> Total Assets | 4,250,039 | 4,715,115 | 5,031,433 | 5,544,291 | 5,974,197 | 7,234,174 | 5,841,145 | 5,682,514 | 5,869,426 | 5,787,669 | 7,421,798 | 7,508,845 | 7,798,483 | 7,680,986 | 7,444,763 | 7,530,051 | 7,219,602 | 6,941,486 | 6,970,021 | 5,831,535 | 5,865,279 | 5,887,873 | 6,157,759 | 6,320,671 | 6,598,436 | 6,668,706 | 6,553,642 | 6,756,826 | 6,782,837 | 6,947,127 | 7,029,298 | 7,163,609 | 7,196,573 | 7,163,918 | 6,731,932 | 6,850,690 | 6,869,599 | 6,885,003 | 6,953,235 | 7,234,959 | 7,378,110 | 7,570,153 | 7,851,340 | 8,405,496 | 8,643,983 | 9,061,178 | 9,051,313 | 9,249,363 | 9,530,149 | 9,896,135 | 10,226,838 | 10,230,875 | 10,334,207 | 10,323,465 | 10,392,288 | 10,476,173 | 10,815,427 | 10,862,626 | 10,887,546 | 10,846,614 | 10,697,878 | 10,676,529 | 10,688,848 | 10,771,841 | 10,748,429 | 10,742,239 | 11,218,132 | 10,830,804 | 10,841,918 | 10,867,676 | 10,930,755 | 11,450,794 | 10,973,164 | 11,057,491 | 11,026,524 | 10,946,869 | 10,758,330 |
| 10,758,330 | 10,946,869 | 11,026,524 | 11,057,491 | 10,973,164 | 11,450,794 | 10,930,755 | 10,867,676 | 10,841,918 | 10,830,804 | 11,218,132 | 10,742,239 | 10,748,429 | 10,771,841 | 10,688,848 | 10,676,529 | 10,697,878 | 10,846,614 | 10,887,546 | 10,862,626 | 10,815,427 | 10,476,173 | 10,392,288 | 10,323,465 | 10,334,207 | 10,230,875 | 10,226,838 | 9,896,135 | 9,530,149 | 9,249,363 | 9,051,313 | 9,061,178 | 8,643,983 | 8,405,496 | 7,851,340 | 7,570,153 | 7,378,110 | 7,234,959 | 6,953,235 | 6,885,003 | 6,869,599 | 6,850,690 | 6,731,932 | 7,163,918 | 7,196,573 | 7,163,609 | 7,029,298 | 6,947,127 | 6,782,837 | 6,756,826 | 6,553,642 | 6,668,706 | 6,598,436 | 6,320,671 | 6,157,759 | 5,887,873 | 5,865,279 | 5,831,535 | 6,970,021 | 6,941,486 | 7,219,602 | 7,530,051 | 7,444,763 | 7,680,986 | 7,798,483 | 7,508,845 | 7,421,798 | 5,787,669 | 5,869,426 | 5,682,514 | 5,841,145 | 7,234,174 | 5,974,197 | 5,544,291 | 5,031,433 | 4,715,115 | 4,250,039 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,719,257 | 3,558,021 | 3,499,313 | 3,495,500 | 3,500,981 | 3,606,427 | 3,710,598 | 3,887,588 | 3,852,857 | 3,828,480 | 3,838,160 | 3,851,444 | 3,954,016 | 4,022,944 | 4,083,446 | 4,111,214 | 4,698,298 | 4,361,003 | 4,451,795 | 4,565,390 | 4,591,041 | 5,058,407 | 4,567,653 | 4,596,224 | 4,468,033 | 4,377,810 | 4,391,665 |
| 4,391,665 | 4,377,810 | 4,468,033 | 4,596,224 | 4,567,653 | 5,058,407 | 4,591,041 | 4,565,390 | 4,451,795 | 4,361,003 | 4,698,298 | 4,111,214 | 4,083,446 | 4,022,944 | 3,954,016 | 3,851,444 | 3,838,160 | 3,828,480 | 3,852,857 | 3,887,588 | 3,710,598 | 3,606,427 | 3,500,981 | 3,495,500 | 3,499,313 | 3,558,021 | 3,719,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247,834 | 68,013 | 100,896 | 139,868 | 139,463 | 123,768 | 97,582 | 96,396 | 133,189 | 179,881 | 115,265 | 102,448 | 131,869 | 93,261 | 101,852 | 123,952 | 675,733 | 257,750 | 184,179 | 245,433 | 238,229 | 615,783 | 94,480 | 122,034 | 112,179 | 131,577 | 134,036 |
