> Total Assets | 0 | 0 | 0 | 156,300 | 0 | 0 | 0 | 167,300 | 0 | 0 | 0 | 181,400 | 0 | 0 | 0 | 197,900 | 0 | 214,400 | 219,000 | 230,800 | 236,700 | 245,200 | 250,000 | 255,100 | 256,600 | 264,300 | 268,500 | 274,400 | 278,600 | 285,100 | 290,300 | 309,500 | 314,300 | 327,600 | 335,900 | 361,600 | 361,600 | 370,800 | 392,100 | 407,100 | 407,100 | 415,200 | 427,600 | 455,300 | 455,300 | 475,300 | 516,900 | 516,900 | 522,000 | 550,800 | 563,100 | 608,500 | 608,500 | 616,600 | 633,500 | 649,100 | 676,100 | 678,200 | 687,500 | 701,444 | 723,776 | 740,791 | 751,576 | 765,041 | 758,659 | 773,911 | 773,344 | 772,704 | 774,786 | 768,830 | 753,256 | 748,660 | 755,457 | 743,441 | 744,086 | 741,615 | 744,869 | 751,751 | 828,170 | 823,892 | 787,499 | 811,542 | 803,999 | 816,177 | 587,234 | 603,911 | 678,575 | 640,830 | 698,383 | 682,017 | 676,546 | 670,661 | 721,648 | 718,406 | 709,927 | 705,190 | 711,523 | 710,822 | 704,740 | 700,300 | 704,411 | 696,640 | 700,184 | 697,250 | 694,446 | 685,821 | 727,802 | 731,584 | 733,011 | 730,694 | 758,115 | 748,663 | 746,696 | 749,298 | 750,394 | 743,465 | 768,923 | 767,542 | 778,859 | 778,763 | 809,042 | 804,974 | 799,587 | 806,903 | 816,030 | 816,718 | 908,586 | 928,006 | 968,514 | 983,860 | 1,017,797 | 992,056 | 1,002,226 | 986,686 | 989,331 | 1,342,396 | 1,351,679 | 1,340,143 | 1,359,186 | 1,441,386 | 1,405,397 | 1,316,422 | 1,254,178 | 1,225,829 | 1,224,053 | 1,189,046 | 1,188,361 | 1,139,248 | 1,174,635 | 1,116,224 | 1,064,598 | 1,041,688 | 1,067,950 | 1,053,933 |
| 1,053,933 | 1,067,950 | 1,041,688 | 1,064,598 | 1,116,224 | 1,174,635 | 1,139,248 | 1,188,361 | 1,189,046 | 1,224,053 | 1,225,829 | 1,254,178 | 1,316,422 | 1,405,397 | 1,441,386 | 1,359,186 | 1,340,143 | 1,351,679 | 1,342,396 | 989,331 | 986,686 | 1,002,226 | 992,056 | 1,017,797 | 983,860 | 968,514 | 928,006 | 908,586 | 816,718 | 816,030 | 806,903 | 799,587 | 804,974 | 809,042 | 778,763 | 778,859 | 767,542 | 768,923 | 743,465 | 750,394 | 749,298 | 746,696 | 748,663 | 758,115 | 730,694 | 733,011 | 731,584 | 727,802 | 685,821 | 694,446 | 697,250 | 700,184 | 696,640 | 704,411 | 700,300 | 704,740 | 710,822 | 711,523 | 705,190 | 709,927 | 718,406 | 721,648 | 670,661 | 676,546 | 682,017 | 698,383 | 640,830 | 678,575 | 603,911 | 587,234 | 816,177 | 803,999 | 811,542 | 787,499 | 823,892 | 828,170 | 751,751 | 744,869 | 741,615 | 744,086 | 743,441 | 755,457 | 748,660 | 753,256 | 768,830 | 774,786 | 772,704 | 773,344 | 773,911 | 758,659 | 765,041 | 751,576 | 740,791 | 723,776 | 701,444 | 687,500 | 678,200 | 676,100 | 649,100 | 633,500 | 616,600 | 608,500 | 608,500 | 563,100 | 550,800 | 522,000 | 516,900 | 516,900 | 475,300 | 455,300 | 455,300 | 427,600 | 415,200 | 407,100 | 407,100 | 392,100 | 370,800 | 361,600 | 361,600 | 335,900 | 327,600 | 314,300 | 309,500 | 290,300 | 285,100 | 278,600 | 274,400 | 268,500 | 264,300 | 256,600 | 255,100 | 250,000 | 245,200 | 236,700 | 230,800 | 219,000 | 214,400 | 0 | 197,900 | 0 | 0 | 0 | 181,400 | 0 | 0 | 0 | 167,300 | 0 | 0 | 0 | 156,300 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 21,400 | 0 | 0 | 0 | 17,800 | 0 | 0 | 0 | 21,700 | 0 | 0 | 0 | 16,700 | 0 | 20,600 | 19,100 | 22,100 | 24,400 | 20,600 | 18,400 | 19,500 | 18,400 | 19,100 | 20,800 | 24,700 | 26,100 | 26,200 | 25,000 | 33,400 | 28,800 | 34,800 | 32,300 | 27,400 | 27,400 | 23,100 | 27,100 | 21,600 | 21,600 | 44,200 | 26,600 | 31,600 | 31,600 | 18,500 | 31,900 | 31,900 | 18,200 | 36,700 | 21,800 | 28,400 | 28,400 | 24,000 | 23,700 | 24,400 | 26,700 | 22,300 | 26,200 | 32,145 | 28,395 | 33,304 | 33,408 | 43,173 | 28,265 | 35,789 | 34,026 | 34,005 | 37,409 | 33,186 | 26,003 | 32,254 | 50,865 | 39,601 | 43,967 | 39,763 | 38,152 | 309,242 | 399,121 | 382,621 | 332,100 | 331,355 | 321,308 | 331,870 | 78,903 | 86,929 | 144,529 | 82,423 | 59,353 | 48,302 | 45,473 | 41,689 | 49,227 | 45,614 | 33,142 | 31,861 | 30,144 | 32,661 | 34,009 | 34,213 | 35,293 | 33,567 | 31,789 | 32,606 | 31,904 | 28,920 | 30,386 | 29,606 | 33,636 | 35,654 | 37,719 | 36,145 | 36,137 | 40,429 | 39,810 | 31,410 | 36,665 | 36,352 | 42,005 | 35,911 | 45,573 | 61,722 | 46,840 | 45,329 | 43,825 | 41,334 | 36,144 | 40,017 | 62,168 | 62,458 | 76,721 | 57,455 | 67,303 | 57,368 | 68,949 | 56,224 | 63,859 | 54,923 | 79,264 | 173,327 | 157,990 | 91,690 | 67,817 | 63,654 | 75,775 | 83,967 | 99,946 | 64,739 | 109,895 | 61,431 | 63,895 | 52,855 | 91,582 | 86,132 |
| 86,132 | 91,582 | 52,855 | 63,895 | 61,431 | 109,895 | 64,739 | 99,946 | 83,967 | 75,775 | 63,654 | 67,817 | 91,690 | 157,990 | 173,327 | 79,264 | 54,923 | 63,859 | 56,224 | 68,949 | 57,368 | 67,303 | 57,455 | 76,721 | 62,458 | 62,168 | 40,017 | 36,144 | 41,334 | 43,825 | 45,329 | 46,840 | 61,722 | 45,573 | 35,911 | 42,005 | 36,352 | 36,665 | 31,410 | 39,810 | 40,429 | 36,137 | 36,145 | 37,719 | 35,654 | 33,636 | 29,606 | 30,386 | 28,920 | 31,904 | 32,606 | 31,789 | 33,567 | 35,293 | 34,213 | 34,009 | 32,661 | 30,144 | 31,861 | 33,142 | 45,614 | 49,227 | 41,689 | 45,473 | 48,302 | 59,353 | 82,423 | 144,529 | 86,929 | 78,903 | 331,870 | 321,308 | 331,355 | 332,100 | 382,621 | 399,121 | 309,242 | 38,152 | 39,763 | 43,967 | 39,601 | 50,865 | 32,254 | 26,003 | 33,186 | 37,409 | 34,005 | 34,026 | 35,789 | 28,265 | 43,173 | 33,408 | 33,304 | 28,395 | 32,145 | 26,200 | 22,300 | 26,700 | 24,400 | 23,700 | 24,000 | 28,400 | 28,400 | 21,800 | 36,700 | 18,200 | 31,900 | 31,900 | 18,500 | 31,600 | 31,600 | 26,600 | 44,200 | 21,600 | 21,600 | 27,100 | 23,100 | 27,400 | 27,400 | 32,300 | 34,800 | 28,800 | 33,400 | 25,000 | 26,200 | 26,100 | 24,700 | 20,800 | 19,100 | 18,400 | 19,500 | 18,400 | 20,600 | 24,400 | 22,100 | 19,100 | 20,600 | 0 | 16,700 | 0 | 0 | 0 | 21,700 | 0 | 0 | 0 | 17,800 | 0 | 0 | 0 | 21,400 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 