25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Marmota Energy Ltd
Buy, Hold or Sell?

Let's analyze Marmota together

I guess you are interested in Marmota Energy Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Marmota Energy Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Marmota Energy Ltd

I send you an email if I find something interesting about Marmota Energy Ltd.

1. Quick Overview

1.1. Quick analysis of Marmota (30 sec.)










1.2. What can you expect buying and holding a share of Marmota? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
A$0.02
Expected worth in 1 year
A$0.02
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
A$0.00
Return On Investment
5.3%

For what price can you sell your share?

Current Price per Share
A$0.06
Expected price per share
A$0.051 - A$
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Marmota (5 min.)




Live pricePrice per Share (EOD)
A$0.06
Intrinsic Value Per Share
A$-0.01 - A$0.04
Total Value Per Share
A$0.01 - A$0.06

2.2. Growth of Marmota (5 min.)




Is Marmota growing?

Current yearPrevious yearGrowGrow %
How rich?$12.3m$11.8m$532.9k4.3%

How much money is Marmota making?

Current yearPrevious yearGrowGrow %
Making money-$251.5k-$223.1k-$28.4k-11.3%
Net Profit Margin0.0%-12,376.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Marmota (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#407 / 844

Most Revenue
#539 / 844

Most Profit
#252 / 844

Most Efficient
#418 / 844
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Marmota?

Welcome investor! Marmota's management wants to use your money to grow the business. In return you get a share of Marmota.

First you should know what it really means to hold a share of Marmota. And how you can make/lose money.

Speculation

The Price per Share of Marmota is A$0.059. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Marmota.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Marmota, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.02. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Marmota.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-0.4%0.00-0.4%0.00-0.3%0.00-0.7%0.00-0.6%
Usd Book Value Change Per Share0.000.8%0.000.8%0.003.6%0.002.1%0.001.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.5%0.000.3%
Usd Total Gains Per Share0.000.8%0.000.8%0.003.7%0.002.6%0.001.8%
Usd Price Per Share0.03-0.03-0.02-0.03-0.02-
Price to Earnings Ratio-124.64--124.64--103.86--112.12--77.14-
Price-to-Total Gains Ratio58.84-58.84-9.84-93.12-50.78-
Price to Book Ratio2.54-2.54-1.96-3.73-3.32-
Price-to-Total Gains Ratio58.84-58.84-9.84-93.12-50.78-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0370107
Number of shares27019
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (27019 shares)13.2541.80
Gains per Year (27019 shares)53.01167.21
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10534333135157
201069665269324
3015914998404491
40212202130539658
50265255163674825
60318308195808992
703713612289431159
8042441426010781326
9047746729312121493
10053052032513471660

