0 XP   0   0   0

Manappuram Finance Limited
Buy, Hold or Sell?

Should you buy, hold or sell Manappuram?

I guess you are interested in Manappuram Finance Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Manappuram

Let's start. I'm going to help you getting a better view of Manappuram Finance Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Manappuram Finance Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Manappuram Finance Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Manappuram Finance Limited. The closing price on 2023-03-24 was INR117.50 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Manappuram Finance Limited Daily Candlestick Chart
Manappuram Finance Limited Daily Candlestick Chart
Summary









1. Valuation of Manappuram




Current price per share

INR117.50

2. Growth of Manappuram




Is Manappuram growing?

Current yearPrevious yearGrowGrow %
How rich?$1b$890.3m$138.3m13.5%

How much money is Manappuram making?

Current yearPrevious yearGrowGrow %
Making money$36.9m$53.5m-$16.6m-44.9%
Net Profit Margin29.4%40.8%--

How much money comes from the company's main activities?

3. Financial Health of Manappuram




Comparing to competitors in the Credit Services industry




  Industry Rankings (Credit Services)  


Richest
#64 / 288

Most Revenue
#51 / 288

Most Profit
#43 / 288


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Manappuram Finance Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Manappuram earns for each ₹1 of revenue.

  • Above 10% is considered healthy but always compare Manappuram to the Credit Services industry mean.
  • A Net Profit Margin of 34.7% means that ₹0.35 for each ₹1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Manappuram Finance Limited:

  • The MRQ is 34.7%. The company is making a huge profit. +2
  • The TTM is 29.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ34.7%TTM29.4%+5.3%
TTM29.4%YOY40.8%-11.4%
TTM29.4%5Y35.3%-5.9%
5Y35.3%10Y23.7%+11.6%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ34.7%14.2%+20.5%
TTM29.4%18.1%+11.3%
YOY40.8%17.5%+23.3%
5Y35.3%16.6%+18.7%
10Y23.7%15.6%+8.1%
1.1.2. Return on Assets

Shows how efficient Manappuram is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Manappuram to the Credit Services industry mean.
  • 1.1% Return on Assets means that Manappuram generated ₹0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Manappuram Finance Limited:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM0.9%+0.2%
TTM0.9%YOY1.4%-0.5%
TTM0.9%5Y1.2%-0.4%
5Y1.2%10Y1.0%+0.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.8%+0.3%
TTM0.9%1.0%-0.1%
YOY1.4%0.9%+0.5%
5Y1.2%0.9%+0.3%
10Y1.0%1.0%0.0%
1.1.3. Return on Equity

Shows how efficient Manappuram is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Manappuram to the Credit Services industry mean.
  • 4.6% Return on Equity means Manappuram generated ₹0.05 for each ₹1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Manappuram Finance Limited:

  • The MRQ is 4.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.6%TTM3.6%+1.0%
TTM3.6%YOY6.1%-2.5%
TTM3.6%5Y5.6%-2.0%
5Y5.6%10Y4.4%+1.2%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.6%3.5%+1.1%
TTM3.6%3.8%-0.2%
YOY6.1%3.8%+2.3%
5Y5.6%3.5%+2.1%
10Y4.4%3.8%+0.6%

1.2. Operating Efficiency of Manappuram Finance Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Manappuram is operating .

  • Measures how much profit Manappuram makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Manappuram to the Credit Services industry mean.
  • An Operating Margin of 91.8% means the company generated ₹0.92  for each ₹1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Manappuram Finance Limited:

  • The MRQ is 91.8%. The company is operating very efficient. +2
  • The TTM is 90.5%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ91.8%TTM90.5%+1.3%
TTM90.5%YOY102.9%-12.4%
TTM90.5%5Y98.4%-7.9%
5Y98.4%10Y102.0%-3.6%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ91.8%18.3%+73.5%
TTM90.5%22.9%+67.6%
YOY102.9%24.2%+78.7%
5Y98.4%19.5%+78.9%
10Y102.0%20.3%+81.7%
1.2.2. Operating Ratio

Measures how efficient Manappuram is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are ₹0.92 for each ₹1 in net sales.