| 134,036 | 131,577 | 112,179 | 122,034 | 94,480 | 615,783 | 238,229 | 245,433 | 184,179 | 257,750 | 675,733 | 123,952 | 101,852 | 93,261 | 131,869 | 102,448 | 115,265 | 179,881 | 133,189 | 96,396 | 97,582 | 123,768 | 139,463 | 139,868 | 100,896 | 68,013 | 247,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 69 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,875 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 7,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 69 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 1,930,669 | 2,109,829 | 2,265,865 | 2,533,384 | 2,663,869 | 2,688,907 | 2,588,947 | 2,518,770 | 2,521,086 | 2,558,400 | 2,551,239 | 2,613,515 | 2,445,721 | 2,317,685 | 2,169,307 | 2,257,890 | 1,880,879 | 1,749,687 | 1,750,279 | 1,474,045 | 1,437,068 | 1,419,051 | 1,405,155 | 1,399,574 | 1,442,769 | 1,432,100 | 1,348,890 | 1,374,115 | 1,360,651 | 1,396,090 | 1,467,544 | 1,461,691 | 1,456,249 | 1,463,282 | 1,534,538 | 1,573,979 | 1,599,993 | 1,553,617 | 1,532,716 | 1,561,956 | 1,496,935 | 1,489,880 | 1,495,447 | 1,548,178 | 1,533,893 | 1,591,739 | 1,570,946 | 1,610,003 | 1,639,828 | 1,681,793 | 1,836,937 | 1,847,961 | 1,802,921 | 1,793,102 | 1,756,422 | 1,852,306 | 1,950,683 | 1,966,153 | 1,914,793 | 22,673 | 23,193 | 21,854 | 1,887,680 | 1,886,350 | 1,879,880 | 1,859,104 | 1,789,221 | 1,714,588 | 1,723,313 | 1,718,313 | 1,633,031 | 1,688,776 | 1,672,990 | 1,616,555 | 25,557 | 38,623 | 18,785 |
| 18,785 | 38,623 | 25,557 | 1,616,555 | 1,672,990 | 1,688,776 | 1,633,031 | 1,718,313 | 1,723,313 | 1,714,588 | 1,789,221 | 1,859,104 | 1,879,880 | 1,886,350 | 1,887,680 | 21,854 | 23,193 | 22,673 | 1,914,793 | 1,966,153 | 1,950,683 | 1,852,306 | 1,756,422 | 1,793,102 | 1,802,921 | 1,847,961 | 1,836,937 | 1,681,793 | 1,639,828 | 1,610,003 | 1,570,946 | 1,591,739 | 1,533,893 | 1,548,178 | 1,495,447 | 1,489,880 | 1,496,935 | 1,561,956 | 1,532,716 | 1,553,617 | 1,599,993 | 1,573,979 | 1,534,538 | 1,463,282 | 1,456,249 | 1,461,691 | 1,467,544 | 1,396,090 | 1,360,651 | 1,374,115 | 1,348,890 | 1,432,100 | 1,442,769 | 1,399,574 | 1,405,155 | 1,419,051 | 1,437,068 | 1,474,045 | 1,750,279 | 1,749,687 | 1,880,879 | 2,257,890 | 2,169,307 | 2,317,685 | 2,445,721 | 2,613,515 | 2,551,239 | 2,558,400 | 2,521,086 | 2,518,770 | 2,588,947 | 2,688,907 | 2,663,869 | 2,533,384 | 2,265,865 | 2,109,829 | 1,930,669 |
---|
Other Current Assets | 34,936 | 50,373 | 53,705 | 58,674 | 70,376 | 81,347 | 79,715 | 180,899 | 175,799 | 107,014 | 121,595 | 124,745 | 132,413 | 113,853 | 71,800 | 116,232 | 145,774 | 125,743 | 23,258 | 93,855 | 116,463 | 103,486 | 54,061 | 97,792 | 91,437 | 75,690 | 63,706 | 48,047 | 74,568 | 66,856 | 72,625 | 114,962 | 117,746 | 115,945 | 82,180 | 87,110 | 88,884 | 117,276 | 108,026 | 164,481 | 183,566 | 163,219 | 223,337 | 131,245 | 104,481 | 101,758 | 98,695 | 86,980 | 119,416 | 86,303 | 117,863 | 84,762 | 97,318 | 94,655 | 95,986 | 95,769 | 107,441 | 105,029 | 94,271 | 1,522,904 | 1,578,338 | 1,597,396 | 151,000 | 151,163 | 134,896 | 132,399 | 143,636 | 124,095 | 118,078 | 126,591 | 116,961 | 102,697 | 96,959 | 108,422 | 2,571,038 | 2,459,110 | 2,396,686 |