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%1.016.01.05.6%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%14.04.00.077.8%
Dividend per Share0.00.01.00.0%2.00.01.066.7%4.00.01.080.0%4.00.06.040.0%4.00.014.022.2%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%14.04.00.077.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Marmota Energy Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0010.0010%0.003-77%0.002-61%0.001-46%
Book Value Per Share--0.0180.0180%0.017+5%0.014+27%0.010+82%
Current Ratio--4.9914.9910%5.890-15%7.190-31%5.739-13%
Debt To Asset Ratio--0.0400.0400%0.038+5%0.039+2%0.039+3%
Debt To Equity Ratio--0.0420.0420%0.040+5%0.041+2%0.041+3%
Dividend Per Share----0%0.000-100%0.000-100%0.000-100%
Enterprise Value--52762744.52852762744.5280%40243701.912+31%54348711.277-3%35639173.698+48%
Eps--0.0000.0000%0.000-11%-0.001+87%-0.001+57%
Ev To Ebitda Ratio---142.171-142.1710%-124.870-12%-128.947-9%-88.028-38%
Ev To Sales Ratio--infinfnan%14002.680+inf%infnan%infnan%
Free Cash Flow Per Share--0.0000.0000%-0.002+480%-0.002+467%-0.002+388%
Free Cash Flow To Equity Per Share--0.0010.0010%0.002-56%0.001+19%0.000+160%
Gross Profit Margin--1.0001.0000%1.019-2%1.029-3%1.024-2%
Intrinsic Value_10Y_max--0.044--------
Intrinsic Value_10Y_min---0.008--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min---0.002--------
Intrinsic Value_3Y_max--0.003--------
Intrinsic Value_3Y_min---0.004--------
Intrinsic Value_5Y_max--0.011--------
Intrinsic Value_5Y_min---0.006--------
Market Cap64108218.112+22%49982678.52849982678.5280%36943718.912+35%51721206.477-3%34009952.998+47%
Net Profit Margin----0%-123.7640%-87.1360%-55.3590%
Operating Margin----0%-123.7630%-87.1360%-54.8500%
Operating Ratio----0%179.783-100%85.801-100%55.736-100%
Pb Ratio3.259+22%2.5412.5410%1.963+29%3.730-32%3.318-23%
Pe Ratio-159.859-28%-124.636-124.6360%-103.862-17%-112.124-10%-77.140-38%
Price Per Share0.059+22%0.0460.0460%0.034+35%0.048-3%0.031+47%
Price To Free Cash Flow Ratio-175.899-28%-137.142-137.1420%-17.463-87%-48.035-65%-29.835-78%
Price To Total Gains Ratio75.463+22%58.83558.8350%9.837+498%93.123-37%50.785+16%
Quick Ratio--5.2345.2340%5.896-11%7.265-28%5.756-9%
Return On Assets---0.020-0.0200%-0.018-7%-0.065+233%-0.088+348%
Return On Equity---0.020-0.0200%-0.019-7%-0.067+230%-0.092+349%
Total Gains Per Share--0.0010.0010%0.003-77%0.002-68%0.002-54%
Usd Book Value--12338150.41812338150.4180%11805238.367+5%9743671.618+27%6763310.791+82%
Usd Book Value Change Per Share--0.0000.0000%0.002-77%0.001-61%0.001-46%
Usd Book Value Per Share--0.0110.0110%0.011+5%0.009+27%0.006+82%
Usd Dividend Per Share----0%0.000-100%0.000-100%0.000-100%
Usd Enterprise Value--33098069.64233098069.6420%25244874.209+31%34092946.584-3%22356453.661+48%
Usd Eps--0.0000.0000%0.000-11%0.000+87%0.000+57%
Usd Free Cash Flow---228625.758-228625.7580%-1327103.961+480%-1295812.481+467%-1116457.374+388%
Usd Free Cash Flow Per Share--0.0000.0000%-0.001+480%-0.001+467%-0.001+388%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.001-56%0.000+19%0.000+160%
Usd Market Cap40215085.222+22%31354134.24131354134.2410%23174794.873+35%32444712.823-3%21334443.516+47%
Usd Price Per Share0.037+22%0.0290.0290%0.021+35%0.030-3%0.020+47%
Usd Profit---251565.492-251565.4920%-223128.728-11%-470406.122+87%-394648.732+57%
Usd Revenue----0%1802.860-100%8271.829-100%12138.380-100%
Usd Total Gains Per Share--0.0000.0000%0.002-77%0.002-68%0.001-54%
 EOD+6 -2MRQTTM+0 -0YOY+16 -225Y+18 -1910Y+23 -14

3.3 Fundamental Score

Let's check the fundamental score of Marmota Energy Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-159.859
Price to Book Ratio (EOD)Between0-13.259
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than15.234
Current Ratio (MRQ)Greater than14.991
Debt to Asset Ratio (MRQ)Less than10.040
Debt to Equity Ratio (MRQ)Less than10.042
Return on Equity (MRQ)Greater than0.15-0.020
Return on Assets (MRQ)Greater than0.05-0.020
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Marmota Energy Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5082.287
Ma 20Greater thanMa 500.048
Ma 50Greater thanMa 1000.042
Ma 100Greater thanMa 2000.040
OpenGreater thanClose0.059
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Marmota Energy Ltd

Marmota Limited engages in the exploration of mineral properties in Australia. It primarily explores for gold and uranium deposits. The company's flagship project is the Aurora Tank located 100km Southwest of Coober Pedy, Australia. Marmota Limited was incorporated in 2006 and is based in Glenelg, Australia.

