> Total Assets | 1,707,607 | 1,694,485 | 1,681,689 | 1,734,065 | 1,778,562 | 1,863,316 | 1,895,901 | 1,830,766 | 1,879,033 | 1,881,494 | 1,985,143 | 1,856,112 | 1,981,586 | 1,986,024 | 1,797,784 | 1,774,598 | 1,783,392 | 1,794,439 | 1,811,707 | 1,821,021 | 1,869,171 | 1,891,791 | 1,957,847 | 1,887,267 | 1,889,444 | 1,939,436 | 1,947,005 | 1,826,401 | 1,865,906 | 1,953,705 | 1,919,335 | 1,872,402 | 1,897,623 | 1,985,178 | 1,971,072 | 1,965,794 | 1,965,373 | 1,988,437 | 2,029,445 | 2,045,218 | 2,023,452 | 2,050,809 | 2,139,503 | 2,088,122 | 2,122,077 | 2,249,259 | 2,179,578 | 2,057,416 | 2,081,614 | 2,045,052 | 2,039,375 | 1,967,463 | 1,926,012 | 1,835,616 | 1,821,191 | 1,782,746 | 1,770,857 | 1,723,621 | 1,735,366 | 1,713,146 | 1,738,956 | 1,784,967 | 1,761,404 | 1,719,335 | 1,748,205 | 1,788,876 | 1,770,021 | 1,727,195 | 1,730,444 | 1,778,112 | 1,761,794 | 1,737,157 | 1,758,783 | 1,775,538 | 1,795,536 | 1,915,642 | 1,959,341 | 1,968,516 | 1,993,901 | 1,932,011 | 1,931,763 | 1,922,534 | 1,962,058 | 1,905,042 |
| 1,905,042 | 1,962,058 | 1,922,534 | 1,931,763 | 1,932,011 | 1,993,901 | 1,968,516 | 1,959,341 | 1,915,642 | 1,795,536 | 1,775,538 | 1,758,783 | 1,737,157 | 1,761,794 | 1,778,112 | 1,730,444 | 1,727,195 | 1,770,021 | 1,788,876 | 1,748,205 | 1,719,335 | 1,761,404 | 1,784,967 | 1,738,956 | 1,713,146 | 1,735,366 | 1,723,621 | 1,770,857 | 1,782,746 | 1,821,191 | 1,835,616 | 1,926,012 | 1,967,463 | 2,039,375 | 2,045,052 | 2,081,614 | 2,057,416 | 2,179,578 | 2,249,259 | 2,122,077 | 2,088,122 | 2,139,503 | 2,050,809 | 2,023,452 | 2,045,218 | 2,029,445 | 1,988,437 | 1,965,373 | 1,965,794 | 1,971,072 | 1,985,178 | 1,897,623 | 1,872,402 | 1,919,335 | 1,953,705 | 1,865,906 | 1,826,401 | 1,947,005 | 1,939,436 | 1,889,444 | 1,887,267 | 1,957,847 | 1,891,791 | 1,869,171 | 1,821,021 | 1,811,707 | 1,794,439 | 1,783,392 | 1,774,598 | 1,797,784 | 1,986,024 | 1,981,586 | 1,856,112 | 1,985,143 | 1,881,494 | 1,879,033 | 1,830,766 | 1,895,901 | 1,863,316 | 1,778,562 | 1,734,065 | 1,681,689 | 1,694,485 | 1,707,607 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 995,977 | 1,007,623 | 994,210 | 1,028,480 | 1,078,000 | 1,067,829 | 1,032,945 | 1,067,722 | 1,106,832 | 1,084,125 | 1,050,740 | 1,057,067 | 1,086,777 | 1,022,665 | 1,003,000 | 1,034,038 | 1,051,838 | 1,073,659 | 1,405,383 | 1,374,528 | 1,218,860 | 1,111,126 | 1,040,037 | 1,025,744 | 1,008,317 | 1,018,526 | 941,889 |
| 941,889 | 1,018,526 | 1,008,317 | 1,025,744 | 1,040,037 | 1,111,126 | 1,218,860 | 1,374,528 | 1,405,383 | 1,073,659 | 1,051,838 | 1,034,038 | 1,003,000 | 1,022,665 | 1,086,777 | 1,057,067 | 1,050,740 | 1,084,125 | 1,106,832 | 1,067,722 | 1,032,945 | 1,067,829 | 1,078,000 | 1,028,480 | 994,210 | 1,007,623 | 995,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171,287 | 195,548 | 177,673 | 216,355 | 93,794 | 84,572 | 48,156 | 110,030 | 205,302 | 215,074 | 167,322 | 203,853 | 219,179 | 271,464 | 114,261 | 78,890 | 66,342 | 87,466 | 432,358 | 448,728 | 102,633 | 84,103 | 149,852 | 84,610 | 66,532 | 80,371 | 121,321 |