11,900 | 0 | 0 | 0 | 6,400 | 0 | 8,200 | 6,000 | 10,200 | 14,300 | 10,300 | 6,300 | 7,400 | 4,100 | 4,200 | 4,700 | 8,100 | 9,400 | 8,400 | 7,200 | 15,800 | 8,000 | 15,700 | 15,400 | 10,000 | 10,000 | 7,500 | 9,500 | 8,800 | 8,800 | 27,500 | 12,700 | 15,500 | 15,500 | 1,900 | 21,000 | 21,000 | 8,000 | 21,900 | 7,000 | 4,700 | 4,700 | 3,000 | 1,400 | 2,400 | 3,500 | 4,300 | 6,900 | 10,117 | 2,935 | 2,120 | 463 | 3,525 | 1,499 | 4,649 | 6,175 | 7,137 | 5,614 | 4,975 | 2,629 | 6,515 | 6,039 | 4,490 | 7,194 | 3,490 | 9,629 | 13,691 | 195,881 | 176,261 | 259,057 | 283,847 | 273,632 | 292,684 | 34,528 | 46,268 | 11,507 | 22,876 | 12,018 | 12,629 | 10,724 | 9,503 | 13,440 | 12,823 | 10,413 | 11,025 | 6,796 | 8,231 | 7,371 | 9,886 | 9,132 | 9,991 | 9,508 | 10,076 | 3,580 | 6,756 | 11,235 | 13,733 | 12,402 | 14,305 | 17,718 | 15,724 | 18,053 | 19,105 | 19,993 | 12,029 | 14,812 | 14,243 | 18,165 | 15,664 | 15,483 | 14,735 | 24,273 | 24,909 | 15,097 | 11,410 | 8,705 | 14,910 | 15,886 | 14,470 | 20,747 | 13,406 | 18,542 | 12,629 | 21,927 | 13,254 | 16,479 | 12,537 | 25,618 | 126,472 | 79,596 | 8,244 | 6,745 | 6,013 | 8,667 | 8,629 | 17,658 | 19,431 | 57,741 | 10,529 | 21,704 | 10,051 | 44,580 | 36,036 |
| 36,036 | 44,580 | 10,051 | 21,704 | 10,529 | 57,741 | 19,431 | 17,658 | 8,629 | 8,667 | 6,013 | 6,745 | 8,244 | 79,596 | 126,472 | 25,618 | 12,537 | 16,479 | 13,254 | 21,927 | 12,629 | 18,542 | 13,406 | 20,747 | 14,470 | 15,886 | 14,910 | 8,705 | 11,410 | 15,097 | 24,909 | 24,273 | 14,735 | 15,483 | 15,664 | 18,165 | 14,243 | 14,812 | 12,029 | 19,993 | 19,105 | 18,053 | 15,724 | 17,718 | 14,305 | 12,402 | 13,733 | 11,235 | 6,756 | 3,580 | 10,076 | 9,508 | 9,991 | 9,132 | 9,886 | 7,371 | 8,231 | 6,796 | 11,025 | 10,413 | 12,823 | 13,440 | 9,503 | 10,724 | 12,629 | 12,018 | 22,876 | 11,507 | 46,268 | 34,528 | 292,684 | 273,632 | 283,847 | 259,057 | 176,261 | 195,881 | 13,691 | 9,629 | 3,490 | 7,194 | 4,490 | 6,039 | 6,515 | 2,629 | 4,975 | 5,614 | 7,137 | 6,175 | 4,649 | 1,499 | 3,525 | 463 | 2,120 | 2,935 | 10,117 | 6,900 | 4,300 | 3,500 | 2,400 | 1,400 | 3,000 | 4,700 | 4,700 | 7,000 | 21,900 | 8,000 | 21,000 | 21,000 | 1,900 | 15,500 | 15,500 | 12,700 | 27,500 | 8,800 | 8,800 | 9,500 | 7,500 | 10,000 | 10,000 | 15,400 | 15,700 | 8,000 | 15,800 | 7,200 | 8,400 | 9,400 | 8,100 | 4,700 | 4,200 | 4,100 | 7,400 | 6,300 | 10,300 | 14,300 | 10,200 | 6,000 | 8,200 | 0 | 6,400 | 0 | 0 | 0 | 11,900 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,310 | 5,492 | 5,775 | 6,045 | 6,382 | 6,743 | 8,067 | 7,176 | 7,966 | 6,961 | 7,533 | 7,839 | 8,032 | 8,808 | 9,132 | 9,334 | 8,760 | 9,014 | 18,155 | 18,019 | 15,946 | 6,753 | 5,540 | 5,466 | 4,192 | 7,552 | 7,904 | 4,499 | 9,226 | 4,769 | 5,762 | 5,302 | 5,697 | 6,028 | 7,017 | 5,825 | 0 | 3,138 | 2,084 | 1,415 | 1,415 | 0 | 0 | 4,617 | 0 | 0 | 0 | 3,932 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,932 | 0 | 0 | 0 | 4,617 | 0 | 0 | 1,415 | 1,415 | 2,084 | 3,138 | 0 | 5,825 | 7,017 | 6,028 | 5,697 | 5,302 | 5,762 | 4,769 | 9,226 | 4,499 | 7,904 | 7,552 | 4,192 | 5,466 | 5,540 | 6,753 | 15,946 | 18,019 | 18,155 | 9,014 | 8,760 | 9,334 | 9,132 | 8,808 | 8,032 | 7,839 | 7,533 | 6,961 | 7,966 | 7,176 | 8,067 | 6,743 | 6,382 | 6,045 | 5,775 | 5,492 | 5,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 10,300 | 0 | 0 | 0 | 7,600 | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 | 7,400 | 0 | 10,000 | 10,400 | 8,500 | 8,600 | 8,500 | 10,000 | 9,500 | 11,000 | 13,000 | 14,300 | 14,500 | 15,400 | 15,400 | 15,500 | 15,900 | 17,600 | 16,100 | 14,600 | 14,300 | 14,300 | 13,100 | 13,600 | 8,000 | 6,200 | 1,600 | 9,900 | 13,700 | 13,700 | 14,200 | 7,300 | 7,400 | 6,600 | 10,000 | 10,600 | 20,000 | 15,600 | 18,000 | 16,600 | 12,800 | 12,800 | 15,000 | 14,200 | 12,110 | 14,376 | 23,278 | 20,055 | 27,139 | 16,954 | 21,438 | 18,535 | 19,217 | 19,804 | 22,015 | 16,792 | 16,961 | 29,685 | 22,518 | 21,885 | 19,555 | 15,757 | 13,687 | 12,623 | 11,031 | 12,486 | 16,489 | 17,545 | 16,081 | 17,907 | 19,659 | 17,634 | 16,554 | 26,628 | 20,517 | 20,681 | 18,499 | 21,308 | 16,619 | 14,257 | 12,806 | 12,433 | 12,448 | 15,371 | 15,469 | 16,143 | 10,176 | 9,421 | 9,673 | 10,712 | 9,836 | 10,523 | 7,571 | 11,417 | 10,553 | 9,811 | 11,214 | 8,823 | 11,712 | 10,311 | 10,665 | 12,430 | 12,232 | 14,608 | 11,036 | 20,361 | 19,829 | 12,873 | 10,762 | 19,335 | 19,334 | 16,434 | 13,646 | 32,983 | 34,627 | 42,565 | 30,878 | 34,392 | 29,537 | 31,667 | 26,211 | 28,476 | 23,566 | 35,381 | 25,203 | 58,892 | 61,341 | 39,206 | 31,439 | 36,177 | 41,859 | 55,672 | 21,407 | 26,273 | 26,127 | 21,455 | 19,580 | 20,591 | 21,426 |
| 21,426 | 20,591 | 19,580 | 21,455 | 26,127 | 26,273 | 21,407 | 55,672 | 41,859 | 36,177 | 31,439 | 39,206 | 61,341 | 58,892 | 25,203 | 35,381 | 23,566 | 28,476 | 26,211 | 31,667 | 29,537 | 34,392 | 30,878 | 42,565 | 34,627 | 32,983 | 13,646 | 16,434 | 19,334 | 19,335 | 10,762 | 12,873 | 19,829 | 20,361 | 11,036 | 14,608 | 12,232 | 12,430 | 10,665 | 10,311 | 11,712 | 8,823 | 11,214 | 9,811 | 10,553 | 11,417 | 7,571 | 10,523 | 9,836 | 10,712 | 9,673 | 9,421 | 10,176 | 16,143 | 15,469 | 15,371 | 12,448 | 12,433 | 12,806 | 14,257 | 16,619 | 21,308 | 18,499 | 20,681 | 20,517 | 26,628 | 16,554 | 17,634 | 19,659 | 17,907 | 16,081 | 17,545 | 16,489 | 12,486 | 11,031 | 12,623 | 13,687 | 15,757 | 19,555 | 21,885 | 22,518 | 29,685 | 16,961 | 16,792 | 22,015 | 19,804 | 19,217 | 18,535 | 21,438 | 16,954 | 27,139 | 20,055 | 23,278 | 14,376 | 12,110 | 14,200 | 15,000 | 12,800 | 12,800 | 16,600 | 18,000 | 15,600 | 20,000 | 10,600 | 10,000 | 6,600 | 7,400 | 7,300 | 14,200 | 13,700 | 13,700 | 9,900 | 1,600 | 6,200 | 8,000 | 13,600 | 13,100 | 14,300 | 14,300 | 14,600 | 16,100 | 17,600 | 15,900 | 15,500 | 