25 XP   0   0   10

Matichon Public Company Limited
Buy, Hold or Sell?

Let's analyse Matichon together

PenkeI guess you are interested in Matichon Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Matichon Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Matichon Public Company Limited

I send you an email if I find something interesting about Matichon Public Company Limited.

Quick analysis of Matichon (30 sec.)










What can you expect buying and holding a share of Matichon? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
87.5%

What is your share worth?

Current worth
฿8.27
Expected worth in 1 year
฿8.42
How sure are you?
62.5%

+ What do you gain per year?

Total Gains per Share
฿0.15
Return On Investment
1.9%

For what price can you sell your share?

Current Price per Share
฿8.05
Expected price per share
฿7.0329 - ฿8.15
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Matichon (5 min.)




Live pricePrice per Share (EOD)

฿8.05

2. Growth of Matichon (5 min.)




Is Matichon growing?

Current yearPrevious yearGrowGrow %
How rich?$41.8m$41.9m$368.8k0.9%

How much money is Matichon making?

Current yearPrevious yearGrowGrow %
Making money$324.7k$647.9k-$323.2k-99.5%
Net Profit Margin6.8%13.7%--

How much money comes from the company's main activities?

3. Financial Health of Matichon (5 min.)




4. Comparing to competitors in the Publishing industry (5 min.)




  Industry Rankings (Publishing)  


Richest
#76 / 105

Most Revenue
#92 / 105

Most Profit
#69 / 105
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Matichon? (5 min.)

Welcome investor! Matichon's management wants to use your money to grow the business. In return you get a share of Matichon.

What can you expect buying and holding a share of Matichon?

First you should know what it really means to hold a share of Matichon. And how you can make/lose money.

Speculation

The Price per Share of Matichon is ฿8.05. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Matichon.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Matichon, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿8.27. Based on the TTM, the Book Value Change Per Share is ฿0.04 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Matichon.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share-0.01-0.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.010.1%0.000.0%0.000.0%
Usd Total Gains Per Share-0.01-0.1%0.000.0%0.010.1%0.000.0%0.000.0%
Usd Price Per Share0.23-0.22-0.24-0.18-0.18-
Price to Earnings Ratio35.74-33.20-18.82--76.16--38.64-
Price-to-Total Gains Ratio-30.95-84.91-52.55-49.99-9.12-
Price to Book Ratio1.00-0.98-1.04-0.81-0.84-
Price-to-Total Gains Ratio-30.95-84.91-52.55-49.99-9.12-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.219765
Number of shares4550
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (4550 shares)4.6414.61
Gains per Year (4550 shares)18.5758.42
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10189421648
2037288433106
30554712649164
40746616965222
50928521181280
6011110425398338
71129123295114396
81148142337130454
91166161379147512
101185180421163570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%16.04.00.080.0%22.08.010.055.0%59.08.011.075.6%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%13.07.00.065.0%19.021.00.047.5%46.032.00.059.0%
Dividend per Share3.00.01.075.0%11.00.01.091.7%18.00.02.090.0%35.00.05.087.5%61.00.017.078.2%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%16.04.00.080.0%25.015.00.062.5%57.021.00.073.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Matichon

About Matichon Public Company Limited

Matichon Public Company Limited, together with its subsidiaries, publishes newspapers, pocketbooks, and journals in Thailand. The company provides advertisement services; preparation of various advertising media including engagement of advertising materials; and organizes exhibitions and various activities; training services, and seminars. Matichon Public Company Limited was founded in 1978 and is based in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2023-09-19 17:38:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Matichon Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Matichon earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Matichon to the Publishing industry mean.
  • A Net Profit Margin of 5.6% means that ฿0.06 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Matichon Public Company Limited:

  • The MRQ is 5.6%. The company is making a profit. +1
  • The TTM is 6.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.6%TTM6.8%-1.2%
TTM6.8%YOY13.7%-7.0%
TTM6.8%5Y10.3%-3.5%
5Y10.3%10Y6.4%+3.9%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%5.9%-0.3%
TTM6.8%5.8%+1.0%
YOY13.7%5.6%+8.1%
5Y10.3%5.2%+5.1%
10Y6.4%5.3%+1.1%
1.1.2. Return on Assets

Shows how efficient Matichon is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Matichon to the Publishing industry mean.
  • 0.6% Return on Assets means that Matichon generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Matichon Public Company Limited:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.6%-0.1%
TTM0.6%YOY1.2%-0.6%
TTM0.6%5Y0.9%-0.3%
5Y0.9%10Y0.7%+0.2%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%1.4%-0.8%
TTM0.6%1.5%-0.9%
YOY1.2%1.6%-0.4%
5Y0.9%1.2%-0.3%
10Y0.7%1.4%-0.7%
1.1.3. Return on Equity

Shows how efficient Matichon is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Matichon to the Publishing industry mean.
  • 0.7% Return on Equity means Matichon generated ฿0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Matichon Public Company Limited:

  • The MRQ is 0.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.8%-0.1%
TTM0.8%YOY1.5%-0.8%
TTM0.8%5Y1.2%-0.4%
5Y1.2%10Y0.9%+0.3%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%2.2%-1.5%
TTM0.8%2.1%-1.3%
YOY1.5%2.6%-1.1%
5Y1.2%1.9%-0.7%
10Y0.9%2.3%-1.4%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Matichon Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Matichon is operating .