| 121,321 | 80,371 | 66,532 | 84,610 | 149,852 | 84,103 | 102,633 | 448,728 | 432,358 | 87,466 | 66,342 | 78,890 | 114,261 | 271,464 | 219,179 | 203,853 | 167,322 | 215,074 | 205,302 | 110,030 | 48,156 | 84,572 | 93,794 | 216,355 | 177,673 | 195,548 | 171,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549,965 | 550,118 | 550,358 | 520,113 | 459,991 | 600,446 | 594,362 | 590,572 | 569,844 | 628,399 | 610,176 | 612,766 | 608,959 | 539,272 | 689,312 | 749,480 | 779,983 | 780,070 | 770,081 | 715,296 | 912,078 | 838,609 | 683,113 | 736,771 | 750,167 | 745,022 | 612,097 |
| 612,097 | 745,022 | 750,167 | 736,771 | 683,113 | 838,609 | 912,078 | 715,296 | 770,081 | 780,070 | 779,983 | 749,480 | 689,312 | 539,272 | 608,959 | 612,766 | 610,176 | 628,399 | 569,844 | 590,572 | 594,362 | 600,446 | 459,991 | 520,113 | 550,358 | 550,118 | 549,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 279,783 | 250,493 | 248,625 | 234,230 | 269,557 | 250,894 | 255,915 | 267,045 | 253,457 | 256,645 | 260,389 | 262,175 | 257,497 | 259,381 | 289,137 | 305,697 | 307,863 | 292,918 | 263,336 | 288,694 | 289,197 | 317,134 | 284,284 | 289,020 | 295,381 | 289,058 | 260,642 | 262,013 | 254,674 | 348,910 | 291,010 | 253,425 | 230,527 | 235,733 | 219,403 | 242,664 | 222,993 | 218,180 | 215,483 | 247,646 | 227,133 | 244,654 | 219,430 | 245,539 | 243,571 | 430,458 | 329,201 | 347,790 | 355,738 | 320,275 | 183,947 | 191,298 | 161,919 | 162,803 | 159,812 | 164,387 | 157,389 | 156,268 | 152,040 | 160,519 | 190,022 | 175,202 | 158,680 | 169,505 | 198,163 | 188,047 | 131,105 | 168,737 | 138,815 | 168,046 | 118,739 | 117,412 | 128,264 | 128,253 | 120,297 | 133,433 | 135,630 | 131,760 | 116,917 | 134,217 | 129,412 | 115,943 | 118,499 | 133,149 |
| 133,149 | 118,499 | 115,943 | 129,412 | 134,217 | 116,917 | 131,760 | 135,630 | 133,433 | 120,297 | 128,253 | 128,264 | 117,412 | 118,739 | 168,046 | 138,815 | 168,737 | 131,105 | 188,047 | 198,163 | 169,505 | 158,680 | 175,202 | 190,022 | 160,519 | 152,040 | 156,268 | 157,389 | 164,387 | 159,812 | 162,803 | 161,919 | 191,298 | 183,947 | 320,275 | 355,738 | 347,790 | 329,201 | 430,458 | 243,571 | 245,539 | 219,430 | 244,654 | 227,133 | 247,646 | 215,483 | 218,180 | 222,993 | 242,664 | 219,403 | 235,733 | 230,527 | 253,425 | 291,010 | 348,910 | 254,674 | 262,013 | 260,642 | 289,058 | 295,381 | 289,020 | 284,284 | 317,134 | 289,197 | 288,694 | 263,336 | 292,918 | 307,863 | 305,697 | 289,137 | 259,381 | 257,497 | 262,175 | 260,389 | 256,645 | 253,457 | 267,045 | 255,915 | 250,894 | 269,557 | 234,230 | 248,625 | 250,493 | 279,783 |
---|
Other Current Assets | 29,170 | 28,664 | 21,902 | 33,517 | 30,018 | 38,492 | 40,526 | 38,838 | 30,419 | 28,090 | 33,273 | 29,457 | 23,430 | 29,326 | 6,695 | 8,509 | 10,903 | 9,994 | 9,334 | 8,452 | 6,430 | 6,253 | 8,721 | 9,203 | 6,204 | 9,611 | 9,917 | 16,721 | 21,513 | 9,209 | 10,601 | 8,780 | 18,209 | 9,387 | 17,749 | 10,279 | 10,657 | 11,179 | 11,068 | 10,504 | 15,648 | 9,935 | 9,652 | 8,327 | 10,973 | 6,754 | 11,063 | 16,477 | 14,694 | 19,364 | 23,791 | 27,495 | 30,642 | 33,808 | 33,594 | 25,578 | 30,578 | 33,285 | 35,253 | 37,747 | 37,705 | 39,413 | 41,201 | 38,257 | 39,568 | 43,112 | 44,521 | 46,941 | 48,403 | 50,110 | 51,194 | 42,769 | 41,649 | 43,113 | 44,841 | 30,435 | 30,328 | 30,373 | 30,468 | 21,551 | 21,572 | 24,817 | 25,029 | 24,978 |