Fundamental data was last updated by Penke on 2025-01-07 05:37:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Marmota earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Marmota to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Marmota Energy Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-12,376.4%+12,376.4%
TTM-5Y-8,713.6%+8,713.6%
5Y-8,713.6%10Y-5,535.9%-3,177.7%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--10.8%+10.8%
TTM--10.3%+10.3%
YOY-12,376.4%-72.0%-12,304.4%
5Y-8,713.6%-354.8%-8,358.8%
10Y-5,535.9%-871.1%-4,664.8%
4.3.1.2. Return on Assets

Shows how efficient Marmota is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Marmota to the Other Industrial Metals & Mining industry mean.
  • -2.0% Return on Assets means that Marmota generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Marmota Energy Ltd:

  • The MRQ is -2.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.0%TTM-2.0%0.0%
TTM-2.0%YOY-1.8%-0.1%
TTM-2.0%5Y-6.5%+4.6%
5Y-6.5%10Y-8.8%+2.3%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.0%-9.1%+7.1%
TTM-2.0%-9.3%+7.3%
YOY-1.8%-9.3%+7.5%
5Y-6.5%-13.3%+6.8%
10Y-8.8%-19.9%+11.1%
4.3.1.3. Return on Equity

Shows how efficient Marmota is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Marmota to the Other Industrial Metals & Mining industry mean.
  • -2.0% Return on Equity means Marmota generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Marmota Energy Ltd:

  • The MRQ is -2.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.0%TTM-2.0%0.0%
TTM-2.0%YOY-1.9%-0.1%
TTM-2.0%5Y-6.7%+4.7%
5Y-6.7%10Y-9.2%+2.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.0%-9.8%+7.8%
TTM-2.0%-10.1%+8.1%
YOY-1.9%-10.9%+9.0%
5Y-6.7%-14.4%+7.7%
10Y-9.2%-21.2%+12.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Marmota Energy Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Marmota is operating .

  • Measures how much profit Marmota makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Marmota to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Marmota Energy Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-12,376.3%+12,376.3%
TTM-5Y-8,713.6%+8,713.6%
5Y-8,713.6%10Y-5,485.0%-3,228.6%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--97.0%+97.0%
TTM--59.2%+59.2%
YOY-12,376.3%-84.5%-12,291.8%
5Y-8,713.6%-434.2%-8,279.4%
10Y-5,485.0%-872.8%-4,612.2%
4.3.2.2. Operating Ratio

Measures how efficient Marmota is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Marmota Energy Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY179.783-179.783
TTM-5Y85.801-85.801
5Y85.80110Y55.736+30.064
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.654-1.654
TTM-1.654-1.654
YOY179.7832.153+177.630
5Y85.8016.318+79.483
10Y55.73611.262+44.474
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Marmota Energy Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Marmota is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 4.99 means the company has $4.99 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Marmota Energy Ltd:

  • The MRQ is 4.991. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.991. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.991TTM4.9910.000
TTM4.991YOY5.890-0.900
TTM4.9915Y7.190-2.199
5Y7.19010Y5.739+1.451
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9911.887+3.104
TTM4.9911.971+3.020
YOY5.8902.605+3.285
5Y7.1903.815+3.375
10Y5.7394.450+1.289
4.4.3.2. Quick Ratio

Measures if Marmota is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Marmota to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 5.23 means the company can pay off $5.23 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Marmota Energy Ltd:

  • The MRQ is 5.234. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 5.234. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.234TTM5.2340.000
TTM5.234YOY5.896-0.662
TTM5.2345Y7.265-2.030
5Y7.26510Y5.756+1.508
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2341.036+4.198
TTM5.2341.199+4.035
YOY5.8961.686+4.210
5Y7.2652.361+4.904
10Y5.7563.312+2.444
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Marmota Energy Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Marmota assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Marmota to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.04 means that Marmota assets are financed with 4.0% credit (debt) and the remaining percentage (100% - 4.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Marmota Energy Ltd:

  • The MRQ is 0.040. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.040. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.040TTM0.0400.000
TTM0.040YOY0.038+0.002
TTM0.0405Y0.039+0.001
5Y0.03910Y0.039+0.000
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0400.189-0.149
TTM0.0400.192-0.152
YOY0.0380.184-0.146
5Y0.0390.228-0.189
10Y0.0390.263-0.224
4.5.4.2. Debt to Equity Ratio

Measures if Marmota is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Marmota to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 4.2% means that company has $0.04 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Marmota Energy Ltd:

  • The MRQ is 0.042. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.042. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.042TTM0.0420.000
TTM0.042YOY0.040+0.002
TTM0.0425Y0.041+0.001
5Y0.04110Y0.041+0.001
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0420.178-0.136
TTM0.0420.181-0.139
YOY0.0400.199-0.159
5Y0.0410.231-0.190
10Y0.0410.269-0.228
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Marmota generates.

