25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Mandrake Resources Ltd
Buy, Hold or Sell?

Let's analyze Mandrake Resources Ltd together

I guess you are interested in Mandrake Resources Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Mandrake Resources Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Mandrake Resources Ltd

I send you an email if I find something interesting about Mandrake Resources Ltd.

1. Quick Overview

1.1. Quick analysis of Mandrake Resources Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Mandrake Resources Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
A$0.04
Expected worth in 1 year
A$0.04
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
A$0.00
Return On Investment
6.0%

For what price can you sell your share?

Current Price per Share
A$0.02
Expected price per share
A$0.021 - A$0.022
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Mandrake Resources Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.02
Intrinsic Value Per Share
A$-0.04 - A$-0.02
Total Value Per Share
A$-0.01 - A$0.02

2.2. Growth of Mandrake Resources Ltd (5 min.)




Is Mandrake Resources Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$14.8m$14.7m$135.5k0.9%

How much money is Mandrake Resources Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$123.7k-$194.3k$70.5k57.0%
Net Profit Margin-26.9%-77.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Mandrake Resources Ltd (5 min.)




2.4. Comparing to competitors in the Gold industry (5 min.)




  Industry Rankings (Gold)  


Richest
#200 / 446

Most Revenue
#121 / 446

Most Profit
#150 / 446

Most Efficient
#375 / 446
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Mandrake Resources Ltd?

Welcome investor! Mandrake Resources Ltd's management wants to use your money to grow the business. In return you get a share of Mandrake Resources Ltd.

First you should know what it really means to hold a share of Mandrake Resources Ltd. And how you can make/lose money.

Speculation

The Price per Share of Mandrake Resources Ltd is A$0.023. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Mandrake Resources Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Mandrake Resources Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.04. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Mandrake Resources Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-0.9%0.00-0.9%0.00-1.3%0.00-4.3%0.00-2.9%
Usd Book Value Change Per Share0.000.9%0.000.9%0.0016.6%0.0021.0%0.0011.9%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.1%
Usd Total Gains Per Share0.000.9%0.000.9%0.0016.6%0.0021.0%0.0012.0%
Usd Price Per Share0.02-0.02-0.03-0.04-0.18-
Price to Earnings Ratio-91.95--91.95--92.89--55.74--312.97-
Price-to-Total Gains Ratio83.94-83.94-7.56-25.85--544.65-
Price to Book Ratio0.77-0.77-1.23-2.62--305.23-
Price-to-Total Gains Ratio83.94-83.94-7.56-25.85--544.65-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0143888
Number of shares69498
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (69498 shares)15.02335.55
Gains per Year (69498 shares)60.081,342.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
106050013421332
20120110026842674
30180170040274016
40240230053695358
50300290067116700
60361350080538042
70421410093969384
8048147001073810726
9054153001208012068
10060159001342213410