| 2,396,686 | 2,459,110 | 2,571,038 | 108,422 | 96,959 | 102,697 | 116,961 | 126,591 | 118,078 | 124,095 | 143,636 | 132,399 | 134,896 | 151,163 | 151,000 | 1,597,396 | 1,578,338 | 1,522,904 | 94,271 | 105,029 | 107,441 | 95,769 | 95,986 | 94,655 | 97,318 | 84,762 | 117,863 | 86,303 | 119,416 | 86,980 | 98,695 | 101,758 | 104,481 | 131,245 | 223,337 | 163,219 | 183,566 | 164,481 | 108,026 | 117,276 | 88,884 | 87,110 | 82,180 | 115,945 | 117,746 | 114,962 | 72,625 | 66,856 | 74,568 | 48,047 | 63,706 | 75,690 | 91,437 | 97,792 | 54,061 | 103,486 | 116,463 | 93,855 | 23,258 | 125,743 | 145,774 | 116,232 | 71,800 | 113,853 | 132,413 | 124,745 | 121,595 | 107,014 | 175,799 | 180,899 | 79,715 | 81,347 | 70,376 | 58,674 | 53,705 | 50,373 | 34,936 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,018,134 | 6,859,718 | 6,825,085 | 6,734,832 | 6,748,897 | 6,664,983 | 6,631,025 | 6,519,833 | 6,469,801 | 6,390,123 | 6,302,286 | 6,339,713 | 6,392,387 | 6,405,511 | 6,461,267 | 6,558,490 | 6,569,059 | 6,366,665 |
| 6,366,665 | 6,569,059 | 6,558,490 | 6,461,267 | 6,405,511 | 6,392,387 | 6,339,713 | 6,302,286 | 6,390,123 | 6,469,801 | 6,519,833 | 6,631,025 | 6,664,983 | 6,748,897 | 6,734,832 | 6,825,085 | 6,859,718 | 7,018,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 566,393 | 627,324 | 626,739 | 595,403 | 573,498 | 541,689 | 509,029 | 463,407 | 626,066 | 583,584 | 1,757,021 | 1,730,665 | 1,883,835 | 1,911,874 | 1,985,471 | 1,968,902 | 1,956,721 | 1,949,947 | 2,008,470 | 1,110,773 | 873,907 | 889,834 | 1,086,266 | 1,103,412 | 1,134,265 | 1,177,922 | 1,046,339 | 1,075,543 | 1,082,943 | 1,108,325 | 1,127,611 | 1,426,408 | 1,476,659 | 1,517,360 | 1,588,236 | 1,437,429 | 1,440,829 | 1,447,758 | 1,453,783 | 1,468,434 | 1,490,822 | 1,594,783 | 1,717,077 | 1,816,096 | 1,869,502 | 2,031,581 | 2,278,007 | 2,425,513 | 2,632,302 | 2,802,127 | 2,847,777 | 2,894,301 | 2,912,785 | 2,928,861 | 2,952,847 | 2,991,836 | 3,034,928 | 3,071,091 | 3,183,347 | 3,216,322 | 3,230,293 | 3,258,950 | 3,280,221 | 3,352,293 | 3,328,874 | 3,300,725 | 3,271,300 | 3,250,606 | 3,217,378 | 3,200,812 | 3,169,209 | 3,138,407 | 3,110,529 | 3,082,601 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,082,601 | 3,110,529 | 3,138,407 | 3,169,209 | 3,200,812 | 3,217,378 | 3,250,606 | 3,271,300 | 3,300,725 | 3,328,874 | 3,352,293 | 3,280,221 | 3,258,950 | 3,230,293 | 3,216,322 | 3,183,347 | 3,071,091 | 3,034,928 | 2,991,836 | 2,952,847 | 2,928,861 | 2,912,785 | 2,894,301 | 2,847,777 | 2,802,127 | 2,632,302 | 2,425,513 | 2,278,007 | 2,031,581 | 1,869,502 | 1,816,096 | 1,717,077 | 1,594,783 | 1,490,822 | 1,468,434 | 1,453,783 | 1,447,758 | 1,440,829 | 1,437,429 | 1,588,236 | 1,517,360 | 1,476,659 | 1,426,408 | 1,127,611 | 1,108,325 | 1,082,943 | 1,075,543 | 1,046,339 | 1,177,922 | 1,134,265 | 1,103,412 | 1,086,266 | 889,834 | 873,907 | 1,110,773 | 2,008,470 | 1,949,947 | 1,956,721 | 1,968,902 | 1,985,471 | 1,911,874 | 1,883,835 | 1,730,665 | 1,757,021 | 583,584 | 626,066 | 463,407 | 509,029 | 541,689 | 573,498 | 595,403 | 626,739 | 627,324 | 566,393 |
---|
Goodwill | 90,106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,182 | 73,739 | 91,882 | 91,883 | 91,882 | 91,882 | 91,882 | 91,882 | 91,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 |
| 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,882 | 91,882 | 91,882 | 91,882 | 91,882 | 91,883 | 91,882 | 73,739 | 68,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,106 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 |
