25 XP   0   0   10

Moskovskaya Gorodskaya Telefonnaya Set PAO
Buy, Hold or Sell?

Let's analyse Moskovskaya Gorodskaya Telefonnaya Set PAO together

PenkeI guess you are interested in Moskovskaya Gorodskaya Telefonnaya Set PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Moskovskaya Gorodskaya Telefonnaya Set PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Moskovskaya Gorodskaya Telefonnaya Set PAO

I send you an email if I find something interesting about Moskovskaya Gorodskaya Telefonnaya Set PAO.

Quick analysis of Moskovskaya Gorodskaya Telefonnaya Set PAO (30 sec.)










What can you expect buying and holding a share of Moskovskaya Gorodskaya Telefonnaya Set PAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
₽1,463.46
Expected worth in 1 year
₽2,285.10
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
₽821.69
Return On Investment
48.8%

For what price can you sell your share?

Current Price per Share
₽1,685.00
Expected price per share
₽1,545 - ₽1,820
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Moskovskaya Gorodskaya Telefonnaya Set PAO (5 min.)




Live pricePrice per Share (EOD)

₽1,685.00

Intrinsic Value Per Share

₽1,098.89 - ₽2,198.51

Total Value Per Share

₽2,562.35 - ₽3,661.97

2. Growth of Moskovskaya Gorodskaya Telefonnaya Set PAO (5 min.)




Is Moskovskaya Gorodskaya Telefonnaya Set PAO growing?

Current yearPrevious yearGrowGrow %
How rich?$1.2b$1b$178.4m14.0%

How much money is Moskovskaya Gorodskaya Telefonnaya Set PAO making?

Current yearPrevious yearGrowGrow %
Making money$179.1m$164.8m$14.3m8.0%
Net Profit Margin38.5%36.8%--

How much money comes from the company's main activities?

3. Financial Health of Moskovskaya Gorodskaya Telefonnaya Set PAO (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#99 / 257

Most Revenue
#112 / 257

Most Profit
#50 / 257
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Moskovskaya Gorodskaya Telefonnaya Set PAO? (5 min.)

Welcome investor! Moskovskaya Gorodskaya Telefonnaya Set PAO's management wants to use your money to grow the business. In return you get a share of Moskovskaya Gorodskaya Telefonnaya Set PAO.

What can you expect buying and holding a share of Moskovskaya Gorodskaya Telefonnaya Set PAO?

First you should know what it really means to hold a share of Moskovskaya Gorodskaya Telefonnaya Set PAO. And how you can make/lose money.

Speculation

The Price per Share of Moskovskaya Gorodskaya Telefonnaya Set PAO is ₽1,685. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Moskovskaya Gorodskaya Telefonnaya Set PAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Moskovskaya Gorodskaya Telefonnaya Set PAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽1,463.46. Based on the TTM, the Book Value Change Per Share is ₽205.41 per quarter. Based on the YOY, the Book Value Change Per Share is ₽189.50 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Moskovskaya Gorodskaya Telefonnaya Set PAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps2.250.1%2.250.1%1.730.1%1.720.1%1.620.1%
Usd Book Value Change Per Share2.240.1%2.240.1%2.070.1%0.780.0%0.710.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%1.200.1%1.250.1%
Usd Total Gains Per Share2.240.1%2.240.1%2.070.1%1.980.1%1.960.1%
Usd Price Per Share14.66-14.66-22.18-20.17-13.99-
Price to Earnings Ratio6.52-6.52-12.81-12.26-8.89-
Price-to-Total Gains Ratio6.55-6.55-10.74-10.36-7.38-
Price to Book Ratio0.92-0.92-1.62-1.70-1.17-
Price-to-Total Gains Ratio6.55-6.55-10.74-10.36-7.38-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share18.3665
Number of shares54
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.001.20
Usd Book Value Change Per Share2.240.78
Usd Total Gains Per Share2.241.98
Gains per Quarter (54 shares)120.91107.06
Gains per Year (54 shares)483.65428.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10484474260168418
20967958520337846
30145114427805051274
401934192610406731702
502418241013008412130
6029022894156010102558
7033853378182011782986
8038693862208013463414
9043534346234015143842
10048364830259916834270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%16.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%3.02.00.060.0%7.03.00.070.0%13.03.00.081.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%12.00.04.075.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%16.00.00.0100.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Moskovskaya Gorodskaya Telefonnaya Set PAO