Let's take a look of the Operating Ratio trends of Manappuram Finance Limited:

  • The MRQ is 0.918. The company is less efficient in keeping operating costs low.
  • The TTM is 1.014. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.918TTM1.014-0.096
TTM1.014YOY0.845+0.169
TTM1.0145Y0.830+0.184
5Y0.83010Y0.777+0.053
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9180.872+0.046
TTM1.0140.868+0.146
YOY0.8450.877-0.032
5Y0.8300.802+0.028
10Y0.7770.771+0.006

1.3. Liquidity of Manappuram Finance Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Manappuram is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 78.10 means the company has ₹78.10 in assets for each ₹1 in short-term debts.

Let's take a look of the Current Ratio trends of Manappuram Finance Limited:

  • The MRQ is 78.097. The company is very able to pay all its short-term debts. +2
  • The TTM is 19.988. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ78.097TTM19.988+58.110
TTM19.988YOY15.403+4.585
TTM19.9885Y21.569-1.581
5Y21.56910Y11.151+10.418
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ78.0972.464+75.633
TTM19.9882.791+17.197
YOY15.4032.534+12.869
5Y21.5693.543+18.026
10Y11.1513.526+7.625
1.3.2. Quick Ratio

Measures if Manappuram is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Manappuram to the Credit Services industry mean.
  • A Quick Ratio of 77.71 means the company can pay off ₹77.71 for each ₹1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Manappuram Finance Limited:

  • The MRQ is 77.710. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 19.465. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ77.710TTM19.465+58.245
TTM19.465YOY14.659+4.807
TTM19.4655Y7.864+11.601
5Y7.86410Y4.080+3.784
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ77.7101.773+75.937
TTM19.4652.222+17.243
YOY14.6592.064+12.595
5Y7.8642.866+4.998
10Y4.0802.765+1.315

1.4. Solvency of Manappuram Finance Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Manappuram assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Manappuram to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.76 means that Manappuram assets are financed with 75.7% credit (debt) and the remaining percentage (100% - 75.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Manappuram Finance Limited:

  • The MRQ is 0.757. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.757. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.757TTM0.757+0.000
TTM0.757YOY0.774-0.017
TTM0.7575Y0.776-0.019
5Y0.77610Y0.777-0.001
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7570.736+0.021
TTM0.7570.735+0.022
YOY0.7740.716+0.058
5Y0.7760.713+0.063
10Y0.7770.706+0.071
1.4.2. Debt to Equity Ratio

Measures if Manappuram is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Manappuram to the Credit Services industry mean.
  • A Debt to Equity ratio of 312.9% means that company has ₹3.13 debt for each ₹1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Manappuram Finance Limited:

  • The MRQ is 3.129. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.126. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.129TTM3.126+0.003
TTM3.126YOY3.464-0.338
TTM3.1265Y3.511-0.384
5Y3.51110Y3.514-0.003
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1292.348+0.781
TTM3.1262.515+0.611
YOY3.4642.250+1.214
5Y3.5112.436+1.075
10Y3.5142.390+1.124

2. Market Valuation of Manappuram Finance Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₹1 in earnings Manappuram generates.

  • Above 15 is considered overpriced but always compare Manappuram to the Credit Services industry mean.
  • A PE ratio of 20.20 means the investor is paying ₹20.20 for every ₹1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Manappuram Finance Limited:

  • The EOD is 24.354. Very good. +2
  • The MRQ is 20.199. Very good. +2
  • The TTM is 33.839. Good. +1
Trends
Current periodCompared to+/- 
EOD24.354MRQ20.199+4.156
MRQ20.199TTM33.839-13.640
TTM33.839YOY31.861+1.978
TTM33.8395Y35.588-1.749
5Y35.58810Y33.993+1.595
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD24.35413.657+10.697
MRQ20.19915.053+5.146
TTM33.83915.406+18.433
YOY31.86115.047+16.814
5Y35.58819.942+15.646
10Y33.99321.370+12.623
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Manappuram.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Manappuram Finance Limited:

  • The MRQ is 13.941. Seems overpriced? -1
  • The TTM is 37.317. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ13.941TTM37.317-23.376
TTM37.317YOY33.247+4.070
TTM37.3175Y35.210+2.107
5Y35.21010Y35.180+0.030
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ13.94112.137+1.804
TTM37.31717.453+19.864
YOY33.24722.612+10.635
5Y35.21047.347-12.137
10Y35.18056.439-21.259

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Manappuram is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 0.92 means the investor is paying ₹0.92 for each ₹1 in book value.