| 24,978 | 25,029 | 24,817 | 21,572 | 21,551 | 30,468 | 30,373 | 30,328 | 30,435 | 44,841 | 43,113 | 41,649 | 42,769 | 51,194 | 50,110 | 48,403 | 46,941 | 44,521 | 43,112 | 39,568 | 38,257 | 41,201 | 39,413 | 37,705 | 37,747 | 35,253 | 33,285 | 30,578 | 25,578 | 33,594 | 33,808 | 30,642 | 27,495 | 23,791 | 19,364 | 14,694 | 16,477 | 11,063 | 6,754 | 10,973 | 8,327 | 9,652 | 9,935 | 15,648 | 10,504 | 11,068 | 11,179 | 10,657 | 10,279 | 17,749 | 9,387 | 18,209 | 8,780 | 10,601 | 9,209 | 21,513 | 16,721 | 9,917 | 9,611 | 6,204 | 9,203 | 8,721 | 6,253 | 6,430 | 8,452 | 9,334 | 9,994 | 10,903 | 8,509 | 6,695 | 29,326 | 23,430 | 29,457 | 33,273 | 28,090 | 30,419 | 38,838 | 40,526 | 38,492 | 30,018 | 33,517 | 21,902 | 28,664 | 29,170 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685,896 | 676,455 | 673,377 | 691,335 | 739,129 | 734,157 | 724,745 | 723,700 | 721,877 | 510,259 | 584,813 | 749,656 | 882,775 | 891,974 | 906,019 | 914,217 | 943,532 | 963,153 |
| 963,153 | 943,532 | 914,217 | 906,019 | 891,974 | 882,775 | 749,656 | 584,813 | 510,259 | 721,877 | 723,700 | 724,745 | 734,157 | 739,129 | 691,335 | 673,377 | 676,455 | 685,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 567,033 | 752,566 | 743,544 | 734,962 | 738,557 | 730,109 | 729,402 | 724,117 | 724,270 | 723,681 | 776,410 | 777,991 | 881,307 | 999,060 | 1,017,369 | 1,033,934 | 1,038,059 | 1,024,660 | 1,004,173 | 989,274 | 983,161 | 957,785 | 942,223 | 920,676 | 906,368 | 915,008 | 899,229 | 898,668 | 872,915 | 847,606 | 828,952 | 809,781 | 789,607 | 800,535 | 803,698 | 794,927 | 784,879 | 778,526 | 773,666 | 760,651 | 756,933 | 748,915 | 777,263 | 809,842 | 818,282 | 804,989 | 794,362 | 774,466 | 761,930 | 749,382 | 737,128 | 729,889 | 715,049 | 702,749 | 691,401 | 681,093 | 670,691 | 661,121 | 653,555 | 646,581 | 642,425 | 612,271 | 606,455 | 600,108 | 594,285 | 592,014 | 590,795 | 588,858 | 584,736 | 580,244 | 590,438 | 583,287 | 576,846 | 569,728 | 564,932 | 362,190 | 352,763 | 348,774 | 345,161 | 321,606 | 316,072 | 0 | 0 | 0 |
| 0 | 0 | 0 | 316,072 | 321,606 | 345,161 | 348,774 | 352,763 | 362,190 | 564,932 | 569,728 | 576,846 | 583,287 | 590,438 | 580,244 | 584,736 | 588,858 | 590,795 | 592,014 | 594,285 | 600,108 | 606,455 | 612,271 | 642,425 | 646,581 | 653,555 | 661,121 | 670,691 | 681,093 | 691,401 | 702,749 | 715,049 | 729,889 | 737,128 | 749,382 | 761,930 | 774,466 | 794,362 | 804,989 | 818,282 | 809,842 | 777,263 | 748,915 | 756,933 | 760,651 | 773,666 | 778,526 | 784,879 | 794,927 | 803,698 | 800,535 | 789,607 | 809,781 | 828,952 | 847,606 | 872,915 | 898,668 | 899,229 | 915,008 | 906,368 | 920,676 | 942,223 | 957,785 | 983,161 | 989,274 | 1,004,173 | 1,024,660 | 1,038,059 | 1,033,934 | 1,017,369 | 999,060 | 881,307 | 777,991 | 776,410 | 723,681 | 724,270 | 724,117 | 729,402 | 730,109 | 738,557 | 734,962 | 743,544 | 752,566 | 567,033 |
---|
