> Total Assets | 591,308 | 559,460 | 585,861 | 1,031,186 | 842,629 | 855,901 | 894,493 | 957,609 | 1,072,953 | 1,399,672 | 1,362,771 | 1,291,303 | 1,307,336 | 1,425,069 | 1,434,141 | 1,473,670 | 1,282,105 | 1,363,269 | 1,613,696 | 1,760,817 | 1,833,534 | 1,859,003 | 1,795,638 | 2,019,516 | 1,904,510 | 1,922,211 | 2,113,571 | 2,121,103 | 2,590,971 | 3,650,972 | 3,948,894 | 3,880,606 | 3,815,110 | 3,463,184 | 3,192,363 | 3,691,038 | 4,048,596 | 3,941,976 | 3,062,319 | 3,160,583 | 3,269,708 | 3,706,723 | 3,683,201 | 3,546,436 | 3,141,144 | 2,956,460 | 3,199,094 | 3,140,641 | 2,860,134 | 3,024,697 | 3,000,113 | 3,328,181 | 2,914,424 | 2,881,989 | 3,008,314 | 3,369,999 | 3,143,131 | 2,954,065 | 2,955,232 | 3,330,276 | 3,074,966 | 3,172,637 | 3,353,976 | 3,670,060 | 3,650,511 | 3,474,087 | 3,940,729 | 5,124,009 | 4,493,704 | 4,442,286 | 5,032,624 | 5,656,578 | 5,211,708 | 5,332,417 | 5,602,457 | 6,276,042 | 6,050,799 | 6,364,644 | 6,698,514 |
| 6,698,514 | 6,364,644 | 6,050,799 | 6,276,042 | 5,602,457 | 5,332,417 | 5,211,708 | 5,656,578 | 5,032,624 | 4,442,286 | 4,493,704 | 5,124,009 | 3,940,729 | 3,474,087 | 3,650,511 | 3,670,060 | 3,353,976 | 3,172,637 | 3,074,966 | 3,330,276 | 2,955,232 | 2,954,065 | 3,143,131 | 3,369,999 | 3,008,314 | 2,881,989 | 2,914,424 | 3,328,181 | 3,000,113 | 3,024,697 | 2,860,134 | 3,140,641 | 3,199,094 | 2,956,460 | 3,141,144 | 3,546,436 | 3,683,201 | 3,706,723 | 3,269,708 | 3,160,583 | 3,062,319 | 3,941,976 | 4,048,596 | 3,691,038 | 3,192,363 | 3,463,184 | 3,815,110 | 3,880,606 | 3,948,894 | 3,650,972 | 2,590,971 | 2,121,103 | 2,113,571 | 1,922,211 | 1,904,510 | 2,019,516 | 1,795,638 | 1,859,003 | 1,833,534 | 1,760,817 | 1,613,696 | 1,363,269 | 1,282,105 | 1,473,670 | 1,434,141 | 1,425,069 | 1,307,336 | 1,291,303 | 1,362,771 | 1,399,672 | 1,072,953 | 957,609 | 894,493 | 855,901 | 842,629 | 1,031,186 | 585,861 | 559,460 | 591,308 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,558,379 | 2,146,325 | 2,091,080 | 2,217,883 | 2,567,589 | 2,354,921 | 2,192,591 | 2,187,014 | 2,851,501 | 2,579,644 | 2,665,216 | 2,853,419 | 3,114,814 | 2,974,592 | 2,827,247 | 3,174,939 | 4,285,344 | 3,534,837 | 3,519,604 | 4,040,236 | 4,696,047 | 4,200,850 | 4,273,565 | 4,612,237 | 5,288,093 | 5,097,775 | 5,216,075 | 5,268,480 |
| 5,268,480 | 5,216,075 | 5,097,775 | 5,288,093 | 4,612,237 | 4,273,565 | 4,200,850 | 4,696,047 | 4,040,236 | 3,519,604 | 3,534,837 | 4,285,344 | 3,174,939 | 2,827,247 | 2,974,592 | 3,114,814 | 2,853,419 | 2,665,216 | 2,579,644 | 2,851,501 | 2,187,014 | 2,192,591 | 2,354,921 | 2,567,589 | 2,217,883 | 2,091,080 | 2,146,325 | 2,558,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,982 | 80,000 | 93,794 | 98,283 | 188,098 | 153,891 | 136,009 | 193,031 | 326,004 | 180,970 | 156,128 | 165,098 | 185,197 | 422,330 | 210,563 | 198,293 | 174,019 | 156,857 | 66,465 | 89,834 | 141,839 | 109,646 | 87,353 | 153,057 | 281,973 | 433,588 | 289,797 | 217,286 |
| 217,286 | 289,797 | 433,588 | 281,973 | 153,057 | 87,353 | 109,646 | 141,839 | 89,834 | 66,465 | 156,857 | 174,019 | 198,293 | 210,563 | 422,330 | 185,197 | 165,098 | 156,128 | 180,970 | 326,004 | 193,031 | 136,009 | 153,891 | 188,098 | 98,283 | 93,794 | 80,000 | 242,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 708,478 | 479,248 | 198,307 | 104,807 | 147,796 | 103,367 | 112,809 | 81,066 | 69,520 | 44,371 | 39,935 | 19,271 | 24,333 | 68,244 | 47,936 | 54,617 | 54,256 | 52,274 | 48,802 | 54,817 | 57,848 | 49,890 | 39,914 | 33,426 | 48,479 | 46,293 | 40,479 | 45,000 |
