usd Free Cash Flow--1197790.594534166.494+124%-750324.672+163%562881.048+113%24657.399+4758%
Usd Free Cash Flow Per Share--0.0050.002+124%-0.003+163%0.002+113%0.000+4758%
Usd Free Cash Flow To Equity Per Share--0.0050.002+118%-0.003+166%0.014-64%0.007-30%
Usd Market Cap86048249.436-21%103907320.074119331062.898-13%94368952.802+10%128828841.373-19%76968535.569+35%
Usd Price Per Share0.357-21%0.4310.495-13%0.391+10%0.534-19%0.319+35%
Usd Profit---1122474.491-1730891.897+54%-264517.098-76%-1073213.415-4%-1358829.227+21%
Usd Revenue--5314590.8186022037.987-12%7584936.633-30%5990807.623-11%3553416.268+50%
Usd Total Gains Per Share----0.0050%0.001-100%0.006-100%0.004-100%
 EOD+3 -4MRQTTM+17 -12YOY+9 -245Y+8 -2510Y+21 -12

3.3 Fundamental Score

Let's check the fundamental score of Mach7 Technologies Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-19.165
Price to Book Ratio (EOD)Between0-12.466
Net Profit Margin (MRQ)Greater than0-0.211
Operating Margin (MRQ)Greater than0-0.294
Quick Ratio (MRQ)Greater than12.134
Current Ratio (MRQ)Greater than12.246
Debt to Asset Ratio (MRQ)Less than10.290
Debt to Equity Ratio (MRQ)Less than10.408
Return on Equity (MRQ)Greater than0.15-0.032
Return on Assets (MRQ)Greater than0.05-0.023
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Mach7 Technologies Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.002
Ma 20Greater thanMa 500.542
Ma 50Greater thanMa 1000.557
Ma 100Greater thanMa 2000.593
OpenGreater thanClose0.540
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Mach7 Technologies Ltd

Mach7 Technologies Limited provides enterprise imaging data sharing, storage, and interoperability for healthcare enterprises in North America, the Asia Pacific, the Middle East, Europe, and internationally. It offers enterprise diagnostic viewing, which include eUnity, zero-footprint viewing and vendor independent integration platform; and enterprise data management solutions that enable cross-department and cross-enterprise workflows to capture, index, manage, store, distribute, view, exchange, and analyze clinical imaging and multimedia content. The company also provides Enterprise PACS, an enterprise-ready imaging platform; and professional services, such as training and project management, clinical applications, and support and maintenance services. Mach7 Technologies Limited was founded in 2007 and is headquartered in South Burlington, Vermont.

Fundamental data was last updated by Penke on 2024-10-14 17:28:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Mach7 Technologies Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Mach7 Technologies Ltd to the Health Information Services industry mean.
  • A Net Profit Margin of -21.1% means that $-0.21 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Mach7 Technologies Ltd:

  • The MRQ is -21.1%. The company is making a huge loss. -2
  • The TTM is -27.9%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-21.1%TTM-27.9%+6.8%
TTM-27.9%YOY-3.8%-24.2%
TTM-27.9%5Y-21.2%-6.7%
5Y-21.2%10Y-460.8%+439.6%
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-21.1%-18.8%-2.3%
TTM-27.9%-21.8%-6.1%
YOY-3.8%-17.8%+14.0%
5Y-21.2%-30.4%+9.2%
10Y-460.8%-33.6%-427.2%
4.3.1.2. Return on Assets

Shows how efficient Mach7 Technologies Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Mach7 Technologies Ltd to the Health Information Services industry mean.
  • -2.3% Return on Assets means that Mach7 Technologies Ltd generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Mach7 Technologies Ltd:

  • The MRQ is -2.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -3.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.3%TTM-3.5%+1.2%
TTM-3.5%YOY-0.5%-3.0%
TTM-3.5%5Y-2.0%-1.5%
5Y-2.0%10Y-8.4%+6.4%
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.3%-4.1%+1.8%
TTM-3.5%-4.2%+0.7%
YOY-0.5%-4.6%+4.1%
5Y-2.0%-4.9%+2.9%
10Y-8.4%-5.9%-2.5%
4.3.1.3. Return on Equity

Shows how efficient Mach7 Technologies Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Mach7 Technologies Ltd to the Health Information Services industry mean.
  • -3.2% Return on Equity means Mach7 Technologies Ltd generated $-0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Mach7 Technologies Ltd:

  • The MRQ is -3.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -4.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.2%TTM-4.8%+1.6%
TTM-4.8%YOY-0.7%-4.1%
TTM-4.8%5Y-2.8%-2.0%
5Y-2.8%10Y-22.4%+19.7%
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.2%-2.4%-0.8%
TTM-4.8%-4.8%0.0%
YOY-0.7%-5.0%+4.3%
5Y-2.8%-7.8%+5.0%
10Y-22.4%-9.0%-13.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Mach7 Technologies Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Mach7 Technologies Ltd is operating .