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%1.09.00.010.0%6.025.04.017.1%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%13.022.00.037.1%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%1.00.09.010.0%2.00.033.05.7%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%13.022.00.037.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Mandrake Resources Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0000.0000%0.006-94%0.008-96%0.004-92%
Book Value Per Share--0.0380.0380%0.037+1%0.029+32%0.014+176%
Current Ratio--89.98289.9820%121.794-26%74.730+20%37.754+138%
Debt To Asset Ratio--0.0070.0070%0.006+19%0.014-50%1.214-99%
Debt To Equity Ratio--0.0070.0070%0.006+19%0.014-51%0.064-89%
Dividend Per Share----0%-0%-0%0.000-100%
Enterprise Value--32944832.92832944832.9280%45524816.472-28%51665917.958-36%191225956.850-83%
Eps--0.0000.0000%0.000+57%-0.002+402%-0.001+243%
Ev To Ebitda Ratio---183.801-183.8010%-63.882-65%-81.405-56%-350.496+91%
Ev To Sales Ratio--44.72744.7270%113.240-61%1902.614-98%15231782.637-100%
Free Cash Flow Per Share---0.003-0.0030%-0.005+78%-0.003-5%-0.002-45%
Free Cash Flow To Equity Per Share---0.003-0.0030%0.001-445%0.005-164%0.002-223%
Gross Profit Margin--3.7203.7200%1.931+93%2.009+85%1.528+143%
Intrinsic Value_10Y_max---0.022--------
Intrinsic Value_10Y_min---0.045--------
Intrinsic Value_1Y_max---0.002--------
Intrinsic Value_1Y_min---0.004--------
Intrinsic Value_3Y_max---0.006--------
Intrinsic Value_3Y_min---0.012--------
Intrinsic Value_5Y_max---0.010--------
Intrinsic Value_5Y_min---0.021--------
Market Cap14426980.736-26%18190540.92818190540.9280%28853961.472-37%38388313.958-53%185229887.450-90%
Net Profit Margin---0.269-0.2690%-0.773+188%-45.629+16889%-46.690+17284%
Operating Margin---0.269-0.2690%-1.773+560%-45.464+16828%-6493.926+2417792%
Operating Ratio--1.2691.2690%1.773-28%46.064-97%6367.049-100%
Pb Ratio0.608-26%0.7670.7670%1.228-38%2.624-71%-305.225+39893%
Pe Ratio-72.926+21%-91.950-91.9500%-92.892+1%-55.742-39%-312.971+240%
Price Per Share0.023-26%0.0290.0290%0.046-37%0.061-53%0.295-90%
Price To Free Cash Flow Ratio-7.660+21%-9.659-9.6590%-8.620-11%-24.471+153%-858.246+8786%
Price To Total Gains Ratio66.573-26%83.94083.9400%7.558+1011%25.846+225%-544.649+749%
Quick Ratio--89.98289.9820%121.794-26%74.730+20%37.728+139%
Return On Assets---0.008-0.0080%-0.013+59%-0.080+865%-0.451+5341%
Return On Equity---0.008-0.0080%-0.013+58%-0.082+880%1.541-101%
Total Gains Per Share--0.0000.0000%0.006-94%0.008-96%0.004-92%
Usd Book Value--14836559.43714836559.4370%14700986.912+1%11214864.694+32%5379027.038+176%
Usd Book Value Change Per Share--0.0000.0000%0.004-94%0.005-96%0.003-92%
Usd Book Value Per Share--0.0240.0240%0.023+1%0.018+32%0.009+176%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Enterprise Value--20610287.48020610287.4800%28480325.185-28%32322198.275-36%119630958.605-83%
Usd Eps--0.0000.0000%0.000+57%-0.001+402%-0.001+243%
Usd Free Cash Flow---1178235.021-1178235.0210%-2094135.942+78%-1121024.151-5%-650664.101-45%
Usd Free Cash Flow Per Share---0.002-0.0020%-0.003+78%-0.002-5%-0.001-45%
Usd Free Cash Flow To Equity Per Share---0.002-0.0020%0.001-445%0.003-164%0.002-223%
Usd Market Cap9025519.148-26%11380002.40511380002.4050%18051038.297-37%24015729.212-53%115879817.588-90%
Usd Price Per Share0.014-26%0.0180.0180%0.029-37%0.038-53%0.185-90%
Usd Profit---123762.448-123762.4480%-194323.246+57%-616267.424+398%-421844.082+241%
Usd Revenue--460806.325460806.3250%251503.712+83%152581.588+202%468151.369-2%
Usd Total Gains Per Share--0.0000.0000%0.004-94%0.005-96%0.003-92%
 EOD+2 -6MRQTTM+0 -0YOY+20 -185Y+21 -1710Y+18 -22

3.3 Fundamental Score

Let's check the fundamental score of Mandrake Resources Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-72.926
Price to Book Ratio (EOD)Between0-10.608
Net Profit Margin (MRQ)Greater than0-0.269
Operating Margin (MRQ)Greater than0-0.269
Quick Ratio (MRQ)Greater than189.982
Current Ratio (MRQ)Greater than189.982
Debt to Asset Ratio (MRQ)Less than10.007
Debt to Equity Ratio (MRQ)Less than10.007
Return on Equity (MRQ)Greater than0.15-0.008
Return on Assets (MRQ)Greater than0.05-0.008
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Mandrake Resources Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.023
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Mandrake Resources Ltd