15,400 | 15,400 | 14,500 | 14,300 | 13,000 | 11,000 | 9,500 | 10,000 | 8,500 | 8,600 | 8,500 | 10,400 | 10,000 | 0 | 7,400 | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 | 7,600 | 0 | 0 | 0 | 10,300 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,800 | 0 | 1,400 | 1,700 | 2,400 | 600 | 900 | 1,200 | 1,700 | 2,500 | 1,100 | 1,000 | 1,300 | 500 | 1,700 | 1,600 | 1,700 | 3,200 | 3,000 | 2,300 | 0 | 3,100 | 2,500 | 4,000 | 4,800 | 6,600 | 15,100 | 4,000 | 2,400 | 2,400 | 2,400 | 3,600 | 0 | 3,600 | 4,800 | 4,200 | 3,700 | 8,100 | 3,000 | 5,700 | 9,200 | 10,400 | 3,000 | 5,100 | 9,918 | 11,084 | 7,906 | 12,890 | 12,509 | 9,812 | 9,702 | 9,316 | 7,651 | 11,991 | 6,196 | 6,582 | 8,778 | 15,141 | 12,593 | 14,888 | 16,718 | 12,766 | 281,864 | 67,522 | 40,165 | 26,541 | 21,220 | 18,960 | 15,388 | 18,818 | 13,692 | 97,510 | 18,155 | 13,902 | 13,267 | 12,524 | 12,324 | 13,152 | 14,824 | 7,102 | 6,639 | 7,776 | 8,740 | 7,921 | 6,306 | 7,310 | 10,292 | 9,952 | 9,852 | 9,790 | 9,795 | 6,074 | 5,728 | 7,020 | 7,959 | 7,312 | 6,289 | 6,384 | 6,717 | 6,594 | 5,787 | 6,367 | 6,759 | 6,052 | 5,970 | 6,732 | 6,670 | 6,507 | 6,851 | 6,846 | 8,082 | 11,005 | 11,461 | 13,299 | 13,361 | 13,409 | 13,171 | 14,369 | 15,202 | 15,355 | 16,759 | 18,904 | 18,820 | 18,265 | 16,857 | 11,117 | 11,477 | 10,406 | 10,654 | 14,024 | 14,360 | 15,364 | 17,204 | 19,683 | 17,992 | 17,474 | 20,001 | 21,579 | 22,793 |
| 22,793 | 21,579 | 20,001 | 17,474 | 17,992 | 19,683 | 17,204 | 15,364 | 14,360 | 14,024 | 10,654 | 10,406 | 11,477 | 11,117 | 16,857 | 18,265 | 18,820 | 18,904 | 16,759 | 15,355 | 15,202 | 14,369 | 13,171 | 13,409 | 13,361 | 13,299 | 11,461 | 11,005 | 8,082 | 6,846 | 6,851 | 6,507 | 6,670 | 6,732 | 5,970 | 6,052 | 6,759 | 6,367 | 5,787 | 6,594 | 6,717 | 6,384 | 6,289 | 7,312 | 7,959 | 7,020 | 5,728 | 6,074 | 9,795 | 9,790 | 9,852 | 9,952 | 10,292 | 7,310 | 6,306 | 7,921 | 8,740 | 7,776 | 6,639 | 7,102 | 14,824 | 13,152 | 12,324 | 12,524 | 13,267 | 13,902 | 18,155 | 97,510 | 13,692 | 18,818 | 15,388 | 18,960 | 21,220 | 26,541 | 40,165 | 67,522 | 281,864 | 12,766 | 16,718 | 14,888 | 12,593 | 15,141 | 8,778 | 6,582 | 6,196 | 11,991 | 7,651 | 9,316 | 9,702 | 9,812 | 12,509 | 12,890 | 7,906 | 11,084 | 9,918 | 5,100 | 3,000 | 10,400 | 9,200 | 5,700 | 3,000 | 8,100 | 3,700 | 4,200 | 4,800 | 3,600 | 0 | 3,600 | 2,400 | 2,400 | 2,400 | 4,000 | 15,100 | 6,600 | 4,800 | 4,000 | 2,500 | 3,100 | 0 | 2,300 | 3,000 | 3,200 | 1,700 | 1,600 | 1,700 | 500 | 1,300 | 1,000 | 1,100 | 2,500 | 1,700 | 1,200 | 900 | 600 | 2,400 | 1,700 | 1,400 | 0 | 1,800 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 900 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 134,900 | 0 | 0 | 0 | 149,500 | 0 | 0 | 0 | 159,700 | 0 | 0 | 0 | 181,200 | 0 | 193,800 | 199,900 | 208,700 | 212,300 | 224,600 | 231,600 | 235,600 | 238,200 | 245,200 | 247,700 | 249,700 | 252,500 | 258,900 | 265,300 | 276,100 | 285,500 | 292,800 | 303,600 | 0 | 334,200 | 347,700 | 365,000 | 385,500 | 385,500 | 371,000 | 401,000 | 423,700 | 423,700 | 456,800 | 485,000 | 485,000 | 503,800 | 514,100 | 541,300 | 580,100 | 580,100 | 592,600 | 609,800 | 624,700 | 649,400 | 655,900 | 661,300 | 669,299 | 695,381 | 707,487 | 718,168 | 721,868 | 730,394 | 738,122 | 739,318 | 738,699 | 737,377 | 735,644 | 727,253 | 716,406 | 704,592 | 703,840 | 700,119 | 701,852 | 706,717 | 442,509 | 429,049 | 441,271 | 455,399 | 480,187 | 482,691 | 484,307 | 508,331 | 516,982 | 534,046 | 558,407 | 639,030 | 633,715 | 631,073 | 628,972 | 672,421 | 672,792 | 676,785 | 673,329 | 681,379 | 678,161 | 670,731 | 666,087 | 669,118 | 663,073 | 668,395 | 664,644 | 662,542 | 656,901 | 697,416 | 701,978 | 699,375 | 695,040 | 720,396 | 712,518 | 710,559 | 708,869 | 710,584 | 712,055 | 732,258 | 731,190 | 736,854 | 742,852 | 763,469 | 743,252 | 752,747 | 761,574 | 772,205 | 775,384 | 872,442 | 887,989 | 906,346 | 921,402 | 941,076 | 934,601 | 934,923 | 929,318 | 920,382 | 1,286,172 | 1,287,820 | 1,285,220 | 1,279,922 | 1,268,059 | 1,247,407 | 1,224,732 | 1,186,361 | 1,162,175 | 1,148,278 | 1,105,079 | 1,088,415 | 1,074,509 | 1,064,740 | 1,054,793 | 1,000,703 | 988,833 | 976,368 | 967,801 |
| 967,801 | 976,368 | 988,833 | 1,000,703 | 1,054,793 | 1,064,740 | 1,074,509 | 1,088,415 | 1,105,079 | 1,148,278 | 1,162,175 | 1,186,361 | 1,224,732 | 1,247,407 | 1,268,059 | 1,279,922 | 1,285,220 | 1,287,820 | 1,286,172 | 920,382 | 929,318 | 934,923 | 934,601 | 941,076 | 921,402 | 906,346 | 887,989 | 872,442 | 775,384 | 772,205 | 761,574 | 752,747 | 743,252 | 763,469 | 742,852 | 736,854 | 731,190 | 732,258 | 712,055 | 710,584 | 708,869 | 710,559 | 712,518 | 720,396 | 695,040 | 699,375 | 701,978 | 697,416 | 656,901 | 662,542 | 664,644 | 668,395 | 663,073 | 669,118 | 666,087 | 670,731 | 678,161 | 681,379 | 673,329 | 676,785 | 672,792 | 672,421 | 628,972 | 631,073 | 633,715 | 639,030 | 558,407 | 534,046 | 516,982 | 508,331 | 484,307 | 482,691 | 480,187 | 455,399 | 441,271 | 429,049 | 442,509 | 706,717 | 701,852 | 700,119 | 703,840 | 704,592 | 716,406 | 727,253 | 735,644 | 737,377 | 738,699 | 739,318 | 738,122 | 730,394 | 721,868 | 718,168 | 707,487 | 695,381 | 669,299 | 661,300 | 655,900 | 649,400 | 624,700 | 609,800 | 592,600 | 580,100 | 580,100 | 541,300 | 514,100 | 503,800 | 485,000 | 485,000 | 456,800 | 423,700 | 423,700 | 401,000 | 371,000 | 385,500 | 385,500 | 365,000 | 347,700 | 334,200 | 0 | 303,600 | 292,800 | 285,500 | 276,100 | 265,300 | 258,900 | 252,500 | 249,700 | 247,700 | 245,200 | 238,200 | 235,600 | 231,600 | 224,600 | 212,300 | 208,700 | 199,900 | 193,800 | 0 | 181,200 | 0 | 0 | 0 | 159,700 | 0 | 0 | 0 | 149,500 | 0 | 0 | 0 | 134,900 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 126,800 | 0 | 0 | 0 | 142,000 | 0 | 0 | 0 | 151,400 | 0 | 0 | 