  • Above 15 is considered overpriced but always compare Marmota to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of -124.64 means the investor is paying $-124.64 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Marmota Energy Ltd:

  • The EOD is -159.859. Based on the earnings, the company is expensive. -2
  • The MRQ is -124.636. Based on the earnings, the company is expensive. -2
  • The TTM is -124.636. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-159.859MRQ-124.636-35.223
MRQ-124.636TTM-124.6360.000
TTM-124.636YOY-103.862-20.774
TTM-124.6365Y-112.124-12.512
5Y-112.12410Y-77.140-34.984
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-159.859-3.311-156.548
MRQ-124.636-4.604-120.032
TTM-124.636-4.782-119.854
YOY-103.862-6.985-96.877
5Y-112.124-10.570-101.554
10Y-77.140-11.593-65.547
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Marmota Energy Ltd:

  • The EOD is -175.899. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -137.142. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -137.142. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-175.899MRQ-137.142-38.757
MRQ-137.142TTM-137.1420.000
TTM-137.142YOY-17.463-119.679
TTM-137.1425Y-48.035-89.107
5Y-48.03510Y-29.835-18.200
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-175.899-4.330-171.569
MRQ-137.142-5.285-131.857
TTM-137.142-5.443-131.699
YOY-17.463-6.978-10.485
5Y-48.035-11.657-36.378
10Y-29.835-14.000-15.835
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Marmota is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 2.54 means the investor is paying $2.54 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Marmota Energy Ltd:

  • The EOD is 3.259. Based on the equity, the company is fair priced.
  • The MRQ is 2.541. Based on the equity, the company is underpriced. +1
  • The TTM is 2.541. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.259MRQ2.541+0.718
MRQ2.541TTM2.5410.000
TTM2.541YOY1.963+0.578
TTM2.5415Y3.730-1.188
5Y3.73010Y3.318+0.411
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD3.2591.078+2.181
MRQ2.5411.328+1.213
TTM2.5411.357+1.184
YOY1.9631.823+0.140
5Y3.7302.526+1.204
10Y3.3182.982+0.336
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Marmota Energy Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets20,489
Total Liabilities821
Total Stockholder Equity19,669
 As reported
Total Liabilities 821
Total Stockholder Equity+ 19,669
Total Assets = 20,489

Assets

Total Assets20,489
Total Current Assets3,720
Long-term Assets16,770
Total Current Assets
Cash And Cash Equivalents 3,371
Short-term Investments 230
Net Receivables 71
Other Current Assets 48
Total Current Assets  (as reported)3,720
Total Current Assets  (calculated)3,720
+/-0
Long-term Assets
Property Plant Equipment 353
Long-term Assets Other 16,414
Long-term Assets  (as reported)16,770
Long-term Assets  (calculated)16,767
+/- 3

Liabilities & Shareholders' Equity

Total Current Liabilities745
Long-term Liabilities75
Total Stockholder Equity19,669
Total Current Liabilities
Short-term Debt 43
Accounts payable 319
Other Current Liabilities 427
Total Current Liabilities  (as reported)745
Total Current Liabilities  (calculated)788
+/- 43
Long-term Liabilities
Long-term Liabilities  (as reported)75
Long-term Liabilities  (calculated)0
+/- 75
Total Stockholder Equity
Common Stock53,138
Retained Earnings -33,469
Accumulated Other Comprehensive Income -1
Total Stockholder Equity (as reported)19,669
Total Stockholder Equity (calculated)19,669
+/-0
Other
Cash and Short Term Investments 3,601
Common Stock Shares Outstanding 1,058,952
Current Deferred Revenue15
Liabilities and Stockholders Equity 20,489
Net Debt -3,292
Net Working Capital 2,974
Short Long Term Debt Total 79