  • Measures how much profit Mach7 Technologies Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Mach7 Technologies Ltd to the Health Information Services industry mean.
  • An Operating Margin of -29.4% means the company generated $-0.29  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Mach7 Technologies Ltd:

  • The MRQ is -29.4%. The company is operating very inefficient. -2
  • The TTM is -36.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-29.4%TTM-36.1%+6.7%
TTM-36.1%YOY-25.4%-10.7%
TTM-36.1%5Y-31.2%-4.9%
5Y-31.2%10Y-349.6%+318.3%
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-29.4%-10.2%-19.2%
TTM-36.1%-16.8%-19.3%
YOY-25.4%-17.8%-7.6%
5Y-31.2%-14.8%-16.4%
10Y-349.6%-21.1%-328.5%
4.3.2.2. Operating Ratio

Measures how efficient Mach7 Technologies Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Health Information Services industry mean).
  • An Operation Ratio of 0.98 means that the operating costs are $0.98 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Mach7 Technologies Ltd:

  • The MRQ is 0.985. The company is less efficient in keeping operating costs low.
  • The TTM is 1.202. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.985TTM1.202-0.217
TTM1.202YOY1.246-0.044
TTM1.2025Y1.282-0.080
5Y1.28210Y2.701-1.419
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9851.270-0.285
TTM1.2021.298-0.096
YOY1.2461.376-0.130
5Y1.2821.285-0.003
10Y2.7011.311+1.390
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Mach7 Technologies Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Mach7 Technologies Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Health Information Services industry mean).
  • A Current Ratio of 2.25 means the company has $2.25 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Mach7 Technologies Ltd:

  • The MRQ is 2.246. The company is able to pay all its short-term debts. +1
  • The TTM is 2.383. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.246TTM2.383-0.137
TTM2.383YOY2.713-0.330
TTM2.3835Y3.597-1.214
5Y3.59710Y2.706+0.891
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2461.660+0.586
TTM2.3831.712+0.671
YOY2.7131.929+0.784
5Y3.5972.643+0.954
10Y2.7062.554+0.152
4.4.3.2. Quick Ratio

Measures if Mach7 Technologies Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Mach7 Technologies Ltd to the Health Information Services industry mean.
  • A Quick Ratio of 2.13 means the company can pay off $2.13 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Mach7 Technologies Ltd:

  • The MRQ is 2.134. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.287. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.134TTM2.287-0.153
TTM2.287YOY2.581-0.294
TTM2.2875Y3.444-1.157
5Y3.44410Y3.509-0.065
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1341.289+0.845
TTM2.2871.267+1.020
YOY2.5811.567+1.014
5Y3.4442.188+1.256
10Y3.5092.287+1.222
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Mach7 Technologies Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Mach7 Technologies Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Mach7 Technologies Ltd to Health Information Services industry mean.
  • A Debt to Asset Ratio of 0.29 means that Mach7 Technologies Ltd assets are financed with 29.0% credit (debt) and the remaining percentage (100% - 29.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Mach7 Technologies Ltd:

  • The MRQ is 0.290. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.276. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.290TTM0.276+0.014
TTM0.276YOY0.261+0.015
TTM0.2765Y0.242+0.034
5Y0.24210Y0.310-0.068
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2900.413-0.123
TTM0.2760.414-0.138
YOY0.2610.401-0.140
5Y0.2420.419-0.177
10Y0.3100.418-0.108
4.5.4.2. Debt to Equity Ratio

Measures if Mach7 Technologies Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Mach7 Technologies Ltd to the Health Information Services industry mean.
  • A Debt to Equity ratio of 40.8% means that company has $0.41 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Mach7 Technologies Ltd:

  • The MRQ is 0.408. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.382. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.408TTM0.382+0.026
TTM0.382YOY0.354+0.029
TTM0.3825Y0.323+0.059
5Y0.32310Y0.800-0.477
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4080.574-0.166
TTM0.3820.574-0.192
YOY0.3540.617-0.263
5Y0.3230.627-0.304
10Y0.8000.649+0.151
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Mach7 Technologies Ltd generates.