Let's take a look of the Price to Book Ratio trends of Manappuram Finance Limited:

  • The EOD is 1.108. Good. +1
  • The MRQ is 0.919. Very good. +2
  • The TTM is 1.163. Good. +1
Trends
Current periodCompared to+/- 
EOD1.108MRQ0.919+0.189
MRQ0.919TTM1.163-0.244
TTM1.163YOY1.902-0.739
TTM1.1635Y1.943-0.780
5Y1.94310Y1.584+0.359
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.1080.837+0.271
MRQ0.9190.963-0.044
TTM1.1631.030+0.133
YOY1.9021.205+0.697
5Y1.9431.345+0.598
10Y1.5841.234+0.350
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Manappuram Finance Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--7.0562.927+141%4.399+60%3.178+122%1.917+268%
Book Value Growth--1.0701.030+4%1.054+2%1.048+2%1.033+4%
Book Value Per Share--106.03699.542+7%86.220+23%70.900+50%52.079+104%
Book Value Per Share Growth--1.0711.030+4%1.054+2%1.048+2%1.033+4%
Current Ratio--78.09719.988+291%15.403+407%21.569+262%11.151+600%
Debt To Asset Ratio--0.7570.757+0%0.774-2%0.776-2%0.777-3%
Debt To Equity Ratio--3.1293.126+0%3.464-10%3.511-11%3.514-11%
Dividend Per Share--1.5591.139+37%0.702+122%0.775+101%0.575+171%
Eps--4.8253.579+35%5.189-7%3.854+25%2.483+94%
Eps Growth--1.4491.059+37%0.985+47%1.064+36%1.043+39%
Free Cash Flow Per Share--10.7571.922+460%-5.132+148%-6.133+157%-2.029+119%
Free Cash Flow To Equity Per Share--37.22117.740+110%6.204+500%6.919+438%3.904+853%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.940+6%
Net Profit Margin--0.3470.294+18%0.408-15%0.353-2%0.237+46%
Operating Margin--0.9180.905+1%1.029-11%0.984-7%1.020-10%
Operating Ratio--0.9181.014-9%0.845+9%0.830+11%0.777+18%
Pb Ratio1.108+17%0.9191.163-21%1.902-52%1.943-53%1.584-42%
Pe Ratio24.354+17%20.19933.839-40%31.861-37%35.588-43%33.993-41%
Peg Ratio--13.94137.317-63%33.247-58%35.210-60%35.180-60%
Price Per Share117.500+17%97.450114.638-15%163.150-40%129.643-25%86.562+13%
Price To Total Gains Ratio13.638+17%11.311178.325-94%1996.264-99%421.160-97%199.246-94%
Profit Growth--1.4481.059+37%0.985+47%1.061+36%1.041+39%
Quick Ratio--77.71019.465+299%14.659+430%7.864+888%4.080+1805%
Return On Assets--0.0110.009+27%0.014-19%0.012-10%0.010+14%
Return On Equity--0.0460.036+27%0.061-26%0.056-19%0.044+5%
Revenue Growth--1.1861.032+15%1.014+17%1.037+14%1.111+7%
Total Gains Per Share--8.6164.066+112%5.101+69%3.953+118%2.492+246%
Total Gains Per Share Growth--211.97870.167+202%137.255+54%39.411+438%21.410+890%
Usd Book Value--1094930480.0001028696619.000+6%890308176.000+23%732319899.860+50%537911249.826+104%
Usd Book Value Change Per Share--0.0860.036+141%0.054+60%0.039+122%0.023+268%
Usd Book Value Per Share--1.2941.214+7%1.052+23%0.865+50%0.635+104%
Usd Dividend Per Share--0.0190.014+37%0.009+122%0.009+101%0.007+171%
Usd Eps--0.0590.044+35%0.063-7%0.047+25%0.030+94%
Usd Free Cash Flow----0%-0%-30525763.3500%-9015567.7310%
Usd Free Cash Flow Per Share--0.1310.023+460%-0.063+148%-0.075+157%-0.025+119%
Usd Free Cash Flow To Equity Per Share--0.4540.216+110%0.076+500%0.084+438%0.048+853%
Usd Price Per Share1.434+17%1.1891.399-15%1.990-40%1.582-25%1.056+13%
Usd Profit--49818700.00036970117.500+35%53585785.500-7%39579231.460+26%25529307.077+95%
Usd Revenue--143590340.000124408341.000+15%131097845.000+10%110329883.210+30%78987679.062+82%
Usd Total Gains Per Share--0.1050.050+112%0.062+69%0.048+118%0.030+246%
 EOD+2 -3MRQTTM+34 -4YOY+28 -105Y+31 -710Y+35 -4

