25 XP   0   0   10

Medtronic PLC
Buy, Hold or Sell?

Let's analyse Medtronic together

PenkeI guess you are interested in Medtronic PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Medtronic PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Medtronic PLC

I send you an email if I find something interesting about Medtronic PLC.

Quick analysis of Medtronic (30 sec.)










What can you expect buying and holding a share of Medtronic? (30 sec.)

How much money do you get?

How much money do you get?
$2.75
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$39.04
Expected worth in 1 year
$39.34
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$3.04
Return On Investment
3.8%

For what price can you sell your share?

Current Price per Share
$80.86
Expected price per share
$72.41 - $85.15
How sure are you?
50%

1. Valuation of Medtronic (5 min.)




Live pricePrice per Share (EOD)

$80.86

Intrinsic Value Per Share

$32.31 - $39.32

Total Value Per Share

$71.35 - $78.36

2. Growth of Medtronic (5 min.)




Is Medtronic growing?

Current yearPrevious yearGrowGrow %
How rich?$51.9b$52.3b-$641.7m-1.2%

How much money is Medtronic making?

Current yearPrevious yearGrowGrow %
Making money$1b$1b$34.5m3.3%
Net Profit Margin12.9%13.1%--

How much money comes from the company's main activities?

3. Financial Health of Medtronic (5 min.)




4. Comparing to competitors in the Medical Devices industry (5 min.)




  Industry Rankings (Medical Devices)  


Richest
#1 / 332

Most Revenue
#3 / 332

Most Profit
#3 / 332

What can you expect buying and holding a share of Medtronic? (5 min.)

Welcome investor! Medtronic's management wants to use your money to grow the business. In return you get a share of Medtronic.

What can you expect buying and holding a share of Medtronic?

First you should know what it really means to hold a share of Medtronic. And how you can make/lose money.

Speculation

The Price per Share of Medtronic is $80.86. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Medtronic.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Medtronic, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $39.04. Based on the TTM, the Book Value Change Per Share is $0.07 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.07 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.69 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Medtronic.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.991.2%0.791.0%0.760.9%0.791.0%0.720.9%
Usd Book Value Change Per Share0.270.3%0.070.1%-0.07-0.1%0.110.1%0.610.8%
Usd Dividend Per Share0.690.9%0.690.8%0.670.8%0.610.8%0.500.6%
Usd Total Gains Per Share0.961.2%0.760.9%0.590.7%0.720.9%1.111.4%
Usd Price Per Share87.54-84.20-91.98-100.57-89.53-
Price to Earnings Ratio22.05-27.64-36.94-36.69-14.37-
Price-to-Total Gains Ratio91.59-124.70-248.54-139.23--8,995.36-
Price to Book Ratio2.24-2.17-2.35-2.63-2.65-
Price-to-Total Gains Ratio91.59-124.70-248.54-139.23--8,995.36-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share80.86
Number of shares12
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.690.61
Usd Book Value Change Per Share0.070.11
Usd Total Gains Per Share0.760.72
Gains per Quarter (12 shares)9.118.61
Gains per Year (12 shares)36.4434.44
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13342629524
266762591058
3991198881592
41321413411720126
51651817014725160
61982120617631194
72312524220536228
82642827823541262
92963231426446296
103293535029351330

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%134.03.00.097.8%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%23.017.00.057.5%109.028.00.079.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%36.04.00.090.0%127.010.00.092.7%

Fundamentals of Medtronic

About Medtronic PLC

Medtronic plc develops, manufactures, and sells device-based medical therapies to healthcare systems, physicians, clinicians, and patients worldwide. Its Cardiovascular Portfolio segment offers implantable cardiac pacemakers, cardioverter defibrillators, and cardiac resynchronization therapy devices; cardiac ablation products; insertable cardiac monitor systems; TYRX products; and remote monitoring and patient-centered software. It also provides aortic valves, surgical valve replacement and repair products, endovascular stent grafts and accessories, and transcatheter pulmonary valves; and percutaneous coronary intervention products, percutaneous angioplasty balloons, and products. The company's Medical Surgical Portfolio segment offers surgical stapling devices, vessel sealing instruments, wound closure, electrosurgery products, surgical artificial intelligence and robotic-assisted surgery products, hernia mechanical devices, mesh implants, gynecology and lung products, and various therapies to treat diseases, as well as products in the fields of minimally invasive gastrointestinal and hepatologic diagnostics and therapies, patient monitoring, airway management and ventilation therapies, and renal disease. Its Neuroscience Portfolio segment offers products for spinal surgeons; neurosurgeons; neurologists; pain management specialists; anesthesiologists; orthopedic surgeons; urologists; urogynecologists; interventional radiologists; ear, nose, and throat specialists; and systems that incorporate energy surgical instruments. It also provides image-guided surgery and intra-operative imaging systems and robotic guidance systems used in robot assisted spine procedures; and therapies for vasculature in and around the brain. The company's Diabetes Operating Unit segment offers insulin pumps and consumables, continuous glucose monitoring systems, smart insulin pen systems, and consumables and supplies. The company was founded in 1949 and is headquartered in Dublin, Ireland.

Fundamental data was last updated by Penke on 2024-04-26 05:43:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of Medtronic PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Medtronic earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Medtronic to the Medical Devices industry mean.
  • A Net Profit Margin of 16.3% means that $0.16 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Medtronic PLC:

  • The MRQ is 16.3%. The company is making a huge profit. +2
  • The TTM is 12.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ16.3%TTM12.9%+3.4%
TTM12.9%YOY13.1%-0.2%
TTM12.9%5Y13.8%-0.8%
5Y13.8%10Y13.4%+0.4%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ16.3%-11.2%+27.5%
TTM12.9%-20.2%+33.1%
YOY13.1%-13.4%+26.5%
5Y13.8%-20.6%+34.4%
10Y13.4%-25.0%+38.4%
1.1.2. Return on Assets

Shows how efficient Medtronic is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Medtronic to the Medical Devices industry mean.
  • 1.5% Return on Assets means that Medtronic generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Medtronic PLC:

  • The MRQ is 1.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM1.2%+0.3%
TTM1.2%YOY1.1%+0.1%
TTM1.2%5Y1.2%0.0%
5Y1.2%10Y1.1%+0.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%-4.0%+5.5%
TTM1.2%-4.6%+5.8%
YOY1.1%-4.3%+5.4%
5Y1.2%-3.9%+5.1%
10Y1.1%-4.9%+6.0%
1.1.3. Return on Equity

Shows how efficient Medtronic is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Medtronic to the Medical Devices industry mean.
  • 2.6% Return on Equity means Medtronic generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Medtronic PLC:

  • The MRQ is 2.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.6%TTM2.0%+0.5%
TTM2.0%YOY1.9%+0.1%
TTM2.0%5Y2.1%0.0%
5Y2.1%10Y2.1%0.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%-4.1%+6.7%
TTM2.0%-5.7%+7.7%
YOY1.9%-5.2%+7.1%
5Y2.1%-6.1%+8.2%
10Y2.1%-6.9%+9.0%

1.2. Operating Efficiency of Medtronic PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Medtronic is operating .

  • Measures how much profit Medtronic makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Medtronic to the Medical Devices industry mean.
  • An Operating Margin of 10.3% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Medtronic PLC:

  • The MRQ is 10.3%. The company is operating less efficient.
  • The TTM is 16.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ10.3%TTM16.8%-6.5%
TTM16.8%YOY18.1%-1.3%
TTM16.8%5Y18.3%-1.4%
5Y18.3%10Y21.2%-3.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%-24.5%+34.8%
TTM16.8%-17.1%+33.9%
YOY18.1%-13.7%+31.8%
5Y18.3%-19.6%+37.9%
10Y21.2%-24.8%+46.0%
1.2.2. Operating Ratio

Measures how efficient Medtronic is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Devices industry mean).
  • An Operation Ratio of 0.76 means that the operating costs are $0.76 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Medtronic PLC:

  • The MRQ is 0.760. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.797. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.760TTM0.797-0.037
TTM0.797YOY0.815-0.018
TTM0.7975Y0.816-0.019
5Y0.81610Y0.799+0.018
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7601.452-0.692
TTM0.7971.447-0.650
YOY0.8151.428-0.613
5Y0.8161.432-0.616
10Y0.7991.374-0.575

1.3. Liquidity of Medtronic PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Medtronic is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Devices industry mean).
  • A Current Ratio of 2.30 means the company has $2.30 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Medtronic PLC:

  • The MRQ is 2.299. The company is able to pay all its short-term debts. +1
  • The TTM is 2.349. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.299TTM2.349-0.050
TTM2.349YOY1.738+0.612
TTM2.3495Y2.323+0.027
5Y2.32310Y2.584-0.261
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2992.688-0.389
TTM2.3492.711-0.362
YOY1.7383.504-1.766
5Y2.3233.621-1.298
10Y2.5843.475-0.891
1.3.2. Quick Ratio

Measures if Medtronic is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Medtronic to the Medical Devices industry mean.
  • A Quick Ratio of 2.14 means the company can pay off $2.14 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Medtronic PLC:

  • The MRQ is 2.143. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.177. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.143TTM2.177-0.034
TTM2.177YOY1.654+0.523
TTM2.1775Y2.324-0.147
5Y2.32410Y2.953-0.628
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1431.521+0.622
TTM2.1771.665+0.512
YOY1.6542.144-0.490
5Y2.3242.307+0.017
10Y2.9532.370+0.583

1.4. Solvency of Medtronic PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Medtronic assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Medtronic to Medical Devices industry mean.
  • A Debt to Asset Ratio of 0.43 means that Medtronic assets are financed with 42.8% credit (debt) and the remaining percentage (100% - 42.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Medtronic PLC:

  • The MRQ is 0.428. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.430. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.428TTM0.430-0.002
TTM0.430YOY0.432-0.001
TTM0.4305Y0.441-0.010
5Y0.44110Y0.460-0.019
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4280.402+0.026
TTM0.4300.391+0.039
YOY0.4320.334+0.098
5Y0.4410.442-0.001
10Y0.4600.4600.000
1.4.2. Debt to Equity Ratio

Measures if Medtronic is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Medtronic to the Medical Devices industry mean.
  • A Debt to Equity ratio of 75.0% means that company has $0.75 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Medtronic PLC:

  • The MRQ is 0.750. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.758. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.750TTM0.758-0.008
TTM0.758YOY0.763-0.006
TTM0.7585Y0.791-0.034
5Y0.79110Y0.858-0.066
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7500.576+0.174
TTM0.7580.581+0.177
YOY0.7630.480+0.283
5Y0.7910.623+0.168
10Y0.8580.692+0.166

2. Market Valuation of Medtronic PLC

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Medtronic generates.

  • Above 15 is considered overpriced but always compare Medtronic to the Medical Devices industry mean.
  • A PE ratio of 22.05 means the investor is paying $22.05 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Medtronic PLC:

  • The EOD is 20.363. Based on the earnings, the company is fair priced.
  • The MRQ is 22.046. Based on the earnings, the company is fair priced.
  • The TTM is 27.642. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD20.363MRQ22.046-1.682
MRQ22.046TTM27.642-5.597
TTM27.642YOY36.943-9.301
TTM27.6425Y36.693-9.051
5Y36.69310Y14.373+22.320
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD20.363-1.025+21.388
MRQ22.046-1.714+23.760
TTM27.642-2.286+29.928
YOY36.943-2.889+39.832
5Y36.693-2.379+39.072
10Y14.373-2.013+16.386
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Medtronic PLC:

  • The EOD is 12.651. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 13.696. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 50.473. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD12.651MRQ13.696-1.045
MRQ13.696TTM50.473-36.778
TTM50.473YOY34.753+15.720
TTM50.4735Y2.174+48.299
5Y2.17410Y18.864-16.689
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD12.651-0.914+13.565
MRQ13.696-1.578+15.274
TTM50.473-3.116+53.589
YOY34.753-6.325+41.078
5Y2.174-5.399+7.573
10Y18.864-5.369+24.233
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Medtronic is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Devices industry mean).
  • A PB ratio of 2.24 means the investor is paying $2.24 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Medtronic PLC:

  • The EOD is 2.071. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.242. Based on the equity, the company is underpriced. +1
  • The TTM is 2.172. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.071MRQ2.242-0.171
MRQ2.242TTM2.172+0.070
TTM2.172YOY2.348-0.177
TTM2.1725Y2.630-0.458
5Y2.63010Y2.654-0.024
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD2.0712.027+0.044
MRQ2.2422.380-0.138
TTM2.1722.470-0.298
YOY2.3483.182-0.834
5Y2.6303.918-1.288
10Y2.6544.300-1.646
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Medtronic PLC.