| 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 56,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 90,106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,182 | 73,739 | 91,882 | 91,883 | 91,882 | 91,882 | 91,882 | 91,882 | 91,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,134 | 100,134 | 100,134 | 99,601 | 99,601 | 99,601 | 99,601 | 99,601 | 99,553 | 99,553 | 99,553 | 99,553 | 99,553 | 101,353 | 101,353 | 101,353 | 101,353 | 101,353 | 0 | 78,320 | 69,997 | 61,674 | 53,351 | 58,472 | 36,584 | 34,239 | 31,169 | 24,058 | 20,373 | 19,802 | 19,227 | 18,648 | 17,958 | 17,498 | 16,923 | 16,345 | 21,757 | 0 | 0 | 0 | 11,407 | 0 | 0 | 0 | 9,566 | 0 | 0 | 0 | 7,812 | 0 | 0 |
| 0 | 0 | 7,812 | 0 | 0 | 0 | 9,566 | 0 | 0 | 0 | 11,407 | 0 | 0 | 0 | 21,757 | 16,345 | 16,923 | 17,498 | 17,958 | 18,648 | 19,227 | 19,802 | 20,373 | 24,058 | 31,169 | 34,239 | 36,584 | 58,472 | 53,351 | 61,674 | 69,997 | 78,320 | 0 | 101,353 | 101,353 | 101,353 | 101,353 | 101,353 | 99,553 | 99,553 | 99,553 | 99,553 | 99,553 | 99,601 | 99,601 | 99,601 | 99,601 | 99,601 | 100,134 | 100,134 | 100,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,882 | 91,882 | 91,882 | 91,882 | 91,882 | 91,883 | 91,882 | 73,739 | 68,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,106 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140,804 | 140,192 | 139,449 | 141,823 | 125,293 | 123,102 | 82,469 | 83,411 | 59,451 | 58,705 | 29,344 | 37,907 | 37,784 | 37,925 | 40,695 | 81,768 | 81,646 | 82,179 |
| 82,179 | 81,646 | 81,768 | 40,695 | 37,925 | 37,784 | 37,907 | 29,344 | 58,705 | 59,451 | 83,411 | 82,469 | 123,102 | 125,293 | 141,823 | 139,449 | 140,192 | 140,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,613,304 | 2,815,637 | 3,052,524 | 3,435,784 | 4,026,302 | 4,173,106 | 2,687,802 | 2,400,669 | 2,489,730 | 2,347,276 | 3,632,104 | 3,602,673 | 3,888,496 | 3,772,520 | 3,533,261 | 3,502,455 | 3,215,687 | 2,968,507 | 3,027,352 | 2,090,719 | 2,114,050 | 2,126,773 | 2,387,827 | 2,483,906 | 2,738,761 | 2,791,630 | 2,620,760 | 2,779,566 | 2,802,907 | 2,930,315 | 2,998,650 | 3,081,580 | 3,068,820 | 2,985,668 | 3,036,571 | 2,771,803 | 2,758,495 | 2,742,176 | 2,775,012 | 3,034,768 | 3,136,883 | 3,282,960 | 3,467,181 | 3,811,341 | 4,004,571 | 4,364,671 | 4,293,117 | 4,434,316 | 4,716,359 | 5,056,970 | 5,354,200 | 5,332,645 | 5,417,468 | 5,385,213 | 5,431,100 | 5,464,065 | 5,780,746 | 5,808,311 | 5,832,248 | 5,761,714 | 5,615,425 | 5,588,546 | 5,592,963 | 5,637,994 | 5,664,504 | 5,672,268 | 6,189,391 | 5,831,886 | 5,937,193 | 5,989,201 | 6,119,498 | 6,676,390 | 6,209,851 | 6,328,753 | 6,382,926 | 6,254,237 | 5,909,263 |
| 5,909,263 | 6,254,237 | 6,382,926 | 6,328,753 | 6,209,851 | 6,676,390 | 6,119,498 | 5,989,201 | 5,937,193 | 5,831,886 | 6,189,391 | 5,672,268 | 5,664,504 | 5,637,994 | 5,592,963 | 5,588,546 | 5,615,425 | 5,761,714 | 5,832,248 | 5,808,311 | 5,780,746 | 5,464,065 | 5,431,100 | 5,385,213 | 5,417,468 | 5,332,645 | 5,354,200 | 5,056,970 | 4,716,359 | 4,434,316 | 4,293,117 | 4,364,671 | 4,004,571 | 3,811,341 | 3,467,181 | 3,282,960 | 3,136,883 | 3,034,768 | 2,775,012 | 2,742,176 | 2,758,495 | 2,771,803 | 3,036,571 | 2,985,668 | 3,068,820 | 3,081,580 | 2,998,650 | 2,930,315 | 2,802,907 | 2,779,566 | 2,620,760 | 2,791,630 | 2,738,761 | 2,483,906 | 2,387,827 | 2,126,773 | 2,114,050 | 2,090,719 | 3,027,352 | 2,968,507 | 3,215,687 | 3,502,455 | 3,533,261 | 3,772,520 | 3,888,496 | 3,602,673 | 3,632,104 | 2,347,276 | 2,489,730 | 2,400,669 | 2,687,802 | 4,173,106 | 4,026,302 | 3,435,784 | 3,052,524 | 2,815,637 | 2,613,304 |