5.2. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-30
> Total Assets 
24,074
25,009
24,033
27,851
27,921
18,995
22,869
4,316
3,435
4,439
6,002
8,161
9,287
9,391
15,457
16,002
19,569
20,489
20,48919,56916,00215,4579,3919,2878,1616,0024,4393,4354,31622,86918,99527,92127,85124,03325,00924,074
   > Total Current Assets 
14,585
12,592
8,873
9,900
6,255
2,538
3,840
1,705
321
679
638
1,634
1,428
2,478
4,196
2,284
4,118
3,720
3,7204,1182,2844,1962,4781,4281,6346386793211,7053,8402,5386,2559,9008,87312,59214,585
       Cash And Cash Equivalents 
14,582
11,918
986
1,947
2,759
2,219
3,477
1,615
261
635
531
1,524
1,374
2,412
4,089
2,118
4,012
3,371
3,3714,0122,1184,0892,4121,3741,5245316352611,6153,4772,2192,7591,94798611,91814,582
       Short-term Investments 
0
8,000
7,461
7,500
3,020
20
0
0
0
0
0
0
38
38
38
38
38
230
2303838383838000000203,0207,5007,4618,0000
       Net Receivables 
3
658
407
433
455
274
333
63
39
33
96
115
37
12
41
91
35
71
713591411237115963339633332744554334076583
       Inventory 
0
0
0
0
0
0
0
-63
-39
-33
-96
-115
-37
-12
0
-91
0
0
00-910-12-37-115-96-33-39-630000000
   > Long-term Assets 
9,490
12,417
15,160
17,952
21,667
16,457
19,030
2,611
3,114
3,759
5,363
6,498
7,829
6,913
11,261
13,718
15,451
16,770
16,77015,45113,71811,2616,9137,8296,4985,3633,7593,1142,61119,03016,45721,66717,95215,16012,4179,490
       Property Plant Equipment 
9,490
12,417
15,160
17,952
21,667
16,457
19,008
2,603
3,106
3,751
5,355
6,490
7,825
142
276
318
304
353
3533043182761427,8256,4905,3553,7513,1062,60319,00816,45721,66717,95215,16012,4179,490
       Long Term Investments 
0
0
0
0
0
0
0
8
8
8
8
8
4
5
4
2
1
0
012454888880000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
30
30
30
2,530
99
0
0
00992,53030303000000000000
> Total Liabilities 
41
947
163
511
445
650
273
345
197
117
206
238
413
284
488
902
750
821
82175090248828441323820611719734527365044551116394741
   > Total Current Liabilities 
41
936
144
480
411
604
181
289
172
116
206
231
401
195
438
829
699
745
74569982943819540123120611617228918160441148014493641
       Short-term Debt 
0
0
7,461
7,500
3,020
20
0
0
0
0
0
0
35
35
33
37
38
43
433837333535000000203,0207,5007,46100
       Accounts payable 
41
609
35
215
196
161
44
42
85
71
58
60
225
63
256
445
269
319
319269445256632256058718542441611962153560941
       Other Current Liabilities 
41
327
109
265
215
443
137
246
87
45
148
171
176
97
149
347
393
427
42739334714997176171148458724613744321526510932741
   > Long-term Liabilities 
0
11
19
31
33
45
93
57
25
1
0
6
11
89
51
73
51
75
75517351891160125579345333119110
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
73
36
52
20
0
0205236730000000000000
       Other Liabilities 
0
11
19
31
33
45
93
57
25
1
0
6
11
16
15
21
31
0
0312115161160125579345333119110
> Total Stockholder Equity
24,033
24,062
23,870
27,340
27,477
18,345
22,596
3,970
3,238
4,322
5,795
7,924
8,874
9,107
14,968
15,101
18,819
19,669
19,66918,81915,10114,9689,1078,8747,9245,7954,3223,2383,97022,59618,34527,47727,34023,87024,06224,033
   Common Stock
22,116
22,188
22,188
26,106
26,108
26,112
31,239
31,239
31,578
33,065
34,910
37,345
38,617
41,121
47,269
47,825
51,895
53,138
53,13851,89547,82547,26941,12138,61737,34534,91033,06531,57831,23931,23926,11226,10826,10622,18822,18822,116
   Retained Earnings -33,469-33,075-32,719-32,306-32,011-29,753-29,435-29,136-28,794-31,060-29,978-11,355-10,451-1,240-1,264-790-574-531
   Accumulated Other Comprehensive Income 
2,449
2,449
2,472
2,498
2,609
2,684
2,712
2,710
2,720
51
22
14
10
-3
5
-5
-1
-1
-1-1-55-3101422512,7202,7102,7122,6842,6092,4982,4722,4492,449
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000



5.3. Balance Sheets

All numbers in thousands.




5.4. Cash Flows

All numbers in thousands.