25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Metals X Ltd
Buy, Hold or Sell?

Let's analyze Metals X Ltd together

I guess you are interested in Metals X Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Metals X Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Metals X Ltd

I send you an email if I find something interesting about Metals X Ltd.

1. Quick Overview

1.1. Quick analysis of Metals X Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Metals X Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
A$0.37
Expected worth in 1 year
A$0.43
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
A$0.06
Return On Investment
15.7%

For what price can you sell your share?

Current Price per Share
A$0.41
Expected price per share
A$0.335 - A$0.445
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Metals X Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.41
Intrinsic Value Per Share
A$-0.19 - A$0.90
Total Value Per Share
A$0.18 - A$1.27

2.2. Growth of Metals X Ltd (5 min.)




Is Metals X Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$224.1m$214.3m$9.7m4.4%

How much money is Metals X Ltd making?

Current yearPrevious yearGrowGrow %
Making money$9.7m$13.3m-$3.5m-36.7%
Net Profit Margin9.5%14.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Metals X Ltd (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#123 / 864

Most Revenue
#111 / 864

Most Profit
#82 / 864
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Metals X Ltd?

Welcome investor! Metals X Ltd's management wants to use your money to grow the business. In return you get a share of Metals X Ltd.

First you should know what it really means to hold a share of Metals X Ltd. And how you can make/lose money.

Speculation

The Price per Share of Metals X Ltd is A$0.41. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Metals X Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Metals X Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.37. Based on the TTM, the Book Value Change Per Share is A$0.02 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Metals X Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.012.6%0.012.6%0.013.6%0.038.1%0.024.2%
Usd Book Value Change Per Share0.012.6%0.012.6%0.011.8%0.038.4%0.000.4%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.4%
Usd Total Gains Per Share0.012.6%0.012.6%0.011.8%0.038.4%0.000.8%
Usd Price Per Share0.28-0.28-0.19-0.18-0.31-
Price to Earnings Ratio26.13-26.13-12.97-8.41-0.47-
Price-to-Total Gains Ratio26.13-26.13-25.95-10.93-4.62-
Price to Book Ratio1.14-1.14-0.81-1.13-1.88-
Price-to-Total Gains Ratio26.13-26.13-25.95-10.93-4.62-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.274946
Number of shares3637
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.010.03
Usd Total Gains Per Share0.010.03
Gains per Quarter (3637 shares)39.21125.08
Gains per Year (3637 shares)156.83500.31
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101571470500490
2031430401000990
30471461015011490
40627618020011990
50784775125012490
60941932130012990
7010981089135013490
8012551246140013990
9014121403145024490
10015681560150024990