3.1. Institutions holding Medtronic PLC

Institutions are holding 85.253% of the shares of Medtronic PLC.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.53050.22771265480564388640.348
2023-12-31BlackRock Inc8.92990.249111857318830258392.6187
2023-12-31State Street Corporation4.58770.24616091612914254932.3962
2023-12-31Massachusetts Financial Services Company2.17550.768528887300-3183182-9.9256
2023-12-31Capital Research Global Investors2.1720.584528840303-3288638-10.2357
2023-12-31Geode Capital Management, LLC2.01290.2297267275304237131.6108
2023-12-31JPMorgan Chase & Co1.91180.200925385137552268527.8046
2023-12-31Wellington Management Company LLP1.80840.368824011819-414506-1.697
2023-12-31Morgan Stanley - Brokerage Accounts1.75340.16923281910-495898-2.0855
2023-12-31Bank of America Corp1.69930.187322563469-2688317-10.646
2023-12-31Bank of New York Mellon Corp1.58820.3522210891326966653.4163
2023-12-31Franklin Resources Inc1.45820.745819362092-91134-0.4685
2023-12-31Deutsche Bank AG1.30520.72841733092610718166.5921
2023-12-31T. Rowe Price Associates, Inc.1.15970.170515398300-2444569-13.7005
2023-12-31NORGES BANK1.12420.21491492747712589819.2108
2023-12-31Wells Fargo & Co0.9830.280513051946-701370-5.0996
2023-12-31Northern Trust Corp0.95940.1912739788-883145-6.4828
2023-12-31Sanders Capital, LLC0.95151.9236126341613466412.8211
2023-12-31Royal Bank of Canada0.95140.24312632301-634804-4.7848
2023-12-31Goldman Sachs Group Inc0.90420.088812006506557080286.5609
Total 47.96648.1693636907470+4955936+0.8%

3.2. Funds holding Medtronic PLC

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.14290.224441732652-88766-0.2123
2024-03-31Vanguard Institutional 500 Index Trust2.52390.2627335130752923930.8802
2024-03-31SPDR® S&P 500 ETF Trust1.20840.262216044991-124662-0.771
2024-02-29Fidelity 500 Index1.20180.2582159576881605781.0165
2024-03-28iShares Core S&P 500 ETF1.03810.2623137838281013760.7409
2023-12-31Vanguard Dividend Growth Inv0.87331.822911596337-490840-4.0608
2023-12-31Vanguard Windsor™ II Inv0.84381.6292112047216221005.8785
2024-03-31Vanguard Value Index Inv0.83170.564711043011-64781-0.5832
2024-03-31Health Care Select Sector SPDR® ETF0.75132.11619976171-50288-0.5016
2024-03-31Vanguard Institutional Index I0.65830.2628740598-24570-0.2803
2024-03-31American Funds American Mutual A0.59040.6721783957771571410.0467
2023-06-30MFS Large Cap Value (SMA)0.57171.1555759150075915000
2024-03-31Vanguard Dividend Appreciation ETF0.54130.6697187223-484353-6.3136
2023-12-31Capital Group American Mutual Comp0.53650.63967123863-1134616-13.7388
2024-02-29JPMorgan Equity Income I0.49881.20376622919-114039-1.6927
2024-03-31JPM US Equity Income-Composite0.49151.20426526177-469770-6.7149
2024-03-31State St S&P 500® Indx SL Cl III0.48670.26066462419230000.3572
2024-03-31American Funds Income Fund of Amer A0.4810.4309638734180199814.359
2024-03-31First Eagle Global A0.47631.0568632386200
2024-03-31American Funds Capital Income Bldr A0.45290.4736013848250090.4176
Total 18.200615.4301241671801+7286983+3.0%

3.3. Insider Transactions

Insiders are holding 0.109% of the shares of Medtronic PLC.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-04-08Michael MarinaroSELL85483.14
2024-02-21Sean SalmonSELL3069585.13
2023-12-19Brett A WallSELL499782.17
2023-08-23Gregory L SmithSELL1000083.84
2023-08-14Brett A WallSELL100083.38
2023-08-04Michael MarinaroSELL135284.11
2023-07-14Brett A WallSELL200087.97
2023-07-10Hoedt Rob TenSELL551486.58

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Medtronic PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2670.073+266%-0.071+127%0.106+151%0.612-56%
Book Value Per Share--39.04438.774+1%39.1580%38.283+2%35.263+11%
Current Ratio--2.2992.349-2%1.738+32%2.323-1%2.584-11%
Debt To Asset Ratio--0.4280.430-1%0.432-1%0.441-3%0.460-7%
Debt To Equity Ratio--0.7500.758-1%0.763-2%0.791-5%0.858-13%
Dividend Per Share--0.6890.686+0%0.665+4%0.611+13%0.499+38%
Eps--0.9930.788+26%0.760+31%0.794+25%0.721+38%
Free Cash Flow Per Share--1.5980.925+73%0.779+105%0.968+65%0.875+83%
Free Cash Flow To Equity Per Share--0.472-0.384+182%0.404+17%0.167+183%-0.057+112%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--39.316--------
Intrinsic Value_10Y_min--32.310--------
Intrinsic Value_1Y_max--3.713--------
Intrinsic Value_1Y_min--3.478--------
Intrinsic Value_3Y_max--11.330--------
Intrinsic Value_3Y_min--10.305--------
Intrinsic Value_5Y_max--19.154--------
Intrinsic Value_5Y_min--16.918--------
Market Cap107367527787.520-9%116577018000.000112207082500.000+4%122908416000.000-5%135425356350.000-14%121826344118.096-4%
Net Profit Margin--0.1630.129+26%0.131+25%0.138+19%0.134+22%
Operating Margin--0.1030.168-39%0.181-43%0.183-44%0.212-51%
Operating Ratio--0.7600.797-5%0.815-7%0.816-7%0.799-5%
Pb Ratio2.071-8%2.2422.172+3%2.348-5%2.630-15%2.654-16%
Pe Ratio20.363-8%22.04627.642-20%36.943-40%36.693-40%14.373+53%
Price Per Share80.860-8%87.54084.203+4%91.978-5%100.570-13%89.527-2%
Price To Free Cash Flow Ratio12.651-8%13.69650.473-73%34.753-61%2.174+530%18.864-27%
Price To Total Gains Ratio84.605-8%91.594124.705-27%248.540-63%139.228-34%-8995.364+9921%
Quick Ratio--2.1432.177-2%1.654+30%2.324-8%2.953-27%
Return On Assets--0.0150.012+26%0.011+32%0.012+25%0.011+27%
Return On Equity--0.0260.020+25%0.019+31%0.021+23%0.021+20%
Total Gains Per Share--0.9560.759+26%0.594+61%0.718+33%1.110-14%
Usd Book Value--51995000000.00051668250000.000+1%52310000000.000-1%51499550000.000+1%48073125000.000+8%
Usd Book Value Change Per Share--0.2670.073+266%-0.071+127%0.106+151%0.612-56%
Usd Book Value Per Share--39.04438.774+1%39.1580%38.283+2%35.263+11%
Usd Dividend Per Share--0.6890.686+0%0.665+4%0.611+13%0.499+38%
Usd Eps--0.9930.788+26%0.760+31%0.794+25%0.721+38%
Usd Free Cash Flow--2128000000.0001232750000.000+73%1041500000.000+104%1303250000.000+63%1192350000.000+78%
Usd Free Cash Flow Per Share--1.5980.925+73%0.779+105%0.968+65%0.875+83%
Usd Free Cash Flow To Equity Per Share--0.472-0.384+182%0.404+17%0.167+183%-0.057+112%
Usd Market Cap107367527787.520-9%116577018000.000112207082500.000+4%122908416000.000-5%135425356350.000-14%121826344118.096-4%
Usd Price Per Share80.860-8%87.54084.203+4%91.978-5%100.570-13%89.527-2%
Usd Profit--1322000000.0001050250000.000+26%1015750000.000+30%1069300000.000+24%963325000.000+37%
Usd Revenue--8089000000.0008079750000.000+0%7693000000.000+5%7693250000.000+5%7238850000.000+12%
Usd Total Gains Per Share--0.9560.759+26%0.594+61%0.718+33%1.110-14%
 EOD+4 -4MRQTTM+29 -6YOY+27 -85Y+27 -810Y+24 -11

4.2. Fundamental Score

Let's check the fundamental score of Medtronic PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.363
Price to Book Ratio (EOD)Between0-12.071
Net Profit Margin (MRQ)Greater than00.163
Operating Margin (MRQ)Greater than00.103
Quick Ratio (MRQ)Greater than12.143
Current Ratio (MRQ)Greater than12.299
Debt to Asset Ratio (MRQ)Less than10.428
Debt to Equity Ratio (MRQ)Less than10.750
Return on Equity (MRQ)Greater than0.150.026
Return on Assets (MRQ)Greater than0.050.015
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Medtronic PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.474
Ma 20Greater thanMa 5081.467
Ma 50Greater thanMa 10083.403
Ma 100Greater thanMa 20083.730
OpenGreater thanClose79.620
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2024-01-31. Currency in USD. All numbers in thousands.

Summary
Total Assets90,836,000
Total Liabilities38,841,000
Total Stockholder Equity51,792,000
 As reported
Total Liabilities 38,841,000
Total Stockholder Equity+ 51,792,000
Total Assets = 90,836,000

Assets

Total Assets90,836,000
Total Current Assets22,513,000
Long-term Assets68,323,000
Total Current Assets
Cash And Cash Equivalents 1,623,000
Short-term Investments 6,698,000
Net Receivables 5,968,000
Inventory 5,726,000
Other Current Assets 2,498,000
Total Current Assets  (as reported)22,513,000
Total Current Assets  (calculated)22,513,000
+/-0
Long-term Assets
Property Plant Equipment 5,838,000
Goodwill 41,160,000
Intangible Assets 13,690,000
Long-term Assets Other 2,189,000
Long-term Assets  (as reported)68,323,000
Long-term Assets  (calculated)62,877,000
+/- 5,446,000