  • Measures how much profit Matichon makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Matichon to the Publishing industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Matichon Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.5%-4.5%
TTM4.5%YOY-7.6%+12.0%
TTM4.5%5Y6.2%-1.7%
5Y6.2%10Y2.4%+3.7%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.9%-6.9%
TTM4.5%3.4%+1.1%
YOY-7.6%6.7%-14.3%
5Y6.2%6.4%-0.2%
10Y2.4%5.7%-3.3%
1.2.2. Operating Ratio

Measures how efficient Matichon is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Publishing industry mean).
  • An Operation Ratio of 1.57 means that the operating costs are ฿1.57 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Matichon Public Company Limited:

  • The MRQ is 1.571. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.552. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.571TTM1.552+0.020
TTM1.552YOY1.426+0.125
TTM1.5525Y1.537+0.015
5Y1.53710Y1.288+0.249
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5711.273+0.298
TTM1.5521.220+0.332
YOY1.4261.141+0.285
5Y1.5371.159+0.378
10Y1.2881.054+0.234
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Matichon Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Matichon is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Publishing industry mean).
  • A Current Ratio of 12.68 means the company has ฿12.68 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Matichon Public Company Limited:

  • The MRQ is 12.678. The company is very able to pay all its short-term debts. +2
  • The TTM is 14.614. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ12.678TTM14.614-1.936
TTM14.614YOY16.393-1.779
TTM14.6145Y16.206-1.592
5Y16.20610Y10.276+5.930
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ12.6781.487+11.191
TTM14.6141.539+13.075
YOY16.3931.631+14.762
5Y16.2061.619+14.587
10Y10.2761.378+8.898
1.3.2. Quick Ratio

Measures if Matichon is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Matichon to the Publishing industry mean.
  • A Quick Ratio of 10.03 means the company can pay off ฿10.03 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Matichon Public Company Limited:

  • The MRQ is 10.031. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 12.244. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ10.031TTM12.244-2.213
TTM12.244YOY12.611-0.367
TTM12.2445Y12.425-0.181
5Y12.42510Y8.306+4.119
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ10.0310.663+9.368
TTM12.2440.769+11.475
YOY12.6110.806+11.805
5Y12.4250.798+11.627
10Y8.3060.815+7.491
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Matichon Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Matichon assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Matichon to Publishing industry mean.
  • A Debt to Asset Ratio of 0.20 means that Matichon assets are financed with 19.6% credit (debt) and the remaining percentage (100% - 19.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Matichon Public Company Limited:

  • The MRQ is 0.196. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.197. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.196TTM0.197-0.001
TTM0.197YOY0.218-0.020
TTM0.1975Y0.210-0.013
5Y0.21010Y0.212-0.002
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1960.403-0.207
TTM0.1970.404-0.207
YOY0.2180.410-0.192
5Y0.2100.423-0.213
10Y0.2120.431-0.219
1.4.2. Debt to Equity Ratio

Measures if Matichon is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Matichon to the Publishing industry mean.
  • A Debt to Equity ratio of 24.3% means that company has ฿0.24 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Matichon Public Company Limited:

  • The MRQ is 0.243. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.246. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.243TTM0.246-0.002
TTM0.246YOY0.278-0.032
TTM0.2465Y0.267-0.021
5Y0.26710Y0.270-0.003
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2430.657-0.414
TTM0.2460.657-0.411
YOY0.2780.692-0.414
5Y0.2670.761-0.494
10Y0.2700.881-0.611
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Matichon Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Matichon generates.

  • Above 15 is considered overpriced but always compare Matichon to the Publishing industry mean.
  • A PE ratio of 35.74 means the investor is paying ฿35.74 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Matichon Public Company Limited:

  • The EOD is 34.660. Based on the earnings, the company is overpriced. -1
  • The MRQ is 35.737. Based on the earnings, the company is overpriced. -1
  • The TTM is 33.198. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD34.660MRQ35.737-1.076
MRQ35.737TTM33.198+2.538
TTM33.198YOY18.821+14.377
TTM33.1985Y-76.155+109.354
5Y-76.15510Y-38.637-37.518
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD34.6608.729+25.931
MRQ35.7377.962+27.775
TTM33.1988.983+24.215
YOY18.82112.170+6.651
5Y-76.15512.073-88.228
10Y-38.63716.010-54.647
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Matichon Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM23.118-23.118
TTM23.118YOY-0.601+23.719
TTM23.1185Y11.428+11.690
5Y11.42810Y7.710+3.718
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.954-7.954
TTM23.1187.518+15.600
YOY-0.6015.313-5.914
5Y11.4284.483+6.945
10Y7.7104.416+3.294
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Matichon is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Publishing industry mean).
  • A PB ratio of 1.00 means the investor is paying ฿1.00 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Matichon Public Company Limited:

  • The EOD is 0.974. Based on the equity, the company is cheap. +2
  • The MRQ is 1.004. Based on the equity, the company is underpriced. +1
  • The TTM is 0.977. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.974MRQ1.004-0.030
MRQ1.004TTM0.977+0.027
TTM0.977YOY1.039-0.062
TTM0.9775Y0.813+0.165
5Y0.81310Y0.835-0.022
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD0.9741.252-0.278
MRQ1.0041.230-0.226
TTM0.9771.217-0.240
YOY1.0391.321-0.282
5Y0.8131.366-0.553
10Y0.8351.826-0.991
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Matichon Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.2680.037-820%0.016-1789%0.033-918%-0.015-94%
Book Value Per Share--8.2668.361-1%8.2880%7.857+5%7.957+4%
Current Ratio--12.67814.614-13%16.393-23%16.206-22%10.276+23%
Debt To Asset Ratio--0.1960.197-1%0.218-10%0.210-7%0.212-8%
Debt To Equity Ratio--0.2430.246-1%0.278-12%0.267-9%0.270-10%
Dividend Per Share---0.000-100%0.225-100%0.085-100%0.116-100%
Eps--0.0580.064-10%0.128-55%0.096-39%0.072-19%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.750+33%
Market Cap1492059385.600-3%1538398360.0001512912845.000+2%1596319985.000-4%1195524584.818+29%1235610188.164+25%
Net Profit Margin--0.0560.068-18%0.137-59%0.103-46%0.064-13%
Operating Margin---0.045-100%-0.0760%0.062-100%0.024-100%
Operating Ratio--1.5711.552+1%1.426+10%1.537+2%1.288+22%
Pb Ratio0.974-3%1.0040.977+3%1.039-3%0.813+24%0.835+20%
Pe Ratio34.660-3%35.73733.198+8%18.821+90%-76.155+313%-38.637+208%
Price Per Share8.050-3%8.3008.163+2%8.613-4%6.450+29%6.666+25%
Price To Free Cash Flow Ratio---23.118-100%-0.6010%11.428-100%7.710-100%
Price To Total Gains Ratio-30.020+3%-30.95284.906-136%52.546-159%49.992-162%9.117-439%
Quick Ratio--10.03112.244-18%12.611-20%12.425-19%8.306+21%
Return On Assets--0.0060.006-8%0.012-53%0.009-39%0.007-18%
Return On Equity--0.0070.008-9%0.015-55%0.012-40%0.009-19%
Total Gains Per Share---0.2680.037-818%0.240-212%0.118-328%0.101-365%
Usd Book Value--41827995.30042308565.438-1%41939674.1370%39756346.576+5%40263205.319+4%
Usd Book Value Change Per Share---0.0070.001-820%0.000-1789%0.001-918%0.000-94%
Usd Book Value Per Share--0.2260.228-1%0.2260%0.214+5%0.217+4%
Usd Dividend Per Share---0.000-100%0.006-100%0.002-100%0.003-100%
Usd Eps--0.0020.002-10%0.003-55%0.003-39%0.002-19%
Usd Free Cash Flow---252019.212-100%599253.631-100%376450.235-100%516349.637-100%
Usd Market Cap40733221.227-3%41998275.22841302520.669+2%43579535.591-4%32637821.166+29%33732158.137+25%
Usd Price Per Share0.220-3%0.2270.223+2%0.235-4%0.176+29%0.182+25%
Usd Profit--293802.600324727.599-10%647940.138-55%484059.018-39%362165.804-19%
Usd Revenue--5267016.3004831056.108+9%4715406.890+12%4947772.178+6%6094680.175-14%
Usd Total Gains Per Share---0.0070.001-818%0.007-212%0.003-328%0.003-365%
 EOD+4 -3MRQTTM+7 -24YOY+5 -245Y+10 -2110Y+12 -20

3.2. Fundamental Score

Let's check the fundamental score of Matichon Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.660
Price to Book Ratio (EOD)Between0-10.974
Net Profit Margin (MRQ)Greater than00.056
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than110.031
Current Ratio (MRQ)Greater than112.678
Debt to Asset Ratio (MRQ)Less than10.196
Debt to Equity Ratio (MRQ)Less than10.243
Return on Equity (MRQ)Greater than0.150.007
Return on Assets (MRQ)Greater than0.050.006
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Matichon Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose8.050
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets1,905,042
Total Liabilities372,881
Total Stockholder Equity1,532,161
 As reported
Total Liabilities 372,881
Total Stockholder Equity+ 1,532,161
Total Assets = 1,905,042