3.2. Fundamental Score

Let's check the fundamental score of Manappuram Finance Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1524.354
Price to Book Ratio (EOD)Between0-11.108
Net Profit Margin (MRQ)Greater than00.347
Operating Margin (MRQ)Greater than00.918
Quick Ratio (MRQ)Greater than177.710
Current Ratio (MRQ)Greater than178.097
Debt to Asset Ratio (MRQ)Less than10.757
Debt to Equity Ratio (MRQ)Less than13.129
Return on Equity (MRQ)Greater than0.150.046
Return on Assets (MRQ)Greater than0.050.011
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Manappuram Finance Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose121.000
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in INR. All numbers in thousands.

Summary
Total Assets370,031,600
Total Liabilities280,283,200
Total Stockholder Equity89,576,900
 As reported
Total Liabilities 280,283,200
Total Stockholder Equity+ 89,576,900
Total Assets = 370,031,600

Assets

Total Assets370,031,600
Total Current Assets348,830,200
Long-term Assets348,830,200
Total Current Assets
Cash And Cash Equivalents 56,338,800
Net Receivables 290,762,300
Other Current Assets 333,200
Total Current Assets  (as reported)348,830,200
Total Current Assets  (calculated)347,434,300
+/- 1,395,900
Long-term Assets
Property Plant Equipment 10,130,300
Goodwill 355,600
Long Term Investments 9,033,100
Intangible Assets 279,100
Long-term Assets  (as reported)0
Long-term Assets  (calculated)19,798,100
+/- 19,798,100

Liabilities & Shareholders' Equity

Total Current Liabilities4,466,600
Long-term Liabilities-
Total Stockholder Equity89,576,900
Total Current Liabilities
Accounts payable 1,308,700
Other Current Liabilities 980,000
Total Current Liabilities  (as reported)4,466,600
Total Current Liabilities  (calculated)2,288,700
+/- 2,177,900
Long-term Liabilities
Long term Debt Total 274,599,900
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)274,599,900
+/- 274,599,900
Total Stockholder Equity
Common Stock1,692,800
Other Stockholders Equity 87,884,100
Total Stockholder Equity (as reported)89,576,900
Total Stockholder Equity (calculated)89,576,900
+/-0
Other
Capital Stock1,692,800
Cash And Equivalents56,338,800
Cash and Short Term Investments 56,338,800
Common Stock Shares Outstanding 843,698
Liabilities and Stockholders Equity 369,860,100
Net Debt 218,261,100
Net Invested Capital 357,143,100
Net Tangible Assets 88,938,200
Short Long Term Debt Total 274,599,900