Liabilities & Shareholders' Equity

Total Current Liabilities9,793,000
Long-term Liabilities29,048,000
Total Stockholder Equity51,792,000
Total Current Liabilities
Short-term Debt 1,029,000
Short Long Term Debt 1,029,000
Accounts payable 1,992,000
Other Current Liabilities 6,422,000
Total Current Liabilities  (as reported)9,793,000
Total Current Liabilities  (calculated)10,472,000
+/- 679,000
Long-term Liabilities
Long term Debt 24,097,000
Capital Lease Obligations 56,000
Long-term Liabilities Other 1,409,000
Long-term Liabilities  (as reported)29,048,000
Long-term Liabilities  (calculated)25,562,000
+/- 3,486,000
Total Stockholder Equity
Retained Earnings 30,661,000
Accumulated Other Comprehensive Income -3,459,000
Other Stockholders Equity 24,590,000
Total Stockholder Equity (as reported)51,792,000
Total Stockholder Equity (calculated)51,792,000
+/-0
Other
Cash and Short Term Investments 8,321,000
Common Stock Shares Outstanding 1,331,700
Current Deferred Revenue350,000
Liabilities and Stockholders Equity 90,837,000
Net Debt 23,559,000
Net Invested Capital 76,918,000
Net Working Capital 12,720,000
Short Long Term Debt Total 25,182,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-01-312023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-312005-04-302005-01-312004-10-312004-07-312004-04-302004-01-312003-10-312003-07-312003-04-302003-01-312002-10-312002-07-312002-04-302002-01-312001-10-312001-07-312001-04-302001-01-312000-10-312000-07-312000-04-302000-01-311999-10-311999-07-311999-04-301999-01-311998-10-311998-07-311998-04-301998-01-311997-10-311997-07-311997-04-301997-01-311996-10-311996-07-311996-04-301996-01-311995-10-311995-07-311995-04-301995-01-311994-10-311994-07-311994-04-301994-01-311993-10-311993-07-311993-04-301993-01-311992-10-311992-07-311992-04-301992-01-311991-10-311991-07-311991-04-301991-01-311990-10-311990-07-311990-04-301990-01-311989-10-311989-07-311989-04-301989-01-311988-10-311988-07-311988-04-301988-01-311987-10-311987-07-311987-04-301987-01-311986-10-311986-07-311986-04-301986-01-311985-10-31
> Total Assets 
0
0
527,400
0
0
0
559,700
0
0
0
640,800
0
0
0
759,600
0
795,200
812,900
856,500
883,100
957,400
973,100
1,024,100
1,013,200
1,064,600
1,120,000
1,163,500
1,177,300
1,272,300
1,309,000
1,286,500
1,232,500
1,227,600
1,314,900
1,623,300
1,611,900
1,655,700
1,716,900
1,946,700
2,027,900
2,074,800
2,230,300
2,503,300
2,568,200
2,672,500
2,695,200
2,409,200
2,515,700
2,609,300
2,659,300
2,774,700
2,792,700
3,834,600
4,910,200
4,870,300
5,002,600
5,177,000
5,421,700
5,669,400
5,886,100
6,171,500
6,512,200
7,038,900
7,273,700
9,718,400
10,145,500
10,904,500
11,191,600
11,449,900
11,913,200
12,320,800
12,626,900
12,901,100
13,437,700
14,110,800
14,557,000
15,180,300
15,695,400
16,617,400
16,917,300
17,767,500
18,339,000
19,664,800
20,181,000
18,896,000
19,572,000
19,512,000
19,660,000
20,586,000
21,412,000
22,198,000
22,733,000
22,033,000
22,764,000
23,661,000
23,574,000
24,284,000
25,168,000
28,090,000
28,660,000
29,311,000
30,597,000
30,424,000
31,091,000
31,753,000
31,911,000
33,083,000
33,252,000
33,960,000
34,949,000
34,794,000
34,884,000
36,468,000
37,231,000
37,943,000
37,554,000
38,780,000
37,554,000
106,685,000
104,626,000
104,945,000
102,706,000
99,547,000
98,601,000
98,406,000
97,578,000
99,816,000
100,167,000
94,458,000
95,800,000
91,393,000
89,721,000
88,150,000
88,730,000
89,694,000
91,268,000
91,053,000
92,822,000
90,689,000
93,906,000
95,886,000
97,270,000
93,083,000
91,802,000
91,756,000
91,804,000
90,981,000
89,914,000
93,241,000
94,134,000
90,948,000
90,776,000
90,087,000
90,836,000
90,836,00090,087,00090,776,00090,948,00094,134,00093,241,00089,914,00090,981,00091,804,00091,756,00091,802,00093,083,00097,270,00095,886,00093,906,00090,689,00092,822,00091,053,00091,268,00089,694,00088,730,00088,150,00089,721,00091,393,00095,800,00094,458,000100,167,00099,816,00097,578,00098,406,00098,601,00099,547,000102,706,000104,945,000104,626,000106,685,00037,554,00038,780,00037,554,00037,943,00037,231,00036,468,00034,884,00034,794,00034,949,00033,960,00033,252,00033,083,00031,911,00031,753,00031,091,00030,424,00030,597,00029,311,00028,660,00028,090,00025,168,00024,284,00023,574,00023,661,00022,764,00022,033,00022,733,00022,198,00021,412,00020,586,00019,660,00019,512,00019,572,00018,896,00020,181,00019,664,80018,339,00017,767,50016,917,30016,617,40015,695,40015,180,30014,557,00014,110,80013,437,70012,901,10012,626,90012,320,80011,913,20011,449,90011,191,60010,904,50010,145,5009,718,4007,273,7007,038,9006,512,2006,171,5005,886,1005,669,4005,421,7005,177,0005,002,6004,870,3004,910,2003,834,6002,792,7002,774,7002,659,3002,609,3002,515,7002,409,2002,695,2002,672,5002,568,2002,503,3002,230,3002,074,8002,027,9001,946,7001,716,9001,655,7001,611,9001,623,3001,314,9001,227,6001,232,5001,286,5001,309,0001,272,3001,177,3001,163,5001,120,0001,064,6001,013,2001,024,100973,100957,400883,100856,500812,900795,2000759,600000640,800000559,700000527,40000
   > Total Current Assets 
0
0
354,800
0
0
0
365,900
0
0
0
420,800
0
0
0
421,200
0
433,000
441,200
478,800
495,300
567,200
565,700
612,100
598,500
632,000
668,700
695,900
682,400
784,900
809,400
774,700
718,800
704,900
794,300
845,900
819,200
877,600
910,900
1,103,900
1,225,100
1,197,700
1,237,400
1,343,200
1,428,000
1,467,300
1,504,600
1,237,900
1,323,800
1,384,900
1,496,000
1,551,600
1,594,700
2,271,500
2,526,300
2,395,200
2,400,400
2,523,700
2,733,300
3,013,400
3,124,800
3,212,300
3,081,400
3,756,800
3,912,900
3,127,900
3,313,000
3,488,000
4,012,000
4,194,600
4,577,800
4,605,500
4,367,600
4,393,000
4,636,200
5,312,700
5,873,700
6,369,600
6,728,200
7,421,500
7,134,100
8,119,000
8,925,500
10,376,600
10,431,000
8,423,000
8,210,000
7,918,000
7,668,000
10,541,000
6,681,000
7,322,000
7,398,000
6,502,000
7,206,000
7,460,000
7,284,000
7,312,000
7,979,000
9,839,000
9,997,000
9,894,000
9,986,000
9,117,000
9,285,000
9,014,000
9,308,000
9,515,000
9,183,000
9,435,000
9,149,000
17,746,000
18,017,000
19,483,000
20,386,000
21,210,000
20,770,000
21,597,000
20,770,000
30,844,000
29,147,000
28,723,000
27,569,000
23,600,000
23,498,000
22,526,000
22,423,000
24,873,000
24,779,000
25,162,000
26,607,000
22,980,000
22,460,000
21,653,000
20,877,000
21,967,000
22,705,000
22,653,000
24,043,000
22,031,000
24,509,000
26,036,000
26,347,000
22,548,000
22,434,000
22,731,000
23,303,000
23,059,000
22,135,000
25,398,000
25,364,000
21,675,000
21,869,000
22,081,000
22,513,000
22,513,00022,081,00021,869,00021,675,00025,364,00025,398,00022,135,00023,059,00023,303,00022,731,00022,434,00022,548,00026,347,00026,036,00024,509,00022,031,00024,043,00022,653,00022,705,00021,967,00020,877,00021,653,00022,460,00022,980,00026,607,00025,162,00024,779,00024,873,00022,423,00022,526,00023,498,00023,600,00027,569,00028,723,00029,147,00030,844,00020,770,00021,597,00020,770,00021,210,00020,386,00019,483,00018,017,00017,746,0009,149,0009,435,0009,183,0009,515,0009,308,0009,014,0009,285,0009,117,0009,986,0009,894,0009,997,0009,839,0007,979,0007,312,0007,284,0007,460,0007,206,0006,502,0007,398,0007,322,0006,681,00010,541,0007,668,0007,918,0008,210,0008,423,00010,431,00010,376,6008,925,5008,119,0007,134,1007,421,5006,728,2006,369,6005,873,7005,312,7004,636,2004,393,0004,367,6004,605,5004,577,8004,194,6004,012,0003,488,0003,313,0003,127,9003,912,9003,756,8003,081,4003,212,3003,124,8003,013,4002,733,3002,523,7002,400,4002,395,2002,526,3002,271,5001,594,7001,551,6001,496,0001,384,9001,323,8001,237,9001,504,6001,467,3001,428,0001,343,2001,237,4001,197,7001,225,1001,103,900910,900877,600819,200845,900794,300704,900718,800774,700809,400784,900682,400695,900668,700632,000598,500612,100565,700567,200495,300478,800441,200433,0000421,200000420,800000365,900000354,80000
       Cash And Cash Equivalents 
0
0
135,400
0
0
0
113,700
0
0
0
78,500
0
0
0
51,300
0
29,200
24,600
36,200
55,900
57,700
71,300
88,800
66,600
66,100
85,100
100,800
66,800
135,200
143,500
77,000
67,800
58,100
119,000
108,700
77,000
115,000
129,300
98,300
141,600
124,300
120,100
110,300
121,100
89,000
61,100
197,400
280,200
297,900
310,600
382,700
259,200
572,300
346,600
222,100
230,000
157,800
154,800
448,400
575,200
587,500
448,800
1,030,300
1,170,200
283,100
458,800
410,700
872,100
990,900
1,468,600
1,470,100
1,173,200
971,000
1,267,500
1,593,700
2,150,900
2,297,400
2,185,500
2,232,200
1,589,600
1,947,800
1,367,800
2,994,300
1,396,000
1,090,000
2,087,000
1,256,000
873,000
4,683,000
729,000
1,060,000
1,170,000
541,000
1,283,000
1,271,000
1,022,000
826,000
1,463,000
1,400,000
1,364,000
1,256,000
1,283,000
1,382,000
1,393,000
1,048,000
1,190,000
1,248,000
861,000
1,759,000
1,298,000
984,000
755,000
1,066,000
1,304,000
1,403,000
1,336,000
1,287,000
1,336,000
4,843,000
2,979,000
2,378,000
2,721,000
2,876,000
3,060,000
2,954,000
2,768,000
4,967,000
4,691,000
5,529,000
6,358,000
3,669,000
4,380,000
3,911,000
3,703,000
4,393,000
5,080,000
3,962,000
3,709,000
4,140,000
6,499,000
6,420,000
5,077,000
3,593,000
3,004,000
2,900,000
3,479,000
3,714,000
2,140,000
4,828,000
4,521,000
1,543,000
1,339,000
1,311,000
1,623,000
1,623,0001,311,0001,339,0001,543,0004,521,0004,828,0002,140,0003,714,0003,479,0002,900,0003,004,0003,593,0005,077,0006,420,0006,499,0004,140,0003,709,0003,962,0005,080,0004,393,0003,703,0003,911,0004,380,0003,669,0006,358,0005,529,0004,691,0004,967,0002,768,0002,954,0003,060,0002,876,0002,721,0002,378,0002,979,0004,843,0001,336,0001,287,0001,336,0001,403,0001,304,0001,066,000755,000984,0001,298,0001,759,000861,0001,248,0001,190,0001,048,0001,393,0001,382,0001,283,0001,256,0001,364,0001,400,0001,463,000826,0001,022,0001,271,0001,283,000541,0001,170,0001,060,000729,0004,683,000873,0001,256,0002,087,0001,090,0001,396,0002,994,3001,367,8001,947,8001,589,6002,232,2002,185,5002,297,4002,150,9001,593,7001,267,500971,0001,173,2001,470,1001,468,600990,900872,100410,700458,800283,1001,170,2001,030,300448,800587,500575,200448,400154,800157,800230,000222,100346,600572,300259,200382,700310,600297,900280,200197,40061,10089,000121,100110,300120,100124,300141,60098,300129,300115,00077,000108,700119,00058,10067,80077,000143,500135,20066,800100,80085,10066,10066,60088,80071,30057,70055,90036,20024,60029,200051,30000078,500000113,700000135,40000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,100
59,200
82,800
109,700
238,200
236,100
221,400
201,400
188,400
64,600
73,400
123,000
16,600
49,800
16,700
22,700
106,300
219,300
176,400
333,800
257,400
410,400
744,300
1,159,400
1,570,600
2,229,500
3,559,000
3,107,100
4,549,000
2,515,000
1,234,000
1,822,000
1,940,000
900,000
578,000
553,000
575,000
501,000
460,000
405,000
522,000
716,000
829,000
2,375,000
2,553,000
2,288,000
2,184,000
1,046,000
1,128,000
1,118,000
1,155,000
1,344,000
1,630,000
916,000
1,166,000
10,087,000
10,576,000
11,518,000
12,363,000
12,838,000
12,626,000
13,177,000
12,626,000
14,637,000
15,003,000
14,851,000
14,565,000
9,758,000
9,750,000
8,303,000
8,690,000
8,741,000
8,397,000
7,997,000
8,078,000
7,558,000
6,624,000
6,222,000
5,439,000
5,455,000
5,603,000
6,436,000
7,919,000
6,808,000
6,513,000
7,857,000
9,562,000
7,224,000
7,591,000
7,769,000
7,742,000
6,859,000
6,733,000
6,602,000
6,616,000
6,416,000
6,537,000
6,423,000
6,698,000
6,698,0006,423,0006,537,0006,416,0006,616,0006,602,0006,733,0006,859,0007,742,0007,769,0007,591,0007,224,0009,562,0007,857,0006,513,0006,808,0007,919,0006,436,0005,603,0005,455,0005,439,0006,222,0006,624,0007,558,0008,078,0007,997,0008,397,0008,741,0008,690,0008,303,0009,750,0009,758,00014,565,00014,851,00015,003,00014,637,00012,626,00013,177,00012,626,00012,838,00012,363,00011,518,00010,576,00010,087,0001,166,000916,0001,630,0001,344,0001,155,0001,118,0001,128,0001,046,0002,184,0002,288,0002,553,0002,375,000829,000716,000522,000405,000460,000501,000575,000553,000578,000900,0001,940,0001,822,0001,234,0002,515,0004,549,0003,107,1003,559,0002,229,5001,570,6001,159,400744,300410,400257,400333,800176,400219,300106,30022,70016,70049,80016,600123,00073,40064,600188,400201,400221,400236,100238,200109,70082,80059,20082,1000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
