0 XP   0   0   0

Millcon Steel Public Company Limited










Financial Health of Millcon Steel Public Company Limited




Comparing to competitors in the Steel industry




  Industry Rankings  


Richest
#205 / 366

Total Sales
#168 / 366

Making Money
#226 / 366

Working Efficiently
#215 / 366

Millcon Steel Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Millcon Steel Public Company Limited?

I guess you are interested in Millcon Steel Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Millcon Steel Public Company Limited

Let's start. I'm going to help you getting a better view of Millcon Steel Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Millcon Steel Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Millcon Steel Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Millcon Steel Public Company Limited. The closing price on 2022-11-28 was ฿0.78 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Millcon Steel Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of Millcon Steel Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Millcon Steel Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Millcon Steel Public Company Limited to the Steel industry mean.
  • A Net Profit Margin of 1.1% means that ฿0.01 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Millcon Steel Public Company Limited:

  • The MRQ is 1.1%. The company is making a profit. +1
  • The TTM is 3.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM3.3%-2.3%
TTM3.3%YOY-1.6%+5.0%
TTM3.3%5Y-0.1%+3.4%
5Y-0.1%10Y1.0%-1.0%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%5.3%-4.2%
TTM3.3%6.0%-2.7%
YOY-1.6%4.9%-6.5%
5Y-0.1%3.5%-3.6%
10Y1.0%3.0%-2.0%
1.1.2. Return on Assets

Shows how efficient Millcon Steel Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Millcon Steel Public Company Limited to the Steel industry mean.
  • 0.3% Return on Assets means that Millcon Steel Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Millcon Steel Public Company Limited:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.5%-0.3%
TTM0.5%YOY-0.2%+0.7%
TTM0.5%5Y0.0%+0.5%
5Y0.0%10Y0.2%-0.2%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%1.5%-1.2%
TTM0.5%1.8%-1.3%
YOY-0.2%1.4%-1.6%
5Y0.0%1.1%-1.1%
10Y0.2%0.9%-0.7%
1.1.3. Return on Equity

Shows how efficient Millcon Steel Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Millcon Steel Public Company Limited to the Steel industry mean.
  • 0.8% Return on Equity means Millcon Steel Public Company Limited generated ฿0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Millcon Steel Public Company Limited:

  • The MRQ is 0.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM1.7%-0.9%
TTM1.7%YOY-0.6%+2.2%
TTM1.7%5Y-0.3%+2.0%
5Y-0.3%10Y0.5%-0.8%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%3.1%-2.3%
TTM1.7%3.6%-1.9%
YOY-0.6%3.1%-3.7%
5Y-0.3%2.3%-2.6%
10Y0.5%1.9%-1.4%

1.2. Operating Efficiency of Millcon Steel Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Millcon Steel Public Company Limited is operating .

  • Measures how much profit Millcon Steel Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Millcon Steel Public Company Limited to the Steel industry mean.
  • An Operating Margin of 2.6% means the company generated ฿0.03  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Millcon Steel Public Company Limited:

  • The MRQ is 2.6%. The company is operating less efficient.
  • The TTM is 3.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ2.6%TTM3.6%-1.0%
TTM3.6%YOY1.8%+1.9%
TTM3.6%5Y2.5%+1.1%
5Y2.5%10Y1.5%+1.1%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%6.7%-4.1%
TTM3.6%6.8%-3.2%
YOY1.8%6.8%-5.0%
5Y2.5%5.1%-2.6%
10Y1.5%3.5%-2.0%
1.2.2. Operating Ratio

Measures how efficient Millcon Steel Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 1.93 means that the operating costs are ฿1.93 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Millcon Steel Public Company Limited:

  • The MRQ is 1.928. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.910. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.928TTM1.910+0.018
TTM1.910YOY1.925-0.015
TTM1.9105Y1.928-0.018
5Y1.92810Y1.498+0.430
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9281.701+0.227
TTM1.9101.659+0.251
YOY1.9251.632+0.293
5Y1.9281.547+0.381
10Y1.4981.296+0.202

1.3. Liquidity of Millcon Steel Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Millcon Steel Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 0.66 means the company has ฿0.66 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Millcon Steel Public Company Limited:

  • The MRQ is 0.657. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.659. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.657TTM0.659-0.002
TTM0.659YOY0.623+0.036
TTM0.6595Y0.667-0.007
5Y0.66710Y0.382+0.285
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6571.669-1.012
TTM0.6591.499-0.840
YOY0.6231.414-0.791
5Y0.6671.370-0.703
10Y0.3821.133-0.751
1.3.2. Quick Ratio

Measures if Millcon Steel Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Millcon Steel Public Company Limited to the Steel industry mean.
  • A Quick Ratio of 0.24 means the company can pay off ฿0.24 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Millcon Steel Public Company Limited:

  • The MRQ is 0.240. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.222. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.240TTM0.222+0.018
TTM0.222YOY0.201+0.021
TTM0.2225Y0.193+0.029
5Y0.19310Y0.190+0.003
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2400.611-0.371
TTM0.2220.544-0.322
YOY0.2010.566-0.365
5Y0.1930.520-0.327
10Y0.1900.483-0.293

1.4. Solvency of Millcon Steel Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Millcon Steel Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Millcon Steel Public Company Limited to Steel industry mean.
  • A Debt to Asset Ratio of 0.68 means that Millcon Steel Public Company Limited assets are financed with 67.6% credit (debt) and the remaining percentage (100% - 67.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Millcon Steel Public Company Limited:

  • The MRQ is 0.676. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.672. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.676TTM0.672+0.004
TTM0.672YOY0.703-0.031
TTM0.6725Y0.710-0.038
5Y0.71010Y0.713-0.003
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6760.501+0.175
TTM0.6720.487+0.185
YOY0.7030.501+0.202
5Y0.7100.508+0.202
10Y0.7130.509+0.204
1.4.2. Debt to Equity Ratio

Measures if Millcon Steel Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Millcon Steel Public Company Limited to the Steel industry mean.
  • A Debt to Equity ratio of 209.8% means that company has ฿2.10 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Millcon Steel Public Company Limited:

  • The MRQ is 2.098. The company is just not able to pay all its debts with equity.
  • The TTM is 2.064. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.098TTM2.064+0.033
TTM2.064YOY2.404-0.339
TTM2.0645Y2.534-0.469
5Y2.53410Y2.575-0.041
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0980.999+1.099
TTM2.0640.965+1.099
YOY2.4041.057+1.347
5Y2.5341.087+1.447
10Y2.5751.204+1.371

2. Market Valuation of Millcon Steel Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Millcon Steel Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Millcon Steel Public Company Limited to the Steel industry mean.
  • A PE ratio of 97.08 means the investor is paying ฿97.08 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Millcon Steel Public Company Limited:

  • The EOD is 84.138. Neutral. Compare to industry.
  • The MRQ is 97.082. Neutral. Compare to industry.
  • The TTM is 94.101. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD84.138MRQ97.082-12.944
MRQ97.082TTM94.101+2.981
TTM94.101YOY-222.094+316.195
TTM94.1015Y11.409+82.691
5Y11.40910Y57.438-46.029
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD84.13820.013+64.125
MRQ97.08220.429+76.653
TTM94.10123.306+70.795
YOY-222.09422.581-244.675
5Y11.40926.674-15.265
10Y57.43821.870+35.568
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Millcon Steel Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Millcon Steel Public Company Limited:

  • The MRQ is -84.842. Very Bad. -2
  • The TTM is 2.948. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ-84.842TTM2.948-87.790
TTM2.948YOY334.028-331.080
TTM2.9485Y72.656-69.708
5Y72.65610Y35.515+37.140
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-84.8420.120-84.962
TTM2.9480.032+2.916
YOY334.0280.138+333.890
5Y72.6560.075+72.581
10Y35.5150.084+35.431

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Millcon Steel Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 0.77 means the investor is paying ฿0.77 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Millcon Steel Public Company Limited:

  • The EOD is 0.671. Very good. +2
  • The MRQ is 0.774. Very good. +2
  • The TTM is 0.994. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.671MRQ0.774-0.103
MRQ0.774TTM0.994-0.220
TTM0.994YOY0.901+0.092
TTM0.9945Y0.966+0.028
5Y0.96610Y1.222-0.256
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD0.6710.862-0.191
MRQ0.7740.913-0.139
TTM0.9941.090-0.096
YOY0.9011.019-0.118
5Y0.9660.890+0.076
10Y1.2220.677+0.545
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Millcon Steel Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0020.017-85%0.016-85%0.005-49%0.014-82%
Book Value Growth--0.9720.9720%0.9720%0.9720%0.9720%
Book Value Per Share--1.1631.150+1%1.073+8%1.074+8%0.958+21%
Book Value Per Share Growth--0.0020.015-86%0.015-86%0.002-9%0.014-85%
Current Ratio--0.6570.6590%0.623+5%0.667-1%0.382+72%
Debt To Asset Ratio--0.6760.672+1%0.703-4%0.710-5%0.713-5%
Debt To Equity Ratio--2.0982.064+2%2.404-13%2.534-17%2.575-19%
Dividend Per Share--0.0080.0080%0.003+223%0.005+59%0.006+42%
Dividend Per Share Growth---0.173-100%-1.2230%-152.9970%-6485.2720%
Eps--0.0090.019-51%0.008+21%0.001+540%0.007+28%
Eps Growth---1.144-1.414+24%-0.794-31%-0.584-49%-0.574-50%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.775+29%
Net Profit Margin--0.0110.033-68%-0.016+254%-0.001+108%0.010+12%
Operating Margin--0.0260.036-29%0.018+47%0.025+1%0.015+77%
Operating Ratio--1.9281.910+1%1.925+0%1.9280%1.498+29%
Pb Ratio0.671-15%0.7740.994-22%0.901-14%0.966-20%1.222-37%
Pe Ratio84.138-15%97.08294.101+3%-222.094+329%11.409+751%57.438+69%
Peg Ratio---84.8422.948-2978%334.028-125%72.656-217%35.515-339%
Price Per Share0.780-15%0.9001.141-21%0.973-7%1.042-14%1.110-19%
Price To Total Gains Ratio72.615-15%83.78757.227+46%106.185-21%-4.536+105%-1668.900+2092%
Profit Growth--93.99693.241+1%0.255+36773%37.577+150%51.932+81%
Quick Ratio--0.2400.222+8%0.201+19%0.193+24%0.190+26%
Return On Assets--0.0030.005-52%-0.002+167%0.000+103%0.002+31%
Return On Equity--0.0080.017-52%-0.006+171%-0.003+140%0.005+60%
Revenue Growth--0.9700.968+0%0.9750%0.9710%0.9710%
Total Gains Per Share--0.0110.025-57%0.019-43%0.010+8%0.020-45%
Total Gains Per Share Growth---1.550-0.623-60%-1.824+18%-5.583+260%-13.248+754%
Usd Book Value--180918752.000178900995.693+1%166960950.632+8%167096006.162+8%148955759.901+21%
Usd Book Value Change Per Share--0.0000.000-85%0.000-85%0.000-49%0.000-82%
Usd Book Value Per Share--0.0330.032+1%0.030+8%0.030+8%0.027+21%
Usd Dividend Per Share--0.0000.0000%0.000+223%0.000+59%0.000+42%
Usd Eps--0.0000.001-51%0.000+21%0.000+540%0.000+28%
Usd Price Per Share0.022-15%0.0250.032-21%0.027-7%0.029-14%0.031-19%
Usd Profit--1441860.0002934928.052-51%-932352.239+165%-132127.752+109%953268.562+51%
Usd Revenue--135005528.000128125126.283+5%85737370.719+57%117882649.077+15%110582301.479+22%
Usd Total Gains Per Share--0.0000.001-57%0.001-43%0.000+8%0.001-45%
 EOD+3 -2MRQTTM+12 -21YOY+22 -125Y+25 -910Y+24 -11

3.2. Fundamental Score

Let's check the fundamental score of Millcon Steel Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1584.138
Price to Book Ratio (EOD)Between0-10.671
Net Profit Margin (MRQ)Greater than00.011
Operating Margin (MRQ)Greater than00.026
Quick Ratio (MRQ)Greater than10.240
Current Ratio (MRQ)Greater than10.657
Debt to Asset Ratio (MRQ)Less than10.676
Debt to Equity Ratio (MRQ)Less than12.098
Return on Equity (MRQ)Greater than0.150.008
Return on Assets (MRQ)Greater than0.050.003
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Millcon Steel Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.506
Ma 20Greater thanMa 500.800
Ma 50Greater thanMa 1000.828
Ma 100Greater thanMa 2000.843
OpenGreater thanClose0.800
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets19,933,209
Total Liabilities13,471,825
Total Stockholder Equity6,422,085
 As reported
Total Liabilities 13,471,825
Total Stockholder Equity+ 6,422,085
Total Assets = 19,933,209

Assets

Total Assets19,933,209
Total Current Assets8,133,189
Long-term Assets8,133,189
Total Current Assets
Cash And Cash Equivalents 385,373
Short-term Investments 93,489
Net Receivables 2,874,982
Inventory 4,220,040
Other Current Assets 559,305
Total Current Assets  (as reported)8,133,189
Total Current Assets  (calculated)8,133,189
+/-0
Long-term Assets
Property Plant Equipment 9,895,747
Goodwill 333,598
Long Term Investments 1,276,506
Intangible Assets 23,465
Other Assets 317,188
Long-term Assets  (as reported)11,800,020
Long-term Assets  (calculated)11,846,504
+/- 46,484

Liabilities & Shareholders' Equity

Total Current Liabilities12,378,681
Long-term Liabilities1,093,144
Total Stockholder Equity6,422,085
Total Current Liabilities
Short Long Term Debt 10,358,716
Accounts payable 890,970
Other Current Liabilities 1,111,482
Total Current Liabilities  (as reported)12,378,681
Total Current Liabilities  (calculated)12,361,168
+/- 17,513
Long-term Liabilities
Long term Debt 681,995
Capital Lease Obligations Min Short Term Debt46,082
Other Liabilities 382,580
Long-term Liabilities  (as reported)1,093,144
Long-term Liabilities  (calculated)1,110,657
+/- 17,513
Total Stockholder Equity
Common Stock2,037,082
Other Stockholders Equity 692,968
Total Stockholder Equity (as reported)6,422,085
Total Stockholder Equity (calculated)2,730,050
+/- 3,692,035
Other
Capital Stock2,037,082
Common Stock Shares Outstanding 5,092,706
Net Debt 10,655,338
Net Invested Capital 17,462,796
Net Tangible Assets 6,065,022
Net Working Capital -4,245,492