About Moskovskaya Gorodskaya Telefonnaya Set PAO

Public Joint Stock Company Moscow City Telephone Network provides telecommunications services in Russia and rest of Europe. The company offers internet, television, home phone, and mobile connection services. It also provides CCTV, security, antivirus, smart house, smart phones and gadgets, and various home services. The company was founded in 1882 and is based in Moscow, Russia.

Fundamental data was last updated by Penke on 2023-11-22 14:05:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Moskovskaya Gorodskaya Telefonnaya Set PAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Moskovskaya Gorodskaya Telefonnaya Set PAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Moskovskaya Gorodskaya Telefonnaya Set PAO to the Telecom Services industry mean.
  • A Net Profit Margin of 38.5% means that руб0.39 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 38.5%. The company is making a huge profit. +2
  • The TTM is 38.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ38.5%TTM38.5%0.0%
TTM38.5%YOY36.8%+1.8%
TTM38.5%5Y35.2%+3.4%
5Y35.2%10Y33.8%+1.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ38.5%5.5%+33.0%
TTM38.5%4.8%+33.7%
YOY36.8%6.6%+30.2%
5Y35.2%6.1%+29.1%
10Y33.8%6.1%+27.7%
1.1.2. Return on Assets

Shows how efficient Moskovskaya Gorodskaya Telefonnaya Set PAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Moskovskaya Gorodskaya Telefonnaya Set PAO to the Telecom Services industry mean.
  • 11.3% Return on Assets means that Moskovskaya Gorodskaya Telefonnaya Set PAO generated руб0.11 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 11.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 11.3%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ11.3%TTM11.3%0.0%
TTM11.3%YOY11.5%-0.1%
TTM11.3%5Y11.7%-0.4%
5Y11.7%10Y11.5%+0.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ11.3%1.0%+10.3%
TTM11.3%0.8%+10.5%
YOY11.5%1.1%+10.4%
5Y11.7%0.9%+10.8%
10Y11.5%1.0%+10.5%
1.1.3. Return on Equity

Shows how efficient Moskovskaya Gorodskaya Telefonnaya Set PAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Moskovskaya Gorodskaya Telefonnaya Set PAO to the Telecom Services industry mean.
  • 14.2% Return on Equity means Moskovskaya Gorodskaya Telefonnaya Set PAO generated руб0.14 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 14.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 14.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ14.2%TTM14.2%0.0%
TTM14.2%YOY15.2%-1.0%
TTM14.2%5Y16.3%-2.1%
5Y16.3%10Y14.6%+1.7%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.2%3.1%+11.1%
TTM14.2%2.4%+11.8%
YOY15.2%3.4%+11.8%
5Y16.3%2.7%+13.6%
10Y14.6%2.8%+11.8%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Moskovskaya Gorodskaya Telefonnaya Set PAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Moskovskaya Gorodskaya Telefonnaya Set PAO is operating .

  • Measures how much profit Moskovskaya Gorodskaya Telefonnaya Set PAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Moskovskaya Gorodskaya Telefonnaya Set PAO to the Telecom Services industry mean.
  • An Operating Margin of 50.9% means the company generated руб0.51  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 50.9%. The company is operating very efficient. +2
  • The TTM is 50.9%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ50.9%TTM50.9%0.0%
TTM50.9%YOY37.8%+13.1%
TTM50.9%5Y41.6%+9.2%
5Y41.6%10Y41.5%+0.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ50.9%11.0%+39.9%
TTM50.9%7.9%+43.0%
YOY37.8%12.0%+25.8%
5Y41.6%11.4%+30.2%
10Y41.5%11.3%+30.2%
1.2.2. Operating Ratio