---|
> Total Current Liabilities | 1,759,424 | 2,055,217 | 2,195,543 | 2,720,758 | 3,469,133 | 3,746,808 | 2,208,498 | 1,584,963 | 1,632,522 | 1,494,603 | 2,291,396 | 2,266,588 | 3,068,180 | 2,943,488 | 2,885,344 | 2,627,341 | 2,466,721 | 2,346,495 | 2,122,600 | 1,408,203 | 1,449,313 | 1,576,077 | 1,507,670 | 1,495,430 | 1,710,339 | 1,280,154 | 1,270,614 | 1,414,889 | 1,498,661 | 1,684,948 | 1,843,239 | 2,002,448 | 2,066,785 | 1,618,548 | 1,673,180 | 1,439,297 | 1,441,073 | 1,471,070 | 1,545,158 | 1,844,672 | 1,910,202 | 1,963,459 | 2,402,056 | 2,380,273 | 2,084,921 | 1,812,025 | 2,307,679 | 2,472,589 | 2,400,477 | 2,962,125 | 2,393,424 | 2,391,789 | 2,609,144 | 2,273,131 | 2,700,226 | 2,708,401 | 3,072,084 | 2,710,394 | 3,451,892 | 3,414,307 | 3,145,374 | 2,801,532 | 2,828,272 | 3,397,129 | 2,793,401 | 2,720,486 | 3,305,476 | 3,503,257 | 4,714,557 | 4,862,338 | 4,326,720 | 4,445,629 | 4,749,910 | 4,920,149 | 5,365,494 | 5,288,272 | 4,261,142 |
| 4,261,142 | 5,288,272 | 5,365,494 | 4,920,149 | 4,749,910 | 4,445,629 | 4,326,720 | 4,862,338 | 4,714,557 | 3,503,257 | 3,305,476 | 2,720,486 | 2,793,401 | 3,397,129 | 2,828,272 | 2,801,532 | 3,145,374 | 3,414,307 | 3,451,892 | 2,710,394 | 3,072,084 | 2,708,401 | 2,700,226 | 2,273,131 | 2,609,144 | 2,391,789 | 2,393,424 | 2,962,125 | 2,400,477 | 2,472,589 | 2,307,679 | 1,812,025 | 2,084,921 | 2,380,273 | 2,402,056 | 1,963,459 | 1,910,202 | 1,844,672 | 1,545,158 | 1,471,070 | 1,441,073 | 1,439,297 | 1,673,180 | 1,618,548 | 2,066,785 | 2,002,448 | 1,843,239 | 1,684,948 | 1,498,661 | 1,414,889 | 1,270,614 | 1,280,154 | 1,710,339 | 1,495,430 | 1,507,670 | 1,576,077 | 1,449,313 | 1,408,203 | 2,122,600 | 2,346,495 | 2,466,721 | 2,627,341 | 2,885,344 | 2,943,488 | 3,068,180 | 2,266,588 | 2,291,396 | 1,494,603 | 1,632,522 | 1,584,963 | 2,208,498 | 3,746,808 | 3,469,133 | 2,720,758 | 2,195,543 | 2,055,217 | 1,759,424 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,674,456 | 4,617,529 | 4,736,066 | 1,064,224 | 1,545,470 | 1,497,483 | 1,852,992 | 1,843,186 | 2,401,179 | 2,835,779 | 2,604,055 | 2,240,592 | 2,239,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,239,707 | 2,240,592 | 2,604,055 | 2,835,779 | 2,401,179 | 1,843,186 | 1,852,992 | 1,497,483 | 1,545,470 | 1,064,224 | 4,736,066 | 4,617,529 | 4,674,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,674,456 | 4,617,529 | 4,736,066 | 1,064,224 | 1,545,470 | 1,497,483 | 1,852,992 | 1,843,186 | 2,401,179 | 2,847,084 | 2,604,055 | 2,243,897 | 2,241,344 | 2,784,094 | 2,215,553 | 2,135,543 | 2,672,717 | 2,799,474 | 3,981,581 | 4,146,606 | 3,527,031 | 3,565,067 | 3,894,020 | 4,074,582 | 4,373,984 | 4,318,866 | 3,290,761 |