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%6.04.00.060.0%10.09.01.050.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%6.04.00.060.0%13.07.00.065.0%
Dividend per Share0.00.01.00.0%0.00.03.00.0%1.00.04.020.0%6.00.04.060.0%10.00.010.050.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%6.04.00.060.0%13.07.00.065.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Metals X Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0160.0160%0.011+46%0.051-69%0.002+552%
Book Value Per Share--0.3680.3680%0.352+5%0.254+45%0.261+41%
Current Ratio--7.2157.2150%8.500-15%5.178+39%3.774+91%
Debt To Asset Ratio--0.1920.1920%0.100+92%0.262-27%0.304-37%
Debt To Equity Ratio--0.2380.2380%0.111+114%0.541-56%0.542-56%
Dividend Per Share----0%-0%0.000-100%0.003-100%
Eps--0.0160.0160%0.022-27%0.050-68%0.026-37%
Free Cash Flow Per Share--0.0330.0330%-0.008+124%-0.019+157%-0.028+186%
Free Cash Flow To Equity Per Share--0.0300.0300%-0.009+131%-0.015+152%-0.006+121%
Gross Profit Margin--1.0001.0000%0.953+5%0.990+1%0.952+5%
Intrinsic Value_10Y_max--0.905--------
Intrinsic Value_10Y_min---0.188--------
Intrinsic Value_1Y_max--0.016--------
Intrinsic Value_1Y_min---0.026--------
Intrinsic Value_3Y_max--0.104--------
Intrinsic Value_3Y_min---0.073--------
Intrinsic Value_5Y_max--0.261--------
Intrinsic Value_5Y_min---0.113--------
Market Cap371753153.280-3%381051748.140381051748.1400%258570829.095+47%241033907.266+58%412968812.313-8%
Net Profit Margin--0.0950.0950%0.149-37%0.176-46%-0.008+108%
Operating Margin--0.2770.2770%0.219+26%0.268+3%0.157+76%
Operating Ratio--0.7230.7230%0.781-7%0.793-9%0.949-24%
Pb Ratio1.113-2%1.1401.1400%0.809+41%1.133+1%1.878-39%
Pe Ratio25.504-2%26.12626.1260%12.973+101%8.414+210%0.473+5424%
Price Per Share0.410-2%0.4200.4200%0.285+47%0.266+58%0.455-8%
Price To Free Cash Flow Ratio12.427-2%12.73012.7300%-35.518+379%-8.568+167%-6.359+150%
Price To Total Gains Ratio25.504-2%26.12626.1260%25.945+1%10.928+139%4.623+465%
Quick Ratio--5.9555.9550%6.714-11%3.966+50%2.622+127%
Return On Assets--0.0350.0350%0.056-37%0.111-68%-0.045+228%
Return On Equity--0.0440.0440%0.062-30%-0.045+202%-0.192+541%
Total Gains Per Share--0.0160.0160%0.011+46%0.051-69%0.005+213%
Usd Book Value--224136649.800224136649.8000%214355948.800+5%154774480.000+45%158661580.711+41%
Usd Book Value Change Per Share--0.0110.0110%0.007+46%0.034-69%0.002+552%
Usd Book Value Per Share--0.2470.2470%0.236+5%0.171+45%0.175+41%
Usd Dividend Per Share----0%-0%0.000-100%0.002-100%
Usd Eps--0.0110.0110%0.015-27%0.033-68%0.017-37%
Usd Free Cash Flow--20073740.40020073740.4000%-4881968.000+124%-11531503.480+157%-17270931.085+186%
Usd Free Cash Flow Per Share--0.0220.0220%-0.005+124%-0.013+157%-0.019+186%
Usd Free Cash Flow To Equity Per Share--0.0200.0200%-0.006+131%-0.010+152%-0.004+121%
Usd Market Cap249297664.590-3%255533302.303255533302.3030%173397597.991+47%161637338.213+58%276936885.537-8%
Usd Price Per Share0.275-2%0.2820.2820%0.191+47%0.178+58%0.305-8%
Usd Profit--9780701.0009780701.0000%13366399.200-27%30213078.280-68%1504612.143+550%
Usd Revenue--103125538.600103125538.6000%89433898.400+15%91617103.760+13%115525981.016-11%
Usd Total Gains Per Share--0.0110.0110%0.007+46%0.034-69%0.003+213%
 EOD+4 -4MRQTTM+0 -0YOY+20 -145Y+21 -1510Y+26 -10

3.3 Fundamental Score

Let's check the fundamental score of Metals X Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1525.504
Price to Book Ratio (EOD)Between0-11.113
Net Profit Margin (MRQ)Greater than00.095
Operating Margin (MRQ)Greater than00.277
Quick Ratio (MRQ)Greater than15.955
Current Ratio (MRQ)Greater than17.215
Debt to Asset Ratio (MRQ)Less than10.192
Debt to Equity Ratio (MRQ)Less than10.238
Return on Equity (MRQ)Greater than0.150.044
Return on Assets (MRQ)Greater than0.050.035
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Metals X Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.349
Ma 20Greater thanMa 500.400
Ma 50Greater thanMa 1000.411
Ma 100Greater thanMa 2000.423
OpenGreater thanClose0.400
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Metals X Ltd

Metals X Limited engages in the production of tin in Australia. The company holds a 50% interest in the Renison tin project located on the west coast of Tasmania. Metals X Limited was incorporated in 2004 and is based in South Perth, Australia.