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-31
> Total Assets 
1,263,519
0
1,553,906
1,588,539
2,018,727
3,223,169
7,126,609
7,028,417
6,219,986
6,126,926
6,683,100
6,585,111
6,716,126
7,738,260
8,077,830
8,718,674
9,056,212
10,457,874
12,028,247
12,198,368
12,667,518
13,056,627
13,642,808
13,935,515
14,512,055
13,584,509
13,828,363
13,858,447
14,867,680
15,091,297
15,673,594
16,486,770
17,400,217
16,890,507
18,685,900
19,304,346
17,095,202
18,421,027
18,476,677
17,850,528
18,599,262
17,508,819
18,620,336
17,640,603
19,812,103
20,113,352
23,723,342
23,589,339
22,809,314
22,490,772
22,047,164
22,082,008
21,979,419
22,010,013
22,721,560
19,277,175
19,388,695
19,462,443
19,406,428
19,271,054
19,389,892
19,933,209
19,933,20919,389,89219,271,05419,406,42819,462,44319,388,69519,277,17522,721,56022,010,01321,979,41922,082,00822,047,16422,490,77222,809,31423,589,33923,723,34220,113,35219,812,10317,640,60318,620,33617,508,81918,599,26217,850,52818,476,67718,421,02717,095,20219,304,34618,685,90016,890,50717,400,21716,486,77015,673,59415,091,29714,867,68013,858,44713,828,36313,584,50914,512,05513,935,51513,642,80813,056,62712,667,51812,198,36812,028,24710,457,8749,056,2128,718,6748,077,8307,738,2606,716,1266,585,1116,683,1006,126,9266,219,9867,028,4177,126,6093,223,1692,018,7271,588,5391,553,90601,263,519
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,403,484
8,240,078
7,188,897
8,355,168
9,193,010
9,087,847
9,536,118
9,635,757
9,460,575
8,702,108
8,420,780
7,905,092
7,818,215
7,261,912
6,984,692
7,561,977
7,447,550
7,561,951
7,647,919
7,873,759
7,666,991
7,745,396
8,133,189
8,133,1897,745,3967,666,9917,873,7597,647,9197,561,9517,447,5507,561,9776,984,6927,261,9127,818,2157,905,0928,420,7808,702,1089,460,5759,635,7579,536,1189,087,8479,193,0108,355,1687,188,8978,240,0787,403,484000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
563,986
644,306
517,738
682,998
553,487
594,538
458,207
630,164
297,038
436,282
432,077
488,012
514,696
202,617
264,373
238,130
304,999
242,260
233,435
584,756
212,614
314,753
385,373
385,373314,753212,614584,756233,435242,260304,999238,130264,373202,617514,696488,012432,077436,282297,038630,164458,207594,538553,487682,998517,738644,306563,986000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,857
7,291
5,125
0
0
0
13,264
5,238
30,584
15,215
45,801
0
0
0
0
0
201,410
128,365
134,390
93,489
93,489134,390128,365201,4100000045,80115,21530,5845,23813,2640005,1257,2911,857000000000000000000000000000000000000000000
       Net Receivables 
303,855
0
358,485
320,972
586,868
1,190,354
1,979,674
1,242,904
1,148,341
1,539,996
2,094,798
1,819,765
1,820,819
1,933,125
1,977,090
1,856,026
1,797,212
2,511,130
3,025,768
1,575,094
1,782,037
2,147,635
2,162,238
3,098,667
2,408,758
2,018,366
1,918,481
2,072,033
2,053,471
1,747,156
1,916,227
1,465,676
2,144,212
1,705,395
1,567,927
2,648,170
2,212,264
2,643,253
2,529,681
1,967,977
2,296,332
1,319,782
1,511,622
1,353,558
1,940,636
1,752,590
2,110,457
2,867,608
2,872,577
2,129,399
2,277,336
2,903,373
2,827,410
2,511,495
2,585,235
1,805,976
2,373,707
2,999,646
2,276,843
2,153,009
2,739,863
2,874,982
2,874,9822,739,8632,153,0092,276,8432,999,6462,373,7071,805,9762,585,2352,511,4952,827,4102,903,3732,277,3362,129,3992,872,5772,867,6082,110,4571,752,5901,940,6361,353,5581,511,6221,319,7822,296,3321,967,9772,529,6812,643,2532,212,2642,648,1701,567,9271,705,3952,144,2121,465,6761,916,2271,747,1562,053,4712,072,0331,918,4812,018,3662,408,7583,098,6672,162,2382,147,6351,782,0371,575,0943,025,7682,511,1301,797,2121,856,0261,977,0901,933,1251,820,8191,819,7652,094,7981,539,9961,148,3411,242,9041,979,6741,190,354586,868320,972358,4850303,855
       Other Current Assets 
35,687
0
20,823
16,651
80,744
339,576
553,987
113,989