  • Above 15 is considered overpriced but always compare Mach7 Technologies Ltd to the Health Information Services industry mean.
  • A PE ratio of -23.14 means the investor is paying $-23.14 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Mach7 Technologies Ltd:

  • The EOD is -19.165. Based on the earnings, the company is expensive. -2
  • The MRQ is -23.142. Based on the earnings, the company is expensive. -2
  • The TTM is -19.992. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-19.165MRQ-23.142+3.978
MRQ-23.142TTM-19.992-3.150
TTM-19.992YOY-219.568+199.576
TTM-19.9925Y-91.475+71.483
5Y-91.47510Y-48.358-43.117
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
EOD-19.165-0.939-18.226
MRQ-23.142-1.016-22.126
TTM-19.992-1.537-18.455
YOY-219.568-2.010-217.558
5Y-91.475-5.120-86.355
10Y-48.358-3.744-44.614
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Mach7 Technologies Ltd:

  • The EOD is 17.960. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 21.687. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -128.433. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD17.960MRQ21.687-3.728
MRQ21.687TTM-128.433+150.121
TTM-128.433YOY6.989-135.422
TTM-128.4335Y-11.206-117.227
5Y-11.20610Y-4.952-6.254
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
EOD17.960-1.983+19.943
MRQ21.687-1.944+23.631
TTM-128.433-1.063-127.370
YOY6.989-3.956+10.945
5Y-11.206-6.619-4.587
10Y-4.952-4.196-0.756
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Mach7 Technologies Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Health Information Services industry mean).
  • A PB ratio of 2.98 means the investor is paying $2.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Mach7 Technologies Ltd:

  • The EOD is 2.466. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.977. Based on the equity, the company is underpriced. +1
  • The TTM is 3.332. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD2.466MRQ2.977-0.512
MRQ2.977TTM3.332-0.355
TTM3.332YOY2.400+0.932
TTM3.3325Y3.622-0.290
5Y3.62210Y4.714-1.092
Compared to industry (Health Information Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.4661.722+0.744
MRQ2.9771.752+1.225
TTM3.3321.788+1.544
YOY2.4002.239+0.161
5Y3.6223.842-0.220
10Y4.7144.155+0.559
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Mach7 Technologies Ltd.

4.8.2. Funds holding Mach7 Technologies Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2021-02-28SPDR Portfolio Developed World ex-US ETF0.059999997-271111--
2021-02-28SPDR (R) Idx Shares-SPDR (R) S&P (R) International Small Cap ETF0.04-162463--
Total 0.099999997043357400.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets73,031
Total Liabilities21,174
Total Stockholder Equity51,857
 As reported
Total Liabilities 21,174
Total Stockholder Equity+ 51,857
Total Assets = 73,031

Assets

Total Assets73,031
Total Current Assets33,909
Long-term Assets39,122
Total Current Assets
Cash And Cash Equivalents 26,175
Net Receivables 6,031
Inventory 876
Other Current Assets 826
Total Current Assets  (as reported)33,909
Total Current Assets  (calculated)33,909
+/-0
Long-term Assets
Property Plant Equipment 1,916
Goodwill 4,188
Intangible Assets 23,594
Long-term Assets Other 787
Long-term Assets  (as reported)39,122
Long-term Assets  (calculated)30,485
+/- 8,638

Liabilities & Shareholders' Equity

Total Current Liabilities15,095
Long-term Liabilities6,080
Total Stockholder Equity51,857
Total Current Liabilities
Short-term Debt 181
Accounts payable 824
Other Current Liabilities 2,457
Total Current Liabilities  (as reported)15,095
Total Current Liabilities  (calculated)3,462
+/- 11,633
Long-term Liabilities
Long-term Liabilities  (as reported)6,080
Long-term Liabilities  (calculated)0
+/- 6,080
Total Stockholder Equity
Common Stock116,245
Retained Earnings -71,005
Accumulated Other Comprehensive Income 6,618
Total Stockholder Equity (as reported)51,857
Total Stockholder Equity (calculated)51,857
+/-0
Other
Cash and Short Term Investments 26,175
Common Stock Shares Outstanding 241,235
Current Deferred Revenue11,633
Liabilities and Stockholders Equity 73,031
Net Debt -24,907
Net Working Capital 18,814
Short Long Term Debt Total 1,268