Mandrake Resources Limited engages in the exploration and evaluation of mineral resources. It explores for gold, lithium, silver, nickel, platinum group elements, and copper deposits. The company's flagship property is the 100% owned Utah Lithium project that consists of over 93,755 acres covering an area of approximately 379 square kilometers located in the Lisbon Valley, Paradox Basin in southeast Utah. The company was formerly known as Bronson Group Limited and changed its name to Mandrake Resources Limited in August 2019. Mandrake Resources Limited was incorporated in 1986 and is based in West Perth, Australia.

Fundamental data was last updated by Penke on 2025-01-31 05:35:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Mandrake Resources Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Mandrake Resources Ltd to the Gold industry mean.
  • A Net Profit Margin of -26.9% means that $-0.27 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Mandrake Resources Ltd:

  • The MRQ is -26.9%. The company is making a huge loss. -2
  • The TTM is -26.9%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-26.9%TTM-26.9%0.0%
TTM-26.9%YOY-77.3%+50.4%
TTM-26.9%5Y-4,562.9%+4,536.0%
5Y-4,562.9%10Y-4,669.0%+106.1%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-26.9%7.6%-34.5%
TTM-26.9%3.8%-30.7%
YOY-77.3%-5.4%-71.9%
5Y-4,562.9%-17.1%-4,545.8%
10Y-4,669.0%-29.5%-4,639.5%
4.3.1.2. Return on Assets

Shows how efficient Mandrake Resources Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Mandrake Resources Ltd to the Gold industry mean.
  • -0.8% Return on Assets means that Mandrake Resources Ltd generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Mandrake Resources Ltd:

  • The MRQ is -0.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM-0.8%0.0%
TTM-0.8%YOY-1.3%+0.5%
TTM-0.8%5Y-8.0%+7.2%
5Y-8.0%10Y-45.1%+37.1%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%-3.8%+3.0%
TTM-0.8%-3.9%+3.1%
YOY-1.3%-4.1%+2.8%
5Y-8.0%-6.7%-1.3%
10Y-45.1%-9.0%-36.1%
4.3.1.3. Return on Equity

Shows how efficient Mandrake Resources Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Mandrake Resources Ltd to the Gold industry mean.
  • -0.8% Return on Equity means Mandrake Resources Ltd generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Mandrake Resources Ltd:

  • The MRQ is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM-0.8%0.0%
TTM-0.8%YOY-1.3%+0.5%
TTM-0.8%5Y-8.2%+7.3%
5Y-8.2%10Y154.1%-162.3%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%-3.5%+2.7%
TTM-0.8%-4.2%+3.4%
YOY-1.3%-4.3%+3.0%
5Y-8.2%-6.8%-1.4%
10Y154.1%-9.7%+163.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Mandrake Resources Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Mandrake Resources Ltd is operating .

  • Measures how much profit Mandrake Resources Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Mandrake Resources Ltd to the Gold industry mean.
  • An Operating Margin of -26.9% means the company generated $-0.27  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Mandrake Resources Ltd:

  • The MRQ is -26.9%. The company is operating very inefficient. -2
  • The TTM is -26.9%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-26.9%TTM-26.9%0.0%
TTM-26.9%YOY-177.3%+150.4%
TTM-26.9%5Y-4,546.4%+4,519.5%
5Y-4,546.4%10Y-649,392.6%+644,846.3%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-26.9%13.2%-40.1%
TTM-26.9%7.4%-34.3%
YOY-177.3%3.1%-180.4%
5Y-4,546.4%-5.7%-4,540.7%
10Y-649,392.6%-21.3%-649,371.3%
4.3.2.2. Operating Ratio