| 45,000 | 40,479 | 46,293 | 48,479 | 33,426 | 39,914 | 49,890 | 57,848 | 54,817 | 48,802 | 52,274 | 54,256 | 54,617 | 47,936 | 68,244 | 24,333 | 19,271 | 39,935 | 44,371 | 69,520 | 81,066 | 112,809 | 103,367 | 147,796 | 104,807 | 198,307 | 479,248 | 708,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 309,357 | 317,560 | 314,351 | 771,155 | 269,440 | 412,910 | 394,058 | 446,056 | 395,266 | 705,683 | 634,603 | 707,306 | 802,439 | 961,698 | 720,637 | 908,726 | 725,843 | 824,042 | 995,947 | 1,163,482 | 1,142,796 | 1,170,005 | 1,152,599 | 1,398,690 | 1,098,784 | 1,069,475 | 1,156,478 | 1,018,739 | 1,116,664 | 1,548,997 | 1,711,217 | 2,059,985 | 2,077,846 | 1,855,825 | 1,590,650 | 1,882,848 | 2,094,442 | 2,320,888 | 1,432,062 | 1,343,369 | 1,373,654 | 1,710,341 | 1,802,664 | 1,855,961 | 1,370,039 | 1,323,664 | 1,418,250 | 1,422,118 | 1,104,740 | 1,158,035 | 1,062,724 | 1,063,486 | 1,023,699 | 1,217,733 | 1,430,329 | 1,515,251 | 1,565,508 | 1,419,551 | 1,370,699 | 1,814,994 | 819,693 | 896,766 | 851,806 | 2,048,254 | 1,554,631 | 1,546,216 | 1,726,993 | 2,696,244 | 2,187,521 | 2,074,742 | 2,491,708 | 2,849,175 | 2,366,084 | 2,436,930 | 2,629,162 | 1,523,309 | 1,138,337 | 1,183,316 | 1,424,234 |
| 1,424,234 | 1,183,316 | 1,138,337 | 1,523,309 | 2,629,162 | 2,436,930 | 2,366,084 | 2,849,175 | 2,491,708 | 2,074,742 | 2,187,521 | 2,696,244 | 1,726,993 | 1,546,216 | 1,554,631 | 2,048,254 | 851,806 | 896,766 | 819,693 | 1,814,994 | 1,370,699 | 1,419,551 | 1,565,508 | 1,515,251 | 1,430,329 | 1,217,733 | 1,023,699 | 1,063,486 | 1,062,724 | 1,158,035 | 1,104,740 | 1,422,118 | 1,418,250 | 1,323,664 | 1,370,039 | 1,855,961 | 1,802,664 | 1,710,341 | 1,373,654 | 1,343,369 | 1,432,062 | 2,320,888 | 2,094,442 | 1,882,848 | 1,590,650 | 1,855,825 | 2,077,846 | 2,059,985 | 1,711,217 | 1,548,997 | 1,116,664 | 1,018,739 | 1,156,478 | 1,069,475 | 1,098,784 | 1,398,690 | 1,152,599 | 1,170,005 | 1,142,796 | 1,163,482 | 995,947 | 824,042 | 725,843 | 908,726 | 720,637 | 961,698 | 802,439 | 707,306 | 634,603 | 705,683 | 395,266 | 446,056 | 394,058 | 412,910 | 269,440 | 771,155 | 314,351 | 317,560 | 309,357 |
---|
Other Current Assets | 22,541 | 21,057 | 24,454 | 54,095 | 103,608 | 142,948 | 174,864 | 185,351 | 197,664 | 185,720 | 241,548 | 212,590 | 67,183 | 58,339 | 75,082 | 91,799 | 95,441 | 80,457 | 115,117 | 122,723 | 129,154 | 171,369 | 164,892 | 139,417 | 153,785 | 151,881 | 162,846 | 68,825 | 96,064 | 114,457 | 119,576 | 99,426 | 68,769 | 54,196 | 48,061 | 38,815 | 60,752 | 51,333 | 38,591 | 41,332 | 40,569 | 45,450 | 41,839 | 35,742 | 39,144 | 51,751 | 68,595 | 39,850 | 30,824 | 31,132 | 34,887 | 35,334 | 36,395 | 27,358 | 31,034 | 37,576 | 36,735 | 22,416 | 17,400 | 31,985 | 13,532 | 11,450 | 12,238 | 13,779 | 87,614 | 65,864 | 66,048 | 62,694 | 57,884 | 60,639 | 65,363 | 83,443 | 69,799 | 138,081 | 139,591 | 33,820 | 29,049 | 30,205 | 44,980 |