Measures how efficient Moskovskaya Gorodskaya Telefonnaya Set PAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.64 means that the operating costs are руб0.64 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 0.641. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.641. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.641TTM0.6410.000
TTM0.641YOY0.619+0.021
TTM0.6415Y0.625+0.015
5Y0.62510Y0.713-0.088
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6411.036-0.395
TTM0.6411.031-0.390
YOY0.6190.985-0.366
5Y0.6251.035-0.410
10Y0.7131.001-0.288
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Moskovskaya Gorodskaya Telefonnaya Set PAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Moskovskaya Gorodskaya Telefonnaya Set PAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 2.75 means the company has руб2.75 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 2.750. The company is able to pay all its short-term debts. +1
  • The TTM is 2.750. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.750TTM2.7500.000
TTM2.750YOY2.277+0.473
TTM2.7505Y1.892+0.858
5Y1.89210Y1.980-0.088
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7500.931+1.819
TTM2.7500.927+1.823
YOY2.2770.956+1.321
5Y1.8921.042+0.850
10Y1.9800.979+1.001
1.3.2. Quick Ratio

Measures if Moskovskaya Gorodskaya Telefonnaya Set PAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Moskovskaya Gorodskaya Telefonnaya Set PAO to the Telecom Services industry mean.
  • A Quick Ratio of 2.72 means the company can pay off руб2.72 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 2.723. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.723. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.723TTM2.7230.000
TTM2.723YOY2.204+0.518
TTM2.7235Y1.434+1.289
5Y1.43410Y1.537-0.104
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7230.613+2.110
TTM2.7230.629+2.094
YOY2.2040.696+1.508
5Y1.4340.738+0.696
10Y1.5370.684+0.853
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Moskovskaya Gorodskaya Telefonnaya Set PAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Moskovskaya Gorodskaya Telefonnaya Set PAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Moskovskaya Gorodskaya Telefonnaya Set PAO to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.19 means that Moskovskaya Gorodskaya Telefonnaya Set PAO assets are financed with 19.5% credit (debt) and the remaining percentage (100% - 19.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 0.195. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.195. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.195TTM0.1950.000
TTM0.195YOY0.240-0.045
TTM0.1955Y0.271-0.076
5Y0.27110Y0.202+0.068
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1950.642-0.447
TTM0.1950.635-0.440
YOY0.2400.630-0.390
5Y0.2710.630-0.359
10Y0.2020.627-0.425
1.4.2. Debt to Equity Ratio

Measures if Moskovskaya Gorodskaya Telefonnaya Set PAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Moskovskaya Gorodskaya Telefonnaya Set PAO to the Telecom Services industry mean.
  • A Debt to Equity ratio of 24.3% means that company has руб0.24 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The MRQ is 0.243. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.243. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.243TTM0.2430.000
TTM0.243YOY0.317-0.074
TTM0.2435Y0.379-0.136
5Y0.37910Y0.267+0.112
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2431.608-1.365
TTM0.2431.629-1.386
YOY0.3171.653-1.336
5Y0.3791.710-1.331
10Y0.2671.674-1.407
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Moskovskaya Gorodskaya Telefonnaya Set PAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Moskovskaya Gorodskaya Telefonnaya Set PAO generates.