0 | 168,700 | 0 | 180,900 | 187,200 | 195,800 | 198,300 | 208,800 | 216,200 | 218,200 | 225,100 | 235,000 | 236,600 | 239,100 | 242,000 | 249,600 | 255,700 | 267,800 | 280,400 | 287,600 | 298,100 | 321,900 | 321,900 | 335,900 | 354,800 | 374,300 | 374,300 | 363,200 | 387,900 | 411,600 | 411,600 | 442,600 | 470,600 | 470,600 | 487,100 | 498,100 | 523,700 | 560,000 | 560,000 | 572,300 | 589,000 | 602,200 | 611,200 | 616,500 | 624,200 | 632,053 | 658,317 | 668,696 | 678,185 | 681,236 | 680,346 | 684,231 | 685,724 | 686,073 | 683,639 | 677,939 | 669,036 | 657,921 | 655,803 | 653,790 | 650,899 | 650,053 | 654,479 | 393,453 | 380,120 | 389,449 | 399,923 | 430,910 | 430,128 | 431,681 | 450,529 | 456,547 | 481,168 | 502,557 | 559,785 | 553,717 | 551,786 | 552,221 | 587,828 | 588,942 | 586,138 | 584,307 | 595,556 | 592,533 | 587,495 | 583,315 | 585,989 | 579,627 | 585,124 | 580,887 | 577,697 | 572,015 | 612,467 | 617,427 | 614,645 | 610,534 | 635,013 | 629,091 | 625,757 | 623,305 | 625,359 | 627,845 | 647,592 | 645,931 | 653,280 | 659,785 | 680,117 | 657,339 | 662,698 | 673,345 | 688,057 | 691,689 | 786,517 | 802,860 | 822,729 | 838,194 | 860,064 | 853,441 | 852,596 | 847,137 | 840,043 | 1,160,600 | 1,169,252 | 1,161,892 | 1,167,109 | 1,156,736 | 1,136,259 | 1,114,334 | 1,077,988 | 1,056,139 | 1,032,374 | 1,007,823 | 988,264 | 972,571 | 964,890 | 954,210 | 910,730 | 899,028 | 886,453 | 871,058 |
| 871,058 | 886,453 | 899,028 | 910,730 | 954,210 | 964,890 | 972,571 | 988,264 | 1,007,823 | 1,032,374 | 1,056,139 | 1,077,988 | 1,114,334 | 1,136,259 | 1,156,736 | 1,167,109 | 1,161,892 | 1,169,252 | 1,160,600 | 840,043 | 847,137 | 852,596 | 853,441 | 860,064 | 838,194 | 822,729 | 802,860 | 786,517 | 691,689 | 688,057 | 673,345 | 662,698 | 657,339 | 680,117 | 659,785 | 653,280 | 645,931 | 647,592 | 627,845 | 625,359 | 623,305 | 625,757 | 629,091 | 635,013 | 610,534 | 614,645 | 617,427 | 612,467 | 572,015 | 577,697 | 580,887 | 585,124 | 579,627 | 585,989 | 583,315 | 587,495 | 592,533 | 595,556 | 584,307 | 586,138 | 588,942 | 587,828 | 552,221 | 551,786 | 553,717 | 559,785 | 502,557 | 481,168 | 456,547 | 450,529 | 431,681 | 430,128 | 430,910 | 399,923 | 389,449 | 380,120 | 393,453 | 654,479 | 650,053 | 650,899 | 653,790 | 655,803 | 657,921 | 669,036 | 677,939 | 683,639 | 686,073 | 685,724 | 684,231 | 680,346 | 681,236 | 678,185 | 668,696 | 658,317 | 632,053 | 624,200 | 616,500 | 611,200 | 602,200 | 589,000 | 572,300 | 560,000 | 560,000 | 523,700 | 498,100 | 487,100 | 470,600 | 470,600 | 442,600 | 411,600 | 411,600 | 387,900 | 363,200 | 374,300 | 374,300 | 354,800 | 335,900 | 321,900 | 321,900 | 298,100 | 287,600 | 280,400 | 267,800 | 255,700 | 249,600 | 242,000 | 239,100 | 236,600 | 235,000 | 225,100 | 218,200 | 216,200 | 208,800 | 198,300 | 195,800 | 187,200 | 180,900 | 0 | 168,700 | 0 | 0 | 0 | 151,400 | 0 | 0 | 0 | 142,000 | 0 | 0 | 0 | 126,800 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,196 | 11,196 | 11,168 | 11,196 | 37,805 | 37,805 | 37,805 | 37,805 | 44,325 | 44,325 | 44,325 | 44,325 | 44,552 | 44,552 | 44,482 | 44,448 | 44,413 | 44,378 | 44,344 | 44,309 | 44,274 | 44,240 | 44,205 | 44,170 | 44,135 | 44,101 | 44,066 | 44,032 | 43,997 | 43,963 | 43,928 | 43,893 | 43,858 | 43,824 | 43,789 | 43,754 | 43,720 | 44,266 | 44,232 | 44,185 | 44,148 | 43,769 | 43,735 | 43,700 | 43,561 | 43,527 | 43,492 | 43,457 | 43,422 | 43,388 | 43,170 | 74,844 | 74,821 | 75,797 | 75,282 | 75,258 | 75,235 | 75,211 | 75,188 | 75,165 | 75,141 | 75,118 | 75,095 | 75,071 | 75,052 | 75,034 | 75,015 | 74,996 | 74,996 | 74,996 |
| 74,996 | 74,996 | 74,996 | 75,015 | 75,034 | 75,052 | 75,071 | 75,095 | 75,118 | 75,141 | 75,165 | 75,188 | 75,211 | 75,235 | 75,258 | 75,282 | 75,797 | 74,821 | 74,844 | 43,170 | 43,388 | 43,422 | 43,457 | 43,492 | 43,527 | 43,561 | 43,700 | 43,735 | 43,769 | 44,148 | 44,185 | 44,232 | 44,266 | 43,720 | 43,754 | 43,789 | 43,824 | 43,858 | 43,893 | 43,928 | 43,963 | 43,997 | 44,032 | 44,066 | 44,101 | 44,135 | 44,170 | 44,205 | 44,240 | 44,274 | 44,309 | 44,344 | 44,378 | 44,413 | 44,448 | 44,482 | 44,552 | 44,552 | 44,325 | 44,325 | 44,325 | 44,325 | 37,805 | 37,805 | 37,805 | 37,805 | 11,196 | 11,168 | 11,196 | 11,196 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 11,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,884 | 2,989 | 2,828 | 2,621 | 2,519 | 2,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,643 | 0 | 0 | 7,455 | 0 | 0 | 0 | 6,096 | 0 | 0 | 0 | 4,239 | 4,408 | 4,841 | 5,195 | 4,069 | 3,785 | 3,701 | 3,617 | 3,595 | 3,538 | 3,138 | 2,084 | 2,084 | 0 | 0 | 0 | 2,335 | 2,194 | 2,202 | 2,231 | 2,067 | 1,896 | 1,865 | 0 |
| 0 | 1,865 | 1,896 | 2,067 | 2,231 | 2,202 | 2,194 | 2,335 | 0 | 0 | 0 | 2,084 | 2,084 | 3,138 | 3,538 | 3,595 | 3,617 | 3,701 | 3,785 | 4,069 | 5,195 | 4,841 | 4,408 | 4,239 | 0 | 0 | 0 | 6,096 | 0 | 0 | 0 | 7,455 | 0 | 0 | 5,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,980 | 2,519 | 2,621 | 2,828 | 2,989 | 2,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,806 | 11,806 | 11,806 | 11,806 | 11,772 | 11,773 | 11,773 | 11,773 | 11,773 | 11,773 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,168 | 11,196 | 12,686 | 12,686 | 37,805 | 37,805 | 56,677 | 44,325 | 44,325 | 44,325 | 56,570 | 44,552 | 44,482 | 44,448 | 56,097 | 44,378 | 44,344 | 44,309 | 55,624 | 44,240 | 44,205 | 44,170 | 55,151 | 44,101 | 44,066 | 44,032 | 10,700 | 10,682 | 43,928 | 43,893 | 10,300 | 10,348 | 43,789 | 43,754 | 10,014 | 10,014 | 0 | 9,800 | 44,185 | 44,148 | 43,769 | 9,486 | 43,700 | 43,561 | 43,527 | 10,192 | 43,457 | 43,422 | 43,388 | 9,708 | 0 | 0 | 0 | 10,057 | 0 | 0 | 0 | 7,297 | 7,297 | 0 | 0 | 6,987 | 0 | 0 | 0 | 6,945 | 0 | 0 | 0 |