| 44,980 | 30,205 | 29,049 | 33,820 | 139,591 | 138,081 | 69,799 | 83,443 | 65,363 | 60,639 | 57,884 | 62,694 | 66,048 | 65,864 | 87,614 | 13,779 | 12,238 | 11,450 | 13,532 | 31,985 | 17,400 | 22,416 | 36,735 | 37,576 | 31,034 | 27,358 | 36,395 | 35,334 | 34,887 | 31,132 | 30,824 | 39,850 | 68,595 | 51,751 | 39,144 | 35,742 | 41,839 | 45,450 | 40,569 | 41,332 | 38,591 | 51,333 | 60,752 | 38,815 | 48,061 | 54,196 | 68,769 | 99,426 | 119,576 | 114,457 | 96,064 | 68,825 | 162,846 | 151,881 | 153,785 | 139,417 | 164,892 | 171,369 | 129,154 | 122,723 | 115,117 | 80,457 | 95,441 | 91,799 | 75,082 | 58,339 | 67,183 | 212,590 | 241,548 | 185,720 | 197,664 | 185,351 | 174,864 | 142,948 | 103,608 | 54,095 | 24,454 | 21,057 | 22,541 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 495,322 | 507,421 | 500,557 | 555,246 | 675,919 | 646,840 | 765,790 | 838,665 | 958,867 | 922,682 | 992,388 | 960,531 | 1,010,858 | 1,058,852 | 990,220 | 987,950 | 953,024 | 1,148,569 | 1,430,034 |
| 1,430,034 | 1,148,569 | 953,024 | 987,950 | 990,220 | 1,058,852 | 1,010,858 | 960,531 | 992,388 | 922,682 | 958,867 | 838,665 | 765,790 | 646,840 | 675,919 | 555,246 | 500,557 | 507,421 | 495,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 43,183 | 45,177 | 45,575 | 54,591 | 59,372 | 63,441 | 66,461 | 65,559 | 66,168 | 65,535 | 61,748 | 61,513 | 60,003 | 57,344 | 57,286 | 56,408 | 54,596 | 52,528 | 54,697 | 54,793 | 57,238 | 62,302 | 62,586 | 65,802 | 71,152 | 73,611 | 91,568 | 91,474 | 101,195 | 157,407 | 161,228 | 160,149 | 161,649 | 161,378 | 156,146 | 149,355 | 158,710 | 160,630 | 158,648 | 150,515 | 146,822 | 140,102 | 139,646 | 136,324 | 135,217 | 127,718 | 123,111 | 119,275 | 112,803 | 105,172 | 104,170 | 115,016 | 109,923 | 113,742 | 109,520 | 110,191 | 114,771 | 112,683 | 119,700 | 74,683 | 78,437 | 80,512 | 75,815 | 84,915 | 207,867 | 191,310 | 182,859 | 178,147 | 173,116 | 161,155 | 162,772 | 161,189 | 170,479 | 158,220 | 153,855 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 153,855 | 158,220 | 170,479 | 161,189 | 162,772 | 161,155 | 173,116 | 178,147 | 182,859 | 191,310 | 207,867 | 84,915 | 75,815 | 80,512 | 78,437 | 74,683 | 119,700 | 112,683 | 114,771 | 110,191 | 109,520 | 113,742 | 109,923 | 115,016 | 104,170 | 105,172 | 112,803 | 119,275 | 123,111 | 127,718 | 135,217 | 136,324 | 139,646 | 140,102 | 146,822 | 150,515 | 158,648 | 160,630 | 158,710 | 149,355 | 156,146 | 161,378 | 161,649 | 160,149 | 161,228 | 157,407 | 101,195 | 91,474 | 91,568 | 73,611 | 71,152 | 65,802 | 62,586 | 62,302 | 57,238 | 54,793 | 54,697 | 52,528 | 54,596 | 56,408 | 57,286 | 57,344 | 60,003 | 61,513 | 61,748 | 65,535 | 66,168 | 65,559 | 66,461 | 63,441 | 59,372 | 54,591 | 45,575 | 45,177 | 43,183 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,107 | 13,915 | 12,722 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 575,735 | 575,735 | 575,735 | 575,735 | 575,735 | 575,735 | 575,735 | 574,489 | 574,489 | 574,489 | 566,989 | 566,989 | 566,989 | 562,959 | 562,960 | 562,960 | 562,960 | 562,960 | 546,960 | 546,960 | 546,960 | 546,960 | 500,810 | 500,810 | 500,810 | 500,810 | 500,810 | 500,810 | 463,483 | 463,483 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 |