118,800
0
0
0
146,700
0
0
0
202,600
0
0
0
211,100
0
213,900
228,000
253,100
252,300
279,700
290,100
300,000
282,500
293,600
322,100
332,900
352,600
343,900
339,400
350,000
393,500
383,900
406,600
413,600
416,200
428,800
450,800
413,900
422,100
416,100
420,300
456,800
475,000
493,000
490,100
517,000
513,100
542,400
546,300
566,100
574,900
706,500
933,800
1,004,600
1,047,100
1,153,400
1,237,900
1,210,100
1,154,500
1,163,800
1,213,300
1,226,100
1,246,400
1,398,300
1,417,200
1,522,500
1,576,700
1,642,100
1,721,600
1,761,400
1,774,700
1,930,200
1,979,500
1,994,300
1,987,300
2,126,100
2,202,900
2,292,700
2,259,800
2,316,200
2,364,600
2,429,000
2,444,000
2,590,000
2,626,000
2,737,000
2,760,000
2,865,000
2,979,000
3,360,000
3,239,000
3,095,000
3,004,000
3,123,000
3,113,000
3,232,000
3,131,000
3,335,000
3,230,000
3,453,000
3,472,000
3,822,000
3,745,000
3,837,000
3,665,000
3,808,000
3,448,000
3,612,000
3,532,000
4,199,000
4,203,000
4,394,000
4,237,000
4,547,000
4,289,000
4,446,000
4,289,000
6,447,000
6,301,000
6,663,000
5,365,000
6,259,000
5,357,000
5,661,000
5,453,000
5,591,000
5,784,000
5,752,000
5,775,000
5,987,000
5,674,000
5,743,000
5,854,000
6,222,000
5,894,000
6,118,000
6,248,000
4,645,000
4,876,000
5,348,000
5,215,000
5,462,000
5,431,000
5,493,000
5,446,000
5,551,000
5,308,000
5,626,000
5,887,000
5,998,000
5,806,000
5,934,000
5,968,000
5,968,0005,934,0005,806,0005,998,0005,887,0005,626,0005,308,0005,551,0005,446,0005,493,0005,431,0005,462,0005,215,0005,348,0004,876,0004,645,0006,248,0006,118,0005,894,0006,222,0005,854,0005,743,0005,674,0005,987,0005,775,0005,752,0005,784,0005,591,0005,453,0005,661,0005,357,0006,259,0005,365,0006,663,0006,301,0006,447,0004,289,0004,446,0004,289,0004,547,0004,237,0004,394,0004,203,0004,199,0003,532,0003,612,0003,448,0003,808,0003,665,0003,837,0003,745,0003,822,0003,472,0003,453,0003,230,0003,335,0003,131,0003,232,0003,113,0003,123,0003,004,0003,095,0003,239,0003,360,0002,979,0002,865,0002,760,0002,737,0002,626,0002,590,0002,444,0002,429,0002,364,6002,316,2002,259,8002,292,7002,202,9002,126,1001,987,3001,994,3001,979,5001,930,2001,774,7001,761,4001,721,6001,642,1001,576,7001,522,5001,417,2001,398,3001,246,4001,226,1001,213,3001,163,8001,154,5001,210,1001,237,9001,153,4001,047,1001,004,600933,800706,500574,900566,100546,300542,400513,100517,000490,100493,000475,000456,800420,300416,100422,100413,900450,800428,800416,200413,600406,600383,900393,500350,000339,400343,900352,600332,900322,100293,600282,500300,000290,100279,700252,300253,100228,000213,9000211,100000202,600000146,700000118,80000
       Other Current Assets 
0
0
23,300
0
0
0
21,400
0
0
0
32,400
0
0
0
39,200
0
66,000
57,800
61,500
53,200
79,900
59,100
83,900
103,000
110,300
86,900
89,000
73,200
113,700
137,200
158,600
77,900
79,300
81,300
110,300
113,400
114,600
118,400
369,800
449,000
428,900
451,800
518,800
566,200
599,800
660,800
240,900
230,300
219,100
318,900
271,700
418,200
568,100
720,400
614,500
440,800
470,000
548,000
554,600
405,500
470,100
434,100
569,500
590,300
618,900
625,500
683,700
695,900
617,600
376,800
408,900
363,600
294,900
236,700
513,200
545,800
558,100
581,000
755,800
667,700
498,900
456,900
669,300
762,000
910,000
944,000
888,000
852,000
845,000
1,088,000
1,069,000
1,058,000
1,017,000
1,030,000
1,235,000
1,135,000
1,064,000
1,088,000
1,248,000
1,273,000
1,262,000
1,365,000
1,172,000
1,211,000
1,171,000
1,479,000
1,315,000
1,390,000
1,271,000
1,276,000
744,000
705,000
680,000
700,000
697,000
683,000
814,000
683,000
1,454,000
1,460,000
1,315,000
1,382,000
1,234,000
1,751,000
1,891,000
1,792,000
1,865,000
2,000,000
2,246,000
2,645,000
2,187,000
2,101,000
2,014,000
2,015,000
2,144,000
2,196,000
2,095,000
2,045,000
2,209,000
2,070,000
1,927,000
1,985,000
1,956,000
2,120,000
2,220,000
2,122,000
2,319,000
3,145,000
3,287,000
2,965,000
2,425,000
2,519,000
2,659,000
2,498,000
2,498,0002,659,0002,519,0002,425,0002,965,0003,287,0003,145,0002,319,0002,122,0002,220,0002,120,0001,956,0001,985,0001,927,0002,070,0002,209,0002,045,0002,095,0002,196,0002,144,0002,015,0002,014,0002,101,0002,187,0002,645,0002,246,0002,000,0001,865,0001,792,0001,891,0001,751,0001,234,0001,382,0001,315,0001,460,0001,454,000683,000814,000683,000697,000700,000680,000705,000744,0001,276,0001,271,0001,390,0001,315,0001,479,0001,171,0001,211,0001,172,0001,365,0001,262,0001,273,0001,248,0001,088,0001,064,0001,135,0001,235,0001,030,0001,017,0001,058,0001,069,0001,088,000845,000852,000888,000944,000910,000762,000669,300456,900498,900667,700755,800581,000558,100545,800513,200236,700294,900363,600408,900376,800617,600695,900683,700625,500618,900590,300569,500434,100470,100405,500554,600548,000470,000440,800614,500720,400568,100418,200271,700318,900219,100230,300240,900660,800599,800566,200518,800451,800428,900449,000369,800118,400114,600113,400110,30081,30079,30077,900158,600137,200113,70073,20089,00086,900110,300103,00083,90059,10079,90053,20061,50057,80066,000039,20000032,40000021,40000023,30000
   > Long-term Assets 
0
0
172,600
0
0
0
193,800
0
0
0
220,000
0
0
0
338,400
0
362,200
371,700
377,700
387,800
390,200
407,400
412,000
414,700
432,600
451,300
467,600
494,900
487,400
499,600
511,800
513,700
522,700
520,600
777,400
792,700
778,100
806,000
842,800
802,800
877,100
992,900
1,160,100
1,140,200
1,205,200
1,190,600
1,171,300
1,191,900
1,224,400
1,163,300
1,223,100
1,198,000
1,563,100
2,383,900
2,475,100
2,602,200
2,653,300
2,688,400
2,656,000
2,761,300
2,959,200
3,430,800
3,282,100
3,360,800
6,590,500
6,832,500
7,416,500
7,179,600
7,255,300
7,335,400
7,715,300
8,259,300
8,508,100
8,801,500
8,798,100
8,683,300
8,810,700
8,967,200
9,195,900
9,783,200
9,648,500
9,413,500
9,288,200
9,750,000
10,473,000
11,362,000
11,594,000
11,992,000
10,045,000
14,731,000
14,876,000
15,335,000
15,531,000
15,558,000
16,201,000
16,290,000
16,972,000
17,189,000
18,251,000
18,663,000
19,417,000
20,611,000
21,307,000
21,806,000
22,739,000
22,603,000
23,568,000
24,069,000
24,525,000
25,800,000
17,048,000
16,867,000
16,985,000
16,845,000
16,733,000
16,784,000
17,183,000
16,784,000
75,841,000
75,479,000
76,222,000
75,137,000
75,947,000
75,103,000
75,880,000
75,155,000
74,943,000
75,388,000
69,296,000
69,193,000
68,413,000
67,261,000
66,497,000
67,853,000
67,727,000
68,563,000
68,400,000
68,779,000
68,658,000
69,397,000
69,850,000
70,922,000
70,534,000
69,368,000
69,025,000
68,501,000
67,921,000
67,779,000
67,844,000
68,770,000
69,274,000
68,908,000
68,006,000
68,323,000
68,323,00068,006,00068,908,00069,274,00068,770,00067,844,00067,779,00067,921,00068,501,00069,025,00069,368,00070,534,00070,922,00069,850,00069,397,00068,658,00068,779,00068,400,00068,563,00067,727,00067,853,00066,497,00067,261,00068,413,00069,193,00069,296,00075,388,00074,943,00075,155,00075,880,00075,103,00075,947,00075,137,00076,222,00075,479,00075,841,00016,784,00017,183,00016,784,00016,733,00016,845,00016,985,00016,867,00017,048,00025,800,00024,525,00024,069,00023,568,00022,603,00022,739,00021,806,00021,307,00020,611,00019,417,00018,663,00018,251,00017,189,00016,972,00016,290,00016,201,00015,558,00015,531,00015,335,00014,876,00014,731,00010,045,00011,992,00011,594,00011,362,00010,473,0009,750,0009,288,2009,413,5009,648,5009,783,2009,195,9008,967,2008,810,7008,683,3008,798,1008,801,5008,508,1008,259,3007,715,3007,335,4007,255,3007,179,6007,416,5006,832,5006,590,5003,360,8003,282,1003,430,8002,959,2002,761,3002,656,0002,688,4002,653,3002,602,2002,475,1002,383,9001,563,1001,198,0001,223,1001,163,3001,224,4001,191,9001,171,3001,190,6001,205,2001,140,2001,160,100992,900877,100802,800842,800806,000778,100792,700777,400520,600522,700513,700511,800499,600487,400494,900467,600451,300432,600414,700412,000407,400390,200387,800377,700371,700362,2000338,400000220,000000193,800000172,60000
       Property Plant Equipment 
0
0
108,600
0
0
0
115,100
0
0
0
128,300
0
0
0
151,400
0
163,900
171,500
178,100
181,200
192,700
210,100
217,200
218,200
229,300
237,600
256,800
267,900
270,100
273,300
282,800
274,900
273,000
266,800
301,800
309,800
309,800
313,400
331,100
344,700
345,700
363,100
415,300
435,400
456,500
462,600
487,200
480,600
490,300
474,400
508,800
518,200
565,100
749,600
748,800
781,300
824,400
883,000
946,500
969,700
1,019,500
1,103,600
1,176,500
1,200,200
1,401,000
1,431,300
1,451,800
1,493,500
1,486,000
1,541,800
1,583,000
1,592,400
1,615,400
1,669,200
1,708,300
1,721,200
1,768,900
1,804,600
1,859,300
1,849,800
1,882,200
1,875,900
1,881,100
1,904,000
1,948,000
1,989,000
2,062,000
2,092,000
2,161,000
2,228,000
2,221,000
2,241,000
2,234,000
2,256,000
2,279,000
2,333,000
2,370,000
2,377,000
2,421,000
2,420,000
2,458,000
2,507,000
2,511,000
2,521,000
2,535,000
2,480,000
2,473,000
2,451,000
2,447,000
2,502,000
2,490,000
2,444,000
2,448,000
2,408,000
2,392,000
2,376,000
2,361,000
2,376,000
4,699,000
4,672,000
4,678,000
4,636,000
4,841,000
4,814,000
4,891,000
4,947,000
4,361,000
4,387,000
4,441,000
4,517,000
4,604,000
4,524,000
4,536,000
4,593,000
4,675,000
4,711,000
4,756,000
4,764,000
4,828,000
4,882,000
4,938,000
5,023,000
5,221,000
5,162,000
5,188,000
5,251,000
5,413,000
5,281,000
5,298,000
5,437,000
5,569,000
5,665,000
5,735,000
5,838,000
5,838,0005,735,0005,665,0005,569,0005,437,0005,298,0005,281,0005,413,0005,251,0005,188,0005,162,0005,221,0005,023,0004,938,0004,882,0004,828,0004,764,0004,756,0004,711,0004,675,0004,593,0004,536,0004,524,0004,604,0004,517,0004,441,0004,387,0004,361,0004,947,0004,891,0004,814,0004,841,0004,636,0004,678,0004,672,0004,699,0002,376,0002,361,0002,376,0002,392,0002,408,0002,448,0002,444,0002,490,0002,502,0002,447,0002,451,0002,473,0002,480,0002,535,0002,521,0002,511,0002,507,0002,458,0002,420,0002,421,0002,377,0002,370,0002,333,0002,279,0002,256,0002,234,0002,241,0002,221,0002,228,0002,161,0002,092,0002,062,0001,989,0001,948,0001,904,0001,881,1001,875,9001,882,2001,849,8001,859,3001,804,6001,768,9001,721,2001,708,3001,669,2001,615,4001,592,4001,583,0001,541,8001,486,0001,493,5001,451,8001,431,3001,401,0001,200,2001,176,5001,103,6001,019,500969,700946,500883,000824,400781,300748,800749,600565,100518,200508,800474,400490,300480,600487,200462,600456,500435,400415,300363,100345,700344,700331,100313,400309,800309,800301,800266,800273,000274,900282,800273,300270,100267,900256,800237,600229,300218,200217,200210,100192,700181,200178,100171,500163,9000151,400000128,300000115,100000108,60000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,235,300
3,765,800
0
3,765,800
4,034,600
4,052,700
4,164,000
4,052,700
4,183,800
4,191,300
4,233,200
4,250,400
4,236,900
4,239,100
4,257,900
4,277,800
4,281,200
4,322,400
4,331,100
4,345,000
4,345,600
4,361,000
4,361,000
4,363,000
4,327,000
4,331,000
4,335,000
7,528,000
7,519,000
7,529,000
7,515,000
7,744,000
8,195,000
8,226,000
8,232,000
8,230,000
8,391,000
8,395,000
8,624,000
9,490,000
9,537,000
9,541,000
9,944,000
9,915,000
9,934,000
9,933,000
9,944,000
10,341,000
10,329,000
10,333,000
10,464,000
10,593,000
10,593,000
10,696,000
11,024,000
10,696,000
40,530,000
40,657,000
41,274,000
40,376,000
41,265,000
41,309,000
41,707,000
41,224,000
38,515,000
39,142,000
39,077,000
39,795,000
39,543,000
38,955,000
38,605,000
40,003,000
39,959,000
40,082,000
39,952,000
40,091,000
39,841,000
40,714,000
41,212,000
42,141,000
41,961,000
41,720,000
41,612,000
41,346,000
40,502,000
40,324,000
40,417,000
41,565,000