| 0 | 0 | 0 | 6,945 | 0 | 0 | 0 | 6,987 | 0 | 0 | 7,297 | 7,297 | 0 | 0 | 0 | 10,057 | 0 | 0 | 0 | 9,708 | 43,388 | 43,422 | 43,457 | 10,192 | 43,527 | 43,561 | 43,700 | 9,486 | 43,769 | 44,148 | 44,185 | 9,800 | 0 | 10,014 | 10,014 | 43,754 | 43,789 | 10,348 | 10,300 | 43,893 | 43,928 | 10,682 | 10,700 | 44,032 | 44,066 | 44,101 | 55,151 | 44,170 | 44,205 | 44,240 | 55,624 | 44,309 | 44,344 | 44,378 | 56,097 | 44,448 | 44,482 | 44,552 | 56,570 | 44,325 | 44,325 | 44,325 | 56,677 | 37,805 | 37,805 | 12,686 | 12,686 | 11,196 | 11,168 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,773 | 11,773 | 11,773 | 11,773 | 11,773 | 11,772 | 11,806 | 11,806 | 11,806 | 11,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342,749 | -343,863 | -332,332 | 0 | -347,661 | -357,274 | -360,345 | 0 | -377,286 | -384,325 | -391,460 | 0 | -409,004 | -411,341 | -417,852 | 0 | 0 | 0 | 0 | 437,435 | 443,717 | 0 | 0 | 471,028 | 0 | -491,446 | 0 | -512,067 | -526,652 | -541,161 | 0 | -562,995 | -581,040 | -601,497 | 0 | -629,490 | -648,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -648,229 | -629,490 | 0 | -601,497 | -581,040 | -562,995 | 0 | -541,161 | -526,652 | -512,067 | 0 | -491,446 | 0 | 471,028 | 0 | 0 | 443,717 | 437,435 | 0 | 0 | 0 | 0 | -417,852 | -411,341 | -409,004 | 0 | -391,460 | -384,325 | -377,286 | 0 | -360,345 | -357,274 | -347,661 | 0 | -332,332 | -343,863 | -342,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,246 | 37,064 | 38,791 | 39,983 | 40,632 | 50,048 | 53,891 | 53,594 | 52,626 | 53,738 | 57,705 | 58,217 | 58,485 | 48,789 | 50,050 | 49,220 | 51,799 | 52,238 | 49,056 | 48,929 | 51,822 | 55,476 | 49,277 | 52,563 | 52,626 | 57,802 | 60,435 | 52,878 | 55,850 | 79,245 | 79,998 | 79,287 | 76,751 | 84,593 | 83,850 | 90,647 | 89,022 | 85,823 | 85,628 | 83,236 | 82,772 | 83,129 | 83,446 | 83,271 | 83,757 | 84,592 | 84,886 | 84,949 | 84,551 | 84,730 | 84,506 | 85,383 | 83,427 | 84,802 | 85,564 | 85,225 | 84,210 | 84,666 | 85,259 | 83,574 | 83,067 | 83,352 | 85,913 | 89,501 | 89,305 | 88,229 | 84,148 | 83,695 | 85,925 | 85,129 | 83,617 | 83,208 | 81,012 | 81,160 | 34,064 | 33,598 | 23,392 | 38,208 | 40,046 | 43,914 | 23,879 | 32,527 | 32,775 | 33,103 | 262,845 | 106,036 | 115,904 | 97,256 | 100,151 | 24,673 | 99,850 | 100,583 | 12,891 | 12,913 | 89,915 | 96,743 |
| 96,743 | 89,915 | 12,913 | 12,891 | 100,583 | 99,850 | 24,673 | 100,151 | 97,256 | 115,904 | 106,036 | 262,845 | 33,103 | 32,775 | 32,527 | 23,879 | 43,914 | 40,046 | 38,208 | 23,392 | 33,598 | 34,064 | 81,160 | 81,012 | 83,208 | 83,617 | 85,129 | 85,925 | 83,695 | 84,148 | 88,229 | 89,305 | 89,501 | 85,913 | 83,352 | 83,067 | 83,574 | 85,259 | 84,666 | 84,210 | 85,225 | 85,564 | 84,802 | 83,427 | 85,383 | 84,506 | 84,730 | 84,551 | 84,949 | 84,886 | 84,592 | 83,757 | 83,271 | 83,446 | 83,129 | 82,772 | 83,236 | 85,628 | 85,823 | 89,022 | 90,647 | 83,850 | 84,593 | 76,751 | 79,287 | 79,998 | 79,245 | 55,850 | 52,878 | 60,435 | 57,802 | 52,626 | 52,563 | 49,277 | 55,476 | 51,822 | 48,929 | 49,056 | 52,238 | 51,799 | 49,220 | 50,050 | 48,789 | 58,485 | 58,217 | 57,705 | 53,738 | 52,626 | 53,594 | 53,891 | 50,048 | 40,632 | 39,983 | 38,791 | 37,064 | 37,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 80,000 | 0 | 0 | 0 | 84,300 | 0 | 0 | 0 | 90,100 | 0 | 0 | 0 | 99,600 | 0 | 111,400 | 115,300 | 123,800 | 127,200 | 133,900 | 138,300 | 140,400 | 139,500 | 145,200 | 148,700 | 149,500 | 150,400 | 153,400 | 156,900 | 135,500 | 134,100 | 142,800 | 148,900 | 167,700 | 167,700 | 172,000 | 185,100 | 192,600 | 192,600 | 180,400 | 183,300 | 204,100 | 204,100 | 213,800 | 246,300 | 246,300 | 244,700 | 261,700 | 261,900 | 306,000 | 306,000 | 305,100 | 319,000 | 336,600 | 362,500 | 353,100 | 358,700 | 375,578 | 398,529 | 407,970 | 417,722 | 432,379 | 420,958 | 424,895 | 424,250 | 423,112 | 420,718 | 402,398 | 385,457 | 380,414 | 385,557 | 361,358 | 358,149 | 353,660 | 351,146 | 339,693 | 342,942 | 332,128 | 293,838 | 303,371 | 291,260 | 299,327 | 285,911 | 294,416 | 360,055 | 320,097 | 378,874 | 353,914 | 354,680 | 355,486 | 404,155 | 390,641 | 383,154 | 378,868 | 384,083 | 375,043 | 371,293 | 365,613 | 368,615 | 355,940 | 359,190 | 359,990 | 354,966 | 339,221 | 381,023 | 385,877 | 389,222 | 378,353 | 416,710 | 433,604 | 430,000 | 422,689 | 422,062 | 418,590 | 438,944 | 427,083 | 435,221 | 434,078 | 462,807 | 446,797 | 438,062 | 442,451 | 444,239 | 431,650 | 516,939 | 528,666 | 560,687 | 567,617 | 572,673 | 542,507 | 535,134 | 503,650 | 499,212 | 744,537 | 739,337 | 717,643 | 737,728 | 842,998 | 832,417 | 777,454 | 755,455 | 767,974 | 786,525 | 746,740 | 734,747 | 697,470 | 721,902 | 658,996 | 607,677 | 593,281 | 606,508 | 581,035 |
| 581,035 | 606,508 | 593,281 | 607,677 | 658,996 | 721,902 | 697,470 | 734,747 | 746,740 | 786,525 | 767,974 | 755,455 | 777,454 | 832,417 | 842,998 | 737,728 | 717,643 | 739,337 | 744,537 | 499,212 | 503,650 | 535,134 | 542,507 | 572,673 | 567,617 | 560,687 | 528,666 | 516,939 | 431,650 | 444,239 | 442,451 | 438,062 | 446,797 | 462,807 | 434,078 | 435,221 | 427,083 | 438,944 | 418,590 | 422,062 | 422,689 | 430,000 | 433,604 | 416,710 | 378,353 | 389,222 | 385,877 | 381,023 | 339,221 | 354,966 | 359,990 | 359,190 | 355,940 | 368,615 | 365,613 | 371,293 | 375,043 | 384,083 | 378,868 | 383,154 | 390,641 | 404,155 | 355,486 | 354,680 | 353,914 | 378,874 | 320,097 | 360,055 | 294,416 | 285,911 | 299,327 | 291,260 | 303,371 | 293,838 | 332,128 | 342,942 | 339,693 | 351,146 | 353,660 | 358,149 | 361,358 | 385,557 | 380,414 | 385,457 | 402,398 | 420,718 | 423,112 | 424,250 | 424,895 | 420,958 | 432,379 | 417,722 | 407,970 | 398,529 | 375,578 | 358,700 | 353,100 | 362,500 | 336,600 | 319,000 | 305,100 | 306,000 | 306,000 | 261,900 | 261,700 | 244,700 | 246,300 | 246,300 | 213,800 | 204,100 | 204,100 | 183,300 | 