| 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 257,973 | 463,483 | 463,483 | 500,810 | 500,810 | 500,810 | 500,810 | 500,810 | 500,810 | 546,960 | 546,960 | 546,960 | 546,960 | 562,960 | 562,960 | 562,960 | 562,960 | 562,959 | 566,989 | 566,989 | 566,989 | 574,489 | 574,489 | 574,489 | 575,735 | 575,735 | 575,735 | 575,735 | 575,735 | 575,735 | 575,735 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 11,529 | 12,722 | 13,915 | 15,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,767 | 96,954 | 100,354 | 105,372 | 114,216 | 111,378 | 117,469 | 115,722 | 75,123 | 76,070 | 78,609 | 79,008 | 132,790 | 123,083 | 119,197 | 118,270 | 171,210 | 174,469 | 175,461 | 179,693 | 179,368 | 179,027 | 202,815 | 204,885 | 226,967 | 228,393 | 330,956 | 440,787 |
| 440,787 | 330,956 | 228,393 | 226,967 | 204,885 | 202,815 | 179,027 | 179,368 | 179,693 | 175,461 | 174,469 | 171,210 | 118,270 | 119,197 | 123,083 | 132,790 | 79,008 | 78,609 | 76,070 | 75,123 | 115,722 | 117,469 | 111,378 | 114,216 | 105,372 | 100,354 | 96,954 | 95,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 243 | 219 | 298 | 3,604 | 3,708 | 3,722 | 3,676 | 7,128 | 7,989 | 2,755 | 2,420 | 2,071 | 16,977 | 15,579 | 14,181 | 12,921 | 22,868 | 22,240 | 22,226 | 17,187 | 19,777 | 19,951 | 20,647 | 20,263 | 20,774 | 20,576 | 21,010 | 45,785 | 48,757 | 625,106 | 643,533 | 640,889 | 641,883 | 638,934 | 642,548 | 643,636 | 647,207 | 634,110 | 634,260 | 623,651 | 620,621 | 616,613 | 608,680 | 605,297 | 602,298 | 599,116 | 597,296 | 577,683 | 575,236 | 560,038 | 567,912 | 527,374 | 529,917 | 535,798 | 533,036 | 534,414 | 518,240 | 20,639 | 20,929 | 18,425 | 19,542 | 20,454 | 18,992 | 22,520 | 22,209 | 22,464 | 22,548 | 24,091 | 24,328 | 23,957 | 23,648 | 22,951 | 22,191 | 20,973 | 15,399 | 11,612 | 11,958 | 12,850 | 16,711 |
| 16,711 | 12,850 | 11,958 | 11,612 | 15,399 | 20,973 | 22,191 | 22,951 | 23,648 | 23,957 | 24,328 | 24,091 | 22,548 | 22,464 | 22,209 | 22,520 | 18,992 | 20,454 | 19,542 | 18,425 | 20,929 | 20,639 | 518,240 | 534,414 | 533,036 | 535,798 | 529,917 | 527,374 | 567,912 | 560,038 | 575,236 | 577,683 | 597,296 | 599,116 | 602,298 | 605,297 | 608,680 | 616,613 | 620,621 | 623,651 | 634,260 | 634,110 | 647,207 | 643,636 | 642,548 | 638,934 | 641,883 | 640,889 | 643,533 | 625,106 | 48,757 | 45,785 | 21,010 | 20,576 | 20,774 | 20,263 | 20,647 | 19,951 | 19,777 | 17,187 | 22,226 | 22,240 | 22,868 | 12,921 | 14,181 | 15,579 | 16,977 | 2,071 | 2,420 | 2,755 | 7,989 | 7,128 | 3,676 | 3,722 | 3,708 | 3,604 | 298 | 219 | 243 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,007 | 15,597 | 13,787 | 13,757 | 7,122 | 8,198 | 5,811 | 2,790 | 2,850 | 3,371 | 3,116 | 2,849 | 1,229 | 1,198 | 1,244 | 2,586 | 5,887 | 5,773 | 22,727 |
| 22,727 | 5,773 | 5,887 | 2,586 | 1,244 | 1,198 | 1,229 | 2,849 | 3,116 | 3,371 | 2,850 | 2,790 | 5,811 | 8,198 | 7,122 | 13,757 | 13,787 | 15,597 | 15,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 159,554 | 174,017 | 176,619 | 531,403 | 328,613 | 330,266 | 348,231 | 387,854 | 507,076 | 878,216 | 813,900 | 701,689 | 705,426 | 864,896 | 833,573 | 838,409 | 564,555 | 754,222 | 965,163 | 1,039,475 | 1,062,585 | 1,181,655 | 1,090,875 | 1,276,992 | 1,109,591 | 1,190,628 | 1,290,405 | 1,287,268 | 1,747,968 | 2,085,551 | 2,318,766 | 2,192,647 | 2,109,823 | 1,870,465 | 1,544,746 | 1,961,834 | 2,224,368 | 2,195,444 | 1,282,303 | 1,320,977 | 1,374,591 | 1,897,895 | 1,816,815 | 1,612,479 | 1,161,758 | 1,167,153 | 1,374,118 | 1,224,979 | 926,436 | 1,156,592 | 1,051,612 | 1,344,480 | 895,405 | 981,888 | 1,057,906 | 1,382,703 | 1,129,054 | 1,061,031 | 1,024,624 | 1,598,430 | 1,317,324 | 1,463,138 | 1,610,637 | 1,812,903 | 1,733,672 | 1,684,417 | 2,110,678 | 3,191,487 | 2,512,707 | 2,592,482 | 3,114,727 | 3,642,837 | 3,146,518 | 3,402,588 | 3,608,299 | 4,218,214 | 3,324,694 | 3,772,957 | 4,045,067 |