Goodwill | 98,368 | 87,828 | 0 | 66,749 | 56,210 | 45,671 | 40,401 | 35,131 | 29,862 | 24,592 | 19,322 | 14,053 | 8,783 | 3,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,513 | 8,783 | 14,053 | 19,322 | 24,592 | 29,862 | 35,131 | 40,401 | 45,671 | 56,210 | 66,749 | 0 | 87,828 | 98,368 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 34,720 | 37,640 | 32,335 | 41,981 | 51,095 | 37,435 | 125,283 | 294,576 | 409,332 | 442,640 | 459,812 | 476,825 | 493,385 | 513,617 |
| 513,617 | 493,385 | 476,825 | 459,812 | 442,640 | 409,332 | 294,576 | 125,283 | 37,435 | 51,095 | 41,981 | 32,335 | 37,640 | 34,720 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 98,368 | 87,828 | 77,288 | 66,749 | 56,210 | 45,671 | 40,401 | 35,131 | 29,862 | 24,592 | 19,322 | 14,053 | 8,783 | 3,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,122 | 7,590 | 7,326 | 7,147 | 7,133 | 6,819 | 6,409 | 6,181 | 8,801 | 8,364 | 11,126 | 10,232 | 17,805 | 16,357 | 15,084 | 14,161 | 13,238 | 13,072 | 12,068 | 10,836 | 10,111 | 9,083 | 8,028 | 7,268 | 6,916 | 7,178 | 7,328 | 6,343 | 5,669 | 4,865 | 4,330 | 2,567 | 2,067 | 2,307 | 2,338 | 0 | 0 | 0 | 1,687 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 3,266 | 0 | 0 |
| 0 | 0 | 3,266 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 1,687 | 0 | 0 | 0 | 2,338 | 2,307 | 2,067 | 2,567 | 4,330 | 4,865 | 5,669 | 6,343 | 7,328 | 7,178 | 6,916 | 7,268 | 8,028 | 9,083 | 10,111 | 10,836 | 12,068 | 13,072 | 13,238 | 14,161 | 15,084 | 16,357 | 17,805 | 10,232 | 11,126 | 8,364 | 8,801 | 6,181 | 6,409 | 6,819 | 7,133 | 7,147 | 7,326 | 7,590 | 4,122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,513 | 8,783 | 14,053 | 19,322 | 24,592 | 29,862 | 35,131 | 40,401 | 45,671 | 56,210 | 66,749 | 77,288 | 87,828 | 98,368 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,756 | 5,722 | 5,352 | 5,853 | 5,803 | 5,887 | 6,228 | 5,974 | 1,653 | 5,667 | 1,552 | 4,690 | 24,709 | 25,729 | 25,932 | 34,394 | 34,535 | 34,454 |
| 34,454 | 34,535 | 34,394 | 25,932 | 25,729 | 24,709 | 4,690 | 1,552 | 5,667 | 1,653 | 5,974 | 6,228 | 5,887 | 5,803 | 5,853 | 5,352 | 5,722 | 5,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 210,850 | 161,234 | 166,917 | 166,629 | 190,064 | 201,813 | 307,463 | 217,338 | 258,760 | 212,163 | 355,624 | 198,918 | 235,301 | 210,063 | 280,955 | 246,598 | 211,800 | 206,960 | 273,259 | 211,949 | 225,752 | 190,724 | 310,828 | 207,931 | 164,575 | 192,099 | 196,482 | 140,502 | 158,315 | 164,894 | 195,544 | 166,188 | 156,564 | 209,746 | 438,472 | 455,232 | 436,834 | 440,865 | 448,085 | 473,900 | 445,188 | 445,445 | 464,584 | 446,569 | 449,019 | 515,565 | 519,386 | 475,634 | 493,920 | 460,353 | 466,774 | 451,642 | 439,185 | 402,143 | 429,233 | 413,830 | 427,207 | 328,812 | 325,707 | 308,565 | 347,415 | 311,125 | 312,707 | 308,649 | 300,664 | 323,834 | 333,045 | 300,172 | 298,608 | 419,982 | 425,958 | 417,616 | 425,368 | 415,474 | 422,269 | 422,848 | 430,490 | 420,156 | 430,671 | 427,445 | 419,115 | 350,150 | 380,194 | 372,881 |