Assets

Total Assets1,905,042
Total Current Assets941,889
Long-term Assets941,889
Total Current Assets
Cash And Cash Equivalents 121,321
Short-term Investments 612,097
Net Receivables 133,149
Inventory 39,071
Other Current Assets 24,978
Total Current Assets  (as reported)941,889
Total Current Assets  (calculated)930,616
+/- 11,273
Long-term Assets
Long Term Investments 513,617
Long-term Assets Other 34,454
Long-term Assets  (as reported)963,153
Long-term Assets  (calculated)548,071
+/- 415,082

Liabilities & Shareholders' Equity

Total Current Liabilities74,292
Long-term Liabilities298,589
Total Stockholder Equity1,532,161
Total Current Liabilities
Accounts payable 7,211
Other Current Liabilities 5,749
Total Current Liabilities  (as reported)74,292
Total Current Liabilities  (calculated)12,960
+/- 61,332
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt22,062
Long-term Liabilities Other 1,970
Long-term Liabilities  (as reported)298,589
Long-term Liabilities  (calculated)24,032
+/- 274,557
Total Stockholder Equity
Retained Earnings 754,009
Total Stockholder Equity (as reported)1,532,161
Total Stockholder Equity (calculated)754,009
+/- 778,152
Other
Capital Stock185,349
Common Stock Shares Outstanding 185,349
Net Invested Capital 1,532,161
Net Working Capital 867,597