Balance Sheet

Currency in INR. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-30
> Total Assets 
0
0
0
120,768,000
0
124,610,380
0
127,278,460
0
111,549,140
0
108,384,620
0
0
0
116,162,790
0
118,211,280
0
128,391,540
0
158,410,000
0
151,521,730
0
150,455,760
0
172,324,620
0
187,220,440
0
204,540,030
0
242,766,100
0
289,511,450
0
322,612,700
0
313,377,810
0
342,780,200
0
338,105,520
0
370,031,600
370,031,6000338,105,5200342,780,2000313,377,8100322,612,7000289,511,4500242,766,1000204,540,0300187,220,4400172,324,6200150,455,7600151,521,7300158,410,0000128,391,5400118,211,2800116,162,790000108,384,6200111,549,1400127,278,4600124,610,3800120,768,000000
   > Total Current Assets 
0
0
0
0
0
120,924,730
0
117,890,670
0
0
0
98,362,010
0
0
0
111,927,690
0
115,498,250
0
125,597,580
0
156,137,800
0
149,248,100
0
148,261,890
0
169,172,620
0
177,543,445
0
198,388,910
0
230,134,300
0
277,761,240
0
310,443,500
0
298,514,900
0
327,107,000
0
318,580,640
0
348,830,200
348,830,2000318,580,6400327,107,0000298,514,9000310,443,5000277,761,2400230,134,3000198,388,9100177,543,4450169,172,6200148,261,8900149,248,1000156,137,8000125,597,5800115,498,2500111,927,69000098,362,010000117,890,6700120,924,73000000
       Cash And Cash Equivalents 
0
0
0
8,177,080
0
7,325,950
0
9,163,180
0
7,213,140
0
9,175,950
0
0
0
8,937,600
0
6,604,770
0
7,095,280
0
6,205,970
0
6,360,060
0
5,855,550
0
8,194,230
0
7,312,443
0
12,936,310
0
17,228,900
0
34,644,070
0
46,998,500
0
27,704,120
0
45,784,400
0
25,849,210
0
56,338,800
56,338,800025,849,210045,784,400027,704,120046,998,500034,644,070017,228,900012,936,31007,312,44308,194,23005,855,55006,360,06006,205,97007,095,28006,604,77008,937,6000009,175,95007,213,14009,163,18007,325,95008,177,080000
       Short-term Investments 
0
0
0
0
0
434,770
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000434,77000000
       Net Receivables 
0
0
0
0
0
0
0
8,281,850
0
0
0
6,913,520
0
0
0
6,928,860
0
0
0
4,749,260
0
0
0
4,224,800
0
140,407,180
0
3,755,220
0
7,207
0
4,010,680
0
17,200
0
5,388,830
0
25,100
0
59,300
0
277,587,600
0
87,690
0
290,762,300
290,762,300087,6900277,587,600059,300025,10005,388,830017,20004,010,68007,20703,755,2200140,407,18004,224,8000004,749,2600006,928,8600006,913,5200008,281,8500000000
       Other Current Assets 
0
0
0
0
0
113,164,010
0
100,445,640
0
0
0
82,272,540
0
0
0
96,061,230
0
108,893,480
0
113,753,040
0
149,931,830
0
138,663,240
0
142,406,340
0
157,223,170
0
170,223,795
0
181,441,920
0
212,888,200
0
237,728,340
0
263,419,900
0
270,751,480
0
281,322,600
0
6,349,590
0
333,200
333,20006,349,5900281,322,6000270,751,4800263,419,9000237,728,3400212,888,2000181,441,9200170,223,7950157,223,1700142,406,3400138,663,2400149,931,8300113,753,0400108,893,480096,061,23000082,272,540000100,445,6400113,164,01000000
   > Long-term Assets 
0
0
0
0
0
3,685,650
0
9,387,790
0
0
0
10,022,610
0
0
0
4,235,100
0
2,713,030
0
2,793,960
0
2,272,200
0
2,273,630
0
2,193,870
0
3,152,000
0
9,676,995
0
6,151,120
0
12,631,800
0
11,750,210
0
12,169,200
0
14,862,910
0
15,673,200
0
18,185,500
0
0
0018,185,500015,673,200014,862,910012,169,200011,750,210012,631,80006,151,12009,676,99503,152,00002,193,87002,273,63002,272,20002,793,96002,713,03004,235,10000010,022,6100009,387,79003,685,65000000
       Property Plant Equipment 
0
0
0
2,307,760
0
0
0
2,334,180
0
2,201,580
0
1,956,430
0
0
0
1,693,290
0
1,826,100
0
1,915,490
0
1,866,020
0
1,836,350
0
1,787,690
0
2,692,940
0
2,803,589
0
3,133,630
0
4,986,700
0
7,497,460
0
7,845,100
0
8,701,560
0
9,173,900
0
10,010,140
0
10,130,300