258,488
363,354
943,559
812,733
1,040,604
1,166,359
1,138,067
1,011,785
792,388
1,241,753
1,279,800
348,980
602,676
696,019
626,634
456,093
1,031,519
845,992
673,399
906,135
1,849,575
2,330,865
2,773,192
4,236,568
4,100,363
2,712,974
3,228,368
1,993,585
1,553,641
910,717
906,528
972,051
583,848
870,759
1,074,410
922,076
1,809,390
2,775,450
1,738,626
883,291
890,733
793,957
551,508
660,368
641,653
533,664
576,725
1,728,271
544,712
532,626
509,828
576,663
480,893
559,305
559,305480,893576,663509,828532,626544,7121,728,271576,725533,664641,653660,368551,508793,957890,733883,2911,738,6262,775,4501,809,390922,0761,074,410870,759583,848972,051906,528910,7171,553,6411,993,5853,228,3682,712,9744,100,3634,236,5682,773,1922,330,8651,849,575906,135673,399845,9921,031,519456,093626,634696,019602,676348,9801,279,8001,241,753792,3881,011,7851,138,0671,166,3591,040,604812,733943,559363,354258,488113,989553,987339,57680,74416,65120,823035,687
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,107,206
14,069,992
14,142,072
14,263,792
14,717,507
15,025,321
15,159,583
11,829,625
11,826,744
11,814,524
11,532,669
11,604,063
11,644,496
11,800,020
11,800,02011,644,49611,604,06311,532,66911,814,52411,826,74411,829,62515,159,58315,025,32114,717,50714,263,79214,142,07214,069,99214,107,206000000000000000000000000000000000000000000000000
       Property Plant Equipment 
648,016
0
681,043
698,671
725,253
747,603
1,241,167
1,227,854
1,983,783
1,966,730
1,947,026
1,988,619
1,980,170
2,205,207
2,807,150
3,382,332
3,729,466
3,751,929
4,745,736
6,174,736
6,632,388
6,971,656
6,972,146
6,792,039
6,775,004
6,727,233
7,215,893
7,253,085
7,477,197
7,506,549
7,517,385
7,614,304
7,586,894
8,647,225
9,696,792
10,902,114
8,900,095
9,095,821
9,348,788
9,188,762
9,143,035
9,120,325
9,083,880
9,095,490
9,103,391
9,213,485
10,578,625
10,504,474
10,499,253
10,575,091
10,592,537
10,667,415
10,979,527
10,989,366
11,051,098
10,006,817
9,978,564
9,929,975
9,923,802
9,985,501
9,954,942
9,895,747
9,895,7479,954,9429,985,5019,923,8029,929,9759,978,56410,006,81711,051,09810,989,36610,979,52710,667,41510,592,53710,575,09110,499,25310,504,47410,578,6259,213,4859,103,3919,095,4909,083,8809,120,3259,143,0359,188,7629,348,7889,095,8218,900,09510,902,1149,696,7928,647,2257,586,8947,614,3047,517,3857,506,5497,477,1977,253,0857,215,8936,727,2336,775,0046,792,0396,972,1466,971,6566,632,3886,174,7364,745,7363,751,9293,729,4663,382,3322,807,1502,205,2071,980,1701,988,6191,947,0261,966,7301,983,7831,227,8541,241,167747,603725,253698,671681,0430648,016
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
333,598
333,598
333,598
333,598
333,598
333,598
333,598
333,598
333,598
333,598
333,598
333,598
1,882,941
1,907,470
1,907,470
1,907,470
1,907,470
1,907,470
1,907,470
1,907,470
1,907,470
333,598
333,598
333,598
333,598
333,598
333,598
333,598
333,598333,598333,598333,598333,598333,598333,5981,907,4701,907,4701,907,4701,907,4701,907,4701,907,4701,907,4701,907,4701,882,941333,598333,598333,598333,598333,598333,598333,598333,598333,598333,598333,598333,5980000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
390,683
364,463
348,163
328,939
273,206
664,063
668,423
485,717
457,254
437,000
403,696
459,305
470,217
629,538
734,942
740,379
1,103,974
1,130,310
1,167,335
902,340
919,906
1,029,789
1,276,506
1,276,5061,029,789919,906902,3401,167,3351,130,3101,103,974740,379734,942629,538470,217459,305403,696437,000457,254485,717668,423664,063273,206328,939348,163364,463390,683000000000000000000000000000000000000000
       Intangible Assets 
398
0
358
370
367
345
508
476
36,373
66,269
33,315
31,786
77,323
74,619
71,934
74,336
73,113
71,918
70,311
28,121
63,042
62,733
59,993
23,106
36,769
34,288
31,561
17,229
27,261
24,538
21,665
11,865
17,303
16,765