  • Above 15 is considered overpriced but always compare Moskovskaya Gorodskaya Telefonnaya Set PAO to the Telecom Services industry mean.
  • A PE ratio of 6.52 means the investor is paying руб6.52 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The EOD is 8.172. Based on the earnings, the company is underpriced. +1
  • The MRQ is 6.523. Based on the earnings, the company is cheap. +2
  • The TTM is 6.523. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.172MRQ6.523+1.649
MRQ6.523TTM6.5230.000
TTM6.523YOY12.813-6.290
TTM6.5235Y12.257-5.735
5Y12.25710Y8.886+3.372
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD8.1729.647-1.475
MRQ6.5239.209-2.686
TTM6.52310.460-3.937
YOY12.81312.866-0.053
5Y12.25715.156-2.899
10Y8.88615.669-6.783
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The EOD is 9.758. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.789. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 7.789. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD9.758MRQ7.789+1.969
MRQ7.789TTM7.7890.000
TTM7.789YOY22.709-14.920
TTM7.7895Y14.346-6.557
5Y14.34610Y9.185+5.161
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD9.7585.121+4.637
MRQ7.7894.810+2.979
TTM7.7895.091+2.698
YOY22.7095.592+17.117
5Y14.3466.777+7.569
10Y9.1856.170+3.015
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Moskovskaya Gorodskaya Telefonnaya Set PAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 0.92 means the investor is paying руб0.92 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Moskovskaya Gorodskaya Telefonnaya Set PAO:

  • The EOD is 1.151. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.919. Based on the equity, the company is cheap. +2
  • The TTM is 0.919. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.151MRQ0.919+0.232
MRQ0.919TTM0.9190.000
TTM0.919YOY1.618-0.699
TTM0.9195Y1.704-0.785
5Y1.70410Y1.172+0.533
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.1511.543-0.392
MRQ0.9191.450-0.531
TTM0.9191.484-0.565
YOY1.6181.913-0.295
5Y1.7041.927-0.223
10Y1.1722.349-1.177
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Moskovskaya Gorodskaya Telefonnaya Set PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--205.410205.4100%189.502+8%71.472+187%65.489+214%
Book Value Per Share--1463.4611463.4610%1258.051+16%1133.062+29%1127.957+30%
Current Ratio--2.7502.7500%2.277+21%1.892+45%1.980+39%
Debt To Asset Ratio--0.1950.1950%0.240-19%0.271-28%0.202-4%
Debt To Equity Ratio--0.2430.2430%0.317-23%0.379-36%0.267-9%
Dividend Per Share--0.0130.0130%0.0130%110.409-100%114.638-100%
Eps--206.200206.2000%158.828+30%157.699+31%148.796+39%
Free Cash Flow Per Share--172.678172.6780%89.613+93%139.977+23%164.683+5%
Free Cash Flow To Equity Per Share--163.093163.0930%77.871+109%21.895+645%49.033+233%
Gross Profit Margin--0.9660.9660%0.955+1%0.937+3%0.898+8%
Intrinsic Value_10Y_max--2198.514--------
Intrinsic Value_10Y_min--1098.889--------
Intrinsic Value_1Y_max--177.073--------
Intrinsic Value_1Y_min--131.789--------
Intrinsic Value_3Y_max--564.981--------
Intrinsic Value_3Y_min--379.547--------
Intrinsic Value_5Y_max--992.617--------
Intrinsic Value_5Y_min--607.406--------
Market Cap134309328000.000+20%107208605000.000107208605000.0000%162207815000.000-34%147461650000.000-27%102287667771.778+5%
Net Profit Margin--0.3850.3850%0.368+5%0.352+10%0.338+14%
Operating Margin--0.5090.5090%0.378+35%0.416+22%0.415+22%
Operating Ratio--0.6410.6410%0.619+3%0.625+2%0.713-10%
Pb Ratio1.151+20%0.9190.9190%1.618-43%1.704-46%1.172-22%
Pe Ratio8.172+20%6.5236.5230%12.813-49%12.257-47%8.886-27%
Price Per Share1685.000+20%1345.0001345.0000%2035.000-34%1850.000-27%1283.198+5%
Price To Free Cash Flow Ratio9.758+20%7.7897.7890%22.709-66%14.346-46%9.185-15%
Price To Total Gains Ratio8.203+20%6.5476.5470%10.738-39%10.361-37%7.382-11%
Quick Ratio--2.7232.7230%2.204+24%1.434+90%1.537+77%
Return On Assets--0.1130.1130%0.115-1%0.117-3%0.115-1%
Return On Equity--0.1420.1420%0.152-7%0.163-13%0.146-3%
Total Gains Per Share--205.422205.4220%189.514+8%181.882+13%180.127+14%
Usd Book Value--1271495900.0001271495900.0000%1093030200.000+16%984435680.000+29%980133191.670+30%
Usd Book Value Change Per Share--2.2392.2390%2.066+8%0.779+187%0.714+214%
Usd Book Value Per Share--15.95215.9520%13.713+16%12.350+29%12.295+30%
Usd Dividend Per Share--0.0000.0000%0.0000%1.203-100%1.250-100%
Usd Eps--2.2482.2480%1.731+30%1.719+31%1.622+39%
Usd Free Cash Flow--150027600.000150027600.0000%77858700.000+93%121615660.000+23%143106182.840+5%
Usd Free Cash Flow Per Share--1.8821.8820%0.977+93%1.526+23%1.795+5%
Usd Free Cash Flow To Equity Per Share--1.7781.7780%0.849+109%0.239+645%0.534+233%
Usd Market Cap1463971675.200+20%1168573794.5001168573794.5000%1768065183.500-34%1607331985.000-27%1114935578.712+5%
Usd Price Per Share18.367+20%14.66114.6610%22.182-34%20.165-27%13.987+5%
Usd Profit--179152400.000179152400.0000%164851600.000+9%156707120.000+14%140984902.230+27%
Usd Revenue--464797800.000464797800.0000%448262500.000+4%445297700.000+4%416737146.130+12%
Usd Total Gains Per Share--2.2392.2390%2.066+8%1.983+13%1.963+14%
 EOD+4 -4MRQTTM+0 -0YOY+27 -75Y+27 -910Y+30 -6