Fundamental data was last updated by Penke on 2024-09-02 03:53:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Metals X Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Metals X Ltd to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 9.5% means that $0.09 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Metals X Ltd:

  • The MRQ is 9.5%. The company is making a profit. +1
  • The TTM is 9.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.5%TTM9.5%0.0%
TTM9.5%YOY14.9%-5.5%
TTM9.5%5Y17.6%-8.1%
5Y17.6%10Y-0.8%+18.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ9.5%-75.6%+85.1%
TTM9.5%-77.3%+86.8%
YOY14.9%-60.0%+74.9%
5Y17.6%-248.5%+266.1%
10Y-0.8%-772.3%+771.5%
4.3.1.2. Return on Assets

Shows how efficient Metals X Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Metals X Ltd to the Other Industrial Metals & Mining industry mean.
  • 3.5% Return on Assets means that Metals X Ltd generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Metals X Ltd:

  • The MRQ is 3.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.5%TTM3.5%0.0%
TTM3.5%YOY5.6%-2.1%
TTM3.5%5Y11.1%-7.6%
5Y11.1%10Y-4.5%+15.6%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%-6.2%+9.7%
TTM3.5%-7.3%+10.8%
YOY5.6%-6.3%+11.9%
5Y11.1%-9.8%+20.9%
10Y-4.5%-15.0%+10.5%
4.3.1.3. Return on Equity

Shows how efficient Metals X Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Metals X Ltd to the Other Industrial Metals & Mining industry mean.
  • 4.4% Return on Equity means Metals X Ltd generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Metals X Ltd:

  • The MRQ is 4.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.4%TTM4.4%0.0%
TTM4.4%YOY6.2%-1.9%
TTM4.4%5Y-4.5%+8.8%
5Y-4.5%10Y-19.2%+14.8%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%-6.8%+11.2%
TTM4.4%-7.5%+11.9%
YOY6.2%-6.5%+12.7%
5Y-4.5%-10.1%+5.6%
10Y-19.2%-14.3%-4.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Metals X Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Metals X Ltd is operating .

  • Measures how much profit Metals X Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Metals X Ltd to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 27.7% means the company generated $0.28  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Metals X Ltd:

  • The MRQ is 27.7%. The company is operating very efficient. +2
  • The TTM is 27.7%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ27.7%TTM27.7%0.0%
TTM27.7%YOY21.9%+5.8%
TTM27.7%5Y26.8%+0.9%
5Y26.8%10Y15.7%+11.1%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ27.7%-961.7%+989.4%
TTM27.7%-329.3%+357.0%
YOY21.9%-77.5%+99.4%
5Y26.8%-402.2%+429.0%
10Y15.7%-824.5%+840.2%
4.3.2.2. Operating Ratio

Measures how efficient Metals X Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.72 means that the operating costs are $0.72 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Metals X Ltd:

  • The MRQ is 0.723. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.723. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.723TTM0.7230.000
TTM0.723YOY0.781-0.058
TTM0.7235Y0.793-0.070
5Y0.79310Y0.949-0.156
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7232.165-1.442
TTM0.7232.073-1.350
YOY0.7812.029-1.248
5Y0.7935.584-4.791
10Y0.9499.700-8.751
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Metals X Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Metals X Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 7.21 means the company has $7.21 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Metals X Ltd:

  • The MRQ is 7.215. The company is very able to pay all its short-term debts. +2
  • The TTM is 7.215. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ7.215TTM7.2150.000
TTM7.215YOY8.500-1.285
TTM7.2155Y5.178+2.037
5Y5.17810Y3.774+1.404
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ7.2152.037+5.178
TTM7.2152.336+4.879
YOY8.5003.282+5.218
5Y5.1784.067+1.111
10Y3.7744.604-0.830
4.4.3.2. Quick Ratio

Measures if Metals X Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Metals X Ltd to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 5.95 means the company can pay off $5.95 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Metals X Ltd:

  • The MRQ is 5.955. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 5.955. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.955TTM5.9550.000
TTM5.955YOY6.714-0.759
TTM5.9555Y3.966+1.989
5Y3.96610Y2.622+1.344
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9550.951+5.004
TTM5.9551.242+4.713
YOY6.7141.968+4.746
5Y3.9662.556+1.410
10Y2.6223.451-0.829
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Metals X Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Metals X Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Metals X Ltd to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.19 means that Metals X Ltd assets are financed with 19.2% credit (debt) and the remaining percentage (100% - 19.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Metals X Ltd:

  • The MRQ is 0.192. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.192. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.192TTM0.1920.000
TTM0.192YOY0.100+0.092
TTM0.1925Y0.262-0.070
5Y0.26210Y0.304-0.042
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1920.202-0.010
TTM0.1920.202-0.010
YOY0.1000.154-0.054
5Y0.2620.212+0.050
10Y0.3040.254+0.050
4.5.4.2. Debt to Equity Ratio

Measures if Metals X Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Metals X Ltd to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 23.8% means that company has $0.24 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Metals X Ltd:

  • The MRQ is 0.238. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.238. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.238TTM0.2380.000
TTM0.238YOY0.111+0.127
TTM0.2385Y0.541-0.302
5Y0.54110Y0.542-0.001
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2380.194+0.044
TTM0.2380.212+0.026
YOY0.1110.164-0.053
5Y0.5410.221+0.320
10Y0.5420.272+0.270
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Metals X Ltd generates.