10,130,300010,010,14009,173,90008,701,56007,845,10007,497,46004,986,70003,133,63002,803,58902,692,94001,787,69001,836,35001,866,02001,915,49001,826,10001,693,2900001,956,43002,201,58002,334,1800002,307,760000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
47,970
0
0
0
329,850
0
50,530
0
355,650
0
355,650
0
355,650
0
355,650
0
355,650
0
355,647
0
355,650
0
355,600
0
355,650
0
355,700
0
355,650
0
355,700
0
355,650
0
355,600
355,6000355,6500355,7000355,6500355,7000355,6500355,6000355,6500355,6470355,6500355,6500355,6500355,6500355,650050,5300329,85000047,97000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,530
0
50,530
0
50,530
0
6,188,967
0
2,477,230
0
7,107,600
0
3,690,070
0
3,697,700
0
7,010,100
0
5,859,700
0
7,536,000
0
9,033,100
9,033,10007,536,00005,859,70007,010,10003,697,70003,690,07007,107,60002,477,23006,188,967050,530050,530050,53000000000000000000000000
       Intangible Assets 
0
0
0
153,060
0
0
0
77,880
0
0
0
62,140
0
0
0
43,230
0
0
0
32,210
0
0
0
31,100
0
0
0
52,880
0
217,192
0
184,610
0
181,900
0
207,030
0
270,700
0
277,500
0
283,900
0
290,570
0
279,100
279,1000290,5700283,9000277,5000270,7000207,0300181,9000184,6100217,192052,88000031,10000032,21000043,23000062,14000077,880000153,060000
       Other Assets 
0
0
0
120,768,000
0
0
0
127,278,460
0
111,549,140
0
108,384,620
0
0
0
116,162,790
0
118,211,280
0
128,391,540
0
158,410,000
0
151,521,730
0
150,455,760
0
172,324,620
0
187,220,440
0
204,540,030
0
242,766,100
0
289,511,450
0
322,612,700
0
313,377,810
0
342,780,200
0
338,105,520
0
370,031,600
370,031,6000338,105,5200342,780,2000313,377,8100322,612,7000289,511,4500242,766,1000204,540,0300187,220,4400172,324,6200150,455,7600151,521,7300158,410,0000128,391,5400118,211,2800116,162,790000108,384,6200111,549,1400127,278,460000120,768,000000
> Total Liabilities 
0
0
0
96,957,980
0
98,144,580
0
102,849,320
0
86,337,080
0
83,467,190
0
0
0
89,680,930
0
91,408,610
0
100,599,260
0
127,574,420
0
117,665,330
0
114,504,450
0
133,695,830
0
145,464,192
0
158,834,310
0
191,690,900
0
231,467,550
0
257,641,200
0
239,831,450
0
262,940,100
0
254,260,980
0
280,283,200
280,283,2000254,260,9800262,940,1000239,831,4500257,641,2000231,467,5500191,690,9000158,834,3100145,464,1920133,695,8300114,504,4500117,665,3300127,574,4200100,599,260091,408,610089,680,93000083,467,190086,337,0800102,849,320098,144,580096,957,980000
   > Total Current Liabilities 
0
0
0
72,313,610
0
87,473,970
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85,193,760
0
85,037,360
0
105,977,270
0
979,255
0
114,230,250
0
6,163,500
0
103,589,770
0
4,764,600
0
117,649,160
0
5,537,300
0
171,954,800
0
4,466,600
4,466,6000171,954,80005,537,3000117,649,16004,764,6000103,589,77006,163,5000114,230,2500979,2550105,977,270085,037,360085,193,7600000000000000000087,473,970072,313,610000
       Short-term Debt 
0
0
0
72,313,610
0
71,097,830
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,976,930
110,348,520
110,348,520
19,858,470
111,425,850
20,662,590
126,029,180
0
0
11,422,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000011,422,60000126,029,18020,662,590111,425,85019,858,470110,348,520110,348,520124,976,930000000000000000071,097,830072,313,610000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,976,930
110,348,520
110,348,520
19,858,470
111,425,850
20,662,590
126,029,180
0
0
11,422,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000011,422,60000126,029,18020,662,590111,425,85019,858,470110,348,520110,348,520124,976,9300000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
1,218,100
0
307,680
0
1,461,160
0
0
0
1,647,750
0
251,380
0
1,950,690
0
361,510
0
3,818,360
0
742,720
0
3,184,520
0
979,255
0
2,873,050
0
1,543,700
0
3,459,800
0
2,025,400
0
1,877,870
0
1,739,700
0
2,211,010
0
1,308,700