| 372,881 | 380,194 | 350,150 | 419,115 | 427,445 | 430,671 | 420,156 | 430,490 | 422,848 | 422,269 | 415,474 | 425,368 | 417,616 | 425,958 | 419,982 | 298,608 | 300,172 | 333,045 | 323,834 | 300,664 | 308,649 | 312,707 | 311,125 | 347,415 | 308,565 | 325,707 | 328,812 | 427,207 | 413,830 | 429,233 | 402,143 | 439,185 | 451,642 | 466,774 | 460,353 | 493,920 | 475,634 | 519,386 | 515,565 | 449,019 | 446,569 | 464,584 | 445,445 | 445,188 | 473,900 | 448,085 | 440,865 | 436,834 | 455,232 | 438,472 | 209,746 | 156,564 | 166,188 | 195,544 | 164,894 | 158,315 | 140,502 | 196,482 | 192,099 | 164,575 | 207,931 | 310,828 | 190,724 | 225,752 | 211,949 | 273,259 | 206,960 | 211,800 | 246,598 | 280,955 | 210,063 | 235,301 | 198,918 | 355,624 | 212,163 | 258,760 | 217,338 | 307,463 | 201,813 | 190,064 | 166,629 | 166,917 | 161,234 | 210,850 |
---|
> Total Current Liabilities | 206,177 | 156,811 | 162,298 | 161,508 | 187,621 | 199,592 | 305,112 | 217,338 | 256,053 | 212,163 | 352,371 | 195,279 | 230,548 | 203,064 | 272,915 | 238,284 | 203,493 | 204,205 | 270,210 | 208,903 | 225,752 | 184,316 | 307,953 | 205,090 | 161,726 | 189,074 | 196,482 | 137,272 | 155,047 | 161,645 | 192,165 | 162,727 | 153,169 | 206,401 | 170,260 | 182,564 | 162,663 | 166,999 | 170,060 | 191,776 | 158,844 | 153,258 | 167,056 | 144,255 | 140,368 | 204,433 | 173,682 | 126,385 | 137,523 | 127,190 | 128,055 | 131,262 | 111,657 | 100,001 | 118,252 | 108,063 | 151,864 | 86,422 | 79,748 | 69,590 | 133,363 | 80,768 | 78,492 | 74,879 | 62,752 | 89,270 | 68,491 | 69,199 | 63,442 | 71,431 | 61,985 | 55,121 | 60,017 | 58,105 | 66,414 | 65,076 | 67,252 | 69,164 | 76,314 | 80,309 | 67,536 | 60,773 | 72,761 | 74,292 |
| 74,292 | 72,761 | 60,773 | 67,536 | 80,309 | 76,314 | 69,164 | 67,252 | 65,076 | 66,414 | 58,105 | 60,017 | 55,121 | 61,985 | 71,431 | 63,442 | 69,199 | 68,491 | 89,270 | 62,752 | 74,879 | 78,492 | 80,768 | 133,363 | 69,590 | 79,748 | 86,422 | 151,864 | 108,063 | 118,252 | 100,001 | 111,657 | 131,262 | 128,055 | 127,190 | 137,523 | 126,385 | 173,682 | 204,433 | 140,368 | 144,255 | 167,056 | 153,258 | 158,844 | 191,776 | 170,060 | 166,999 | 162,663 | 182,564 | 170,260 | 206,401 | 153,169 | 162,727 | 192,165 | 161,645 | 155,047 | 137,272 | 196,482 | 189,074 | 161,726 | 205,090 | 307,953 | 184,316 | 225,752 | 208,903 | 270,210 | 204,205 | 203,493 | 238,284 | 272,915 | 203,064 | 230,548 | 195,279 | 352,371 | 212,163 | 256,053 | 217,338 | 305,112 | 199,592 | 187,621 | 161,508 | 162,298 | 156,811 | 206,177 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,496 | 7,172 | 11,289 | 9,837 | 12,847 | 5,122 | 3,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,842 | 5,122 | 12,847 | 9,837 | 11,289 | 7,172 | 16,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,496 | 7,172 | 11,289 | 9,837 | 12,847 | 5,122 | 3,842 | 0 | 0 | 3,622 | 3,159 | 3,604 | 2,968 | 6,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,357 | 2,968 | 3,604 | 3,159 | 3,622 | 0 | 0 | 3,842 | 5,122 | 12,847 | 9,837 | 11,289 | 7,172 | 16,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 106,648 | 74,364 | 87,918 | 81,201 | 83,333 | 80,458 | 145,907 | 147,034 | 194,100 | 106,935 | 162,711 | 136,415 | 154,933 | 126,708 | 64,367 | 80,892 | 72,649 | 65,127 | 49,108 | 76,158 | 84,915 | 51,948 | 58,538 | 49,046 | 51,408 | 80,327 | 65,011 | 52,611 | 44,537 | 47,218 | 57,197 | 58,485 | 41,755 | 72,944 | 41,646 | 58,494 | 47,293 | 63,303 | 33,315 | 55,852 | 48,934 | 29,319 | 29,694 | 16,681 | 15,893 | 12,500 | 35,323 | 12,357 | 16,139 | 15,026 | 16,060 | 28,860 | 24,489 | 8,977 | 28,661 | 19,526 | 19,309 | 22,335 | 18,582 | 16,564 | 15,382 | 14,566 | 17,976 | 19,195 | 13,557 | 13,413 | 12,291 | 11,028 | 9,332 | 9,327 | 8,646 | 7,734 | 7,144 | 8,217 | 9,333 | 4,202 | 8,686 | 4,554 | 6,564 | 18,600 | 4,389 | 7,166 | 5,778 | 7,211 |
| 7,211 | 5,778 | 7,166 | 4,389 | 18,600 | 6,564 | 4,554 | 8,686 | 4,202 | 9,333 | 8,217 | 7,144 | 7,734 | 8,646 | 9,327 | 9,332 | 11,028 | 12,291 | 13,413 | 13,557 | 19,195 | 17,976 | 14,566 | 15,382 | 16,564 | 18,582 | 22,335 | 19,309 | 19,526 | 28,661 | 8,977 | 24,489 | 28,860 | 16,060 | 15,026 | 16,139 | 12,357 | 35,323 | 12,500 | 15,893 | 16,681 | 29,694 | 29,319 | 48,934 | 55,852 | 33,315 | 63,303 | 47,293 | 58,494 | 41,646 | 72,944 | 41,755 | 58,485 | 57,197 | 47,218 | 44,537 | 52,611 | 65,011 | 80,327 | 51,408 | 49,046 | 58,538 | 51,948 | 84,915 | 76,158 | 49,108 | 65,127 | 72,649 | 80,892 | 64,367 | 126,708 | 154,933 | 136,415 | 162,711 | 106,935 | 194,100 | 147,034 | 145,907 | 80,458 | 83,333 | 81,201 | 87,918 | 74,364 | 106,648 |
---|
Other Current Liabilities | 98,090 | 68,385 | 73,645 | 62,849 | 104,288 | 118,741 | 159,205 | 51,936 | 30,664 | 41,863 | 110,217 | 47,289 | 40,507 | 51,053 | 208,548 | 105,310 | 118,708 | 113,307 | 203,456 | 132,745 | 140,837 | 132,368 | 238,159 | 105,974 | 110,318 | 108,746 | 108,866 | 84,661 | 110,510 | 114,428 | 134,968 | 100,697 | 111,414 | 113,476 | 128,614 | 119,046 | 115,370 | 103,695 | 127,378 | 117,008 | 109,910 | 111,502 | 116,583 | 113,635 | 113,139 | 152,684 | 125,807 | 101,655 | 101,098 | 104,342 | 104,787 | 93,861 | 78,648 | 83,304 | 80,744 | 79,256 | 121,395 | 47,591 | 53,994 | 41,737 | 108,144 | 53,355 | 55,394 | 28,790 | 25,590 | 26,290 | 6,708 | 9,438 | 8,516 | 24,140 | 22,800 | 24,337 | 22,355 | 21,714 | 27,832 | 30,867 | 27,049 | 28,599 | 35,054 | 30,053 | 30,085 | 9,373 | 6,201 | 5,749 |
| 5,749 | 6,201 | 9,373 | 30,085 | 30,053 | 35,054 | 28,599 | 27,049 | 30,867 | 27,832 | 21,714 | 22,355 | 24,337 | 22,800 | 24,140 | 8,516 | 9,438 | 6,708 | 26,290 | 25,590 | 28,790 | 55,394 | 53,355 | 108,144 | 41,737 | 53,994 | 47,591 | 121,395 | 79,256 | 80,744 | 83,304 | 78,648 | 93,861 | 104,787 | 104,342 | 101,098 | 101,655 | 125,807 | 152,684 | 113,139 | 113,635 | 116,583 | 111,502 | 109,910 | 117,008 | 127,378 | 103,695 | 115,370 | 119,046 | 128,614 | 113,476 | 111,414 | 100,697 | 134,968 | 114,428 | 110,510 | 84,661 | 108,866 | 108,746 | 110,318 | 105,974 | 238,159 | 132,368 | 140,837 | 132,745 | 203,456 | 113,307 | 118,708 | 105,310 | 208,548 | 51,053 | 40,507 | 47,289 | 110,217 | 41,863 | 30,664 | 51,936 | 159,205 | 118,741 | 104,288 | 62,849 | 73,645 | 68,385 | 98,090 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264,554 | 230,973 | 235,166 | 348,551 | 363,973 | 362,495 | 365,351 | 357,368 | 355,855 | 357,772 | 363,238 | 350,992 | 354,357 | 347,136 | 351,579 | 289,377 | 307,433 | 298,589 |