5.2. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302003-06-302002-06-30
> Total Assets 
7
251
135
0
0
40
41
2,529
2,529
2,062
2,062
1,100
1,100
8,335
8,335
8,916
8,916
5,932
5,932
5,189
5,189
4,831
4,831
1,161
1,161
833
833
1,833
1,833
1,868
1,868
1,714
1,714
1,485
1,485
1,158
1,158
689
689
882
882
624
624
4,823
4,823
0
3,689
6,190
6,190
40,801
40,801
42,238
42,238
25,925
25,925
24,616
24,616
21,206
21,206
20,281
20,281
17,772
17,772
38,598
38,598
61,620
61,620
76,172
76,172
76,969
76,969
78,388
78,388
78,922
78,922
75,839
75,839
82,306
82,306
73,788
73,788
73,031
73,031
73,03173,03173,78873,78882,30682,30675,83975,83978,92278,92278,38878,38876,96976,96976,17276,17261,62061,62038,59838,59817,77217,77220,28120,28121,20621,20624,61624,61625,92525,92542,23842,23840,80140,8016,1906,1903,68904,8234,8236246248828826896891,1581,1581,4851,4851,7141,7141,8681,8681,8331,8338338331,1611,1614,8314,8315,1895,1895,9325,9328,9168,9168,3358,3351,1001,1002,0622,0622,5292,5294140001352517
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
1,907
0
0
0
1,641
0
0
0
1,801
0
0
0
3,338
0
0
0
767
0
0
0
1,588
0
0
0
1,155
0
0
0
70
0
0
0
574
0
0
0
3,166
2,751
0
4,433
4,433
9,219
9,219
7,896
7,896
8,445
8,445
6,496
6,496
6,646
6,646
5,933
5,933
28,200
28,007
53,423
53,423
21,546
21,546
24,403
24,403
29,836
29,836
32,200
32,200
30,193
30,193
34,890
34,890
31,700
31,700
33,909
33,909
33,90933,90931,70031,70034,89034,89030,19330,19332,20032,20029,83629,83624,40324,40321,54621,54653,42353,42328,00728,2005,9335,9336,6466,6466,4966,4968,4458,4457,8967,8969,2199,2194,4334,43302,7513,166000574000700001,1550001,5880007670003,3380001,8010001,6410001,9070000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
1,709
0
0
0
476
0
0
0
283
0
0
0
209
0
0
0
589
0
0
0
1,547
0
0
0
999
0
0
0
27
0
0
0
567
0
0
0
2,751
-2,751
0
1,719
1,719
5,511
5,511
2,684
2,684
4,474
4,474
2,505
2,505
3,204
3,204
2,267
2,267
23,283
23,283
48,874
48,874
14,427
14,427
18,363
18,363
20,255
20,255
25,748
25,748
20,605
20,605
23,395
23,395
22,729
22,729
26,175
26,175
26,17526,17522,72922,72923,39523,39520,60520,60525,74825,74820,25520,25518,36318,36314,42714,42748,87448,87423,28323,2832,2672,2673,2043,2042,5052,5054,4744,4742,6842,6845,5115,5111,7191,7190-2,7512,751000567000270009990001,5470005890002090002830004760001,7090000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,503
0
0
211
0
0
100
100
410
410
0
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000190000041041010010000211005,50300000000000000000000000000000000000000000000000
       Net Receivables 
6
0
0
0
0
39
3
20
20
156
25
104
104
705
615
814
814
836
836
787
787
1,171
1,171
344
344
106
106
5
5
41
41
59
59
156
156
419
419
43
43
29
29
8
7
560
560
0
171
2,569
2,569
2,067
2,067
2,974
2,974
4,548
4,815
2,979
2,979
3,644
3,691
2,983
2,983
3,305
1,887
4,273
4,506
4,096
1,637
6,365
6,656
5,433
2,070
8,454
8,752
5,809
1,995
8,886
8,984
10,442
6,707
7,911
8,019
6,031
6,031
6,0316,0318,0197,9116,70710,4428,9848,8861,9955,8098,7528,4542,0705,4336,6566,3651,6374,0964,5064,2731,8873,3052,9832,9833,6913,6442,9792,9794,8154,5482,9742,9742,0672,0672,5692,5691710560560782929434341941915615659594141551061063443441,1711,17178778783683681481461570510410425156202033900006
       Inventory 
0
0
0
0
0
0
0
0
0
42
42
141
141
460
460
486
486
682
682
783
783
935
935
74
74
54