1,308,70002,211,01001,739,70001,877,87002,025,40003,459,80001,543,70002,873,0500979,25503,184,5200742,72003,818,3600361,51001,950,6900251,38001,647,7500001,461,1600307,68001,218,1000000000
       Other Current Liabilities 
0
0
0
0
0
16,376,140
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,395,560
0
1,507,750
0
3,291,230
0
0
0
2,039,610
0
4,619,700
0
3,180,610
0
2,734,500
0
537,950
0
3,339,000
0
515,810
0
980,000
980,0000515,81003,339,0000537,95002,734,50003,180,61004,619,70002,039,6100003,291,23001,507,75002,395,5600000000000000000016,376,14000000
   > Long-term Liabilities 
0
0
0
10,823,990
0
10,670,610
0
98,425,080
0
64,500,830
0
77,955,810
0
0
0
86,348,890
0
75,034,612
0
96,418,300
0
109,026,413
0
110,028,730
0
91,567,380
0
125,987,450
0
140,346,379
0
152,992,040
0
185,527,400
0
222,679,810
0
252,352,600
0
233,186,990
0
256,765,700
0
248,164,000
0
0
00248,164,0000256,765,7000233,186,9900252,352,6000222,679,8100185,527,4000152,992,0400140,346,3790125,987,450091,567,3800110,028,7300109,026,413096,418,300075,034,612086,348,89000077,955,810064,500,830098,425,080010,670,610010,823,990000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152,953,200
0
185,527,400
0
222,653,660
0
252,352,600
0
233,167,240
0
256,765,700
0
248,164,000
0
274,599,900
274,599,9000248,164,0000256,765,7000233,167,2400252,352,6000222,653,6600185,527,4000152,953,2000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,163,520
0
828,130
0
689,400
0
4,138,558
0
4,535,299
0
0
0
1,395,230
0
524,000
0
2,860,800
0
637,100
0
1,847,640
0
3,393,900
3,393,90001,847,6400637,10002,860,8000524,00001,395,2300004,535,29904,138,5580689,4000828,13001,163,52000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
129,940
0
0
0
620
0
0
0
420
0
0
0
390
0
0
00390000420000620000129,9400000000000000000000000000000000
> Total Stockholder Equity
0
0
0
23,810,440
0
26,465,800
0
24,429,140
0
25,212,060
0
24,917,430
0
0
0
26,327,990
0
26,640,290
0
27,580,270
0
30,602,130
30,602,130
33,617,970
33,617,950
35,748,060
35,748,060
38,362,040
38,362,040
41,434,906
41,434,906
45,246,530
45,246,540
50,556,200
50,556,200
57,461,100
0
64,508,300
0
73,074,390
0
79,679,000
0
83,683,470
0
89,576,900
89,576,900083,683,470079,679,000073,074,390064,508,300057,461,10050,556,20050,556,20045,246,54045,246,53041,434,90641,434,90638,362,04038,362,04035,748,06035,748,06033,617,95033,617,97030,602,13030,602,130027,580,270026,640,290026,327,99000024,917,430025,212,060024,429,140026,465,800023,810,440000
   Common Stock
0
0
0
1,682,310
0
1,682,370
0
1,682,410
0
1,682,410
0
1,682,410
0
0
0
1,682,410
0
1,682,410
0
1,682,410
0
1,683,150
0
1,683,800
0
1,683,920
0
1,685,070
0
1,685,600
0
1,685,620
0
1,686,500
0
1,689,990
0
1,692,300
0
1,692,730
0
1,692,800
0
1,692,790
0
1,692,800
1,692,80001,692,79001,692,80001,692,73001,692,30001,689,99001,686,50001,685,62001,685,60001,685,07001,683,92001,683,80001,683,15001,682,41001,682,41001,682,4100001,682,41001,682,41001,682,41001,682,37001,682,310000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000-2,615,230000-1,279,170000-3,702,210000-3,103,710000-2,784,930000-2,327,050000-1,899,470000-1,353,120000-786,840000
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
22,914,970
0
24,783,430
0
21,327,220
0
23,529,650
0
22,665,500
0
0
0
24,118,740
0
24,957,880
0
25,523,500
0
28,918,980
0
27,463,070
0
34,064,140
0
28,846,320
0
39,749,306
0
29,292,050
0
48,869,700
0
32,869,960
0
62,816,000
0
33,246,080
0
77,986,200
0
36,271,790
0
87,884,100
87,884,100036,271,790077,986,200033,246,080062,816,000032,869,960048,869,700029,292,050039,749,306028,846,320034,064,140027,463,070028,918,980025,523,500024,957,880024,118,74000022,665,500023,529,650021,327,220024,783,430022,914,970000