41,425,000
41,436,000
40,821,000
41,160,000
41,160,00040,821,00041,436,00041,425,00041,565,00040,417,00040,324,00040,502,00041,346,00041,612,00041,720,00041,961,00042,141,00041,212,00040,714,00039,841,00040,091,00039,952,00040,082,00039,959,00040,003,00038,605,00038,955,00039,543,00039,795,00039,077,00039,142,00038,515,00041,224,00041,707,00041,309,00041,265,00040,376,00041,274,00040,657,00040,530,00010,696,00011,024,00010,696,00010,593,00010,593,00010,464,00010,333,00010,329,00010,341,0009,944,0009,933,0009,934,0009,915,0009,944,0009,541,0009,537,0009,490,0008,624,0008,395,0008,391,0008,230,0008,232,0008,226,0008,195,0007,744,0007,515,0007,529,0007,519,0007,528,0004,335,0004,331,0004,327,0004,363,0004,361,0004,361,0004,345,6004,345,0004,331,1004,322,4004,281,2004,277,8004,257,9004,239,1004,236,9004,250,4004,233,2004,191,3004,183,8004,052,7004,164,0004,052,7004,034,6003,765,80003,765,8001,235,30000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,024,000
0
0
0
894,000
0
0
0
904,000
0
0
0
739,000
0
0
0
194,000
0
0
666,000
559,000
555,000
565,000
382,000
416,000
416,000
476,000
513,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000513,000476,000416,000416,000382,000565,000555,000559,000666,00000194,000000739,000000904,000000894,0000001,024,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
48,300
0
0
0
45,300
0
0
0
55,400
0
0
0
149,100
0
147,200
146,200
142,900
147,800
146,500
145,000
140,700
138,300
137,300
136,800
135,200
151,900
145,700
142,100
139,600
135,700
133,400
139,700
367,200
357,200
350,600
342,400
363,300
328,600
319,000
375,700
471,700
456,700
495,400
482,700
491,000
490,800
491,300
471,900
466,600
456,400
673,400
1,229,300
1,326,000
1,355,100
1,351,000
1,389,500
1,361,400
1,340,600
1,301,000
1,303,300
1,235,300
1,234,200
4,590,900
858,600
1,060,300
1,046,700
5,225,700
5,218,100
5,216,800
5,212,500
5,271,100
5,271,300
5,236,200
5,211,200
5,253,800
5,320,400
5,299,200
5,976,800
5,963,900
5,976,600
1,592,000
1,559,000
1,608,000
1,555,000
1,433,000
1,419,000
1,389,000
2,259,000
2,193,000
2,147,000
2,198,000
2,186,000
2,477,000
2,408,000
2,364,000
2,289,000
2,559,000
2,510,000
2,573,000
2,796,000
2,777,000
2,695,000
2,875,000
2,713,000
2,647,000
2,559,000
2,500,000
2,758,000
2,673,000
2,620,000
2,608,000
2,372,000
2,286,000
2,341,000
2,437,000
2,341,000
28,101,000
27,699,000
27,731,000
27,316,000
26,899,000
26,437,000
26,739,000
26,209,000
23,407,000
23,006,000
22,625,000
22,178,000
21,723,000
21,270,000
20,819,000
20,835,000
20,560,000
20,234,000
19,775,000
19,456,000
19,063,000
18,670,000
18,412,000
18,240,000
17,740,000
16,890,000
16,523,000
16,078,000
15,595,000
15,775,000
15,655,000
15,265,000
14,844,000
14,434,000
14,060,000
13,690,000
13,690,00014,060,00014,434,00014,844,00015,265,00015,655,00015,775,00015,595,00016,078,00016,523,00016,890,00017,740,00018,240,00018,412,00018,670,00019,063,00019,456,00019,775,00020,234,00020,560,00020,835,00020,819,00021,270,00021,723,00022,178,00022,625,00023,006,00023,407,00026,209,00026,739,00026,437,00026,899,00027,316,00027,731,00027,699,00028,101,0002,341,0002,437,0002,341,0002,286,0002,372,0002,608,0002,620,0002,673,0002,758,0002,500,0002,559,0002,647,0002,713,0002,875,0002,695,0002,777,0002,796,0002,573,0002,510,0002,559,0002,289,0002,364,0002,408,0002,477,0002,186,0002,198,0002,147,0002,193,0002,259,0001,389,0001,419,0001,433,0001,555,0001,608,0001,559,0001,592,0005,976,6005,963,9005,976,8005,299,2005,320,4005,253,8005,211,2005,236,2005,271,3005,271,1005,212,5005,216,8005,218,1005,225,7001,046,7001,060,300858,6004,590,9001,234,2001,235,3001,303,3001,301,0001,340,6001,361,4001,389,5001,351,0001,355,1001,326,0001,229,300673,400456,400466,600471,900491,300490,800491,000482,700495,400456,700471,700375,700319,000328,600363,300342,400350,600357,200367,200139,700133,400135,700139,600142,100145,700151,900135,200136,800137,300138,300140,700145,000146,500147,800142,900146,200147,2000149,10000055,40000045,30000048,30000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,805,400
1,709,500
1,791,600
1,939,700
2,327,200
2,105,600
2,160,600
5,189,500
5,401,200
5,964,700
5,686,100
5,769,300
5,793,600
6,132,300
6,666,900
6,892,700
7,132,300
7,089,800
6,962,100
7,041,800
7,162,600
7,336,600
7,933,400
7,766,300
7,537,600
7,407,100
7,846,000
8,525,000
9,373,000
9,532,000
9,900,000
7,884,000
12,503,000
12,655,000
13,094,000
13,297,000
13,302,000
13,922,000
13,957,000
14,602,000
14,812,000
15,830,000
16,243,000
16,959,000
18,104,000
18,796,000
19,285,000
20,204,000
20,123,000
21,095,000
21,618,000
22,078,000
23,286,000
14,558,000
14,438,000
14,537,000
14,437,000
14,341,000
14,408,000
14,822,000
14,746,000
71,142,000
70,807,000
71,544,000
70,501,000
71,341,000
70,289,000
70,989,000
70,208,000
70,582,000
71,084,000
64,855,000
64,676,000
2,323,000
1,957,000
1,972,000
2,040,000
2,108,000
2,172,000
2,452,000
2,960,000
3,486,000
4,526,000
4,675,000
1,000
1,000
5,596,000
5,702,000
5,826,000
1,000
1,000
-1,000
6,503,000
-1,000
-1,000
5,826,000
0
05,826,000-1,000-1,0006,503,000-1,0001,0001,0005,826,0005,702,0005,596,0001,0001,0004,675,0004,526,0003,486,0002,960,0002,452,0002,172,0002,108,0002,040,0001,972,0001,957,0002,323,00064,676,00064,855,00071,084,00070,582,00070,208,00070,989,00070,289,00071,341,00070,501,00071,544,00070,807,00071,142,00014,746,00014,822,00014,408,00014,341,00014,437,00014,537,00014,438,00014,558,00023,286,00022,078,00021,618,00021,095,00020,123,00020,204,00019,285,00018,796,00018,104,00016,959,00016,243,00015,830,00014,812,00014,602,00013,957,00013,922,00013,302,00013,297,00013,094,00012,655,00012,503,0007,884,0009,900,0009,532,0009,373,0008,525,0007,846,0007,407,1007,537,6007,766,3007,933,4007,336,6007,162,6007,041,8006,962,1007,089,8007,132,3006,892,7006,666,9006,132,3005,793,6005,769,3005,686,1005,964,7005,401,2005,189,5002,160,6002,105,6002,327,2001,939,7001,791,6001,709,5001,805,400000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
774,000
772,000
825,000
1,060,000
1,383,000
1,232,000
1,250,000
1,484,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000001,484,0001,250,0001,232,0001,383,0001,060,000825,000772,000774,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
178,700
0
0
0
172,700
0
0
0
244,900
0
0
0
286,000
0
277,700
287,300
315,500
315,300
336,100
318,700
340,900
304,900
321,500
338,900
367,000
327,600
391,100
402,700
445,000
389,300
361,300
394,600
569,800
548,500
519,800
514,300
611,700
601,600
566,200
574,700
714,000
649,200
652,800
662,000
663,000
674,900
667,500
767,500
730,500
719,800
924,500
1,335,300
1,215,700
1,191,700
1,311,600
1,302,500
1,177,900
1,147,000
1,207,400
1,153,500
1,529,400
1,501,200
3,886,900
3,982,300
4,473,400
4,460,300
4,268,800
4,340,400
4,414,400
4,450,200
4,599,200
4,750,200
5,033,800
5,108,900
5,255,000
5,463,300
6,167,900
6,336,500
6,633,800
6,601,400
10,282,300
10,285,000
8,619,000
8,588,000
8,535,000
8,517,000
9,111,000
10,446,000
10,662,000
10,494,000
9,409,000
9,700,000
10,810,000
10,430,000
10,676,000
10,848,000
13,461,000
14,059,000
14,486,000
15,239,000
14,456,000
14,751,000
15,014,000
14,742,000
15,970,000
15,997,000
16,785,000
17,113,000
16,123,000
16,365,000
17,724,000
17,877,000
18,500,000
18,306,000
19,342,000
18,306,000
53,455,000
51,817,000
52,676,000
51,890,000
47,719,000
47,709,000
48,113,000
48,085,000
49,400,000
49,380,000
42,880,000
45,460,000
40,571,000
39,392,000
38,436,000
38,789,000
39,482,000
40,771,000
40,334,000
40,869,000
39,817,000
43,463,000
45,570,000
46,342,000
41,481,000
40,138,000
39,597,000
39,091,000
38,259,000
37,071,000
41,184,000
42,516,000
39,283,000
39,410,000
38,440,000
38,841,000
38,841,00038,440,00039,410,00039,283,00042,516,00041,184,00037,071,00038,259,00039,091,00039,597,00040,138,00041,481,00046,342,00045,570,00043,463,00039,817,00040,869,00040,334,00040,771,00039,482,00038,789,00038,436,00039,392,00040,571,00045,460,00042,880,00049,380,00049,400,00048,085,00048,113,00047,709,00047,719,00051,890,00052,676,00051,817,00053,455,00018,306,00019,342,00018,306,00018,500,00017,877,00017,724,00016,365,00016,123,00017,113,00016,785,00015,997,00015,970,00014,742,00015,014,00014,751,00014,456,00015,239,00014,486,00014,059,00013,461,00010,848,00010,676,00010,430,00010,810,0009,700,0009,409,00010,494,00010,662,00010,446,0009,111,0008,517,0008,535,0008,588,0008,619,00010,285,00010,282,3006,601,4006,633,8006,336,5006,167,9005,463,3005,255,0005,108,9005,033,8004,750,2004,599,2004,450,2004,414,4004,340,4004,268,8004,460,3004,473,4003,982,3003,886,9001,501,2001,529,4001,153,5001,207,4001,147,0001,177,9001,302,5001,311,6001,191,7001,215,7001,335,300924,500719,800730,500767,500667,500674,900663,000662,000652,800649,200714,000574,700566,200601,600611,700514,300519,800548,500569,800394,600361,300389,300445,000402,700391,100327,600367,000338,900321,500304,900340,900318,700336,100315,300315,500287,300277,7000286,000000244,900000172,700000178,70000
   > Total Current Liabilities 
0
0
133,000
0
0
0
125,600
0
0
0
188,700
0
0
0
231,600
0
227,900
235,700
260,400
266,500
283,900
265,100
292,100
256,800
270,400
281,900
308,600
264,800
273,200
279,400
348,100
286,800
251,600
283,500
439,400
415,000
395,100
385,300
456,100
432,400
391,300
390,400
525,000
459,200
471,100
488,400
518,700
517,500
498,700
600,700
572,000
577,400
774,100
1,166,500
990,300
984,000
1,103,600
1,120,400
991,500
964,100
1,020,300
949,400
1,359,300
1,319,900
3,559,400
3,643,700
3,984,900
3,893,400
1,699,700
1,752,400
1,813,300
1,813,200
3,947,000
4,074,400
4,240,600
4,298,300
2,487,600
2,655,900
3,380,000
3,602,500
4,899,100
4,871,500
4,405,800
4,439,000
2,695,000
2,703,000
2,563,000
2,040,000
2,651,000
3,536,000
3,535,000
3,722,000
2,914,000
3,168,000
3,147,000
3,132,000
3,278,000
3,394,000
5,121,000
5,611,000
5,895,000
6,602,000
4,714,000
4,805,000
4,734,000
4,562,000
5,857,000
5,811,000
6,621,000
6,958,000
3,294,000
4,240,000
5,496,000
5,632,000
5,572,000
5,433,000
6,952,000
5,433,000
9,173,000
7,660,000
8,126,000
8,141,000
7,165,000
7,896,000
9,601,000
12,672,000
14,220,000
15,148,000
10,496,000
10,933,000
10,084,000
9,112,000
8,463,000
8,853,000
8,472,000
8,518,000
8,170,000
8,735,000
10,366,000
13,086,000
12,071,000
12,534,000
8,509,000
7,764,000
7,803,000
8,927,000
12,394,000
14,049,000
14,465,000
14,422,000
9,051,000
9,047,000
9,659,000
9,793,000
9,793,0009,659,0009,047,0009,051,00014,422,00014,465,00014,049,00012,394,0008,927,0007,803,0007,764,0008,509,00012,534,00012,071,00013,086,00010,366,0008,735,0008,170,0008,518,0008,472,0008,853,0008,463,0009,112,00010,084,00010,933,00010,496,00015,148,00014,220,00012,672,0009,601,0007,896,0007,165,0008,141,0008,126,0007,660,0009,173,0005,433,0006,952,0005,433,0005,572,0005,632,0005,496,0004,240,0003,294,0006,958,0006,621,0005,811,0005,857,0004,562,0004,734,0004,805,0004,714,0006,602,0005,895,0005,611,0005,121,0003,394,0003,278,0003,132,0003,147,0003,168,0002,914,0003,722,0003,535,0003,536,0002,651,0002,040,0002,563,0002,703,0002,695,0004,439,0004,405,8004,871,5004,899,1003,602,5003,380,0002,655,9002,487,6004,298,3004,240,6004,074,4003,947,0001,813,2001,813,3001,752,4001,699,7003,893,4003,984,9003,643,7003,559,4001,319,9001,359,300949,4001,020,300964,100991,5001,120,4001,103,600984,000990,3001,166,500774,100577,400572,000600,700498,700517,500518,700488,400471,100459,200525,000390,400391,300432,400456,100385,300395,100415,000439,400283,500251,600286,800348,100279,400273,200264,800308,600281,900270,400256,800292,100265,100283,900266,500260,400235,700227,9000231,600000188,700000125,600000133,00000
       Short-term Debt 
0
0
36,100
0
0
0
31,900
0
0
0
50,800
0
0
0
72,100
0
0
0
86,300
0
0
0
90,900
81,700
80,700
86,100
80,600
50,400
45,800
54,500
91,900
40,700
17,200
27,700