| 3,290,761 | 4,318,866 | 4,373,984 | 4,074,582 | 3,894,020 | 3,565,067 | 3,527,031 | 4,146,606 | 3,981,581 | 2,799,474 | 2,672,717 | 2,135,543 | 2,215,553 | 2,784,094 | 2,241,344 | 2,243,897 | 2,604,055 | 2,847,084 | 2,401,179 | 1,843,186 | 1,852,992 | 1,497,483 | 1,545,470 | 1,064,224 | 4,736,066 | 4,617,529 | 4,674,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 540,657 | 575,238 | 566,628 | 1,146,990 | 2,009,748 | 2,075,847 | 91,754 | 87,240 | 87,093 | 80,092 | 96,965 | 125,472 | 71,021 | 73,136 | 74,501 | 82,993 | 82,172 | 89,300 | 75,381 | 66,558 | 79,649 | 81,299 | 97,466 | 96,069 | 134,189 | 52,020 | 63,564 | 59,582 | 96,757 | 89,696 | 75,354 | 71,117 | 69,027 | 68,231 | 79,239 | 87,977 | 84,165 | 82,443 | 60,227 | 93,212 | 66,216 | 76,320 | 65,718 | 86,898 | 88,517 | 85,090 | 74,963 | 90,763 | 102,258 | 97,136 | 113,288 | 329,352 | 277,216 | 305,755 | 100,580 | 339,794 | 343,552 | 341,206 | 94,170 | 372,636 | 362,605 | 367,985 | 67,386 | 263,299 | 262,771 | 271,124 | 55,652 | 297,591 | 317,278 | 319,821 | 70,990 | 404,610 | 400,515 | 436,941 | 265,694 | 612,241 | 557,946 |
| 557,946 | 612,241 | 265,694 | 436,941 | 400,515 | 404,610 | 70,990 | 319,821 | 317,278 | 297,591 | 55,652 | 271,124 | 262,771 | 263,299 | 67,386 | 367,985 | 362,605 | 372,636 | 94,170 | 341,206 | 343,552 | 339,794 | 100,580 | 305,755 | 277,216 | 329,352 | 113,288 | 97,136 | 102,258 | 90,763 | 74,963 | 85,090 | 88,517 | 86,898 | 65,718 | 76,320 | 66,216 | 93,212 | 60,227 | 82,443 | 84,165 | 87,977 | 79,239 | 68,231 | 69,027 | 71,117 | 75,354 | 89,696 | 96,757 | 59,582 | 63,564 | 52,020 | 134,189 | 96,069 | 97,466 | 81,299 | 79,649 | 66,558 | 75,381 | 89,300 | 82,172 | 82,993 | 74,501 | 73,136 | 71,021 | 125,472 | 96,965 | 80,092 | 87,093 | 87,240 | 91,754 | 2,075,847 | 2,009,748 | 1,146,990 | 566,628 | 575,238 | 540,657 |
---|
Other Current Liabilities | 554,927 | 550,794 | 480,395 | 559,928 | 493,687 | 636,352 | 1,424,387 | 725,054 | 424,954 | 369,435 | 645,722 | 484,827 | 438,946 | 396,652 | 438,347 | 461,933 | 409,330 | 369,904 | 369,510 | 378,670 | 385,585 | 412,049 | 425,565 | 470,887 | 477,310 | 586,399 | 464,878 | 477,572 | 444,802 | 438,030 | 504,964 | 547,431 | 473,851 | 430,630 | 426,715 | 503,603 | 422,598 | 412,311 | 454,577 | 503,540 | 475,962 | 463,716 | 509,175 | 642,891 | 503,109 | 503,846 | 500,127 | 477,508 | 405,580 | 432,074 | 475,601 | 288,176 | 308,027 | 262,472 | 414,343 | 215,636 | 193,072 | 166,585 | 223,140 | 58,460 | 59,199 | 58,954 | 330,714 | 318,827 | 290,948 | 292,072 | 355,664 | 383,946 | 393,908 | 370,388 | 405,961 | 393,276 | 378,805 | 381,042 | 106,576 | 123,418 | 123,761 |
| 123,761 | 123,418 | 106,576 | 381,042 | 378,805 | 393,276 | 405,961 | 370,388 | 393,908 | 383,946 | 355,664 | 292,072 | 290,948 | 318,827 | 330,714 | 58,954 | 59,199 | 58,460 | 223,140 | 166,585 | 193,072 | 215,636 | 414,343 | 262,472 | 308,027 | 288,176 | 475,601 | 432,074 | 405,580 | 477,508 | 500,127 | 503,846 | 503,109 | 642,891 | 509,175 | 463,716 | 475,962 | 503,540 | 454,577 | 412,311 | 422,598 | 503,603 | 426,715 | 430,630 | 473,851 | 547,431 | 504,964 | 438,030 | 444,802 | 477,572 | 464,878 | 586,399 | 477,310 | 470,887 | 425,565 | 412,049 | 385,585 | 378,670 | 369,510 | 369,904 | 409,330 | 461,933 | 438,347 | 396,652 | 438,946 | 484,827 | 645,722 | 369,435 | 424,954 | 725,054 | 1,424,387 | 636,352 | 493,687 | 559,928 | 480,395 | 550,794 | 554,927 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,347,407 | 2,470,051 | 2,787,014 | 2,764,691 | 2,240,865 | 2,871,103 | 2,951,782 | 2,883,915 | 2,328,629 | 1,222,636 | 1,126,863 | 1,792,779 | 2,230,761 | 1,459,941 | 1,408,604 | 1,017,432 | 965,965 | 1,648,121 |