180,400 | 192,600 | 192,600 | 185,100 | 172,000 | 167,700 | 167,700 | 148,900 | 142,800 | 134,100 | 135,500 | 156,900 | 153,400 | 150,400 | 149,500 | 148,700 | 145,200 | 139,500 | 140,400 | 138,300 | 133,900 | 127,200 | 123,800 | 115,300 | 111,400 | 0 | 99,600 | 0 | 0 | 0 | 90,100 | 0 | 0 | 0 | 84,300 | 0 | 0 | 0 | 80,000 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 21,700 | 0 | 0 | 0 | 22,200 | 0 | 25,000 | 25,000 | 24,100 | 26,500 | 26,700 | 26,800 | 29,800 | 34,000 | 35,700 | 34,700 | 34,000 | 38,300 | 35,000 | 37,800 | 37,200 | 43,900 | 37,900 | 33,400 | 40,700 | 40,700 | 45,000 | 46,200 | 52,300 | 52,300 | 57,300 | 50,400 | 50,700 | 50,700 | 53,900 | 52,900 | 52,900 | 46,700 | 64,400 | 56,100 | 66,000 | 66,000 | 68,600 | 54,300 | 55,200 | 59,400 | 61,000 | 54,200 | 68,117 | 70,471 | 67,107 | 62,981 | 73,806 | 70,550 | 81,801 | 71,944 | 73,702 | 73,252 | 76,016 | 69,496 | 73,866 | 126,886 | 102,797 | 108,636 | 99,478 | 84,215 | 118,593 | 127,258 | 114,832 | 79,687 | 106,179 | 103,189 | 103,906 | 108,694 | 111,748 | 169,436 | 110,191 | 127,143 | 114,753 | 112,914 | 91,135 | 92,594 | 102,495 | 82,143 | 93,661 | 80,420 | 80,021 | 68,689 | 101,743 | 100,976 | 63,224 | 99,650 | 102,556 | 80,622 | 68,230 | 79,416 | 99,950 | 171,264 | 162,836 | 88,448 | 85,324 | 91,208 | 113,479 | 116,030 | 117,611 | 102,014 | 91,933 | 96,255 | 94,582 | 125,244 | 109,456 | 114,459 | 141,340 | 135,877 | 126,546 | 168,126 | 136,815 | 135,773 | 132,026 | 159,683 | 130,574 | 137,472 | 120,981 | 149,256 | 144,992 | 162,509 | 150,558 | 174,988 | 138,428 | 205,010 | 220,513 | 217,392 | 210,567 | 176,729 | 188,252 | 213,168 | 186,370 | 212,535 | 143,590 | 156,395 | 140,147 | 163,902 | 146,741 |
| 146,741 | 163,902 | 140,147 | 156,395 | 143,590 | 212,535 | 186,370 | 213,168 | 188,252 | 176,729 | 210,567 | 217,392 | 220,513 | 205,010 | 138,428 | 174,988 | 150,558 | 162,509 | 144,992 | 149,256 | 120,981 | 137,472 | 130,574 | 159,683 | 132,026 | 135,773 | 136,815 | 168,126 | 126,546 | 135,877 | 141,340 | 114,459 | 109,456 | 125,244 | 94,582 | 96,255 | 91,933 | 102,014 | 117,611 | 116,030 | 113,479 | 91,208 | 85,324 | 88,448 | 162,836 | 171,264 | 99,950 | 79,416 | 68,230 | 80,622 | 102,556 | 99,650 | 63,224 | 100,976 | 101,743 | 68,689 | 80,021 | 80,420 | 93,661 | 82,143 | 102,495 | 92,594 | 91,135 | 112,914 | 114,753 | 127,143 | 110,191 | 169,436 | 111,748 | 108,694 | 103,906 | 103,189 | 106,179 | 79,687 | 114,832 | 127,258 | 118,593 | 84,215 | 99,478 | 108,636 | 102,797 | 126,886 | 73,866 | 69,496 | 76,016 | 73,252 | 73,702 | 71,944 | 81,801 | 70,550 | 73,806 | 62,981 | 67,107 | 70,471 | 68,117 | 54,200 | 61,000 | 59,400 | 55,200 | 54,300 | 68,600 | 66,000 | 66,000 | 56,100 | 64,400 | 46,700 | 52,900 | 52,900 | 53,900 | 50,700 | 50,700 | 50,400 | 57,300 | 52,300 | 52,300 | 46,200 | 45,000 | 40,700 | 40,700 | 33,400 | 37,900 | 43,900 | 37,200 | 37,800 | 35,000 | 38,300 | 34,000 | 34,700 | 35,700 | 34,000 | 29,800 | 26,800 | 26,700 | 26,500 | 24,100 | 25,000 | 25,000 | 0 | 22,200 | 0 | 0 | 0 | 21,700 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 5,300 | 0 | 0 | 0 | 5,400 | 0 | 0 | 0 | 6,500 | 0 | 0 | 0 | 6,700 | 0 | 7,100 | 7,300 | 7,300 | 6,700 | 7,400 | 7,600 | 9,400 | 9,600 | 9,000 | 8,400 | 9,900 | 9,300 | 10,000 | 10,500 | 15,500 | 14,800 | 11,000 | 9,400 | 4,500 | 8,900 | 8,600 | 9,200 | 4,500 | 13,700 | 3,900 | 11,400 | 5,600 | 14,600 | 13,600 | 16,600 | 4,500 | 14,900 | 14,000 | 13,500 | 5,300 | 15,600 | 15,600 | 15,000 | 14,500 | 15,000 | 17,600 | 16,700 | 22,975 | 20,456 | 20,398 | 25,833 | 25,788 | 22,355 | 25,170 | 23,391 | 25,808 | 24,274 | 24,061 | 23,917 | 23,317 | 74,371 | 46,587 | 57,815 | 47,739 | 28,387 | 27,955 | 28,333 | 29,552 | 27,539 | 49,820 | 52,056 | 50,743 | 53,902 | 54,309 | 117,444 | 54,102 | 57,489 | 57,470 | 57,250 | 32,129 | 32,149 | 32,145 | 25,474 | 25,239 | 14,661 | 14,432 | 14,435 | 39,607 | 39,831 | 39,835 | 39,616 | 39,841 | 17,770 | 17,782 | 18,305 | 34,083 | 102,107 | 97,214 | 16,521 | 19,158 | 15,755 | 36,720 | 37,614 | 37,264 | 11,901 | 12,275 | 13,604 | 13,361 | 22,795 | 23,174 | 24,818 | 48,011 | 41,765 | 41,766 | 58,771 | 18,776 | 18,825 | 18,874 | 19,586 | 19,604 | 17,327 | 17,197 | 15,869 | 27,913 | 26,895 | 25,555 | 25,816 | 27,801 | 114,310 | 126,413 | 120,139 | 116,265 | 65,641 | 81,184 | 77,669 | 76,006 | 76,485 | 29,510 | 27,473 | 27,370 | 27,525 | 28,026 |
| 28,026 | 27,525 | 27,370 | 27,473 | 29,510 | 76,485 | 76,006 | 77,669 | 81,184 | 65,641 | 116,265 | 120,139 | 126,413 | 114,310 | 27,801 | 25,816 | 25,555 | 26,895 | 27,913 | 15,869 | 17,197 | 17,327 | 19,604 | 19,586 | 18,874 | 18,825 | 18,776 | 58,771 | 41,766 | 41,765 | 48,011 | 24,818 | 23,174 | 22,795 | 13,361 | 13,604 | 12,275 | 11,901 | 37,264 | 37,614 | 36,720 | 15,755 | 19,158 | 16,521 | 97,214 | 102,107 | 34,083 | 18,305 | 17,782 | 17,770 | 39,841 | 39,616 | 39,835 | 39,831 | 39,607 | 14,435 | 14,432 | 14,661 | 25,239 | 25,474 | 32,145 | 32,149 | 32,129 | 57,250 | 57,470 | 57,489 | 54,102 | 117,444 | 54,309 | 53,902 | 50,743 | 52,056 | 49,820 | 27,539 | 29,552 | 28,333 | 27,955 | 28,387 | 47,739 | 57,815 | 46,587 | 74,371 | 23,317 | 23,917 | 24,061 | 24,274 | 25,808 | 23,391 | 25,170 | 22,355 | 25,788 | 25,833 | 20,398 | 20,456 | 22,975 | 16,700 | 17,600 | 15,000 | 14,500 | 15,000 | 15,600 | 15,600 | 5,300 | 13,500 | 14,000 | 14,900 | 4,500 | 16,600 | 13,600 | 14,600 | 5,600 | 11,400 | 3,900 | 13,700 | 4,500 | 9,200 | 8,600 | 8,900 | 4,500 | 9,400 | 11,000 | 14,800 | 15,500 | 10,500 | 10,000 | 9,300 | 9,900 | 8,400 | 9,000 | 9,600 | 9,400 | 7,600 | 7,400 | 6,700 | 7,300 | 7,300 | 7,100 | 0 | 6,700 | 0 | 0 | 0 | 6,500 | 0 | 0 | 0 | 5,400 | 0 | 0 | 0 | 5,300 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,901 | 0 | 0 | 0 | 17,742 | 0 | 0 | 18,292 | 48,011 | 41,765 | 41,766 | 12,040 | 18,776 | 349,823 | 11,923 | 12,016 | 12,199 | 10,065 | 10,077 | 9,957 | 10,062 | 9,945 | 9,954 | 9,910 | 9,977 | 92,530 | 102,859 | 97,742 | 94,620 | 44,866 | 61,508 | 58,313 | 57,641 | 57,705 | 11,095 | 10,432 | 10,339 | 10,391 | 10,411 |