| 298,589 | 307,433 | 289,377 | 351,579 | 347,136 | 354,357 | 350,992 | 363,238 | 357,772 | 355,855 | 357,368 | 365,351 | 362,495 | 363,973 | 348,551 | 235,166 | 230,973 | 264,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 4,423 | 0 | 5,121 | 0 | 2,221 | 2,351 | 0 | 2,707 | 0 | 3,253 | 3,639 | 4,753 | 6,999 | 8,040 | 8,314 | 8,307 | 2,755 | 3,049 | 3,046 | 0 | 6,408 | 2,875 | 2,841 | 2,849 | 3,025 | 0 | 3,230 | 3,268 | 3,249 | 3,379 | 3,461 | 3,395 | 3,345 | 268,212 | 272,668 | 274,171 | 273,867 | 278,025 | 282,124 | 286,344 | 292,187 | 297,528 | 302,314 | 308,651 | 311,132 | 345,704 | 349,249 | 356,397 | 333,163 | 338,719 | 320,380 | 327,528 | 302,142 | 310,981 | 305,767 | 275,343 | 242,390 | 245,959 | 238,975 | 214,052 | 230,357 | 234,215 | 233,770 | 237,912 | 234,565 | 264,554 | 230,973 | 235,166 | 348,551 | 353,452 | 353,214 | 357,403 | 350,714 | 349,378 | 350,622 | 355,836 | 345,049 | 349,411 | 342,767 | 347,514 | 0 | 0 | 0 |
| 0 | 0 | 0 | 347,514 | 342,767 | 349,411 | 345,049 | 355,836 | 350,622 | 349,378 | 350,714 | 357,403 | 353,214 | 353,452 | 348,551 | 235,166 | 230,973 | 264,554 | 234,565 | 237,912 | 233,770 | 234,215 | 230,357 | 214,052 | 238,975 | 245,959 | 242,390 | 275,343 | 305,767 | 310,981 | 302,142 | 327,528 | 320,380 | 338,719 | 333,163 | 356,397 | 349,249 | 345,704 | 311,132 | 308,651 | 302,314 | 297,528 | 292,187 | 286,344 | 282,124 | 278,025 | 273,867 | 274,171 | 272,668 | 268,212 | 3,345 | 3,395 | 3,461 | 3,379 | 3,249 | 3,268 | 3,230 | 0 | 3,025 | 2,849 | 2,841 | 2,875 | 6,408 | 0 | 3,046 | 3,049 | 2,755 | 8,307 | 8,314 | 8,040 | 6,999 | 4,753 | 3,639 | 3,253 | 0 | 2,707 | 0 | 2,351 | 2,221 | 0 | 5,121 | 0 | 4,423 | 0 |
---|
> Total Stockholder Equity | 1,496,584 | 1,533,029 | 1,514,549 | 1,567,213 | 1,588,243 | 1,661,257 | 1,588,214 | 1,610,847 | 1,620,096 | 1,666,453 | 1,629,321 | 1,656,980 | 1,746,107 | 1,775,806 | 1,516,723 | 1,527,886 | 1,571,432 | 1,587,307 | 1,538,448 | 1,609,058 | 1,643,419 | 1,701,017 | 1,646,982 | 1,679,293 | 1,724,869 | 1,747,337 | 1,750,523 | 1,685,899 | 1,707,591 | 1,788,811 | 1,723,791 | 1,706,214 | 1,741,059 | 1,775,432 | 1,532,600 | 1,510,562 | 1,528,539 | 1,547,571 | 1,581,360 | 1,571,318 | 1,578,264 | 1,605,364 | 1,674,919 | 1,641,553 | 1,673,058 | 1,733,693 | 1,660,192 | 1,581,782 | 1,587,694 | 1,584,699 | 1,572,601 | 1,515,821 | 1,486,827 | 1,433,473 | 1,391,958 | 1,368,916 | 1,343,650 | 1,394,809 | 1,409,659 | 1,404,581 | 1,391,541 | 1,473,842 | 1,448,697 | 1,410,686 | 1,447,541 | 1,465,041 | 1,436,976 | 1,427,023 | 1,431,836 | 1,358,130 | 1,335,836 | 1,319,541 | 1,333,415 | 1,360,064 | 1,373,267 | 1,492,794 | 1,528,851 | 1,548,360 | 1,563,230 | 1,504,566 | 1,512,648 | 1,572,384 | 1,581,864 | 1,532,161 |