Measures how efficient Mandrake Resources Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gold industry mean).
  • An Operation Ratio of 1.27 means that the operating costs are $1.27 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Mandrake Resources Ltd:

  • The MRQ is 1.269. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.269. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.269TTM1.2690.000
TTM1.269YOY1.773-0.504
TTM1.2695Y46.064-44.795
5Y46.06410Y6,367.049-6,320.985
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2691.000+0.269
TTM1.2691.000+0.269
YOY1.7731.343+0.430
5Y46.0641.308+44.756
10Y6,367.0491.437+6,365.612
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Mandrake Resources Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Mandrake Resources Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gold industry mean).
  • A Current Ratio of 89.98 means the company has $89.98 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Mandrake Resources Ltd:

  • The MRQ is 89.982. The company is very able to pay all its short-term debts. +2
  • The TTM is 89.982. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ89.982TTM89.9820.000
TTM89.982YOY121.794-31.812
TTM89.9825Y74.730+15.252
5Y74.73010Y37.754+36.976
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ89.9822.008+87.974
TTM89.9822.147+87.835
YOY121.7942.850+118.944
5Y74.7304.181+70.549
10Y37.7544.671+33.083
4.4.3.2. Quick Ratio

Measures if Mandrake Resources Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Mandrake Resources Ltd to the Gold industry mean.
  • A Quick Ratio of 89.98 means the company can pay off $89.98 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Mandrake Resources Ltd:

  • The MRQ is 89.982. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 89.982. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ89.982TTM89.9820.000
TTM89.982YOY121.794-31.812
TTM89.9825Y74.730+15.252
5Y74.73010Y37.728+37.002
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ89.9820.636+89.346
TTM89.9820.924+89.058
YOY121.7941.439+120.355
5Y74.7302.221+72.509
10Y37.7282.657+35.071
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Mandrake Resources Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Mandrake Resources Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Mandrake Resources Ltd to Gold industry mean.
  • A Debt to Asset Ratio of 0.01 means that Mandrake Resources Ltd assets are financed with 0.7% credit (debt) and the remaining percentage (100% - 0.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Mandrake Resources Ltd:

  • The MRQ is 0.007. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.007. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.007TTM0.0070.000
TTM0.007YOY0.006+0.001
TTM0.0075Y0.014-0.007
5Y0.01410Y1.214-1.200
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0070.222-0.215
TTM0.0070.212-0.205
YOY0.0060.186-0.180
5Y0.0140.220-0.206
10Y1.2140.278+0.936
4.5.4.2. Debt to Equity Ratio

Measures if Mandrake Resources Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Mandrake Resources Ltd to the Gold industry mean.
  • A Debt to Equity ratio of 0.7% means that company has $0.01 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Mandrake Resources Ltd:

  • The MRQ is 0.007. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.007. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.007TTM0.0070.000
TTM0.007YOY0.006+0.001
TTM0.0075Y0.014-0.007
5Y0.01410Y0.064-0.050
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0070.228-0.221
TTM0.0070.231-0.224
YOY0.0060.195-0.189
5Y0.0140.256-0.242
10Y0.0640.292-0.228
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Mandrake Resources Ltd generates.

  • Above 15 is considered overpriced but always compare Mandrake Resources Ltd to the Gold industry mean.
  • A PE ratio of -91.95 means the investor is paying $-91.95 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Mandrake Resources Ltd:

  • The EOD is -72.926. Based on the earnings, the company is expensive. -2
  • The MRQ is -91.950. Based on the earnings, the company is expensive. -2
  • The TTM is -91.950. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-72.926MRQ-91.950+19.024
MRQ-91.950TTM-91.9500.000
TTM-91.950YOY-92.892+0.941
TTM-91.9505Y-55.742-36.208
5Y-55.74210Y-312.971+257.228
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-72.926-3.062-69.864
MRQ-91.950-3.410-88.540
TTM-91.950-3.949-88.001
YOY-92.892-5.574-87.318
5Y-55.742-9.316-46.426
10Y-312.971-10.482-302.489
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Mandrake Resources Ltd:

  • The EOD is -7.660. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -9.659. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -9.659. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.660MRQ-9.659+1.998
MRQ-9.659TTM-9.6590.000
TTM-9.659YOY-8.620-1.039
TTM-9.6595Y-24.471+14.812
5Y-24.47110Y-858.246+833.775
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-7.660-4.384-3.276
MRQ-9.659-4.460-5.199
TTM-9.659-5.545-4.114
YOY-8.620-5.777-2.843
5Y-24.471-10.614-13.857
10Y-858.246-12.536-845.710
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Mandrake Resources Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gold industry mean).
  • A PB ratio of 0.77 means the investor is paying $0.77 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Mandrake Resources Ltd:

  • The EOD is 0.608. Based on the equity, the company is cheap. +2
  • The MRQ is 0.767. Based on the equity, the company is cheap. +2
  • The TTM is 0.767. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.608MRQ0.767-0.159
MRQ0.767TTM0.7670.000
TTM0.767YOY1.228-0.461
TTM0.7675Y2.624-1.857
5Y2.62410Y-305.225+307.849
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD0.6081.414-0.806
MRQ0.7671.344-0.577
TTM0.7671.338-0.571
YOY1.2281.464-0.236
5Y2.6242.450+0.174
10Y-305.2252.641-307.866
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Mandrake Resources Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets23,883
Total Liabilities167
Total Stockholder Equity23,716
 As reported
Total Liabilities 167
Total Stockholder Equity+ 23,716
Total Assets = 23,883

Assets

Total Assets23,883
Total Current Assets15,009
Long-term Assets8,874
Total Current Assets
Cash And Cash Equivalents 14,921
Short-term Investments 30
Net Receivables 58
Inventory -58
Other Current Assets 30
Total Current Assets  (as reported)15,009
Total Current Assets  (calculated)14,980
+/- 28
Long-term Assets
Property Plant Equipment 8,874
Long-term Assets  (as reported)8,874
Long-term Assets  (calculated)8,874
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities167
Long-term Liabilities0
Total Stockholder Equity23,716
Total Current Liabilities
Accounts payable 167
Total Current Liabilities  (as reported)167
Total Current Liabilities  (calculated)167
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock37,446
Retained Earnings -18,687
Accumulated Other Comprehensive Income 4,957
Total Stockholder Equity (as reported)23,716
Total Stockholder Equity (calculated)23,716
+/-0
Other
Capital Stock37,446
Cash and Short Term Investments 14,921
Common Stock Shares Outstanding 609,175
Liabilities and Stockholders Equity 23,883
Net Debt -14,921
Net Invested Capital 23,716
Net Working Capital 14,842
Property Plant and Equipment Gross 8,874