| 10,411 | 10,391 | 10,339 | 10,432 | 11,095 | 57,705 | 57,641 | 58,313 | 61,508 | 44,866 | 94,620 | 97,742 | 102,859 | 92,530 | 9,977 | 9,910 | 9,954 | 9,945 | 10,062 | 9,957 | 10,077 | 10,065 | 12,199 | 12,016 | 11,923 | 349,823 | 18,776 | 12,040 | 41,766 | 41,765 | 48,011 | 18,292 | 0 | 0 | 17,742 | 0 | 0 | 0 | 11,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,300 | 5,200 | 5,100 | 5,700 | 5,500 | 6,200 | 5,100 | 6,600 | 8,800 | 9,400 | 7,200 | 9,800 | 4,900 | 7,700 | 6,900 | 9,200 | 9,600 | 5,900 | 0 | 13,200 | 12,800 | 12,600 | 17,900 | 17,900 | 8,400 | 17,600 | 15,600 | 15,600 | 11,400 | 8,600 | 0 | 10,300 | 16,800 | 14,800 | 26,400 | 26,400 | 18,100 | 12,800 | 15,000 | 23,000 | 11,600 | 13,900 | 17,102 | 24,463 | 11,066 | 9,887 | 15,951 | 17,123 | 17,144 | 15,571 | 11,165 | 17,211 | 13,254 | 9,698 | 17,501 | 20,723 | 15,838 | 12,977 | 13,733 | 17,516 | 11,286 | 9,380 | 8,169 | 16,011 | 11,472 | 9,647 | 12,145 | 19,399 | 18,132 | 14,152 | 17,772 | 24,242 | 14,501 | 15,921 | 13,827 | 16,956 | 15,934 | 12,759 | 17,919 | 22,743 | 15,564 | 11,949 | 17,343 | 18,985 | 16,803 | 18,316 | 17,205 | 20,942 | 17,049 | 16,903 | 17,948 | 18,945 | 14,997 | 20,687 | 16,651 | 25,330 | 19,636 | 21,763 | 20,105 | 30,954 | 23,059 | 23,320 | 19,624 | 36,776 | 24,472 | 21,701 | 22,993 | 25,239 | 20,215 | 28,526 | 42,692 | 43,371 | 40,149 | 51,541 | 30,818 | 37,704 | 23,108 | 37,452 | 35,263 | 47,231 | 37,334 | 49,370 | 27,178 | 11,585 | 15,824 | 13,158 | 13,277 | 19,927 | 21,141 | 35,781 | 23,784 | 38,335 | 24,609 | 32,187 | 29,110 | 40,636 | 29,360 |
| 29,360 | 40,636 | 29,110 | 32,187 | 24,609 | 38,335 | 23,784 | 35,781 | 21,141 | 19,927 | 13,277 | 13,158 | 15,824 | 11,585 | 27,178 | 49,370 | 37,334 | 47,231 | 35,263 | 37,452 | 23,108 | 37,704 | 30,818 | 51,541 | 40,149 | 43,371 | 42,692 | 28,526 | 20,215 | 25,239 | 22,993 | 21,701 | 24,472 | 36,776 | 19,624 | 23,320 | 23,059 | 30,954 | 20,105 | 21,763 | 19,636 | 25,330 | 16,651 | 20,687 | 14,997 | 18,945 | 17,948 | 16,903 | 17,049 | 20,942 | 17,205 | 18,316 | 16,803 | 18,985 | 17,343 | 11,949 | 15,564 | 22,743 | 17,919 | 12,759 | 15,934 | 16,956 | 13,827 | 15,921 | 14,501 | 24,242 | 17,772 | 14,152 | 18,132 | 19,399 | 12,145 | 9,647 | 11,472 | 16,011 | 8,169 | 9,380 | 11,286 | 17,516 | 13,733 | 12,977 | 15,838 | 20,723 | 17,501 | 9,698 | 13,254 | 17,211 | 11,165 | 15,571 | 17,144 | 17,123 | 15,951 | 9,887 | 11,066 | 24,463 | 17,102 | 13,900 | 11,600 | 23,000 | 15,000 | 12,800 | 18,100 | 26,400 | 26,400 | 14,800 | 16,800 | 10,300 | 0 | 8,600 | 11,400 | 15,600 | 15,600 | 17,600 | 8,400 | 17,900 | 17,900 | 12,600 | 12,800 | 13,200 | 0 | 5,900 | 9,600 | 9,200 | 6,900 | 7,700 | 4,900 | 9,800 | 7,200 | 9,400 | 8,800 | 6,600 | 5,100 | 6,200 | 5,500 | 5,700 | 5,100 | 5,200 | 4,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 13,700 | 0 | 0 | 0 | 13,600 | 0 | 0 | 0 | 15,200 | 0 | 0 | 0 | 15,500 | 0 | 13,600 | 12,500 | 11,700 | 14,100 | 13,800 | 13,000 | 15,300 | 17,800 | 17,900 | 16,900 | 16,900 | 19,200 | 20,100 | 19,600 | 14,800 | 19,900 | 17,300 | 18,100 | 0 | 18,600 | 23,600 | 24,400 | 29,900 | 20,700 | 45,000 | 21,400 | 29,500 | 20,500 | 28,900 | 27,700 | 0 | 21,500 | 33,600 | 27,800 | 34,300 | 24,000 | 34,900 | 26,500 | 25,700 | 21,400 | 31,800 | 23,600 | 28,040 | 25,552 | 35,643 | 27,261 | 32,067 | 13,230 | 23,032 | 16,671 | 16,333 | 13,947 | 18,720 | 19,430 | 12,273 | 13,682 | 20,315 | 18,659 | 13,564 | 14,889 | 58,688 | 73,436 | 54,246 | 18,021 | 21,346 | 20,171 | 15,455 | 13,062 | 17,519 | 16,229 | 12,843 | 13,946 | 12,814 | 12,915 | 11,595 | 12,819 | 19,833 | 15,832 | 50,503 | 43,016 | 32,294 | 42,305 | 33,588 | 39,452 | 29,318 | 26,150 | 45,732 | 39,398 | 15,724 | 44,208 | 35,698 | 47,700 | 33,535 | 34,675 | 36,756 | 47,246 | 35,262 | 38,294 | 43,629 | 56,103 | 37,874 | 40,691 | 46,658 | 62,676 | 42,799 | 50,693 | 50,407 | 48,464 | 49,944 | 34,396 | 55,609 | 55,484 | 55,456 | 50,323 | 62,881 | 62,905 | 63,001 | 53,958 | 64,597 | 68,105 | 65,571 | 51,540 | 67,605 | 79,115 | 78,276 | 65,787 | 64,260 | 73,507 | 68,650 | 80,152 | 86,580 | 97,715 | 89,471 | 70,168 | 83,667 | 95,741 | 70,346 |
| 70,346 | 95,741 | 83,667 | 70,168 | 89,471 | 97,715 | 86,580 | 80,152 | 68,650 | 73,507 | 64,260 | 65,787 | 78,276 | 79,115 | 67,605 | 51,540 | 65,571 | 68,105 | 64,597 | 53,958 | 63,001 | 62,905 | 62,881 | 50,323 | 55,456 | 55,484 | 55,609 | 34,396 | 49,944 | 48,464 | 50,407 | 50,693 | 42,799 | 62,676 | 46,658 | 40,691 | 37,874 | 56,103 | 43,629 | 38,294 | 35,262 | 47,246 | 36,756 | 34,675 | 33,535 | 47,700 | 35,698 | 44,208 | 15,724 | 39,398 | 45,732 | 26,150 | 29,318 | 39,452 | 33,588 | 42,305 | 32,294 | 43,016 | 50,503 | 15,832 | 19,833 | 12,819 | 11,595 | 12,915 | 12,814 | 13,946 | 12,843 | 16,229 | 17,519 | 13,062 | 15,455 | 20,171 | 21,346 | 18,021 | 54,246 | 73,436 | 58,688 | 14,889 | 13,564 | 18,659 | 20,315 | 13,682 | 12,273 | 19,430 | 18,720 | 13,947 | 16,333 | 16,671 | 23,032 | 13,230 | 32,067 | 27,261 | 35,643 | 25,552 | 28,040 | 23,600 | 31,800 | 21,400 | 25,700 | 26,500 | 34,900 | 24,000 | 34,300 | 27,800 | 33,600 | 21,500 | 0 | 27,700 | 28,900 | 20,500 | 29,500 | 21,400 | 45,000 | 20,700 | 29,900 | 24,400 | 23,600 | 18,600 | 0 | 18,100 | 17,300 | 19,900 | 14,800 | 19,600 | 20,100 | 19,200 | 16,900 | 16,900 | 17,900 | 17,800 | 15,300 | 13,000 | 13,800 | 14,100 | 11,700 | 12,500 | 13,600 | 0 | 15,500 | 0 | 0 | 0 | 15,200 | 0 | 0 | 0 | 13,600 | 0 | 0 | 0 | 13,700 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 