| 1,532,161 | 1,581,864 | 1,572,384 | 1,512,648 | 1,504,566 | 1,563,230 | 1,548,360 | 1,528,851 | 1,492,794 | 1,373,267 | 1,360,064 | 1,333,415 | 1,319,541 | 1,335,836 | 1,358,130 | 1,431,836 | 1,427,023 | 1,436,976 | 1,465,041 | 1,447,541 | 1,410,686 | 1,448,697 | 1,473,842 | 1,391,541 | 1,404,581 | 1,409,659 | 1,394,809 | 1,343,650 | 1,368,916 | 1,391,958 | 1,433,473 | 1,486,827 | 1,515,821 | 1,572,601 | 1,584,699 | 1,587,694 | 1,581,782 | 1,660,192 | 1,733,693 | 1,673,058 | 1,641,553 | 1,674,919 | 1,605,364 | 1,578,264 | 1,571,318 | 1,581,360 | 1,547,571 | 1,528,539 | 1,510,562 | 1,532,600 | 1,775,432 | 1,741,059 | 1,706,214 | 1,723,791 | 1,788,811 | 1,707,591 | 1,685,899 | 1,750,523 | 1,747,337 | 1,724,869 | 1,679,293 | 1,646,982 | 1,701,017 | 1,643,419 | 1,609,058 | 1,538,448 | 1,587,307 | 1,571,432 | 1,527,886 | 1,516,723 | 1,775,806 | 1,746,107 | 1,656,980 | 1,629,321 | 1,666,453 | 1,620,096 | 1,610,847 | 1,588,214 | 1,661,257 | 1,588,243 | 1,567,213 | 1,514,549 | 1,533,029 | 1,496,584 |
---|
Common Stock | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 0 | 0 | 0 |
| 0 | 0 | 0 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 185,349 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 |
---|
Retained Earnings | 526,707 | 566,044 | 549,678 | 605,233 | 629,155 | 707,061 | 635,415 | 659,445 | 670,091 | 717,844 | 682,109 | 711,165 | 726,894 | 763,869 | 772,643 | 790,523 | 840,785 | 860,308 | 815,097 | 889,356 | 927,359 | 988,571 | 938,139 | 974,053 | 1,023,232 | 1,049,157 | 858,237 | 796,803 | 821,564 | 905,625 | 953,442 | 935,865 | 970,710 | 1,005,083 | 762,251 | 740,213 | 758,190 | 777,222 | 811,011 | 800,969 | 807,915 | 835,014 | 904,570 | 871,204 | 902,709 | 963,344 | 889,843 | 811,433 | 817,345 | 814,350 | 802,252 | 745,472 | 716,478 | 663,124 | 621,609 | 598,567 | 573,301 | 624,460 | 639,310 | 634,232 | 621,192 | 703,493 | 678,348 | 640,337 | 677,192 | 694,692 | 622,627 | 612,674 | 617,487 | 587,781 | 577,257 | 558,626 | 576,744 | 595,676 | 604,880 | 728,379 | 763,051 | 778,152 | 797,218 | 739,908 | 755,826 | 782,065 | 794,297 | 754,009 |
| 754,009 | 794,297 | 782,065 | 755,826 | 739,908 | 797,218 | 778,152 | 763,051 | 728,379 | 604,880 | 595,676 | 576,744 | 558,626 | 577,257 | 587,781 | 617,487 | 612,674 | 622,627 | 694,692 | 677,192 | 640,337 | 678,348 | 703,493 | 621,192 | 634,232 | 639,310 | 624,460 | 573,301 | 598,567 | 621,609 | 663,124 | 716,478 | 745,472 | 802,252 | 814,350 | 817,345 | 811,433 | 889,843 | 963,344 | 902,709 | 871,204 | 904,570 | 835,014 | 807,915 | 800,969 | 811,011 | 777,222 | 758,190 | 740,213 | 762,251 | 1,005,083 | 970,710 | 935,865 | 953,442 | 905,625 | 821,564 | 796,803 | 858,237 | 1,049,157 | 1,023,232 | 974,053 | 938,139 | 988,571 | 927,359 | 889,356 | 815,097 | 860,308 | 840,785 | 790,523 | 772,643 | 763,869 | 726,894 | 711,165 | 682,109 | 717,844 | 670,091 | 659,445 | 635,415 | 707,061 | 629,155 | 605,233 | 549,678 | 566,044 | 526,707 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217,141 | -217,141 | -217,141 | -217,141 | -217,141 | -217,141 | -217,141 | -217,141 | -217,141 | -217,141 | -217,141 | -217,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | | 0 | 0 | 0 | -13,527 | -5,691 | -4,337 | -141 | -4,549 | -5,934 | -1,962 | -5,961 | -13,678 | -9,434 | -11,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|