54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167
0
0
0
187
0
0
0
155
0
0
0
-2,459
0
0
0
-3,363
0
0
418
418
0
0
0
629
0
0
876
876
8768760062900041841800-3,363000-2,459000155000187000167000000000000000000000000000545474749359357837836826824864864604601411414242000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
155
0
0
0
6,694
0
0
0
4,131
0
0
0
1,493
0
0
0
66
0
0
0
280
0
0
0
330
0
0
0
619
0
0
0
50
0
0
0
523
-2,751
0
36,368
36,368
33,019
33,019
18,028
18,028
16,172
16,172
14,710
14,710
13,635
13,635
11,839
11,839
10,398
10,591
8,197
8,197
54,626
54,626
52,566
52,566
48,552
48,552
46,722
46,722
45,646
45,646
47,415
47,415
42,088
42,088
39,122
39,122
39,12239,12242,08842,08847,41547,41545,64645,64646,72246,72248,55248,55252,56652,56654,62654,6268,1978,19710,59110,39811,83911,83913,63513,63514,71014,71016,17216,17218,02818,02833,01933,01936,36836,3680-2,75152300050000619000330000280000660001,4930004,1310006,6940001550000000000
       Property Plant Equipment 
0
2
1
0
0
1
1
1
1
155
155
717
717
1,966
1,966
2,293
2,293
2,219
2,219
2,139
2,139
1,223
1,223
110
110
66
66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
523
772
772
800
800
688
688
185
185
151
151
174
174
171
171
187
187
567
567
488
488
1,610
1,610
1,452
1,452
1,315
1,315
2,069
2,069
1,974
1,974
1,997
1,997
1,786
1,786
1,916
1,916
1,9161,9161,7861,7861,9971,9971,9741,9742,0692,0691,3151,3151,4521,4521,6101,610488488567567187187171171174174151151185185688688800800772772523000000000000000000066661101101,2231,2232,1392,1392,2192,2192,2932,2931,9661,966717717155155111100120
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
4,680
4,680
4,680
4,680
1,836
1,836
1,048
1,048
194
194
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
415
415
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,065
5,065
4,100
4,100
4,132
4,132
4,300
4,300
4,154
4,154
4,354
4,354
4,238
4,238
4,188
4,188
4,1884,1884,2384,2384,3544,3544,1544,1544,3004,3004,1324,1324,1004,1005,0655,0650000000000000000415415000000000000000000000000001941941,0481,0481,8361,8364,6804,6804,6804,6800000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
318
318
318
318
318
318
318
318
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000318318318318318318318318000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
1
0
0
0
1
0
0
0
0
0
0
4,680
4,680
4,680
4,680
1,836
1,836
1,048
1,048
194
194
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,154
35,154
32,330
32,330
17,843
17,843
16,021
16,021
14,218
14,218
12,402
12,402
10,585
10,585
8,764
8,764
6,944
6,944
46,746
46,746
45,763
45,763
41,825
41,825
39,012
39,012
33,456
33,456
31,112
31,112
26,954
26,954
23,594
23,594
23,59423,59426,95426,95431,11231,11233,45633,45639,01239,01241,82541,82545,76345,76346,74646,7466,9446,9448,7648,76410,58510,58512,40212,40214,21814,21816,02116,02117,84317,84332,33032,33035,15435,154000000000000000000000000001941941,0481,0481,8361,8364,6804,6804,6804,6800000001000100
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
280
0
0
0
330
0
0
0
619
0
0
0
50
0
0
0
0
-2,751
0
-36,368
0
-33,019
-33,019
-18,028
0
-16,172
-16,172
-14,710
0
744
744
748
-3,352
749
943
765
765
1,206
681
1,251
698
1,280
723
1,341
762
6,062
773
9,953
793
9,110
771
9,425
787
7879,4257719,1107939,9537736,0627621,3417231,2806981,2516811,206765765943749-3,3527487447440-14,710-16,172-16,1720-18,028-33,019-33,0190-36,3680-2,751000050000619000330000280000000000000000000000000000000