Balance Sheet

Currency in INR. All numbers in thousands.




Cash Flow

Currency in INR. All numbers in thousands.




Income Statement

Currency in INR. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue40,380,920
Cost of Revenue-20,373,900
Gross Profit39,066,60020,007,020
 
Operating Income (+$)
Gross Profit39,066,600
Operating Expense-18,192,340
Operating Income16,012,50020,874,260
 
Operating Expense (+$)
Research Development-
Selling General Administrative305,090
Selling And Marketing Expenses905,740
Operating Expense18,192,3401,210,830
 
Net Interest Income (+$)
Interest Income58,397,300
Interest Expense-20,113,690
Net Interest Income38,283,60038,283,610
 
Pretax Income (+$)
Operating Income16,012,500
Net Interest Income38,283,600
Other Non-Operating Income Expenses-
Income Before Tax (EBT)17,835,23016,012,500
EBIT - interestExpense = 17,832,530
17,832,530
33,398,040
Interest Expense20,113,690
Earnings Before Interest and Taxes (ebit)37,946,22037,948,920
Earnings Before Interest and Taxes (ebitda)39,926,030
 
After tax Income (+$)
Income Before Tax17,835,230
Tax Provision-4,548,200
Net Income From Continuing Ops13,287,00013,287,030
Net Income13,284,350
Net Income Applicable To Common Shares13,284,350
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses8,300,770
Total Other Income/Expenses Net--38,283,600
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
EBC.NASDAQ
now

I found you a STOCH Bullish Reversal Divergence on the daily chart of EBC.NASDAQ.

EBC.NASDAQ Daily Candlestick Chart
SIX.CC
now

I found you a STOCH Bullish Reversal Divergence on the daily chart of SIX.CC.

SIX.CC Daily Candlestick Chart
SFX.CC
1 minute ago

I found you a MACD Bearish Reversal Divergence on the daily chart of SFX.CC.

SFX.CC Daily Candlestick Chart
SFT.CC
1 minute ago

I found you a MACD Bearish Reversal Divergence on the daily chart of SFT.CC.

SFT.CC Daily Candlestick Chart
SERO.CC
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SERO.CC.

SERO.CC Daily Candlestick Chart
SEFA.CC
1 minute ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SEFA.CC.

SEFA.CC Daily Candlestick Chart
SAPP.CC
2 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of SAPP.CC.

SAPP.CC Daily Candlestick Chart
RUFF.CC
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of RUFF.CC.

RUFF.CC Daily Candlestick Chart
ROAD.CC
3 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of ROAD.CC.

ROAD.CC Daily Candlestick Chart
RCN.CC
5 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of RCN.CC.

RCN.CC Daily Candlestick Chart
RCHAIN.CC
5 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of RCHAIN.CC.

RCHAIN.CC Daily Candlestick Chart
PRE.CC
8 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PRE.CC.

PRE.CC Daily Candlestick Chart
PPT.CC
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PPT.CC.

PPT.CC Daily Candlestick Chart
PLBT.CC
9 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PLBT.CC.

PLBT.CC Daily Candlestick Chart
OWC.CC
12 minutes ago

I found you a Death Cross on the daily chart of OWC.CC.

OWC.CC Daily Candlestick Chart
ORO.CC
12 minutes ago

I found you a Golden Cross on the daily chart of ORO.CC.

ORO.CC Daily Candlestick Chart
OIKOS.CC
13 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OIKOS.CC.

OIKOS.CC Daily Candlestick Chart
NSURE.CC
14 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of NSURE.CC.

NSURE.CC Daily Candlestick Chart
NPXS.CC
14 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of NPXS.CC.

NPXS.CC Daily Candlestick Chart
NGM.CC
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NGM.CC.

NGM.CC Daily Candlestick Chart
NGC.CC
15 minutes ago

I found you a Golden Cross on the daily chart of NGC.CC.

NGC.CC Daily Candlestick Chart
NEU.CC
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NEU.CC.

NEU.CC Daily Candlestick Chart
NESTREE.CC
15 minutes ago

I found you a Golden Cross on the daily chart of NESTREE.CC.

NESTREE.CC Daily Candlestick Chart