348,937
345,361
347,207
346,772
346,338
343,632
341,664
341,253
340,837
340,687
352,360
18,447
1,036,580
1,019,973
34,023
997,050
984,206
971,462
958,813
946,175
933,528
28,693
27,665
26,616
25,561
25,498
24,488
23,465
23,46524,48825,49825,56126,61627,66528,693933,528946,175958,813971,462984,206997,05034,0231,019,9731,036,58018,447352,360340,687340,837341,253341,664343,632346,338346,772347,207345,361348,93716,76517,30311,86521,66524,53827,26117,22931,56134,28836,76923,10659,99362,73363,04228,12170,31171,91873,11374,33671,93474,61977,32331,78633,31566,26936,3734765083453673703580398
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201,162
147,715
159,584
773,086
203,189
239,720
318,920
148,355
148,419
148,812
139,180
131,372
63,491
62,516
62,51663,491131,372139,180148,812148,419148,355318,920239,720203,189773,086159,584147,715201,162000000000000000000000000000000000000000000000000
> Total Liabilities 
977,769
0
1,199,689
1,233,291
1,328,492
2,456,944
5,122,198
5,004,708
4,016,180
3,907,207
4,428,297
4,275,380
4,323,928
4,893,198
4,819,559
5,284,930
5,607,980
7,275,811
8,731,925
8,984,402
9,296,917
9,642,216
10,248,311
10,599,369
11,139,444
10,228,489
10,349,511
10,345,948
10,877,118
11,227,654
11,905,303
11,990,372
12,788,505
12,224,703
13,287,042
13,444,260
10,900,016
12,222,341
12,233,544
12,027,445
12,666,218
11,568,277
12,621,003
11,714,127
13,547,094
13,907,063
17,073,151
18,272,506
17,702,729
16,853,024
16,394,813
16,339,083
16,266,059
16,281,672
16,990,974
13,287,589
13,350,029
13,369,717
13,100,681
12,928,915
12,941,877
13,471,825
13,471,82512,941,87712,928,91513,100,68113,369,71713,350,02913,287,58916,990,97416,281,67216,266,05916,339,08316,394,81316,853,02417,702,72918,272,50617,073,15113,907,06313,547,09411,714,12712,621,00311,568,27712,666,21812,027,44512,233,54412,222,34110,900,01613,444,26013,287,04212,224,70312,788,50511,990,37211,905,30311,227,65410,877,11810,345,94810,349,51110,228,48911,139,44410,599,36910,248,3119,642,2169,296,9178,984,4028,731,9257,275,8115,607,9805,284,9304,819,5594,893,1984,323,9284,275,3804,428,2973,907,2074,016,1805,004,7085,122,1982,456,9441,328,4921,233,2911,199,6890977,769
   > Total Current Liabilities 
716,474
0
974,766
1,018,936
1,127,846
2,361,678
5,035,605
4,922,242
3,936,935
3,831,426
4,374,126
4,238,812
4,291,300
4,864,384
4,675,309
4,498,712
4,737,071
6,225,480
8,683,669
7,178,961
7,521,769
9,362,057
9,971,021
10,475,912
11,038,901
10,127,398
10,199,070
10,144,537
10,691,192
11,053,427
11,741,275
11,835,761
12,591,030
11,515,405
12,342,632
12,327,417
10,075,811
11,955,223
11,973,458
11,403,128
12,407,936
11,309,382
12,365,019
9,631,790
13,253,696
13,554,133
13,683,574
14,822,825
12,997,727
12,396,152
12,075,751
11,940,433
11,942,357
12,120,450
12,972,245
11,720,387
11,870,618
11,981,109
11,794,028
11,693,722
11,777,638
12,378,681
12,378,68111,777,63811,693,72211,794,02811,981,10911,870,61811,720,38712,972,24512,120,45011,942,35711,940,43312,075,75112,396,15212,997,72714,822,82513,683,57413,554,13313,253,6969,631,79012,365,01911,309,38212,407,93611,403,12811,973,45811,955,22310,075,81112,327,41712,342,63211,515,40512,591,03011,835,76111,741,27511,053,42710,691,19210,144,53710,199,07010,127,39811,038,90110,475,9129,971,0219,362,0577,521,7697,178,9618,683,6696,225,4804,737,0714,498,7124,675,3094,864,3844,291,3004,238,8124,374,1263,831,4263,936,9354,922,2425,035,6052,361,6781,127,8461,018,936974,7660716,474
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,204,470
8,976,658
9,007,399
398,028
447,157
2,162,870
2,088,809
1,864,337
1,848,675
9,581,535
9,469,769
9,383,476
10,156,905
0
0
0
0
0
0
0
0
0
0
000000000010,156,9059,383,4769,469,7699,581,5351,848,6751,864,3372,088,8092,162,870447,157398,0289,007,3998,976,6589,204,470000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,204,470