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
1,707,607
1,694,485
1,681,689
1,734,065
1,778,562
1,863,316
1,895,901
1,830,766
1,879,033
1,881,494
1,985,143
1,856,112
1,981,586
1,986,024
1,797,784
1,774,598
1,783,392
1,794,439
1,811,707
1,821,021
1,869,171
1,891,791
1,957,847
1,887,267
1,889,444
1,939,436
1,947,005
1,826,401
1,865,906
1,953,705
1,919,335
1,872,402
1,897,623
1,985,178
1,971,072
1,965,794
1,965,373
1,988,437
2,029,445
2,045,218
2,023,452
2,050,809
2,139,503
2,088,122
2,122,077
2,249,259
2,179,578
2,057,416
2,081,614
2,045,052
2,039,375
1,967,463
1,926,012
1,835,616
1,821,191
1,782,746
1,770,857
1,723,621
1,735,366
1,713,146
1,738,956
1,784,967
1,761,404
1,719,335
1,748,205
1,788,876
1,770,021
1,727,195
1,730,444
1,778,112
1,761,794
1,737,157
1,758,783
1,775,538
1,795,536
1,915,642
1,959,341
1,968,516
1,993,901
1,932,011
1,931,763
1,922,534
1,962,058
1,905,042
1,905,0421,962,0581,922,5341,931,7631,932,0111,993,9011,968,5161,959,3411,915,6421,795,5361,775,5381,758,7831,737,1571,761,7941,778,1121,730,4441,727,1951,770,0211,788,8761,748,2051,719,3351,761,4041,784,9671,738,9561,713,1461,735,3661,723,6211,770,8571,782,7461,821,1911,835,6161,926,0121,967,4632,039,3752,045,0522,081,6142,057,4162,179,5782,249,2592,122,0772,088,1222,139,5032,050,8092,023,4522,045,2182,029,4451,988,4371,965,3731,965,7941,971,0721,985,1781,897,6231,872,4021,919,3351,953,7051,865,9061,826,4011,947,0051,939,4361,889,4441,887,2671,957,8471,891,7911,869,1711,821,0211,811,7071,794,4391,783,3921,774,5981,797,7841,986,0241,981,5861,856,1121,985,1431,881,4941,879,0331,830,7661,895,9011,863,3161,778,5621,734,0651,681,6891,694,4851,707,607
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
995,977
1,007,623
994,210
1,028,480
1,078,000
1,067,829
1,032,945
1,067,722
1,106,832
1,084,125
1,050,740
1,057,067
1,086,777
1,022,665
1,003,000
1,034,038
1,051,838
1,073,659
1,405,383
1,374,528
1,218,860
1,111,126
1,040,037
1,025,744
1,008,317
1,018,526
941,889
941,8891,018,5261,008,3171,025,7441,040,0371,111,1261,218,8601,374,5281,405,3831,073,6591,051,8381,034,0381,003,0001,022,6651,086,7771,057,0671,050,7401,084,1251,106,8321,067,7221,032,9451,067,8291,078,0001,028,480994,2101,007,623995,977000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171,287
195,548
177,673
216,355
93,794
84,572
48,156
110,030
205,302
215,074
167,322
203,853
219,179
271,464
114,261
78,890
66,342
87,466
432,358
448,728
102,633
84,103
149,852
84,610
66,532
80,371
121,321
121,32180,37166,53284,610149,85284,103102,633448,728432,35887,46666,34278,890114,261271,464219,179203,853167,322215,074205,302110,03048,15684,57293,794216,355177,673195,548171,287000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
549,965
550,118
550,358
520,113
459,991
600,446
594,362
590,572
569,844
628,399
610,176
612,766
608,959
539,272
689,312
749,480
779,983
780,070
770,081
715,296
912,078
838,609
683,113
736,771
750,167
745,022
612,097
612,097745,022750,167736,771683,113838,609912,078715,296770,081780,070779,983749,480689,312539,272608,959612,766610,176628,399569,844590,572594,362600,446459,991520,113550,358550,118549,965000000000000000000000000000000000000000000000000000000000
       Net Receivables 
279,783
250,493
248,625
234,230
269,557
250,894
255,915
267,045
253,457
256,645
260,389
262,175
257,497
259,381
289,137
305,697
307,863
292,918
263,336
288,694
289,197
317,134
284,284
289,020
295,381
289,058
260,642
262,013
254,674
348,910
291,010
253,425
230,527
235,733
219,403
242,664
222,993
218,180
215,483
247,646
227,133
244,654
219,430
245,539
243,571
430,458
329,201
347,790
355,738
320,275
183,947
191,298
161,919
162,803
159,812
164,387
157,389
156,268
152,040
160,519
190,022
175,202
158,680
169,505
198,163
188,047
131,105
168,737
138,815
168,046
118,739
117,412
128,264
128,253
120,297
133,433
135,630
131,760
116,917
134,217
129,412
115,943
118,499
133,149
133,149118,499115,943129,412134,217116,917131,760135,630133,433120,297128,253128,264117,412118,739168,046138,815168,737131,105188,047198,163169,505158,680175,202190,022160,519152,040156,268157,389164,387159,812162,803161,919191,298183,947320,275355,738347,790329,201430,458243,571245,539219,430244,654227,133247,646215,483218,180222,993242,664219,403235,733230,527253,425291,010348,910254,674262,013260,642289,058295,381289,020284,284317,134289,197288,694263,336292,918307,863305,697289,137259,381257,497262,175260,389256,645253,457267,045255,915250,894269,557234,230248,625250,493279,783
       Other Current Assets 
29,170
28,664
21,902
33,517
30,018
38,492
40,526
38,838
30,419
28,090
33,273
29,457
23,430
29,326
6,695
8,509
10,903
9,994
9,334
8,452
6,430
6,253
8,721
9,203
6,204
9,611
9,917
16,721
21,513
9,209
10,601
8,780
18,209
9,387
17,749
10,279
10,657
11,179
11,068
10,504
15,648
9,935
9,652
8,327