> Total Liabilities 
10
13
6
0
0
80
80
81
81
267
267
115
115
1,125
1,125
1,644
1,644
2,339
2,339
3,033
3,033
4,918
4,918
4,186
4,186
5,269
5,269
295
295
37
37
53
53
78
78
24
24
220
220
220
220
86
86
4,118
4,118
0
592
289
289
17,339
17,339
13,621
13,621
9,986
9,986
9,615
9,615
3,992
6,959
4,723
4,723
5,204
7,407
7,779
7,779
8,153
8,153
20,040
20,040
19,055
19,055
18,827
18,827
20,547
20,547
18,538
18,538
22,822
22,822
19,367
19,367
21,174
21,174
21,17421,17419,36719,36722,82222,82218,53818,53820,54720,54718,82718,82719,05519,05520,04020,0408,1538,1537,7797,7797,4075,2044,7234,7236,9593,9929,6159,6159,9869,98613,62113,62117,33917,33928928959204,1184,118868622022022022024247878535337372952955,2695,2694,1864,1864,9184,9183,0333,0332,3392,3391,6441,6441,1251,125115115267267818180800061310
   > Total Current Liabilities 
0
0
6
0
0
80
80
81
81
267
267
115
115
1,047
1,047
1,071
1,071
1,825
1,825
2,095
2,095
3,217
3,217
4,186
4,186
5,269
5,269
295
295
37
37
53
53
78
78
24
24
220
220
220
220
86
86
4,118
4,118
0
592
289
289
6,592
6,592
3,828
3,828
4,643
4,643
4,825
4,825
3,992
3,992
4,723
4,723
5,204
5,204
5,707
5,707
6,527
6,527
7,866
7,866
7,494
7,494
8,349
8,349
10,387
10,387
9,824
9,824
14,831
14,831
12,579
12,579
15,095
15,095
15,09515,09512,57912,57914,83114,8319,8249,82410,38710,3878,3498,3497,4947,4947,8667,8666,5276,5275,7075,7075,2045,2044,7234,7233,9923,9924,8254,8254,6434,6433,8283,8286,5926,59228928959204,1184,118868622022022022024247878535337372952955,2695,2694,1864,1863,2173,2172,0952,0951,8251,8251,0711,0711,0471,0471151152672678181808000600
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
0
0
910
0
0
0
2,074
0
0
0
3,526
0
0
0
0
0
0
0
0
0
0
0
25
0
0
0
0
0
0
0
0
0
0
2,876
2,993
69
69
25
12
19
19
14
14
646
646
613
613
0
126
0
133
0
244
0
274
0
236
191
191
0
194
0
210
0
214
0
181
18102140210019401911912360274024401330126061361364664614141919122569692,9932,876000000000025000000000003,5260002,0740009100002100000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
397
397
25
25
19
19
14
14
0
0
0
613
0
0
0
133
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000133000613000141419192525397397000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
12
1
72
72
243
247
200
200
876
884
706
706
518
542
708
708
628
654
311
311
1,061
1,061
295
295
37
37
53
53
78
78
24
24
195
195
49
49
86
86
30
30
0
494
289
289
340
340
1,084
1,084
267
267
1,181
1,181
410
386
867
867
343
343
1,904
1,904
1,474
1,474
1,820
1,820
252
252
1,412
1,412
724
724
2,219
2,219
742
742
2,439
2,439
824
824
8248242,4392,4397427422,2192,2197247241,4121,4122522521,8201,8201,4741,4741,9041,9043433438678673864101,1811,1812672671,0841,084340340289289494030308686494919519524247878535337372952951,0611,061311311654628708708542518706706884876200200247243727211200000
       Other Current Liabilities 
0
0
6
0
0
0
10
9
9
20
267
0
0
142
142
194
194
373
373
482
482
489
489
491
491
682
682
0
0
0
0
0
0
0
0
0
0
0
0
172
172
0
0
4,089
4,089
0
99
0
0
3,375
891
2,675
2,675
4,376
1,508
3,644
3,644
3,583
877
3,210
3,210
4,248
770
3,803
3,803
5,053
2,142
6,046
6,046
7,242
2,775
6,936
0
9,663
2,443
7,605
7,605
14,089
2,656
10,139
0
14,271
2,457