| 4,045,067 | 3,772,957 | 3,324,694 | 4,218,214 | 3,608,299 | 3,402,588 | 3,146,518 | 3,642,837 | 3,114,727 | 2,592,482 | 2,512,707 | 3,191,487 | 2,110,678 | 1,684,417 | 1,733,672 | 1,812,903 | 1,610,637 | 1,463,138 | 1,317,324 | 1,598,430 | 1,024,624 | 1,061,031 | 1,129,054 | 1,382,703 | 1,057,906 | 981,888 | 895,405 | 1,344,480 | 1,051,612 | 1,156,592 | 926,436 | 1,224,979 | 1,374,118 | 1,167,153 | 1,161,758 | 1,612,479 | 1,816,815 | 1,897,895 | 1,374,591 | 1,320,977 | 1,282,303 | 2,195,444 | 2,224,368 | 1,961,834 | 1,544,746 | 1,870,465 | 2,109,823 | 2,192,647 | 2,318,766 | 2,085,551 | 1,747,968 | 1,287,268 | 1,290,405 | 1,190,628 | 1,109,591 | 1,276,992 | 1,090,875 | 1,181,655 | 1,062,585 | 1,039,475 | 965,163 | 754,222 | 564,555 | 838,409 | 833,573 | 864,896 | 705,426 | 701,689 | 813,900 | 878,216 | 507,076 | 387,854 | 348,231 | 330,266 | 328,613 | 531,403 | 176,619 | 174,017 | 159,554 |
---|
> Total Current Liabilities | 159,554 | 174,017 | 176,619 | 531,403 | 328,613 | 330,266 | 348,231 | 387,722 | 506,922 | 878,216 | 813,900 | 701,689 | 705,426 | 864,896 | 833,573 | 838,409 | 563,288 | 753,023 | 960,491 | 1,035,129 | 1,058,517 | 1,178,084 | 1,087,696 | 1,274,212 | 995,307 | 1,091,457 | 1,206,480 | 1,218,724 | 1,673,872 | 2,011,850 | 2,257,856 | 2,143,387 | 2,060,922 | 1,819,936 | 1,494,992 | 1,881,561 | 2,149,024 | 2,124,112 | 1,214,224 | 1,262,715 | 1,331,748 | 1,853,250 | 1,770,298 | 1,562,128 | 1,109,408 | 1,115,170 | 1,320,179 | 1,168,046 | 867,687 | 1,096,938 | 989,428 | 1,284,106 | 831,287 | 914,023 | 987,233 | 1,311,657 | 1,055,149 | 983,046 | 942,105 | 1,499,107 | 1,214,486 | 1,352,337 | 1,496,320 | 1,638,189 | 1,457,083 | 1,435,764 | 1,856,140 | 2,901,484 | 2,227,903 | 2,321,646 | 2,839,592 | 3,349,517 | 2,843,382 | 3,118,595 | 3,327,329 | 3,952,669 | 3,076,942 | 3,535,208 | 3,745,039 |
| 3,745,039 | 3,535,208 | 3,076,942 | 3,952,669 | 3,327,329 | 3,118,595 | 2,843,382 | 3,349,517 | 2,839,592 | 2,321,646 | 2,227,903 | 2,901,484 | 1,856,140 | 1,435,764 | 1,457,083 | 1,638,189 | 1,496,320 | 1,352,337 | 1,214,486 | 1,499,107 | 942,105 | 983,046 | 1,055,149 | 1,311,657 | 987,233 | 914,023 | 831,287 | 1,284,106 | 989,428 | 1,096,938 | 867,687 | 1,168,046 | 1,320,179 | 1,115,170 | 1,109,408 | 1,562,128 | 1,770,298 | 1,853,250 | 1,331,748 | 1,262,715 | 1,214,224 | 2,124,112 | 2,149,024 | 1,881,561 | 1,494,992 | 1,819,936 | 2,060,922 | 2,143,387 | 2,257,856 | 2,011,850 | 1,673,872 | 1,218,724 | 1,206,480 | 1,091,457 | 995,307 | 1,274,212 | 1,087,696 | 1,178,084 | 1,058,517 | 1,035,129 | 960,491 | 753,023 | 563,288 | 838,409 | 833,573 | 864,896 | 705,426 | 701,689 | 813,900 | 878,216 | 506,922 | 387,722 | 348,231 | 330,266 | 328,613 | 531,403 | 176,619 | 174,017 | 159,554 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,431 | 11,306 | 9,099 | 8,932 | 1,421 | 85,735 | 1,117 | 0 | 0 | 0 | 2,142 | 64,483 | 13,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,669 | 64,483 | 2,142 | 0 | 0 | 0 | 1,117 | 85,735 | 1,421 | 8,932 | 9,099 | 11,306 | 10,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,431 | 11,306 | 9,099 | 8,932 | 1,421 | 85,735 | 1,117 | 0 | 0 | 0 | 2,142 | 64,483 | 13,669 | 20,590 | 27,497 | 20,000 | 20,000 | 20,000 | 113,000 | 544,717 | 405,000 | 362,317 | 551,820 | 886,266 | 628,061 | 206,226 | 332,440 | 777,973 |