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-30
> Total Assets 
1,419
4,210
6,001
5,796
4,419
4,549
5,475
5,766
5,573
5,366
3,060
2,235
2,595
2,111
1,156
1,051
1,404
4,649
723
10,145
7,617
6,042
6,439
6,049
4,514
1,587
1,323
0
249
71
162
3,969
19,251
19,866
23,638
23,883
23,88323,63819,86619,2513,9691627124901,3231,5874,5146,0496,4396,0427,61710,1457234,6491,4041,0511,1562,1112,5952,2353,0605,3665,5735,7665,4754,5494,4195,7966,0014,2101,419
   > Total Current Assets 
904
1,938
899
902
991
612
824
1,338
1,052
1,066
1,184
2,235
112
256
81
304
1,399
3,140
702
2,324
3,257
2,473
2,381
1,824
1,747
1,319
1,133
0
249
71
162
3,375
16,319
16,340
16,888
15,009
15,00916,88816,34016,3193,3751627124901,1331,3191,7471,8242,3812,4733,2572,3247023,1401,399304812561122,2351,1841,0661,0521,3388246129919028991,938904
       Cash And Cash Equivalents 
904
41
22
105
162
8
5
51
0
0
0
141
13
104
1
64
777
618
469
302
67
206
79
6
52
14
3
0
213
50
84
3,306
16,062
16,263
16,810
14,921
14,92116,81016,26316,0623,3068450213031452679206673024696187776411041314100051581621052241904
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
554
1,964
18
0
0
171
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
103
30
30
30
3030301032300000000000000017100181,9645540000000000
       Net Receivables 
0
1,584
552
483
475
318
480
767
560
561
629
130
70
151
80
69
346
2,089
108
993
1,216
715
1,052
1,221
741
607
636
0
36
21
78
46
154
48
49
58
5849481544678213606366077411,2211,0527151,2169931082,0893466980151701306295615607674803184754835521,5840
       Other Current Assets 
0
0
0
0
0
0
0
0
54
65
1
0
1
0
0
0
40
280
123
215
448
739
385
32
472
18
10
0
0
21
78
23
154
30
30
30
3030301542378210010184723238573944821512328040000101655400000000
   > Long-term Assets 
515
2,272
5,102
4,894
3,428
3,937
4,651
4,428
4,521
4,300
1,876
2,036
2,483
1,856
1,075
746
5
1,509
21
7,820
4,361
3,569
4,058
4,225
2,465
267
190
0
0
0
593
593
2,933
3,526
6,750
8,874
8,8746,7503,5262,9335935930001902672,4654,2254,0583,5694,3617,820211,50957461,0751,8562,4832,0361,8764,3004,5214,4284,6513,9373,4284,8945,1022,272515
       Property Plant Equipment 
3
2,175
3,858
3,718
2,601
2,628
3,102
2,979
3,379
3,186
1,179
0
4
56
31
7
5
118
21
256
195
151
111
80
71
37
27
0
0
0
593
593
2,933
3,526
6,750
8,874
8,8746,7503,5262,9335935930002737718011115119525621118573156401,1793,1863,3792,9793,1022,6282,6013,7183,8582,1753
       Goodwill 
0
17
1,217
1,152
778
507
462
392
335
306
249
0
0
0
0
0
0
288
0
7,564
4,166
3,418
3,418
3,418
2,318
230
0
0
0
0
0
0
0
0
0
0
00000000002302,3183,4183,4183,4184,1667,56402880000002493063353924625077781,1521,217170
       Intangible Assets 
0
28
25
22
47
801
801
801
1,136
1,107
692
0
0
0
0
0
0
43
0
0
0
0
0
48
77
230
163
0
0
0
0
0
0
0
0
0
000000000163230774800000430000006921,1071,136801801801472225280
       Long-term Assets Other 
512
52
2
2
2
1
280
250
6
6
0
-2,036
-1
0
0
0
0
1,060
0
0
0
0
529
678
-2,465
-267
-190
0
0
0
0
-593
-2,933
0
0
0
000-2,933-5930000-190-267-2,46567852900001,0600000-1-2,036066250280122252512
> Total Liabilities 
20
1,336
2,228
2,035
2,277
2,494
3,428
4,249
4,096
4,186
3,667
68
786
521
50
28
164
597
211
2,357
4,138
4,171
4,648
4,486
4,669
5,253
2,708
3,095
91
233
652
115
368
185
139
167
167139185368115652233913,0952,7085,2534,6694,4864,6484,1714,1382,3572115971642850521786683,6674,1864,0964,2493,4282,4942,2772,0352,2281,33620
   > Total Current Liabilities 
20
1,157
1,210