58,200
92,800
27,900
38,100
33,500
42,000
22,200
30,500
60,500
47,100
78,400
87,200
106,400
95,100
100,100
94,400
93,300
99,200
201,300
225,300
239,200
188,500
186,200
293,200
316,300
252,900
214,800
151,900
145,400
127,900
2,282,300
2,364,600
2,516,100
2,508,500
405,300
419,600
385,300
408,600
2,464,100
2,463,800
2,358,200
2,349,400
390,700
413,700
478,600
1,459,200
2,835,100
3,023,200
2,436,800
2,427,000
529,000
551,000
509,000
463,000
877,000
1,318,000
1,154,000
1,635,000
1,018,000
1,184,000
522,000
658,000
1,128,000
1,030,000
2,575,000
3,428,000
3,417,000
3,674,000
1,723,000
1,857,000
2,050,000
1,972,000
3,274,000
3,391,000
4,097,000
4,104,000
360,000
1,543,000
2,647,000
2,618,000
1,613,000
2,477,000
3,970,000
2,477,000
2,434,000
1,850,000
2,158,000
2,153,000
993,000
1,947,000
3,367,000
6,226,000
7,520,000
8,058,000
3,131,000
2,902,000
2,058,000
1,545,000
1,343,000
1,356,000
838,000
1,458,000
875,000
844,000
2,776,000
5,823,000
4,041,000
3,821,000
11,000
6,000
16,000
865,000
3,742,000
5,729,000
5,864,000
5,918,000
20,000
519,000
1,339,000
1,029,000
1,029,0001,339,000519,00020,0005,918,0005,864,0005,729,0003,742,000865,00016,0006,00011,0003,821,0004,041,0005,823,0002,776,000844,000875,0001,458,000838,0001,356,0001,343,0001,545,0002,058,0002,902,0003,131,0008,058,0007,520,0006,226,0003,367,0001,947,000993,0002,153,0002,158,0001,850,0002,434,0002,477,0003,970,0002,477,0001,613,0002,618,0002,647,0001,543,000360,0004,104,0004,097,0003,391,0003,274,0001,972,0002,050,0001,857,0001,723,0003,674,0003,417,0003,428,0002,575,0001,030,0001,128,000658,000522,0001,184,0001,018,0001,635,0001,154,0001,318,000877,000463,000509,000551,000529,0002,427,0002,436,8003,023,2002,835,1001,459,200478,600413,700390,7002,349,4002,358,2002,463,8002,464,100408,600385,300419,600405,3002,508,5002,516,1002,364,6002,282,300127,900145,400151,900214,800252,900316,300293,200186,200188,500239,200225,300201,30099,20093,30094,400100,10095,100106,40087,20078,40047,10060,50030,50022,20042,00033,50038,10027,90092,80058,20027,70017,20040,70091,90054,50045,80050,40080,60086,10080,70081,70090,90000086,30000072,10000050,80000031,90000036,10000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,669,000
0
0
0
11,939,000
0
0
0
1,115,000
0
0
0
500,000
32,152,000
32,441,000
6,226,000
6,176,000
34,021,000
3,131,000
2,398,000
1,000,000
1,325,000
1,347,000
1,356,000
832,000
1,458,000
875,000
844,000
2,771,000
5,823,000
4,041,000
3,821,000
11,000
6,000
16,000
865,000
3,742,000
5,729,000
5,864,000
5,918,000
20,000
519,000
1,339,000
1,029,000
1,029,0001,339,000519,00020,0005,918,0005,864,0005,729,0003,742,000865,00016,0006,00011,0003,821,0004,041,0005,823,0002,771,000844,000875,0001,458,000832,0001,356,0001,347,0001,325,0001,000,0002,398,0003,131,00034,021,0006,176,0006,226,00032,441,00032,152,000500,0000001,115,00000011,939,00000010,669,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
115,700
113,300
43,200
135,400
147,200
134,900
55,400
40,200
48,500
55,500
66,100
57,300
60,100
54,000
82,200
67,900
60,400
65,600
101,200
71,800
89,100
90,600
123,000
70,000
60,500
67,600
97,400
74,800
76,500
94,700
110,300
70,900
79,400
80,000
89,100
74,200
96,200
139,500
153,200
192,100
197,500
252,900
200,000
180,300
210,700
181,400
205,900
200,600
234,300
211,200
268,200
274,600
266,400
300,400
269,400
269,500
294,000
291,900
346,200
288,500
323,600
344,800
371,800
343,700
340,700
310,900
318,600
341,000
319,000
345,000
282,000
317,000
315,000
395,000
383,000
387,000
364,000
363,000
382,000
373,000
396,000
399,000
420,000
410,000
438,000
486,000
511,000
537,000
543,000
491,000
565,000
521,000
551,000
569,000
622,000
554,000
620,000
567,000
742,000
685,000
723,000
685,000
1,610,000
1,321,000
1,447,000
1,437,000
1,709,000
1,615,000
1,659,000
1,557,000
1,731,000
1,759,000
1,718,000
1,809,000
1,628,000
1,789,000
1,742,000
1,706,000
1,953,000
1,906,000
1,965,000
1,945,000
1,996,000
1,720,000
1,902,000
1,816,000
2,106,000
1,864,000
1,917,000
1,985,000
2,276,000
2,180,000
2,198,000
2,209,000
2,662,000
2,239,000
2,174,000
1,992,000
1,992,0002,174,0002,239,0002,662,0002,209,0002,198,0002,180,0002,276,0001,985,0001,917,0001,864,0002,106,0001,816,0001,902,0001,720,0001,996,0001,945,0001,965,0001,906,0001,953,0001,706,0001,742,0001,789,0001,628,0001,809,0001,718,0001,759,0001,731,0001,557,0001,659,0001,615,0001,709,0001,437,0001,447,0001,321,0001,610,000685,000723,000685,000742,000567,000620,000554,000622,000569,000551,000521,000565,000491,000543,000537,000511,000486,000438,000410,000420,000399,000396,000373,000382,000363,000364,000387,000383,000395,000315,000317,000282,000345,000319,000341,000318,600310,900340,700343,700371,800344,800323,600288,500346,200291,900294,000269,500269,400300,400266,400274,600268,200211,200234,300200,600205,900181,400210,700180,300200,000252,900197,500192,100153,200139,50096,20074,20089,10080,00079,40070,900110,30094,70076,50074,80097,40067,60060,50070,000123,00090,60089,10071,800101,20065,60060,40067,90082,20054,00060,10057,30066,10055,50048,50040,20055,400134,900147,200135,40043,200113,300115,7000000000000000000
       Other Current Liabilities 
0
0
96,900
0
0
0
93,700
0
0
0
137,900
0
0
0
159,500
0
112,200
122,400
130,900
131,100
136,700
130,200
145,800
134,900
141,200
140,300
161,900
157,100
167,300
170,900
174,000
178,200
174,000
190,200
280,000
250,400
278,100
256,600
299,600
320,400
308,600
292,300
367,100
337,300
316,200
306,500
302,000
351,500
319,200
426,300
389,600
404,000
476,600
801,700
597,900
603,400
719,900
574,300
475,200
530,900
594,800
616,100
1,008,000
991,400
1,042,800
1,067,900
1,200,600
1,110,300
1,028,000
1,032,400
1,158,600
1,135,100
1,188,900
1,318,700
1,536,200
1,660,400
1,773,300
1,897,400
2,529,600
1,799,600
1,723,300
1,537,400
1,650,400
1,671,000
1,847,000
1,807,000
1,772,000
1,260,000
1,459,000
1,823,000
1,998,000
1,700,000
1,532,000
1,621,000
2,243,000
2,101,000
1,754,000
1,965,000
2,126,000
1,773,000
1,170,000
2,254,000
2,480,000
2,411,000
2,141,000
89,000
2,018,000
1,899,000
1,973,000
2,285,000
2,359,000
2,115,000
2,229,000
2,447,000
3,204,000
2,271,000
2,259,000
2,271,000
5,129,000
4,489,000
4,521,000
4,551,000
4,463,000
4,334,000
4,575,000
4,889,000
34,000
59,000
5,647,000
6,222,000
6,398,000
5,778,000
5,378,000
5,791,000
5,681,000
5,154,000
5,330,000
5,946,000
5,594,000
5,543,000
6,128,000
6,897,000
6,392,000
5,894,000
5,870,000
6,077,000
6,071,000
5,838,000
6,110,000
5,892,000
6,055,000
5,276,000
1,000
6,422,000
6,422,0001,0005,276,0006,055,0005,892,0006,110,0005,838,0006,071,0006,077,0005,870,0005,894,0006,392,0006,897,0006,128,0005,543,0005,594,0005,946,0005,330,0005,154,0005,681,0005,791,0005,378,0005,778,0006,398,0006,222,0005,647,00059,00034,0004,889,0004,575,0004,334,0004,463,0004,551,0004,521,0004,489,0005,129,0002,271,0002,259,0002,271,0003,204,0002,447,0002,229,0002,115,0002,359,0002,285,0001,973,0001,899,0002,018,00089,0002,141,0002,411,0002,480,0002,254,0001,170,0001,773,0002,126,0001,965,0001,754,0002,101,0002,243,0001,621,0001,532,0001,700,0001,998,0001,823,0001,459,0001,260,0001,772,0001,807,0001,847,0001,671,0001,650,4001,537,4001,723,3001,799,6002,529,6001,897,4001,773,3001,660,4001,536,2001,318,7001,188,9001,135,1001,158,6001,032,4001,028,0001,110,3001,200,6001,067,9001,042,800991,4001,008,000616,100594,800530,900475,200574,300719,900603,400597,900801,700476,600404,000389,600426,300319,200351,500302,000306,500316,200337,300367,100292,300308,600320,400299,600256,600278,100250,400280,000190,200174,000178,200174,000170,900167,300157,100161,900140,300141,200134,900145,800130,200136,700131,100130,900122,400112,2000159,500000137,90000093,70000096,90000
   > Long-term Liabilities 
0
0
45,700
0
0
0
47,100
0
0
0
56,200
0
0
0
54,400
0
49,800
51,600
55,100
48,800
52,200
53,600
48,800
48,100
51,100
57,000
58,400
62,800
117,900
123,300
96,900
102,500
109,700
111,100
130,400
133,500
124,700
129,000
155,600
169,200
174,900
184,300
189,000
190,000
181,700
173,600
144,300
157,400
168,800
166,800
158,500
142,400
150,400
168,800
225,400
207,700
208,000
182,100
186,400
182,900
187,100
204,100
170,100
181,300
327,500
338,600
488,500
566,900
2,569,100
2,588,000
2,601,100
2,637,000
652,200
675,800
793,200
810,600
2,767,400
2,807,400
2,787,900
2,734,000
1,734,700
1,729,900
5,876,500
5,846,000
5,924,000
5,885,000
5,972,000
6,477,000
6,460,000
6,910,000
7,127,000
6,772,000
6,495,000
6,532,000
7,663,000
7,298,000
7,398,000
7,454,000
8,340,000
8,448,000
8,591,000
8,637,000
9,742,000
9,946,000
10,280,000
10,180,000
10,113,000
10,186,000
10,164,000
10,155,000
12,829,000
12,125,000
12,228,000
12,245,000
12,928,000
12,873,000
12,390,000
12,873,000
44,282,000
44,157,000
44,550,000
43,749,000
40,554,000
39,813,000
38,512,000
35,413,000
35,180,000
34,232,000
32,384,000
34,527,000
30,487,000
30,280,000
29,973,000
29,936,000
31,010,000
32,253,000
32,164,000
32,134,000
29,451,000
30,377,000
33,499,000
33,808,000
32,972,000
32,374,000
31,794,000
30,164,000
25,865,000
23,022,000
26,719,000
28,094,000
30,232,000
30,363,000
28,781,000
29,048,000
29,048,00028,781,00030,363,00030,232,00028,094,00026,719,00023,022,00025,865,00030,164,00031,794,00032,374,00032,972,00033,808,00033,499,00030,377,00029,451,00032,134,00032,164,00032,253,00031,010,00029,936,00029,973,00030,280,00030,487,00034,527,00032,384,00034,232,00035,180,00035,413,00038,512,00039,813,00040,554,00043,749,00044,550,00044,157,00044,282,00012,873,00012,390,00012,873,00012,928,00012,245,00012,228,00012,125,00012,829,00010,155,00010,164,00010,186,00010,113,00010,180,00010,280,0009,946,0009,742,0008,637,0008,591,0008,448,0008,340,0007,454,0007,398,0007,298,0007,663,0006,532,0006,495,0006,772,0007,127,0006,910,0006,460,0006,477,0005,972,0005,885,0005,924,0005,846,0005,876,5001,729,9001,734,7002,734,0002,787,9002,807,4002,767,400810,600793,200675,800652,2002,637,0002,601,1002,588,0002,569,100566,900488,500338,600327,500181,300170,100204,100187,100182,900186,400182,100208,000207,700225,400168,800150,400142,400158,500166,800168,800157,400144,300173,600181,700190,000189,000184,300174,900169,200155,600129,000124,700133,500130,400111,100109,700102,50096,900123,300117,90062,80058,40057,00051,10048,10048,80053,60052,20048,80055,10051,60049,800054,40000056,20000047,10000045,70000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,752,000
33,709,000
33,690,000
33,681,000
30,247,000
30,124,000
29,010,000
25,923,000
25,921,000
25,953,000
25,941,000
25,918,000
23,699,000
23,678,000
23,673,000
23,674,000
24,486,000
24,804,000
24,752,000
24,732,000
22,021,000
22,867,000
25,967,000
26,502,000
26,378,000
25,958,000
25,607,000
24,290,000
20,372,000
17,481,000
20,753,000
22,210,000
24,344,000
24,463,000
0
0
0024,463,00024,344,00022,210,00020,753,00017,481,00020,372,00024,290,00025,607,00025,958,00026,378,00026,502,00025,967,00022,867,00022,021,00024,732,00024,752,00024,804,00024,486,00023,674,00023,673,00023,678,00023,699,00025,918,00025,941,00025,953,00025,921,00025,923,00029,010,00030,124,00030,247,00033,681,00033,690,00033,709,00033,752,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
774,000
772,000
825,000
1,060,000
1,383,000
1,232,000
1,250,000
1,484,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000001,484,0001,250,0001,232,0001,383,0001,060,000825,000772,000774,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,400
157,100
151,800
156,700
165,700
156,800
163,200
175,100
181,500
245,200
336,200
335,000
348,400
316,500
325,100
323,500
347,500
383,900
405,100
373,300
390,500
336,600
368,700
362,600
364,600
368,100
361,000
343,000
308,000
394,000
901,000
430,000
1,244,000
1,360,000
1,273,000
954,000
1,007,000
945,000
929,000
993,000
1,015,000
1,307,000
1,326,000
1,437,000
1,642,000
1,410,000
1,472,000
1,765,000