| 1,648,121 | 965,965 | 1,017,432 | 1,408,604 | 1,459,941 | 2,230,761 | 1,792,779 | 1,126,863 | 1,222,636 | 2,328,629 | 2,883,915 | 2,951,782 | 2,871,103 | 2,240,865 | 2,764,691 | 2,787,014 | 2,470,051 | 2,347,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 145,021 | 548,500 | 185,109 | 192,678 | 188,304 | 180,318 | 169,401 | 164,365 | 280,620 | 304,254 | 310,898 | 303,068 | 293,757 | 290,984 | 289,681 | 287,572 | 289,273 | 118,356 | 124,125 | 128,010 | 136,472 | 146,059 | 235,270 | 236,369 | 80,815 | 109,217 | 110,622 | 111,843 | 113,404 | 109,687 | 112,095 | 113,763 | 108,948 | 104,055 | 105,454 | 107,223 | 101,411 | 103,611 | 106,948 | 111,742 | 101,156 | 102,557 | 103,939 | 80,176 | 90,695 | 81,422 | 92,673 | 94,812 | 90,855 | 97,588 | 96,159 | 97,781 | 110,982 | 110,752 | 112,110 | 112,192 | 109,074 | 109,778 | 112,459 | 114,038 | 98,589 | 82,904 | 95,974 | 97,063 | 89,527 | 71,640 | 83,166 | 63,637 | 75,388 | 75,730 | 82,248 | 86,527 | 0 | 0 | 0 |
| 0 | 0 | 0 | 86,527 | 82,248 | 75,730 | 75,388 | 63,637 | 83,166 | 71,640 | 89,527 | 97,063 | 95,974 | 82,904 | 98,589 | 114,038 | 112,459 | 109,778 | 109,074 | 112,192 | 112,110 | 110,752 | 110,982 | 97,781 | 96,159 | 97,588 | 90,855 | 94,812 | 92,673 | 81,422 | 90,695 | 80,176 | 103,939 | 102,557 | 101,156 | 111,742 | 106,948 | 103,611 | 101,411 | 107,223 | 105,454 | 104,055 | 108,948 | 113,763 | 112,095 | 109,687 | 113,404 | 111,843 | 110,622 | 109,217 | 80,815 | 236,369 | 235,270 | 146,059 | 136,472 | 128,010 | 124,125 | 118,356 | 289,273 | 287,572 | 289,681 | 290,984 | 293,757 | 303,068 | 310,898 | 304,254 | 280,620 | 164,365 | 169,401 | 180,318 | 188,304 | 192,678 | 185,109 | 548,500 | 145,021 | 0 | 0 |
---|
> Total Stockholder Equity | 1,568,654 | 1,682,051 | 1,759,635 | 1,885,686 | 1,712,097 | 2,817,107 | 2,904,810 | 3,027,165 | 3,115,402 | 3,173,285 | 3,215,353 | 3,270,678 | 3,281,266 | 3,224,832 | 3,233,847 | 3,340,814 | 3,338,759 | 3,334,063 | 3,282,845 | 3,290,043 | 3,296,500 | 3,294,932 | 3,308,805 | 3,353,146 | 3,364,167 | 3,362,499 | 3,410,879 | 3,443,587 | 3,456,172 | 3,469,256 | 3,476,252 | 3,515,361 | 3,545,895 | 3,581,633 | 3,079,438 | 3,439,922 | 3,457,724 | 3,473,398 | 3,500,137 | 3,507,519 | 3,526,892 | 3,556,790 | 3,592,182 | 3,631,953 | 3,642,138 | 3,670,826 | 3,716,672 | 3,754,060 | 3,778,799 | 3,787,844 | 3,795,422 | 3,802,836 | 3,813,659 | 3,825,463 | 3,842,747 | 3,881,056 | 3,904,532 | 3,916,729 | 3,908,902 | 3,931,534 | 3,922,124 | 3,925,239 | 3,922,581 | 3,941,845 | 3,902,916 | 3,876,157 | 3,834,650 | 3,769,934 | 3,688,990 | 3,639,593 | 3,580,675 | 3,518,260 | 3,486,257 | 3,431,060 | 3,356,021 | 3,392,036 | 3,544,984 |
| 3,544,984 | 3,392,036 | 3,356,021 | 3,431,060 | 3,486,257 | 3,518,260 | 3,580,675 | 3,639,593 | 3,688,990 | 3,769,934 | 3,834,650 | 3,876,157 | 3,902,916 | 3,941,845 | 3,922,581 | 3,925,239 | 3,922,124 | 3,931,534 | 3,908,902 | 3,916,729 | 3,904,532 | 3,881,056 | 3,842,747 | 3,825,463 | 3,813,659 | 3,802,836 | 3,795,422 | 3,787,844 | 3,778,799 | 3,754,060 | 3,716,672 | 3,670,826 | 3,642,138 | 3,631,953 | 3,592,182 | 3,556,790 | 3,526,892 | 3,507,519 | 3,500,137 | 3,473,398 | 3,457,724 | 3,439,922 | 3,079,438 | 3,581,633 | 3,545,895 | 3,515,361 | 3,476,252 | 3,469,256 | 3,456,172 | 3,443,587 | 3,410,879 | 3,362,499 | 3,364,167 | 3,353,146 | 3,308,805 | 3,294,932 | 3,296,500 | 3,290,043 | 3,282,845 | 3,334,063 | 3,338,759 | 3,340,814 | 3,233,847 | 3,224,832 | 3,281,266 | 3,270,678 | 3,215,353 | 3,173,285 | 3,115,402 | 3,027,165 | 2,904,810 | 2,817,107 | 1,712,097 | 1,885,686 | 1,759,635 | 1,682,051 | 1,568,654 |