10,973
6,754
11,063
16,477
14,694
19,364
23,791
27,495
30,642
33,808
33,594
25,578
30,578
33,285
35,253
37,747
37,705
39,413
41,201
38,257
39,568
43,112
44,521
46,941
48,403
50,110
51,194
42,769
41,649
43,113
44,841
30,435
30,328
30,373
30,468
21,551
21,572
24,817
25,029
24,978
24,97825,02924,81721,57221,55130,46830,37330,32830,43544,84143,11341,64942,76951,19450,11048,40346,94144,52143,11239,56838,25741,20139,41337,70537,74735,25333,28530,57825,57833,59433,80830,64227,49523,79119,36414,69416,47711,0636,75410,9738,3279,6529,93515,64810,50411,06811,17910,65710,27917,7499,38718,2098,78010,6019,20921,51316,7219,9179,6116,2049,2038,7216,2536,4308,4529,3349,99410,9038,5096,69529,32623,43029,45733,27328,09030,41938,83840,52638,49230,01833,51721,90228,66429,170
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
685,896
676,455
673,377
691,335
739,129
734,157
724,745
723,700
721,877
510,259
584,813
749,656
882,775
891,974
906,019
914,217
943,532
963,153
963,153943,532914,217906,019891,974882,775749,656584,813510,259721,877723,700724,745734,157739,129691,335673,377676,455685,896000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
567,033
752,566
743,544
734,962
738,557
730,109
729,402
724,117
724,270
723,681
776,410
777,991
881,307
999,060
1,017,369
1,033,934
1,038,059
1,024,660
1,004,173
989,274
983,161
957,785
942,223
920,676
906,368
915,008
899,229
898,668
872,915
847,606
828,952
809,781
789,607
800,535
803,698
794,927
784,879
778,526
773,666
760,651
756,933
748,915
777,263
809,842
818,282
804,989
794,362
774,466
761,930
749,382
737,128
729,889
715,049
702,749
691,401
681,093
670,691
661,121
653,555
646,581
642,425
612,271
606,455
600,108
594,285
592,014
590,795
588,858
584,736
580,244
590,438
583,287
576,846
569,728
564,932
362,190
352,763
348,774
345,161
321,606
316,072
0
0
0
000316,072321,606345,161348,774352,763362,190564,932569,728576,846583,287590,438580,244584,736588,858590,795592,014594,285600,108606,455612,271642,425646,581653,555661,121670,691681,093691,401702,749715,049729,889737,128749,382761,930774,466794,362804,989818,282809,842777,263748,915756,933760,651773,666778,526784,879794,927803,698800,535789,607809,781828,952847,606872,915898,668899,229915,008906,368920,676942,223957,785983,161989,2741,004,1731,024,6601,038,0591,033,9341,017,369999,060881,307777,991776,410723,681724,270724,117729,402730,109738,557734,962743,544752,566567,033
       Goodwill 
98,368
87,828
0
66,749
56,210
45,671
40,401
35,131
29,862
24,592
19,322
14,053
8,783
3,513
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000000000000000000000003,5138,78314,05319,32224,59229,86235,13140,40145,67156,21066,749087,82898,368
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
1,000
1,000
1,000
1,000
1,000
1,000
34,720
37,640
32,335
41,981
51,095
37,435
125,283
294,576
409,332
442,640
459,812
476,825
493,385
513,617
513,617493,385476,825459,812442,640409,332294,576125,28337,43551,09541,98132,33537,64034,7201,0001,0001,0001,0001,0001,0001,000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
98,368
87,828
77,288
66,749
56,210
45,671
40,401
35,131
29,862
24,592
19,322
14,053
8,783
3,513
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,122
7,590
7,326
7,147
7,133
6,819
6,409
6,181
8,801
8,364
11,126
10,232
17,805
16,357
15,084
14,161
13,238
13,072
12,068
10,836
10,111
9,083
8,028
7,268
6,916
7,178
7,328
6,343
5,669
4,865
4,330
2,567
2,067
2,307
2,338
0
0
0
1,687
0
0
0
1,250
0
0
0
3,266
0
0
003,2660001,2500001,6870002,3382,3072,0672,5674,3304,8655,6696,3437,3287,1786,9167,2688,0289,08310,11110,83612,06813,07213,23814,16115,08416,35717,80510,23211,1268,3648,8016,1816,4096,8197,1337,1477,3267,5904,1220000000000000000000003,5138,78314,05319,32224,59229,86235,13140,40145,67156,21066,74977,28887,82898,368
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,756
5,722
5,352
5,853
5,803
5,887
6,228
5,974
1,653
5,667
1,552
4,690
24,709
25,729
25,932
34,394
34,535
34,454
34,45434,53534,39425,93225,72924,7094,6901,5525,6671,6535,9746,2285,8875,8035,8535,3525,7225,756000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
210,850
161,234
166,917
166,629
190,064
201,813
307,463
217,338
258,760
212,163
355,624
198,918
235,301
210,063
280,955
246,598
211,800
206,960
273,259
211,949
225,752
190,724
310,828
207,931
164,575
192,099
196,482
140,502
158,315
164,894
195,544
166,188
156,564
209,746
438,472
455,232
436,834
440,865
448,085
473,900
445,188
445,445
464,584
446,569
449,019
515,565
519,386
475,634
493,920
460,353
466,774
451,642
439,185
402,143
429,233
413,830
427,207
328,812
325,707
308,565
347,415
311,125
312,707
308,649
300,664
323,834
333,045
300,172
298,608
419,982
425,958
417,616
425,368
415,474
422,269
422,848
430,490
420,156
430,671
427,445
419,115
350,150
380,194
372,881