1,789,000
2,143,000
2,218,000
2,225,000
2,202,000
2,198,000
2,188,000
2,236,000
2,286,000
2,240,000
2,173,000
2,262,000
2,391,000
5,830,000
5,747,000
6,094,000
6,266,000
6,578,000
5,899,000
5,748,000
5,847,000
6,281,000
5,752,000
4,602,000
7,246,000
8,592,000
6,585,000
6,283,000
6,254,000
8,009,000
6,654,000
6,578,000
6,551,000
6,656,000
7,510,000
7,532,000
7,306,000
5,765,000
6,416,000
6,187,000
5,874,000
5,493,000
5,542,000
5,966,000
5,884,000
6,771,000
5,900,000
5,040,000
0
05,040,0005,900,0006,771,0005,884,0005,966,0005,542,0005,493,0005,874,0006,187,0006,416,0005,765,0007,306,0007,532,0007,510,0006,656,0006,551,0006,578,0006,654,0008,009,0006,254,0006,283,0006,585,0008,592,0007,246,0004,602,0005,752,0006,281,0005,847,0005,748,0005,899,0006,578,0006,266,0006,094,0005,747,0005,830,0002,391,0002,262,0002,173,0002,240,0002,286,0002,236,0002,188,0002,198,0002,202,0002,225,0002,218,0002,143,0001,789,0001,765,0001,472,0001,410,0001,642,0001,437,0001,326,0001,307,0001,015,000993,000929,000945,0001,007,000954,0001,273,0001,360,0001,244,000430,000901,000394,000308,000343,000361,000368,100364,600362,600368,700336,600390,500373,300405,100383,900347,500323,500325,100316,500348,400335,000336,200245,200181,500175,100163,200156,800165,700156,700151,800157,10024,400000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
386,000
0
0
0
4,700,000
4,701,000
4,766,000
3,802,000
3,729,000
3,790,000
3,754,000
3,643,000
2,978,000
2,610,000
1,841,000
1,363,000
1,423,000
1,347,000
1,325,000
1,356,000
1,278,000
1,346,000
1,376,000
1,282,000
1,174,000
1,231,000
1,251,000
1,232,000
1,028,000
1,054,000
1,024,000
968,000
884,000
899,000
871,000
747,000
708,000
0
0
0
000708,000747,000871,000899,000884,000968,0001,024,0001,054,0001,028,0001,232,0001,251,0001,231,0001,174,0001,282,0001,376,0001,346,0001,278,0001,356,0001,325,0001,347,0001,423,0001,363,0001,841,0002,610,0002,978,0003,643,0003,754,0003,790,0003,729,0003,802,0004,766,0004,701,0004,700,000000386,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
348,700
0
0
0
387,000
0
0
0
395,900
0
0
0
473,600
0
517,500
525,600
541,000
567,800
621,300
654,400
683,200
708,300
743,100
781,100
796,500
849,700
881,200
906,300
841,500
843,200
866,300
920,300
1,053,500
1,063,400
1,135,900
1,202,600
1,335,000
1,426,300
1,508,600
1,655,600
1,789,300
1,919,000
2,019,700
2,033,200
1,746,200
1,840,800
1,941,800
1,891,800
2,044,200
2,072,900
2,910,100
3,574,900
3,654,600
3,810,900
3,865,400
4,119,200
4,491,500
4,739,100
4,964,100
5,358,700
5,509,500
5,772,500
5,831,500
6,163,200
6,431,100
6,731,300
7,181,100
7,572,800
7,906,400
8,176,700
8,301,900
8,687,500
9,077,000
9,448,100
9,925,300
10,232,100
10,449,500
10,580,800
11,133,700
11,737,600
9,382,500
9,896,000
10,277,000
10,984,000
10,977,000
11,143,000
11,475,000
10,966,000
11,536,000
12,239,000
12,624,000
13,064,000
12,851,000
13,144,000
13,608,000
14,320,000
14,629,000
14,601,000
14,825,000
15,358,000
15,968,000
16,340,000
16,739,000
17,169,000
17,113,000
17,255,000
17,175,000
17,836,000
18,671,000
18,519,000
18,744,000
19,354,000
19,443,000
19,248,000
19,438,000
19,248,000
53,230,000
52,809,000
52,269,000
50,816,000
51,828,000
50,824,000
50,186,000
49,387,000
50,294,000
50,672,000
51,469,000
50,234,000
50,720,000
50,224,000
49,607,000
49,829,000
50,091,000
50,363,000
50,578,000
51,808,000
50,737,000
50,296,000
50,164,000
50,758,000
51,428,000
51,486,000
51,991,000
52,542,000
52,551,000
52,672,000
51,880,000
51,441,000
51,483,000
51,178,000
51,460,000
51,792,000
51,792,00051,460,00051,178,00051,483,00051,441,00051,880,00052,672,00052,551,00052,542,00051,991,00051,486,00051,428,00050,758,00050,164,00050,296,00050,737,00051,808,00050,578,00050,363,00050,091,00049,829,00049,607,00050,224,00050,720,00050,234,00051,469,00050,672,00050,294,00049,387,00050,186,00050,824,00051,828,00050,816,00052,269,00052,809,00053,230,00019,248,00019,438,00019,248,00019,443,00019,354,00018,744,00018,519,00018,671,00017,836,00017,175,00017,255,00017,113,00017,169,00016,739,00016,340,00015,968,00015,358,00014,825,00014,601,00014,629,00014,320,00013,608,00013,144,00012,851,00013,064,00012,624,00012,239,00011,536,00010,966,00011,475,00011,143,00010,977,00010,984,00010,277,0009,896,0009,382,50011,737,60011,133,70010,580,80010,449,50010,232,1009,925,3009,448,1009,077,0008,687,5008,301,9008,176,7007,906,4007,572,8007,181,1006,731,3006,431,1006,163,2005,831,5005,772,5005,509,5005,358,7004,964,1004,739,1004,491,5004,119,2003,865,4003,810,9003,654,6003,574,9002,910,1002,072,9002,044,2001,891,8001,941,8001,840,8001,746,2002,033,2002,019,7001,919,0001,789,3001,655,6001,508,6001,426,3001,335,0001,202,6001,135,9001,063,4001,053,500920,300866,300843,200841,500906,300881,200849,700796,500781,100743,100708,300683,200654,400621,300567,800541,000525,600517,5000473,600000395,900000387,000000348,70000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,600
117,200
119,500
119,800
119,900
120,000
120,800
121,000
121,000
121,000
121,400
121,500
121,400
121,900
122,000
121,800
121,600
121,100
121,200
120,900
120,900
120,900
120,700
121,000
120,900
120,700
120,900
115,500
115,000
115,000
115,000
114,000
114,000
113,000
112,000
112,000
113,000
112,000
112,000
112,000
111,000
111,000
111,000
110,000
108,000
108,000
107,000
107,000
106,000
106,000
105,000
104,000
103,000
101,000
101,000
102,000
100,000
100,000
100,000
100,000
99,000
98,000
99,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134
135
135
135
134
134
134
133
133
133
133
133
133
0
0
0013313313313313313313413413413513513513400000000000000000000099,00098,00099,000100,000100,000100,000100,000102,000101,000101,000103,000104,000105,000106,000106,000107,000107,000108,000108,000110,000111,000111,000111,000112,000112,000112,000113,000112,000112,000113,000114,000114,000115,000115,000115,000115,500120,900120,700120,900121,000120,700120,900120,900120,900121,200121,100121,600121,800122,000121,900121,400121,500121,400121,000121,000121,000120,800120,000119,900119,800119,500117,20058,6000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-37,075
54,414,000
54,165,000
53,740,000
53,781,000
53,931,000
52,848,000
52,514,000
52,266,000
23,356,000
24,043,000
25,438,000
23,426,000
24,379,000
24,730,000
25,171,000
25,769,000
26,270,000
26,377,000
27,018,000
28,210,000
28,132,000
27,817,000
27,526,000
28,015,000
28,594,000
28,511,000
28,974,000
29,607,000
30,250,000
30,276,000
29,799,000
30,117,000
30,392,000
0
0
0
00030,392,00030,117,00029,799,00030,276,00030,250,00029,607,00028,974,00028,511,00028,594,00028,015,00027,526,00027,817,00028,132,00028,210,00027,018,00026,377,00026,270,00025,769,00025,171,00024,730,00024,379,00023,426,00025,438,00024,043,00023,356,00052,266,00052,514,00052,848,00053,931,00053,781,00053,740,00054,165,00054,414,000-37,075000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-120,700
-122,900
-143,700
-171,400
-157,200
-206,500
-161,300
-187,800
-161,100
-159,100
-164,200
-183,400
-143,800
-115,700
-51,500
-23,800
3,600
-6,800
64,900
65,200
83,400
140,900
136,700
150,000
152,700
169,200
167,900
154,800
181,000
202,000
186,000
-63,000
-88,000
-131,000
-120,000
-286,000
-208,000
44,000
-35,000
-202,000
-210,000
-253,000
-201,000
-307,000
-353,000
-397,000
-225,000
-224,000
-85,000
-157,000
-276,000
-473,000
-515,000
-484,000
-472,000
-492,000
-576,000
-567,000
-618,000
-597,000
-488,000
-506,000
-488,000
-1,184,000
-1,356,000
-1,471,000
-2,965,000
-2,103,000
-2,024,000
-2,328,000
-2,879,000
-2,613,000
-1,924,000
-2,060,000
-1,382,000
-1,786,000
-2,323,000
-2,612,000
-2,458,000
-2,711,000
-2,484,000
-2,611,000
-2,546,000
-3,560,000
-3,782,000
-3,843,000
-3,922,000
-3,485,000
-3,209,000
-3,042,000
-2,879,000
-2,265,000
-1,939,000
-2,361,000
-3,189,000
-3,499,000
-3,674,000
-3,377,000
-3,459,000
-3,459,000-3,377,000-3,674,000-3,499,000-3,189,000-2,361,000-1,939,000-2,265,000-2,879,000-3,042,000-3,209,000-3,485,000-3,922,000-3,843,000-3,782,000-3,560,000-2,546,000-2,611,000-2,484,000-2,711,000-2,458,000-2,612,000-2,323,000-1,786,000-1,382,000-2,060,000-1,924,000-2,613,000-2,879,000-2,328,000-2,024,000-2,103,000-2,965,000-1,471,000-1,356,000-1,184,000-488,000-506,000-488,000-597,000-618,000-567,000-576,000-492,000-472,000-484,000-515,000-473,000-276,000-157,000-85,000-224,000-225,000-397,000-353,000-307,000-201,000-253,000-210,000-202,000-35,00044,000-208,000-286,000-120,000-131,000-88,000-63,000186,000202,000181,000154,800167,900169,200152,700150,000136,700140,90083,40065,20064,900-6,8003,600-23,800-51,500-115,700-143,800-183,400-164,200-159,100-161,100-187,800-161,300-206,500-157,200-171,400-143,700-122,900-120,7000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73
0
0
0
0
0
0
0
0
29,551,000
28,553,000
28,091,000
28,190,000
28,127,000
27,817,000
27,048,000
26,518,000
26,532,000
26,470,000
26,171,000
26,144,000
26,165,000
26,261,000
26,481,000
26,665,000
26,319,000
26,184,000
26,059,000
25,814,000
24,566,000
24,335,000
24,442,000
24,513,000
24,590,000
24,587,000
0
0
0024,587,00024,590,00024,513,00024,442,00024,335,00024,566,00025,814,00026,059,00026,184,00026,319,00026,665,00026,481,00026,261,00026,165,00026,144,00026,171,00026,470,00026,532,00026,518,00027,048,00027,817,00028,127,00028,190,00028,091,00028,553,00029,551,0000000000073000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
700
0
0
0
5,100
0
0
0
6,500
0
0
0
2,100
0
3,400
-33,200
-31,600
-30,300
-25,200
-23,300
-32,900
-32,600
-29,600
-25,800
-27,700
-16,200
-23,500
-35,800
-28,800
-45,800
-45,900
-49,000
-36,200
-28,800
-10,800
-17,400
5,400
4,600
9,100
-4,900
-7,900
3,100
-5,400
-37,100
-61,500
-51,700
-36,700
-51,800
-48,100
-55,000
-53,300
-27,500
-61,100
0
0
0
0
0
0
0
0
0
0
0
0
0
1,064,600
1,197,600
1,266,100
1,346,800
8,166,000
1,545,700
1,561,200
1,653,800
1,806,100
1,859,100
1,919,300
1,918,500
1,994,200
2,001,700
2,067,800
2,198,000
2,302,000
2,332,000
1,000
2,248,000
1,000
1,000
2,236,000
2,386,000
2,675,000
2,513,000
2,406,000
2,514,000
2,528,000
2,677,000
2,630,000
2,656,000
2,731,000
3,061,000
3,082,000
3,333,000
3,373,000
3,001,000
2,850,000
2,893,000
3,036,000
3,162,000
3,170,000
3,172,000
3,308,000
3,329,000
3,450,000
3,677,000
3,453,000
121
-1,184,000
-1,356,000
-1,471,000
-2,965,000
32,227,000
-2,024,000
-2,328,000
-2,879,000
29,551,000
28,553,000
28,091,000
28,190,000
28,127,000
27,817,000
27,048,000
26,518,000
26,532,000
26,470,000
26,171,000
26,144,000
26,165,000
26,261,000
26,481,000
26,665,000
26,319,000
26,184,000
26,059,000
25,814,000
24,566,000
24,335,000
24,442,000
24,513,000
24,590,000
24,587,000
24,581,000
24,590,000
24,590,00024,581,00024,587,00024,590,00024,513,00024,442,00024,335,00024,566,00025,814,00026,059,00026,184,00026,319,00026,665,00026,481,00026,261,00026,165,00026,144,00026,171,00026,470,00026,532,00026,518,00027,048,00027,817,00028,127,00028,190,00028,091,00028,553,00029,551,000-2,879,000-2,328,000-2,024,00032,227,000-2,965,000-1,471,000-1,356,000-1,184,0001213,453,0003,677,0003,450,0003,329,0003,308,0003,172,0003,170,0003,162,0003,036,0002,893,0002,850,0003,001,0003,373,0003,333,0003,082,0003,061,0002,731,0002,656,0002,630,0002,677,0002,528,0002,514,0002,406,0002,513,0002,675,0002,386,0002,236,0001,0001,0002,248,0001,0002,332,0002,302,0002,198,0002,067,8002,001,7001,994,2001,918,5001,919,3001,859,1001,806,1001,653,8001,561,2001,545,7008,166,0001,346,8001,266,1001,197,6001,064,6000000000000000-61,100-27,500-53,300-55,000-48,100-51,800-36,700-51,700-61,500-37,100-5,4003,100-7,900-4,9009,1004,6005,400-17,400-10,800-28,800-36,200-49,000-45,900-45,800-28,800-35,800-23,500-16,200-27,700-25,800-29,600-32,600-32,900-23,300-25,200-30,300-31,600-33,2003,40002,1000006,5000005,10000070000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-04-30)