---|
Common Stock | 508,000 | 508,000 | 508,000 | 508,000 | 512,000 | 1,024,000 | 1,024,000 | 1,024,031 | 1,029,394 | 1,029,394 | 1,029,394 | 1,029,395 | 1,029,395 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,138,226 | 1,138,226 | 1,138,226 | 1,138,226 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,048 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,252,047 | 1,138,226 | 1,138,226 | 1,138,226 | 1,138,226 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,034,758 | 1,029,395 | 1,029,395 | 1,029,394 | 1,029,394 | 1,029,394 | 1,024,031 | 1,024,000 | 1,024,000 | 512,000 | 508,000 | 508,000 | 508,000 | 508,000 |
---|
Retained Earnings | 166,363 | 268,535 | 328,610 | 454,661 | 279,193 | 360,203 | 427,971 | 616,463 | 700,649 | 758,532 | 800,599 | 855,924 | 862,570 | 806,136 | 815,150 | 922,118 | 917,063 | 915,367 | 861,694 | 868,940 | 875,397 | 873,829 | 887,701 | 940,821 | 951,842 | 950,174 | 998,554 | 1,031,262 | 1,060,969 | 1,074,053 | 1,081,049 | 1,120,158 | 1,150,692 | 1,186,430 | 678,345 | 1,039,700 | 1,057,502 | 1,073,176 | 1,120,855 | 1,128,237 | 1,044,142 | 1,074,040 | 1,091,139 | 1,069,341 | 965,705 | 994,393 | 1,040,238 | 1,077,627 | 1,102,366 | 1,111,411 | 1,118,987 | 1,126,402 | 1,137,225 | 1,149,029 | 1,164,166 | 1,202,475 | 1,218,435 | 1,234,878 | 1,225,070 | 1,118,506 | 1,114,970 | 1,115,905 | 1,245,402 | 1,248,209 | 1,217,679 | 1,183,471 | 1,148,631 | 1,083,558 | 998,541 | 939,517 | 883,831 | 823,943 | 783,989 | 720,377 | 525,541 | 564,830 | 715,496 |
| 715,496 | 564,830 | 525,541 | 720,377 | 783,989 | 823,943 | 883,831 | 939,517 | 998,541 | 1,083,558 | 1,148,631 | 1,183,471 | 1,217,679 | 1,248,209 | 1,245,402 | 1,115,905 | 1,114,970 | 1,118,506 | 1,225,070 | 1,234,878 | 1,218,435 | 1,202,475 | 1,164,166 | 1,149,029 | 1,137,225 | 1,126,402 | 1,118,987 | 1,111,411 | 1,102,366 | 1,077,627 | 1,040,238 | 994,393 | 965,705 | 1,069,341 | 1,091,139 | 1,074,040 | 1,044,142 | 1,128,237 | 1,120,855 | 1,073,176 | 1,057,502 | 1,039,700 | 678,345 | 1,186,430 | 1,150,692 | 1,120,158 | 1,081,049 | 1,074,053 | 1,060,969 | 1,031,262 | 998,554 | 950,174 | 951,842 | 940,821 | 887,701 | 873,829 | 875,397 | 868,940 | 861,694 | 915,367 | 917,063 | 922,118 | 815,150 | 806,136 | 862,570 | 855,924 | 800,599 | 758,532 | 700,649 | 616,463 | 427,971 | 360,203 | 279,193 | 454,661 | 328,610 | 268,535 | 166,363 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,820 | 46,820 | 46,820 | 46,820 | 48,967 | 48,967 | 56,483 | 52,237 | 54,217 | 51,700 | 45,821 | 48,001 | 47,559 | 64,017 | 55,618 | 63,067 | 56,399 | 56,757 | 60,830 | 70,457 | 67,224 | 64,698 | 72,649 | 81,064 | 0 | 0 | 0 |
| 0 | 0 | 0 | 81,064 | 72,649 | 64,698 | 67,224 | 70,457 | 60,830 | 56,757 | 56,399 | 63,067 | 55,618 | 64,017 | 47,559 | 48,001 | 45,821 | 51,700 | 54,217 | 52,237 | 56,483 | 48,967 | 48,967 | 46,820 | 46,820 | 46,820 | 46,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|