| 777,973 | 332,440 | 206,226 | 628,061 | 886,266 | 551,820 | 362,317 | 405,000 | 544,717 | 113,000 | 20,000 | 20,000 | 20,000 | 27,497 | 20,590 | 13,669 | 64,483 | 2,142 | 0 | 0 | 0 | 1,117 | 85,735 | 1,421 | 8,932 | 9,099 | 11,306 | 10,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 115,592 | 108,256 | 125,593 | 281,800 | 105,519 | 150,546 | 181,791 | 239,555 | 177,957 | 238,107 | 189,861 | 284,304 | 185,796 | 192,808 | 244,038 | 234,738 | 186,658 | 192,603 | 318,329 | 258,389 | 254,578 | 267,230 | 338,053 | 366,950 | 302,068 | 294,302 | 360,456 | 431,124 | 597,696 | 485,110 | 624,704 | 292,076 | 301,594 | 400,354 | 443,121 | 512,573 | 845,408 | 661,590 | 349,485 | 471,712 | 451,694 | 1,083,762 | 916,858 | 530,201 | 331,297 | 393,110 | 542,688 | 496,233 | 258,964 | 573,831 | 392,332 | 552,638 | 236,957 | 369,567 | 395,479 | 595,395 | 309,184 | 395,634 | 363,334 | 584,050 | 442,171 | 510,352 | 594,229 | 507,814 | 395,678 | 429,528 | 785,648 | 1,116,145 | 783,898 | 796,313 | 674,344 | 917,697 | 582,329 | 832,707 | 779,183 | 819,174 | 843,708 | 1,298,061 | 1,012,339 |
| 1,012,339 | 1,298,061 | 843,708 | 819,174 | 779,183 | 832,707 | 582,329 | 917,697 | 674,344 | 796,313 | 783,898 | 1,116,145 | 785,648 | 429,528 | 395,678 | 507,814 | 594,229 | 510,352 | 442,171 | 584,050 | 363,334 | 395,634 | 309,184 | 595,395 | 395,479 | 369,567 | 236,957 | 552,638 | 392,332 | 573,831 | 258,964 | 496,233 | 542,688 | 393,110 | 331,297 | 530,201 | 916,858 | 1,083,762 | 451,694 | 471,712 | 349,485 | 661,590 | 845,408 | 512,573 | 443,121 | 400,354 | 301,594 | 292,076 | 624,704 | 485,110 | 597,696 | 431,124 | 360,456 | 294,302 | 302,068 | 366,950 | 338,053 | 267,230 | 254,578 | 258,389 | 318,329 | 192,603 | 186,658 | 234,738 | 244,038 | 192,808 | 185,796 | 284,304 | 189,861 | 238,107 | 177,957 | 239,555 | 181,791 | 150,546 | 105,519 | 281,800 | 125,593 | 108,256 | 115,592 |
---|
Other Current Liabilities | 30,223 | 15,043 | 22,533 | 85,143 | 48,319 | 44,996 | 47,041 | 44,253 | 99,386 | 240,335 | 262,783 | 100,459 | 251,729 | 260,150 | 281,554 | 317,785 | 238,421 | 231,901 | 331,463 | 437,610 | 378,795 | 417,713 | 380,323 | 380,268 | 396,371 | 373,883 | 328,816 | 313,492 | 521,208 | 821,636 | 781,796 | 563,324 | 591,397 | 566,135 | 556,221 | 785,788 | 860,351 | 520,017 | 496,185 | 541,748 | 557,034 | 547,038 | 565,230 | 624,982 | 503,343 | 487,274 | 720,167 | 632,230 | 566,909 | 499,326 | 580,881 | 722,458 | 584,229 | 536,356 | 583,598 | 715,486 | 660,831 | 536,360 | 513,506 | 733,275 | 67,822 | 85,382 | 84,697 | 859,531 | 888,187 | 818,864 | 849,785 | 1,421,636 | 1,271,224 | 1,202,972 | 1,381,204 | 1,669,531 | 1,753,963 | 1,556,760 | 1,452,536 | 102,779 | 75,802 | 64,323 | 72,445 |