8,976,658
9,007,399
398,028
447,157
2,162,870
2,088,809
1,864,337
1,848,675
9,581,535
9,469,769
9,383,476
10,156,905
10,290,862
10,300,540
10,832,239
9,128,412
9,323,327
9,211,615
9,742,930
9,569,004
9,961,530
10,358,716
10,358,7169,961,5309,569,0049,742,9309,211,6159,323,3279,128,41210,832,23910,300,54010,290,86210,156,9059,383,4769,469,7699,581,5351,848,6751,864,3372,088,8092,162,870447,157398,0289,007,3998,976,6589,204,470000000000000000000000000000000000000000
       Accounts payable 
142,212
0
70,525
143,667
58,400
310,512
1,322,015
1,291,960
361,826
147,841
380,663
485,364
449,019
631,946
556,995
233,362
148,659
402,587
786,490
480,153
642,175
876,665
1,063,177
788,358
1,127,070
688,722
945,351
1,231,074
948,112
964,808
954,296
514,045
1,178,361
435,396
509,983
691,634
1,558,572
1,685,755
1,716,217
914,282
1,913,414
1,332,859
1,706,535
577,961
927,539
1,614,478
2,071,492
1,698,384
1,551,212
1,560,603
1,268,052
1,242,695
898,265
722,279
752,968
446,040
722,378
1,143,252
547,261
823,880
641,981
890,970
890,970641,981823,880547,2611,143,252722,378446,040752,968722,279898,2651,242,6951,268,0521,560,6031,551,2121,698,3842,071,4921,614,478927,539577,9611,706,5351,332,8591,913,414914,2821,716,2171,685,7551,558,572691,634509,983435,3961,178,361514,045954,296964,808948,1121,231,074945,351688,7221,127,070788,3581,063,177876,665642,175480,153786,490402,587148,659233,362556,995631,946449,019485,364380,663147,841361,8261,291,9601,322,015310,51258,400143,66770,5250142,212
       Other Current Liabilities 
43,843
0
44,713
27,594
46,214
128,845
661,409
688,316
572,788
290,552
355,109
166,191
356,292
383,324
172,772
359,422
244,973
304,869
512,335
862,442
793,560
640,199
546,338
552,765
771,086
388,176
549,142
395,757
631,257
916,672
1,807,770
1,401,676
1,184,671
910,415
1,056,790
851,895
1,332,140
1,770,282
1,693,030
1,638,847
1,520,744
971,549
1,143,568
1,686,010
2,686,566
2,409,967
1,344,180
1,346,332
17,077
3
3
430,725
730,161
1,073,992
1,351,329
2,082,092
1,803,593
1,607,534
1,485,467
1,199,696
1,155,158
1,111,482
1,111,4821,155,1581,199,6961,485,4671,607,5341,803,5932,082,0921,351,3291,073,992730,161430,7253317,0771,346,3321,344,1802,409,9672,686,5661,686,0101,143,568971,5491,520,7441,638,8471,693,0301,770,2821,332,140851,8951,056,790910,4151,184,6711,401,6761,807,770916,672631,257395,757549,142388,176771,086552,765546,338640,199793,560862,442512,335304,869244,973359,422172,772383,324356,292166,191355,109290,552572,788688,316661,409128,84546,21427,59444,713043,843
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,705,002
4,456,872
4,319,062
4,398,650
4,323,702
4,161,222
4,018,729
1,567,202
1,479,411
1,388,608
1,306,653
1,235,193
1,164,239
1,093,144
1,093,1441,164,2391,235,1931,306,6531,388,6081,479,4111,567,2024,018,7294,161,2224,323,7024,398,6504,319,0624,456,8724,705,002000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
5,628
5,628
5,628
5,628
2,814
2,814
2,814
2,814
0
0
0
8,439
8,810
10,451
11,135
12,593
12,503
26,304
13,581
14,298
27,015
27,252
27,865
27,661
27,937
28,214
30,958
30,203
38,569
42,123
37,374
37,937
32,582
33,641
33,612
35,029
36,445
38,332
53,283
333,739
564,825
598,448
597,963
466,184
463,965
470,155
469,826
469,500
469,171
382,542
382,801
384,068
385,334
381,394
380,905
382,580
382,580380,905381,394385,334384,068382,801382,542469,171469,500469,826470,155463,965466,184597,963598,448564,825333,73953,28338,33236,44535,02933,61233,64132,58237,93737,37442,12338,56930,20330,95828,21427,93727,66127,86527,25227,01514,29813,58126,30412,50312,59311,13510,4518,8108,4390002,8142,8142,8142,8145,6285,6285,6285,628000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,280