3.2. Fundamental Score

Let's check the fundamental score of Moskovskaya Gorodskaya Telefonnaya Set PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.172
Price to Book Ratio (EOD)Between0-11.151
Net Profit Margin (MRQ)Greater than00.385
Operating Margin (MRQ)Greater than00.509
Quick Ratio (MRQ)Greater than12.723
Current Ratio (MRQ)Greater than12.750
Debt to Asset Ratio (MRQ)Less than10.195
Debt to Equity Ratio (MRQ)Less than10.243
Return on Equity (MRQ)Greater than0.150.142
Return on Assets (MRQ)Greater than0.050.113
Total8/10 (80.0%)

3.3. Technical Score

Let's check the technical score of Moskovskaya Gorodskaya Telefonnaya Set PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5020.946
Ma 20Greater thanMa 501,891.750
Ma 50Greater thanMa 1001,979.000
Ma 100Greater thanMa 2002,005.800
OpenGreater thanClose1,740.000
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2018-12-312019-12-312020-12-312021-12-312022-12-31
Total Other Income Expense Net 1,846,00039,0001,885,000-486,0001,399,000964,0002,363,000-3,791,000-1,428,000



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets144,869,000
Total Liabilities28,218,000
Total Stockholder Equity116,063,000
 As reported
Total Liabilities 28,218,000
Total Stockholder Equity+ 116,063,000
Total Assets = 144,869,000

Assets

Total Assets144,869,000
Total Current Assets34,802,000
Long-term Assets34,802,000
Total Current Assets
Cash And Cash Equivalents 1,229,000
Short-term Investments 9,000
Net Receivables 33,205,000
Inventory 26,000
Other Current Assets 333,000
Total Current Assets  (as reported)34,802,000
Total Current Assets  (calculated)34,802,000
+/-0
Long-term Assets
Property Plant Equipment 51,748,000
Goodwill 1,083,000
Intangible Assets 2,643,000
Long-term Assets Other 51,846,000
Long-term Assets  (as reported)110,067,000
Long-term Assets  (calculated)107,320,000
+/- 2,747,000