372,881380,194350,150419,115427,445430,671420,156430,490422,848422,269415,474425,368417,616425,958419,982298,608300,172333,045323,834300,664308,649312,707311,125347,415308,565325,707328,812427,207413,830429,233402,143439,185451,642466,774460,353493,920475,634519,386515,565449,019446,569464,584445,445445,188473,900448,085440,865436,834455,232438,472209,746156,564166,188195,544164,894158,315140,502196,482192,099164,575207,931310,828190,724225,752211,949273,259206,960211,800246,598280,955210,063235,301198,918355,624212,163258,760217,338307,463201,813190,064166,629166,917161,234210,850
   > Total Current Liabilities 
206,177
156,811
162,298
161,508
187,621
199,592
305,112
217,338
256,053
212,163
352,371
195,279
230,548
203,064
272,915
238,284
203,493
204,205
270,210
208,903
225,752
184,316
307,953
205,090
161,726
189,074
196,482
137,272
155,047
161,645
192,165
162,727
153,169
206,401
170,260
182,564
162,663
166,999
170,060
191,776
158,844
153,258
167,056
144,255
140,368
204,433
173,682
126,385
137,523
127,190
128,055
131,262
111,657
100,001
118,252
108,063
151,864
86,422
79,748
69,590
133,363
80,768
78,492
74,879
62,752
89,270
68,491
69,199
63,442
71,431
61,985
55,121
60,017
58,105
66,414
65,076
67,252
69,164
76,314
80,309
67,536
60,773
72,761
74,292
74,29272,76160,77367,53680,30976,31469,16467,25265,07666,41458,10560,01755,12161,98571,43163,44269,19968,49189,27062,75274,87978,49280,768133,36369,59079,74886,422151,864108,063118,252100,001111,657131,262128,055127,190137,523126,385173,682204,433140,368144,255167,056153,258158,844191,776170,060166,999162,663182,564170,260206,401153,169162,727192,165161,645155,047137,272196,482189,074161,726205,090307,953184,316225,752208,903270,210204,205203,493238,284272,915203,064230,548195,279352,371212,163256,053217,338305,112199,592187,621161,508162,298156,811206,177
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,496
7,172
11,289
9,837
12,847
5,122
3,842
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000003,8425,12212,8479,83711,2897,17216,496000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,496
7,172
11,289
9,837
12,847
5,122
3,842
0
0
3,622
3,159
3,604
2,968
6,357
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000006,3572,9683,6043,1593,622003,8425,12212,8479,83711,2897,17216,496000000000000000000000000000000000000000000000000000000000
       Accounts payable 
106,648
74,364
87,918
81,201
83,333
80,458
145,907
147,034
194,100
106,935
162,711
136,415
154,933
126,708
64,367
80,892
72,649
65,127
49,108
76,158
84,915
51,948
58,538
49,046
51,408
80,327
65,011
52,611
44,537
47,218
57,197
58,485
41,755
72,944
41,646
58,494
47,293
63,303
33,315
55,852
48,934
29,319
29,694
16,681
15,893
12,500
35,323
12,357
16,139
15,026
16,060
28,860
24,489
8,977
28,661
19,526
19,309
22,335
18,582
16,564
15,382
14,566
17,976
19,195
13,557
13,413
12,291
11,028
9,332
9,327
8,646
7,734
7,144
8,217
9,333
4,202
8,686
4,554
6,564
18,600
4,389
7,166
5,778
7,211
7,2115,7787,1664,38918,6006,5644,5548,6864,2029,3338,2177,1447,7348,6469,3279,33211,02812,29113,41313,55719,19517,97614,56615,38216,56418,58222,33519,30919,52628,6618,97724,48928,86016,06015,02616,13912,35735,32312,50015,89316,68129,69429,31948,93455,85233,31563,30347,29358,49441,64672,94441,75558,48557,19747,21844,53752,61165,01180,32751,40849,04658,53851,94884,91576,15849,10865,12772,64980,89264,367126,708154,933136,415162,711106,935194,100147,034145,90780,45883,33381,20187,91874,364106,648
       Other Current Liabilities 
98,090
68,385
73,645
62,849
104,288
118,741
159,205
51,936
30,664
41,863
110,217
47,289
40,507
51,053
208,548
105,310
118,708
113,307
203,456
132,745
140,837
132,368
238,159
105,974
110,318
108,746
108,866
84,661
110,510
114,428
134,968
100,697
111,414
113,476
128,614
119,046
115,370
103,695
127,378
117,008
109,910
111,502
116,583
113,635
113,139
152,684
125,807
101,655
101,098
104,342
104,787
93,861
78,648
83,304
80,744
79,256
121,395
47,591
53,994
41,737
108,144
53,355
55,394
28,790
25,590
26,290
6,708
9,438
8,516
24,140
22,800
24,337
22,355
21,714
27,832
30,867
27,049
28,599
35,054
30,053
30,085
9,373
6,201
5,749
5,7496,2019,37330,08530,05335,05428,59927,04930,86727,83221,71422,35524,33722,80024,1408,5169,4386,70826,29025,59028,79055,39453,355108,14441,73753,99447,591121,39579,25680,74483,30478,64893,861104,787104,342101,098101,655125,807152,684113,139113,635116,583111,502109,910117,008127,378103,695115,370119,046128,614113,476111,414100,697134,968114,428110,51084,661108,866108,746110,318105,974238,159132,368140,837132,745203,456113,307118,708105,310208,54851,05340,50747,289110,21741,86330,66451,936159,205118,741104,28862,84973,64568,38598,090
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
264,554
230,973
235,166
348,551
363,973
362,495
365,351
357,368
355,855
357,772
363,238
350,992
354,357
347,136