2,45714,271010,1392,65614,0897,6057,6052,4439,66306,9362,7757,2426,0466,0462,1425,0533,8033,8037704,2483,2103,2108773,5833,6443,6441,5084,3762,6752,6758913,375009904,0894,0890017217200000000000068268249149148948948248237337319419414214200267209910000600
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78
0
0
0
514
0
0
0
1,701
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,748
10,748
9,794
9,794
5,342
5,342
4,790
4,790
0
2,967
0
0
0
2,203
2,072
2,072
1,626
1,626
12,173
12,173
11,560
11,560
10,479
10,479
10,160
10,160
8,714
8,714
7,991
7,991
6,788
6,788
6,080
6,080
6,0806,0806,7886,7887,9917,9918,7148,71410,16010,16010,47910,47911,56011,56012,17312,1731,6261,6262,0722,0722,2030002,96704,7904,7905,3425,3429,7949,79410,74810,748000000000000000000000000001,7010005140007800000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
252
0
187
0
908
0
804
0
719
0
1,136
0
1,064
0
991
0
0
0
0
000099101,06401,136071908040908018702520000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
64
64
89
89
78
78
121
121
94
94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
20
5,329
5,329
4,784
4,784
2,967
2,967
2,585
2,585
2,203
2,203
1,821
1,821
1,439
1,439
11,265
11,265
10,756
10,756
9,760
9,760
9,024
9,024
7,649
7,649
7,000
7,000
0
0
0
0
00007,0007,0007,6497,6499,0249,0249,7609,76010,75610,75611,26511,2651,4391,4391,8211,8212,2032,2032,5852,5852,9672,9674,7844,7845,3295,3292020000000000000000000000000000094941211217878898964640000000000000
> Total Stockholder Equity
0
238
129
129
0
0
0
2,449
2,449
1,795
1,795
985
985
7,210
7,210
7,272
7,272
3,593
3,593
2,198
2,198
626
626
0
0
0
-3,016
1,538
1,538
1,831
1,831
1,661
1,661
1,407
1,407
1,134
1,134
469
469
662
662
539
539
705
705
0
3,097
3,097
5,901
23,462
23,462
28,617
28,617
15,939
15,939
15,001
15,001
14,247
14,247
12,973
12,973
10,365
10,365
30,819
30,819
53,467
53,467
56,132
56,132
57,914
57,914
59,561
59,561
58,375
58,375
57,301
57,301
59,484
59,484
54,421
54,421
51,857
51,857
51,85751,85754,42154,42159,48459,48457,30157,30158,37558,37559,56159,56157,91457,91456,13256,13253,46753,46730,81930,81910,36510,36512,97312,97314,24714,24715,00115,00115,93915,93928,61728,61723,46223,4625,9013,0973,09707057055395396626624694691,1341,1341,4071,4071,6611,6611,8311,8311,5381,538-3,0160006266262,1982,1983,5933,5937,2727,2727,2107,2109859851,7951,7952,4492,4490001291292380
   Retained Earnings -71,005-71,005-67,822-67,822-63,526-63,526-63,626-63,626-63,495-63,495-61,749-61,749-61,330-61,330-59,147-59,147-51,973-51,973-51,149-51,149-51,824-51,824-49,203-49,203-44,765-44,765-43,207-43,207-39,812-39,812-26,098-26,098-24,086-22,15300-9,523000-2,613000-2,311000-1,372000-949000-14,713000-10,931000-7,771000-3,353000-1,8340000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
742
0
0
0
742
0
0
0
742
0
0
0
742
0
0
0
742
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,541
3,097
0
1,758
1,758
1,602
1,602
2,660
2,660
3,049
3,049
3,455
3,455
3,540
3,540
3,344
3,344
3,559
3,559
3,647
3,647
2,430
2,430
5,498
5,498
6,206
6,206
6,575
6,575
5,447
5,447
7,312
7,312
6,019
6,019
6,618
6,618
6,6186,6186,0196,0197,3127,3125,4475,4476,5756,5756,2066,2065,4985,4982,4302,4303,6473,6473,5593,5593,3443,3443,5403,5403,4553,4553,0493,0492,6602,6601,6021,6021,7581,75803,0971,54100000000000000000007420007420007420007420007420000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000



5.3. Balance Sheets

All numbers in thousands.