Liabilities & Shareholders' Equity

Total Current Liabilities12,654,000
Long-term Liabilities15,564,000
Total Stockholder Equity116,063,000
Total Current Liabilities
Short-term Debt 847,000
Accounts payable 1,291,000
Other Current Liabilities 10,516,000
Total Current Liabilities  (as reported)12,654,000
Total Current Liabilities  (calculated)12,654,000
+/-0
Long-term Liabilities
Capital Lease Obligations 11,126,000
Long-term Liabilities Other 972,000
Long-term Liabilities  (as reported)15,564,000
Long-term Liabilities  (calculated)12,098,000
+/- 3,466,000
Total Stockholder Equity
Common Stock3,809,000
Retained Earnings 88,775,000
Other Stockholders Equity 23,479,000
Total Stockholder Equity (as reported)116,063,000
Total Stockholder Equity (calculated)116,063,000
+/-0
Other
Capital Stock3,809,000
Cash and Short Term Investments 1,238,000
Common Stock Shares Outstanding 79,709
Liabilities and Stockholders Equity 144,869,000
Net Debt 9,897,000
Net Invested Capital 116,063,000
Net Working Capital 22,148,000
Short Long Term Debt Total 11,126,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
54,297,716
55,213,557
62,282,725
72,263,836
75,590,341
74,517,489
87,516,528
100,373,177
109,093,366
115,289,000
104,580,000
106,499,000
108,398,000
123,604,000
131,904,000
144,869,000
144,869,000131,904,000123,604,000108,398,000106,499,000104,580,000115,289,000109,093,366100,373,17787,516,52874,517,48975,590,34172,263,83662,282,72555,213,55754,297,716
   > Total Current Assets 
10,792,975
6,668,145
14,897,748
29,552,139
5,759,292
11,495,211
19,889,422
9,577,290
7,211,302
25,163,000
21,680,000
32,018,000
16,349,000
17,478,000
34,459,000
34,802,000
34,802,00034,459,00017,478,00016,349,00032,018,00021,680,00025,163,0007,211,3029,577,29019,889,42211,495,2115,759,29229,552,13914,897,7486,668,14510,792,975
       Cash And Cash Equivalents 
581,186
97,648
589,727
960,625
751,330
1,625,545
2,912,004
874,512
304,280
473,000
352,000
453,000
458,000
701,000
840,000
1,229,000
1,229,000840,000701,000458,000453,000352,000473,000304,280874,5122,912,0041,625,545751,330960,625589,72797,648581,186
       Short-term Investments 
4,411,490
1,294,294
6,353,050
22,030,470
61,552
3,716,000
10,637,000
4,578,000
4,068,000
4,296,000
31,000
8,000
16,000
6,000
12,000
9,000
9,00012,0006,00016,0008,00031,0004,296,0004,068,0004,578,00010,637,0003,716,00061,55222,030,4706,353,0501,294,2944,411,490
       Net Receivables 
0
0
0
0
3,478,000
5,284,000
5,472,000
8,475,000
4,221,000
5,202,000
8,946,000
5,426,000
15,491,000
16,122,000
32,496,000
33,205,000
33,205,00032,496,00016,122,00015,491,0005,426,0008,946,0005,202,0004,221,0008,475,0005,472,0005,284,0003,478,0000000
       Inventory 
1,017,039
855,097
693,525
469,637
327,889
408,340
399,371
357,654
289,062
275,000
209,000
77,000
41,000
38,000
39,000
26,000
26,00039,00038,00041,00077,000209,000275,000289,062357,654399,371408,340327,889469,637693,525855,0971,017,039
       Other Current Assets 
4,783,260
4,421,106
7,261,446
6,091,407
4,618,521
9,461,326
16,578,047
8,345,124
6,617,960
20,119,000
21,088,000
31,480,000
343,000
611,000
1,072,000
333,000
333,0001,072,000611,000343,00031,480,00021,088,00020,119,0006,617,9608,345,12416,578,0479,461,3264,618,5216,091,4077,261,4464,421,1064,783,260