351,579
289,377
307,433
298,589
298,589307,433289,377351,579347,136354,357350,992363,238357,772355,855357,368365,351362,495363,973348,551235,166230,973264,554000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
4,423
0
5,121
0
2,221
2,351
0
2,707
0
3,253
3,639
4,753
6,999
8,040
8,314
8,307
2,755
3,049
3,046
0
6,408
2,875
2,841
2,849
3,025
0
3,230
3,268
3,249
3,379
3,461
3,395
3,345
268,212
272,668
274,171
273,867
278,025
282,124
286,344
292,187
297,528
302,314
308,651
311,132
345,704
349,249
356,397
333,163
338,719
320,380
327,528
302,142
310,981
305,767
275,343
242,390
245,959
238,975
214,052
230,357
234,215
233,770
237,912
234,565
264,554
230,973
235,166
348,551
353,452
353,214
357,403
350,714
349,378
350,622
355,836
345,049
349,411
342,767
347,514
0
0
0
000347,514342,767349,411345,049355,836350,622349,378350,714357,403353,214353,452348,551235,166230,973264,554234,565237,912233,770234,215230,357214,052238,975245,959242,390275,343305,767310,981302,142327,528320,380338,719333,163356,397349,249345,704311,132308,651302,314297,528292,187286,344282,124278,025273,867274,171272,668268,2123,3453,3953,4613,3793,2493,2683,23003,0252,8492,8412,8756,40803,0463,0492,7558,3078,3148,0406,9994,7533,6393,25302,70702,3512,22105,12104,4230
> Total Stockholder Equity
1,496,584
1,533,029
1,514,549
1,567,213
1,588,243
1,661,257
1,588,214
1,610,847
1,620,096
1,666,453
1,629,321
1,656,980
1,746,107
1,775,806
1,516,723
1,527,886
1,571,432
1,587,307
1,538,448
1,609,058
1,643,419
1,701,017
1,646,982
1,679,293
1,724,869
1,747,337
1,750,523
1,685,899
1,707,591
1,788,811
1,723,791
1,706,214
1,741,059
1,775,432
1,532,600
1,510,562
1,528,539
1,547,571
1,581,360
1,571,318
1,578,264
1,605,364
1,674,919
1,641,553
1,673,058
1,733,693
1,660,192
1,581,782
1,587,694
1,584,699
1,572,601
1,515,821
1,486,827
1,433,473
1,391,958
1,368,916
1,343,650
1,394,809
1,409,659
1,404,581
1,391,541
1,473,842
1,448,697
1,410,686
1,447,541
1,465,041
1,436,976
1,427,023
1,431,836
1,358,130
1,335,836
1,319,541
1,333,415
1,360,064
1,373,267
1,492,794
1,528,851
1,548,360
1,563,230
1,504,566
1,512,648
1,572,384
1,581,864
1,532,161
1,532,1611,581,8641,572,3841,512,6481,504,5661,563,2301,548,3601,528,8511,492,7941,373,2671,360,0641,333,4151,319,5411,335,8361,358,1301,431,8361,427,0231,436,9761,465,0411,447,5411,410,6861,448,6971,473,8421,391,5411,404,5811,409,6591,394,8091,343,6501,368,9161,391,9581,433,4731,486,8271,515,8211,572,6011,584,6991,587,6941,581,7821,660,1921,733,6931,673,0581,641,5531,674,9191,605,3641,578,2641,571,3181,581,3601,547,5711,528,5391,510,5621,532,6001,775,4321,741,0591,706,2141,723,7911,788,8111,707,5911,685,8991,750,5231,747,3371,724,8691,679,2931,646,9821,701,0171,643,4191,609,0581,538,4481,587,3071,571,4321,527,8861,516,7231,775,8061,746,1071,656,9801,629,3211,666,4531,620,0961,610,8471,588,2141,661,2571,588,2431,567,2131,514,5491,533,0291,496,584
   Common Stock
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
205,000
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
185,349
0
0
0
000185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349185,349205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000205,000
   Retained Earnings 
526,707
566,044
549,678
605,233
629,155
707,061
635,415
659,445
670,091
717,844
682,109
711,165
726,894
763,869
772,643
790,523
840,785
860,308
815,097
889,356
927,359
988,571
938,139
974,053
1,023,232
1,049,157
858,237
796,803
821,564
905,625
953,442
935,865
970,710
1,005,083
762,251
740,213
758,190
777,222
811,011
800,969
807,915
835,014
904,570
871,204
902,709
963,344
889,843
811,433
817,345
814,350
802,252
745,472
716,478
663,124
621,609
598,567
573,301
624,460
639,310
634,232
621,192
703,493
678,348
640,337
677,192
694,692
622,627
612,674
617,487
587,781
577,257
558,626
576,744
595,676
604,880
728,379
763,051
778,152
797,218
739,908
755,826
782,065
794,297
754,009
754,009794,297782,065755,826739,908797,218778,152763,051728,379604,880595,676576,744558,626577,257587,781617,487612,674622,627694,692677,192640,337678,348703,493621,192634,232639,310624,460573,301598,567621,609663,124716,478745,472802,252814,350817,345811,433889,843963,344902,709871,204904,570835,014807,915800,969811,011777,222758,190740,213762,2511,005,083970,710935,865953,442905,625821,564796,803858,2371,049,1571,023,232974,053938,139988,571927,359889,356815,097860,308840,785790,523772,643763,869726,894711,165682,109717,844670,091659,445635,415707,061629,155605,233549,678566,044526,707
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000-217,141-217,141-217,141-217,141-217,141-217,141-217,141-217,141-217,141-217,141-217,141-217,14100000000000000
   Other Stockholders Equity 000-13,527-5,691-4,337-141-4,549-5,934-1,962-5,961-13,678-9,434-11,7700000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.