Gross Profit (+$)
totalRevenue31,227,000
Cost of Revenue-10,719,000
Gross Profit20,508,00020,508,000
 
Operating Income (+$)
Gross Profit20,508,000
Operating Expense-14,678,000
Operating Income5,485,0005,830,000
 
Operating Expense (+$)
Research Development2,696,000
Selling General Administrative10,415,000
Selling And Marketing Expenses0
Operating Expense14,678,00013,111,000
 
Net Interest Income (+$)
Interest Income164,000
Interest Expense-636,000
Other Finance Cost-164,000
Net Interest Income-636,000
 
Pretax Income (+$)
Operating Income5,485,000
Net Interest Income-636,000
Other Non-Operating Income Expenses515,000
Income Before Tax (EBT)5,364,0005,606,000
EBIT - interestExpense = 4,849,000
5,338,000
4,394,000
Interest Expense636,000
Earnings Before Interest and Taxes (EBIT)5,485,0006,000,000
Earnings Before Interest and Taxes (EBITDA)9,042,000
 
After tax Income (+$)
Income Before Tax5,364,000
Tax Provision-1,580,000
Net Income From Continuing Ops3,784,0003,784,000
Net Income3,758,000
Net Income Applicable To Common Shares3,758,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring-30,000
Other Operating Expenses25,397,000
Total Other Income/Expenses Net-121,000121,000
 

Technical Analysis of Medtronic
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Medtronic. The general trend of Medtronic is BEARISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Medtronic's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-28.6%) Bearish trend (28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Medtronic PLC.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 82.72 < 82.91 < 85.15.

The bearish price targets are: 78.91 > 78.43 > 72.41.

Tweet this
Medtronic PLC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Medtronic PLC. The current mas is .

The long score for the Moving Averages is 5/14.
The longshort score for the Moving Averages is -4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Medtronic PLC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Medtronic PLC. The current macd is -1.11921916.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Medtronic price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Medtronic. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Medtronic price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Medtronic PLC Daily Moving Average Convergence/Divergence (MACD) ChartMedtronic PLC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Medtronic PLC. The current adx is 30.40.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Medtronic shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Medtronic PLC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Medtronic PLC. The current sar is 78.43.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Medtronic PLC Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Medtronic PLC. The current rsi is 45.47. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Medtronic PLC Daily Relative Strength Index (RSI) ChartMedtronic PLC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Medtronic PLC. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 3/(-6 +6).

  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Medtronic price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Medtronic PLC Daily Stochastic Oscillator ChartMedtronic PLC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Medtronic PLC. The current cci is -36.26933194.

Medtronic PLC Daily Commodity Channel Index (CCI) ChartMedtronic PLC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Medtronic PLC. The current cmo is -2.5319544.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Medtronic PLC Daily Chande Momentum Oscillator (CMO) ChartMedtronic PLC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Medtronic PLC. The current willr is -50.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Medtronic is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Medtronic PLC Daily Williams %R ChartMedtronic PLC Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Medtronic PLC.

Medtronic PLC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Medtronic PLC. The current atr is 1.31880806.

Medtronic PLC Daily Average True Range (ATR) ChartMedtronic PLC Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Medtronic PLC. The current obv is 27,414,867.

Medtronic PLC Daily On-Balance Volume (OBV) ChartMedtronic PLC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Medtronic PLC. The current mfi is 42.43.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Medtronic PLC Daily Money Flow Index (MFI) ChartMedtronic PLC Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Medtronic PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-06MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-13BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-19MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.

6.3. Candlestick Patterns

Medtronic PLC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Medtronic PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.474
Ma 20Greater thanMa 5081.467
Ma 50Greater thanMa 10083.403
Ma 100Greater thanMa 20083.730
OpenGreater thanClose79.620
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Medtronic with someone you think should read this too:
  • Are you bullish or bearish on Medtronic? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Medtronic? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Medtronic PLC

I send you an email if I find something interesting about Medtronic PLC.


Comments

How you think about this?

Leave a comment

Stay informed about Medtronic PLC.

Receive notifications about Medtronic PLC in your mailbox!