715
1,036
913
1,871
2,269
1,690
1,570
1,951
68
786
521
50
28
164
593
211
1,000
2,929
2,279
2,139
1,731
1,547
2,072
1,910
2,184
91
233
652
115
368
185
139
167
167139185368115652233912,1841,9102,0721,5471,7312,1392,2792,9291,0002115931642850521786681,9511,5701,6902,2691,8719131,0367151,2101,15720
       Short-term Debt 
0
553
456
133
529
323
565
855
402
162
96
1,964
612
400
0
171
0
0
0
42
1,180
1,010
1,070
912
782
766
731
438
0
0
0
0
0
0
0
0
000000004387317667829121,0701,0101,1804200017104006121,964961624028555653235291334565530
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
438
0
0
0
0
0
0
0
0
00000000438000000000000000000000000000
       Accounts payable 
20
429
574
407
218
312
887
1,140
866
582
997
14
174
121
45
28
124
507
138
208
568
389
859
269
337
898
883
1,533
91
233
652
115
368
185
139
167
167139185368115652233911,5338838983372698593895682081385071242845121174149975828661,14088731221840757442920
       Other Current Liabilities 
0
175
180
175
289
278
419
275
422
825
858
68
594
400
50
28
40
87
72
750
1,181
881
210
551
427
408
297
213
66
0
0
0
-368
-185
-139
0
0-139-185-368000662132974084275512108811,1817507287402850400594688588254222754192782891751801750
   > Long-term Liabilities 
0
179
1,018
1,320
1,241
1,581
1,557
1,979
2,407
2,616
1,716
0
0
0
0
0
0
4
0
1,357
1,209
1,891
2,509
2,755
3,122
3,181
798
911
0
0
652
115
368
185
0
0
00185368115652009117983,1813,1222,7552,5091,8911,2091,357040000001,7162,6162,4071,9791,5571,5811,2411,3201,0181790
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
798
911
0
0
0
0
0
0
0
0
0000000091179800000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000
> Total Stockholder Equity
1,399
2,874
3,773
3,761
2,142
2,055
2,057
1,548
1,551
1,256
-530
2,168
1,809
1,591
1,106
1,023
1,240
3,796
516
7,788
3,479
1,871
1,791
1,562
-156
-3,666
-1,385
-3,095
158
-162
-490
3,853
18,884
19,681
23,499
23,716
23,71623,49919,68118,8843,853-490-162158-3,095-1,385-3,666-1561,5621,7911,8713,4797,7885163,7961,2401,0231,1061,5911,8092,168-5301,2561,5511,5482,0572,0552,1423,7613,7732,8741,399
   Common Stock
2,000
2,000
3,261
3,393
3,393
3,529
3,558
3,700
4,664
5,354
5,354
7,252
10,988
13,704
13,705
14,215
15,593
20,132
21,651
8,503
8,014
8,014
8,182
8,182
8,282
8,432
11,988
11,988
12,738
13,011
13,011
17,470
32,347
33,704
37,451
37,446
37,44637,45133,70432,34717,47013,01113,01112,73811,98811,9888,4328,2828,1828,1828,0148,0148,50321,65120,13215,59314,21513,70513,70410,9887,2525,3545,3544,6643,7003,5583,5293,3933,3933,2612,0002,000
   Retained Earnings 
-641
-741
-1,103
-1,247
-2,272
-3,251
-3,299
-3,950
-5,425
-6,316
-7,743
-5,110
-8,879
-12,113
-12,599
-13,192
-14,353
-16,370
-21,469
718
-4,606
-6,144
-7,080
-7,387
-8,814
-12,278
-13,373
-15,083
-12,580
-13,174
-13,721
-14,510
-17,618
-18,178
-18,489
-18,687
-18,687-18,489-18,178-17,618-14,510-13,721-13,174-12,580-15,083-13,373-12,278-8,814-7,387-7,080-6,144-4,606718-21,469-16,370-14,353-13,192-12,599-12,113-8,879-5,110-7,743-6,316-5,425-3,950-3,299-3,251-2,272-1,247-1,103-741-641
   Capital Surplus 000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000
   Other Stockholders Equity 
40
1,615
1,615
1,615
1,021
1,777
1,798
1,798
-1
0
0
26
-300
20
46
70
77
0
0
-173
0
0
0
0
-33
0
0
0
0
0
220
-2,960
0
-15,526
-18,962
0
0-18,962-15,5260-2,96022000000-330000-1730077704620-3002600-11,7981,7981,7771,0211,6151,6151,61540



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.