   > Long-term Assets 
43,504,741
48,545,412
47,384,977
42,711,697
69,831,049
63,022,278
67,627,106
90,795,887
101,882,064
90,126,000
82,900,000
74,481,000
92,049,000
106,126,000
97,445,000
110,067,000
110,067,00097,445,000106,126,00092,049,00074,481,00082,900,00090,126,000101,882,06490,795,88767,627,10663,022,27869,831,04942,711,69747,384,97748,545,41243,504,741
       Property Plant Equipment 
32,515,757
34,586,779
30,257,018
34,954,990
47,332,388
44,939,890
51,178,331
61,591,169
64,339,720
54,989,000
49,669,000
54,336,000
56,809,000
56,935,000
54,217,000
51,748,000
51,748,00054,217,00056,935,00056,809,00054,336,00049,669,00054,989,00064,339,72061,591,16951,178,33144,939,89047,332,38834,954,99030,257,01834,586,77932,515,757
       Goodwill 
42,889
35,790
37,360
11,358
29,269
931,884
1,259,185
1,737,635
308,361
1,083,000
1,164,000
1,377,000
1,336,000
1,336,000
1,083,000
1,083,000
1,083,0001,083,0001,336,0001,336,0001,377,0001,164,0001,083,000308,3611,737,6351,259,185931,88429,26911,35837,36035,79042,889
       Long Term Investments 
0
0
0
0
14,609,000
8,053,000
5,948,000
20,891,000
39,547,000
26,910,000
27,850,000
10,874,000
0
0
0
0
000010,874,00027,850,00026,910,00039,547,00020,891,0005,948,0008,053,00014,609,0000000
       Intangible Assets 
0
0
0
11,358
0
931,884
1,259,185
1,737,635
308,361
2,003,000
1,882,000
2,461,000
2,950,000
3,110,000
3,029,000
2,643,000
2,643,0003,029,0003,110,0002,950,0002,461,0001,882,0002,003,000308,3611,737,6351,259,185931,884011,358000
       Long-term Assets Other 
4,465,598
1,316,325
6,372,285
23,810,404
7,628,776
16,734,657
14,691,051
26,757,948
37,233,983
34,005,000
27,964,000
11,808,000
1,646,000
1,796,000
1,729,000
51,846,000
51,846,0001,729,0001,796,0001,646,00011,808,00027,964,00034,005,00037,233,98326,757,94814,691,05116,734,6577,628,77623,810,4046,372,2851,316,3254,465,598
> Total Liabilities 
7,629,638
6,453,284
5,622,902
6,323,790
6,547,455
9,986,639
12,053,788
12,925,706
11,899,814
15,930,000
16,414,000
28,639,000
36,784,000
38,431,000
31,626,000
28,218,000
28,218,00031,626,00038,431,00036,784,00028,639,00016,414,00015,930,00011,899,81412,925,70612,053,7889,986,6396,547,4556,323,7905,622,9026,453,2847,629,638
   > Total Current Liabilities 
4,139,930
5,823,944
4,841,819
4,939,785
5,282,124
8,294,335
7,522,299
8,096,646
7,655,393
7,945,000
9,016,000
12,209,000
17,319,000
20,127,000
15,133,000
12,654,000
12,654,00015,133,00020,127,00017,319,00012,209,0009,016,0007,945,0007,655,3938,096,6467,522,2998,294,3355,282,1244,939,7854,841,8195,823,9444,139,930
       Short-term Debt 
368,895
395,731
136,904
70,896
32,138
1,973,705
0
0
0
4,296,000
31,000
534,000
1,179,000
2,399,000
2,363,000
847,000
847,0002,363,0002,399,0001,179,000534,00031,0004,296,0000001,973,70532,13870,896136,904395,731368,895
       Short Long Term Debt 
0
0
0
0
32,000
0
0
0
0
0
0
17,000
78,000
1,263,000
1,416,000
0
01,416,0001,263,00078,00017,00000000032,0000000
       Accounts payable 
967,607
2,487,076
847,936
1,297,540
1,949,562
1,534,934
1,583,971
4,027,902
3,099,795
4,561,000
4,109,000
2,071,000
2,146,000
2,171,000
2,110,000
1,291,000