| 72,445 | 64,323 | 75,802 | 102,779 | 1,452,536 | 1,556,760 | 1,753,963 | 1,669,531 | 1,381,204 | 1,202,972 | 1,271,224 | 1,421,636 | 849,785 | 818,864 | 888,187 | 859,531 | 84,697 | 85,382 | 67,822 | 733,275 | 513,506 | 536,360 | 660,831 | 715,486 | 583,598 | 536,356 | 584,229 | 722,458 | 580,881 | 499,326 | 566,909 | 632,230 | 720,167 | 487,274 | 503,343 | 624,982 | 565,230 | 547,038 | 557,034 | 541,748 | 496,185 | 520,017 | 860,351 | 785,788 | 556,221 | 566,135 | 591,397 | 563,324 | 781,796 | 821,636 | 521,208 | 313,492 | 328,816 | 373,883 | 396,371 | 380,268 | 380,323 | 417,713 | 378,795 | 437,610 | 331,463 | 231,901 | 238,421 | 317,785 | 281,554 | 260,150 | 251,729 | 100,459 | 262,783 | 240,335 | 99,386 | 44,253 | 47,041 | 44,996 | 48,319 | 85,143 | 22,533 | 15,043 | 30,223 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,838 | 110,801 | 114,317 | 174,714 | 276,589 | 248,653 | 254,538 | 290,003 | 284,804 | 270,836 | 275,135 | 293,320 | 303,136 | 283,993 | 280,970 | 265,545 | 247,752 | 237,749 | 300,028 |
| 300,028 | 237,749 | 247,752 | 265,545 | 280,970 | 283,993 | 303,136 | 293,320 | 275,135 | 270,836 | 284,804 | 290,003 | 254,538 | 248,653 | 276,589 | 174,714 | 114,317 | 110,801 | 102,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,303 | 35,647 | 37,836 | 40,028 | 42,652 | 45,277 | 45,398 | 47,906 | 50,022 | 53,160 | 56,179 | 51,690 | 37,064 | 39,417 | 41,928 | 41,336 | 44,379 | 44,989 | 47,935 | 50,880 | 53,774 | 55,774 | 58,838 | 57,249 | 61,221 | 65,193 | 68,236 | 68,752 | 71,647 | 77,531 | 82,215 | 99,322 | 102,838 | 106,353 | 109,869 | 129,524 | 133,195 | 136,867 | 140,607 | 164,542 | 169,638 | 218,148 | 222,170 | 185,838 | 191,294 | 220,176 | 200,749 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 200,749 | 220,176 | 191,294 | 185,838 | 222,170 | 218,148 | 169,638 | 164,542 | 140,607 | 136,867 | 133,195 | 129,524 | 109,869 | 106,353 | 102,838 | 99,322 | 82,215 | 77,531 | 71,647 | 68,752 | 68,236 | 65,193 | 61,221 | 57,249 | 58,838 | 55,774 | 53,774 | 50,880 | 47,935 | 44,989 | 44,379 | 41,336 | 41,928 | 39,417 | 37,064 | 51,690 | 56,179 | 53,160 | 50,022 | 47,906 | 45,398 | 45,277 | 42,652 | 40,028 | 37,836 | 35,647 | 21,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 431,754 | 385,443 | 408,318 | 483,476 | 498,619 | 509,381 | 530,279 | 553,684 | 555,718 | 514,085 | 541,214 | 582,083 | 597,970 | 557,962 | 598,774 | 633,462 | 715,369 | 606,517 | 645,662 | 718,084 | 766,572 | 672,596 | 699,886 | 735,967 | 788,265 | 724,467 | 815,524 | 824,919 | 834,125 | 1,558,746 | 1,621,915 | 1,679,258 | 1,696,239 | 1,584,898 | 1,639,611 | 1,720,615 | 1,814,584 | 1,737,932 | 1,770,445 | 1,828,794 | 1,881,937 | 1,794,795 | 1,851,771 | 1,918,690 | 1,961,957 | 1,772,330 | 1,806,854 | 1,895,703 | 1,914,203 | 1,862,663 | 1,942,665 | 1,977,205 | 2,010,792 | 1,892,393 | 1,939,097 | 1,975,335 | 2,002,407 | 1,884,607 | 1,912,141 | 1,708,087 | 1,733,805 | 1,687,140 | 1,720,044 | 1,832,307 | 1,891,784 | 1,768,663 | 1,807,397 | 1,904,732 | 1,954,019 | 1,825,889 | 1,893,336 | 1,988,347 | 2,040,372 | 1,907,753 | 1,968,434 | 2,029,656 | 2,695,971 | 2,565,012 | 2,630,391 |
| 2,630,391 | 2,565,012 | 2,695,971 | 2,029,656 | 1,968,434 | 1,907,753 | 2,040,372 | 1,988,347 | 1,893,336 | 1,825,889 | 1,954,019 | 1,904,732 | 1,807,397 | 1,768,663 | 1,891,784 | 1,832,307 | 1,720,044 | 1,687,140 | 1,733,805 | 1,708,087 | 1,912,141 | 1,884,607 | 2,002,407 | 1,975,335 | 1,939,097 | 1,892,393 | 2,010,792 | 1,977,205 | 1,942,665 | 1,862,663 | 1,914,203 | 1,895,703 | 1,806,854 | 1,772,330 | 1,961,957 | 1,918,690 | 1,851,771 | 1,794,795 | 1,881,937 | 1,828,794 | 1,770,445 | 1,737,932 | 1,814,584 | 1,720,615 | 1,639,611 | 1,584,898 | 1,696,239 | 1,679,258 | 1,621,915 | 1,558,746 | 834,125 | 824,919 | 815,524 | 724,467 | 788,265 | 735,967 | 699,886 | 672,596 | 766,572 | 718,084 | 645,662 | 606,517 | 715,369 | 633,462 | 598,774 | 557,962 | 597,970 | 582,083 | 541,214 | 514,085 | 555,718 | 553,684 | 530,279 | 509,381 | 498,619 | 483,476 | 408,318 | 385,443 | 431,754 |