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000002,280000000000000000000000000000000000000000
> Total Stockholder Equity
285,750
285,750
354,217
355,247
690,235
766,225
1,906,581
1,883,313
2,123,492
2,139,304
2,090,098
2,143,368
2,207,653
2,791,623
3,218,762
3,394,257
3,412,788
3,148,980
3,262,285
3,181,383
3,337,651
3,380,771
3,361,170
3,302,400
3,338,664
3,322,073
3,444,203
3,478,370
3,956,378
3,830,432
3,736,053
4,467,004
4,581,962
4,635,541
5,370,597
5,828,040
6,163,952
6,160,617
6,205,029
5,788,890
5,892,853
5,906,380
5,964,309
5,897,507
6,236,993
5,786,545
6,297,852
4,984,834
5,166,709
5,690,874
5,702,260
5,785,207
5,750,830
5,757,602
5,754,905
5,954,208
6,003,377
6,056,511
6,267,856
6,304,165
6,409,858
6,422,085
6,422,0856,409,8586,304,1656,267,8566,056,5116,003,3775,954,2085,754,9055,757,6025,750,8305,785,2075,702,2605,690,8745,166,7094,984,8346,297,8525,786,5456,236,9935,897,5075,964,3095,906,3805,892,8535,788,8906,205,0296,160,6176,163,9525,828,0405,370,5974,635,5414,581,9624,467,0043,736,0533,830,4323,956,3783,478,3703,444,2033,322,0733,338,6643,302,4003,361,1703,380,7713,337,6513,181,3833,262,2853,148,9803,412,7883,394,2573,218,7622,791,6232,207,6532,143,3682,090,0982,139,3042,123,4921,883,3131,906,581766,225690,235355,247354,217285,750285,750
   Common Stock
280,000
0
300,000
300,000
400,000
400,000
573,000
573,000
573,000
573,000
573,000
573,000
573,000
633,166
669,166
684,851
626,585
626,585
626,585
626,585
626,585
626,585
627,496
627,496
627,496
672,802
672,802
672,802
928,889
745,238
745,238
1,245,796
1,245,795
1,245,795
1,245,883
1,365,884
1,365,884
1,542,273
1,542,273
1,544,940
1,544,940
1,544,940
1,544,940
1,544,940
1,624,940
1,733,267
1,733,267
1,733,267
1,810,114
1,810,114
1,810,114
1,810,115
1,810,115
1,810,115
1,810,115
1,810,115
1,810,115
1,851,894
1,851,894
1,851,894
1,851,894
2,037,082
2,037,0821,851,8941,851,8941,851,8941,851,8941,810,1151,810,1151,810,1151,810,1151,810,1151,810,1151,810,1141,810,1141,810,1141,733,2671,733,2671,733,2671,624,9401,544,9401,544,9401,544,9401,544,9401,544,9401,542,2731,542,2731,365,8841,365,8841,245,8831,245,7951,245,7951,245,796745,238745,238928,889672,802672,802672,802627,496627,496627,496626,585626,585626,585626,585626,585626,585684,851669,166633,166573,000573,000573,000573,000573,000573,000573,000400,000400,000300,000300,0000280,000
   Retained Earnings 
5,750
0
54,217
55,247
111,317
187,307
503,943
480,675
378,128
392,379
348,552
406,813
479,355
513,295
558,057
578,796
510,232
649,751
736,596
527,729
641,058
688,796
672,600
608,550
643,133
597,822
518,549
378,655
328,387
119,815
24,316
0
0
0
157,422
22,479
359,842
405,653
451,620
138,374
249,091
284,453
343,496
286,350
323,148
143,567
770,045
-270,126
-887,772
-356,697
-344,423
149,995
115,127
124,139
121,473
-130,185
-75,688
-384,996
-160,083
-128,626
-18,207
-198,195
-198,195-18,207-128,626-160,083-384,996-75,688-130,185121,473124,139115,127149,995-344,423-356,697-887,772-270,126770,045143,567323,148286,350343,496284,453249,091138,374451,620405,653359,84222,479157,42200024,316119,815328,387378,655518,549597,822643,133608,550672,600688,796641,058527,729736,596649,751510,232578,796558,057513,295479,355406,813348,552392,379378,128480,675503,943187,307111,31755,24754,21705,750
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000-109,4140000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
355,536
348,783
326,948
325,834
263,850
321,838
332,508
326,887
262,332
260,628
253,718
252,830
252,581
253,072
250,832
250,801
701,760
696,433
699,390
685,822
690,673
685,948
692,968
692,968685,948690,673685,822699,390696,433701,760250,801250,832253,072252,581252,830253,718260,628262,332326,887332,508321,838263,850325,834326,948348,783355,536000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.