61,000 | 0 | 0 | 0 | 65,300 | 0 | 0 | 0 | 68,400 | 0 | 0 | 0 | 77,400 | 0 | 86,400 | 90,300 | 99,700 | 100,700 | 107,200 | 111,500 | 110,600 | 105,500 | 109,500 | 114,000 | 115,500 | 112,100 | 118,400 | 119,100 | 98,300 | 90,200 | 104,900 | 115,500 | 0 | 127,000 | 127,000 | 138,900 | 140,300 | 140,300 | 123,100 | 132,900 | 153,400 | 153,400 | 159,900 | 193,400 | 193,400 | 198,000 | 197,300 | 205,800 | 240,000 | 240,000 | 236,500 | 264,700 | 281,400 | 303,100 | 292,100 | 304,500 | 307,461 | 328,058 | 340,863 | 354,741 | 358,573 | 350,408 | 343,094 | 352,306 | 349,410 | 347,466 | 326,382 | 315,961 | 306,548 | 258,671 | 258,561 | 249,513 | 254,182 | 266,931 | 221,100 | 215,684 | 217,296 | 214,151 | 197,192 | 188,071 | 195,421 | 177,217 | 182,668 | 190,619 | 209,906 | 251,731 | 239,161 | 241,766 | 264,351 | 311,561 | 288,146 | 301,011 | 285,207 | 303,663 | 295,022 | 302,604 | 263,870 | 267,639 | 292,716 | 259,540 | 257,434 | 274,344 | 270,991 | 301,607 | 285,927 | 217,958 | 215,517 | 328,262 | 348,280 | 338,792 | 309,210 | 306,032 | 300,979 | 336,930 | 335,150 | 338,966 | 339,496 | 337,563 | 337,341 | 323,603 | 301,111 | 308,362 | 305,104 | 348,813 | 391,851 | 424,914 | 435,591 | 412,990 | 411,933 | 397,662 | 382,669 | 349,956 | 599,545 | 576,828 | 567,085 | 562,740 | 704,570 | 627,407 | 556,941 | 538,063 | 557,407 | 609,796 | 558,488 | 521,579 | 511,100 | 509,367 | 515,406 | 451,282 | 453,134 | 442,606 | 434,294 |
| 434,294 | 442,606 | 453,134 | 451,282 | 515,406 | 509,367 | 511,100 | 521,579 | 558,488 | 609,796 | 557,407 | 538,063 | 556,941 | 627,407 | 704,570 | 562,740 | 567,085 | 576,828 | 599,545 | 349,956 | 382,669 | 397,662 | 411,933 | 412,990 | 435,591 | 424,914 | 391,851 | 348,813 | 305,104 | 308,362 | 301,111 | 323,603 | 337,341 | 337,563 | 339,496 | 338,966 | 335,150 | 336,930 | 300,979 | 306,032 | 309,210 | 338,792 | 348,280 | 328,262 | 215,517 | 217,958 | 285,927 | 301,607 | 270,991 | 274,344 | 257,434 | 259,540 | 292,716 | 267,639 | 263,870 | 302,604 | 295,022 | 303,663 | 285,207 | 301,011 | 288,146 | 311,561 | 264,351 | 241,766 | 239,161 | 251,731 | 209,906 | 190,619 | 182,668 | 177,217 | 195,421 | 188,071 | 197,192 | 214,151 | 217,296 | 215,684 | 221,100 | 266,931 | 254,182 | 249,513 | 258,561 | 258,671 | 306,548 | 315,961 | 326,382 | 347,466 | 349,410 | 352,306 | 343,094 | 350,408 | 358,573 | 354,741 | 340,863 | 328,058 | 307,461 | 304,500 | 292,100 | 303,100 | 281,400 | 264,700 | 236,500 | 240,000 | 240,000 | 205,800 | 197,300 | 198,000 | 193,400 | 193,400 | 159,900 | 153,400 | 153,400 | 132,900 | 123,100 | 140,300 | 140,300 | 138,900 | 127,000 | 127,000 | 0 | 115,500 | 104,900 | 90,200 | 98,300 | 119,100 | 118,400 | 112,100 | 115,500 | 114,000 | 109,500 | 105,500 | 110,600 | 111,500 | 107,200 | 100,700 | 99,700 | 90,300 | 86,400 | 0 | 77,400 | 0 | 0 | 0 | 68,400 | 0 | 0 | 0 | 65,300 | 0 | 0 | 0 | 61,000 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,057 | 226,001 | 208,940 | 137,765 | 137,278 | 251,423 | 268,032 | 259,821 | 229,877 | 227,574 | 225,033 | 256,927 | 254,275 | 255,601 | 253,336 | 247,986 | 246,347 | 233,171 | 0 | 210,282 | 215,354 | 207,690 | 297,449 | 300,961 | 330,998 | 338,678 | 318,095 | 317,053 | 300,098 | 285,138 | 251,071 | 263,576 | 239,950 | 235,787 | 206,432 | 345,206 | 257,409 | 199,357 | 193,036 | 227,770 | 283,893 | 236,611 | 204,177 | 203,905 | 203,720 | 212,530 | 170,005 | 178,918 | 169,784 | 173,035 |
| 173,035 | 169,784 | 178,918 | 170,005 | 212,530 | 203,720 | 203,905 | 204,177 | 236,611 | 283,893 | 227,770 | 193,036 | 199,357 | 257,409 | 345,206 | 206,432 | 235,787 | 239,950 | 263,576 | 251,071 | 285,138 | 300,098 | 317,053 | 318,095 | 338,678 | 330,998 | 300,961 | 297,449 | 207,690 | 215,354 | 210,282 | 0 | 233,171 | 246,347 | 247,986 | 253,336 | 255,601 | 254,275 | 256,927 | 225,033 | 227,574 | 229,877 | 259,821 | 268,032 | 251,423 | 137,278 | 137,765 | 208,940 | 226,001 | 178,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,406 | 9,112 | 8,926 | 9,241 | 9,357 | 9,410 | 12,154 | 12,904 | 12,903 | 11,176 | 11,549 | 13,103 | 14,493 | 16,596 | 17,062 | 17,534 | 17,717 | 15,720 | 15,693 | 16,127 | 15,864 | 16,649 | 18,341 | 18,860 | 26,689 | 26,161 | 28,224 | 29,263 | 31,909 | 22,930 | 25,438 | 24,271 | 24,415 | 25,680 | 25,845 | 26,951 | 26,496 | 30,696 | 30,246 | 30,743 | 30,120 | 31,626 | 31,881 | 32,420 | 32,262 | 30,415 | 30,712 | 31,382 | 32,425 | 35,821 | 34,484 | 34,454 | 35,565 | 35,455 | 36,003 | 35,924 | 36,145 | 37,442 | 38,151 | 41,217 | 39,629 | 42,075 | 42,839 | 44,283 | 44,527 | 44,712 | 45,603 | 45,041 | 45,064 | 44,465 | 46,091 | 46,256 | 56,662 | 56,640 | 97,564 | 97,531 | 98,680 | 87,867 | 87,815 | 87,429 | 102,201 | 99,385 | 113,126 | 104,193 | 94,733 | 81,978 | 83,331 | 84,006 | 84,146 | 78,651 | 81,818 | 83,673 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 83,673 | 81,818 | 78,651 | 84,146 | 84,006 | 83,331 | 81,978 | 94,733 | 104,193 | 113,126 | 99,385 | 102,201 | 87,429 | 87,815 | 87,867 | 98,680 | 97,531 | 97,564 | 56,640 | 56,662 | 46,256 | 46,091 | 44,465 | 45,064 | 45,041 | 45,603 | 44,712 | 44,527 | 44,283 | 42,839 | 42,075 | 39,629 | 41,217 | 38,151 | 37,442 | 36,145 | 35,924 | 36,003 | 35,455 | 35,565 | 34,454 | 34,484 | 35,821 | 32,425 | 31,382 | 30,712 | 30,415 | 32,262 | 32,420 | 31,881 | 31,626 | 30,120 | 30,743 | 30,246 | 30,696 | 26,496 | 26,951 | 25,845 | 25,680 | 24,415 | 24,271 | 25,438 | 22,930 | 31,909 | 29,263 | 28,224 | 26,161 | 26,689 | 18,860 | 18,341 | 16,649 | 15,864 | 16,127 | 15,693 | 15,720 | 17,717 | 17,534 | 17,062 | 16,596 | 14,493 | 13,103 | 11,549 | 11,176 | 12,903 | 12,904 | 12,154 | 9,410 | 9,357 | 9,241 | 8,926 | 9,112 | 8,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | |
---|