---|
Common Stock | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 234,211 | 234,211 | 234,920 | 234,920 | 241,945 | 241,945 | 243,677 | 243,677 | 255,027 | 255,027 | 281,185 | 281,186 | 283,185 | 438,301 | 438,301 | 438,301 | 439,352 | 439,352 | 439,352 | 439,352 | 440,403 | 440,403 | 440,403 | 440,403 | 441,453 | 441,453 | 441,453 | 441,454 | 441,453 | 441,453 | 441,453 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,454 | 441,453 | 441,453 | 441,453 | 441,454 | 441,453 | 441,453 | 441,453 | 440,403 | 440,403 | 440,403 | 440,403 | 439,352 | 439,352 | 439,352 | 439,352 | 438,301 | 438,301 | 438,301 | 283,185 | 281,186 | 281,185 | 255,027 | 255,027 | 243,677 | 243,677 | 241,945 | 241,945 | 234,920 | 234,920 | 234,211 | 234,211 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
---|
Retained Earnings | 83,970 | 37,659 | 60,534 | 128,835 | 143,978 | 61,294 | 82,193 | 101,760 | 103,794 | 62,161 | 89,290 | 125,158 | 162,251 | 122,243 | 163,055 | 197,743 | 228,879 | 120,027 | 157,719 | 230,140 | 258,912 | 170,704 | 190,260 | 224,091 | 245,463 | 181,665 | 198,413 | 207,808 | 209,014 | 142,547 | 205,716 | 263,060 | 276,041 | 164,693 | 219,393 | 300,399 | 390,359 | 313,735 | 346,248 | 404,556 | 453,625 | 366,428 | 423,444 | 490,250 | 533,528 | 344,053 | 378,589 | 467,146 | 485,129 | 433,185 | 513,051 | 546,894 | 579,341 | 462,685 | 510,149 | 546,380 | 573,703 | 455,971 | 479,660 | 270,581 | 252,237 | 205,444 | 238,390 | 394,705 | 454,433 | 330,784 | 369,518 | 470,186 | 519,316 | 388,503 | 449,089 | 551,060 | 603,026 | 467,733 | 520,031 | 566,892 | 1,212,216 | 1,054,311 | 1,100,716 |
| 1,100,716 | 1,054,311 | 1,212,216 | 566,892 | 520,031 | 467,733 | 603,026 | 551,060 | 449,089 | 388,503 | 519,316 | 470,186 | 369,518 | 330,784 | 454,433 | 394,705 | 238,390 | 205,444 | 252,237 | 270,581 | 479,660 | 455,971 | 573,703 | 546,380 | 510,149 | 462,685 | 579,341 | 546,894 | 513,051 | 433,185 | 485,129 | 467,146 | 378,589 | 344,053 | 533,528 | 490,250 | 423,444 | 366,428 | 453,625 | 404,556 | 346,248 | 313,735 | 390,359 | 300,399 | 219,393 | 164,693 | 276,041 | 263,060 | 205,716 | 142,547 | 209,014 | 207,808 | 198,413 | 181,665 | 245,463 | 224,091 | 190,260 | 170,704 | 258,912 | 230,140 | 157,719 | 120,027 | 228,879 | 197,743 | 163,055 | 122,243 | 162,251 | 125,158 | 89,290 | 62,161 | 103,794 | 101,760 | 82,193 | 61,294 | 143,978 | 128,835 | 60,534 | 37,659 | 83,970 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,116 | 3,255 | 1,512 | 752 | 760 | 508 | 440 | 4,285 | 9,310 | 9,222 | 9,350 | 9,308 | 9,407 | 9,155 | 9,683 | 9,683 | 6,350 | 6,507 | 9,190 | 16,051 | 9,091 | 9,150 | 11,824 | 20,207 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 20,207 | 11,824 | 9,150 | 9,091 | 16,051 | 9,190 | 6,507 | 6,350 | 9,683 | 9,683 | 9,155 | 9,407 | 9,308 | 9,350 | 9,222 | 9,310 | 4,285 | 440 | 508 | 760 | 752 | 1,512 | 3,255 | 2,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|