1,291,0002,110,0002,171,0002,146,0002,071,0004,109,0004,561,0003,099,7954,027,9021,583,9711,534,9341,949,5621,297,540847,9362,487,076967,607
       Other Current Liabilities 
2,803,428
2,941,137
3,856,979
3,571,349
3,300,424
4,785,696
5,938,328
4,068,744
4,555,598
3,384,000
4,907,000
9,309,000
8,701,000
8,143,000
5,975,000
10,516,000
10,516,0005,975,0008,143,0008,701,0009,309,0004,907,0003,384,0004,555,5984,068,7445,938,3284,785,6963,300,4243,571,3493,856,9792,941,1372,803,428
   > Long-term Liabilities 
3,489,708
629,340
781,083
1,384,005
1,265,331
1,692,304
4,531,489
4,829,060
4,244,421
7,985,000
7,398,000
16,430,000
19,465,000
18,304,000
16,493,000
15,564,000
15,564,00016,493,00018,304,00019,465,00016,430,0007,398,0007,985,0004,244,4214,829,0604,531,4891,692,3041,265,3311,384,005781,083629,3403,489,708
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
113,000
11,249,000
15,153,000
14,309,000
12,662,000
0
012,662,00014,309,00015,153,00011,249,000113,0000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
8,511,000
7,985,000
7,285,000
5,181,000
4,312,000
3,995,000
3,831,000
0
03,831,0003,995,0004,312,0005,181,0007,285,0007,985,0008,511,00000000000
       Deferred Long Term Liability 
0
0
0
0
15,000
0
0
0
0
0
0
618,000
862,000
856,000
783,000
0
0783,000856,000862,000618,00000000015,0000000
> Total Stockholder Equity
46,668,078
48,760,273
56,659,823
65,940,046
69,042,886
64,530,850
75,462,740
87,447,471
97,193,552
99,489,000
88,216,000
77,856,000
71,604,000
84,645,000
99,719,000
116,063,000
116,063,00099,719,00084,645,00071,604,00077,856,00088,216,00099,489,00097,193,55287,447,47175,462,74064,530,85069,042,88665,940,04656,659,82348,760,27346,668,078
   Common Stock
3,831,802
3,831,802
3,831,802
3,831,802
3,831,802
3,831,802
3,812,832
3,812,832
3,812,832
3,813,000
3,809,000
3,809,000
3,809,000
3,809,000
3,809,000
3,809,000
3,809,0003,809,0003,809,0003,809,0003,809,0003,809,0003,813,0003,812,8323,812,8323,812,8323,831,8023,831,8023,831,8023,831,8023,831,8023,831,802
   Retained Earnings 
24,405,509
26,535,625
34,479,868
30,241,149
18,901,712
24,200,399
37,644,684
44,420,271
55,627,224
72,730,000
61,426,000
51,629,000
45,105,000
58,080,000
73,885,000
88,775,000
88,775,00073,885,00058,080,00045,105,00051,629,00061,426,00072,730,00055,627,22444,420,27137,644,68424,200,39918,901,71230,241,14934,479,86826,535,62524,405,509
   Accumulated Other Comprehensive Income 00-56,569,000-54,474,000-51,620,000-48,686,000-45,856,000-142,317,617-141,647,516-120,283,439-115,633,9770-79,350,464-56,584,164-52,248,959-48,842,682
   Capital Surplus 
0
0
0
0
0
0
0
0
21,237,000
21,305,000
21,238,000
20,980,000
20,771,000
20,771,000
20,771,000
0
020,771,00020,771,00020,771,00020,980,00021,238,00021,305,00021,237,00000000000
   Treasury Stock000000-55,000-55,00000000000
   Other Stockholders Equity 
67,273,449
70,641,805
74,932,317
111,217,559
46,309,372
152,132,626
154,288,663
180,861,884
180,071,113
68,802,000
71,667,000
74,038,000
22,690,000
22,756,000
22,025,000
23,479,000
23,479,00022,025,00022,756,00022,690,00074,038,00071,667,00068,802,000180,071,113180,861,884154,288,663152,132,62646,309,372111,217,55974,932,31770,641,80567,273,449



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.