  • Above 15 is considered overpriced but always compare Metals X Ltd to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of 26.13 means the investor is paying $26.13 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Metals X Ltd:

  • The EOD is 25.504. Based on the earnings, the company is overpriced. -1
  • The MRQ is 26.126. Based on the earnings, the company is overpriced. -1
  • The TTM is 26.126. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD25.504MRQ26.126-0.622
MRQ26.126TTM26.1260.000
TTM26.126YOY12.973+13.154
TTM26.1265Y8.414+17.712
5Y8.41410Y0.473+7.941
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD25.504-3.685+29.189
MRQ26.126-5.407+31.533
TTM26.126-5.499+31.625
YOY12.973-8.000+20.973
5Y8.414-10.633+19.047
10Y0.473-11.382+11.855
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Metals X Ltd:

  • The EOD is 12.427. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 12.730. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 12.730. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD12.427MRQ12.730-0.303
MRQ12.730TTM12.7300.000
TTM12.730YOY-35.518+48.248
TTM12.7305Y-8.568+21.298
5Y-8.56810Y-6.359-2.209
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD12.427-3.910+16.337
MRQ12.730-5.675+18.405
TTM12.730-5.868+18.598
YOY-35.518-8.326-27.192
5Y-8.568-12.616+4.048
10Y-6.359-14.722+8.363
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Metals X Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 1.14 means the investor is paying $1.14 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Metals X Ltd:

  • The EOD is 1.113. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.140. Based on the equity, the company is underpriced. +1
  • The TTM is 1.140. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.113MRQ1.140-0.027
MRQ1.140TTM1.1400.000
TTM1.140YOY0.809+0.331
TTM1.1405Y1.133+0.007
5Y1.13310Y1.878-0.744
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD1.1131.038+0.075
MRQ1.1401.416-0.276
TTM1.1401.540-0.400
YOY0.8092.071-1.262
5Y1.1332.629-1.496
10Y1.8783.066-1.188
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Metals X Ltd.

4.8.1. Institutions holding Metals X Ltd

Institutions are holding 26.276% of the shares of Metals X Ltd.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-12-31tru Independence LLC0.01?70000
Total 0.0107000000.0%

4.9.2. Funds holding Metals X Ltd

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets413,863
Total Liabilities79,630
Total Stockholder Equity334,233
 As reported
Total Liabilities 79,630
Total Stockholder Equity+ 334,233
Total Assets = 413,863

Assets

Total Assets413,863
Total Current Assets193,628
Long-term Assets220,235
Total Current Assets
Cash And Cash Equivalents 143,042
Net Receivables 16,766
Inventory 28,591
Other Current Assets 5,229
Total Current Assets  (as reported)193,628
Total Current Assets  (calculated)193,628
+/- 0
Long-term Assets
Property Plant Equipment 153,895
Long Term Investments 2,374
Long-term Assets Other 352
Long-term Assets  (as reported)220,235
Long-term Assets  (calculated)156,621
+/- 63,614

Liabilities & Shareholders' Equity

Total Current Liabilities26,837
Long-term Liabilities52,793
Total Stockholder Equity334,233
Total Current Liabilities
Short-term Debt 4,030
Short Long Term Debt 1,265
Accounts payable 8,889
Other Current Liabilities 13,918
Total Current Liabilities  (as reported)26,837
Total Current Liabilities  (calculated)28,102
+/- 1,265
Long-term Liabilities
Capital Lease Obligations 7,092
Long-term Liabilities  (as reported)52,793
Long-term Liabilities  (calculated)7,092
+/- 45,701
Total Stockholder Equity
Common Stock319,570
Retained Earnings -13,152
Accumulated Other Comprehensive Income 27,815
Total Stockholder Equity (as reported)334,233
Total Stockholder Equity (calculated)334,233
+/-0
Other
Capital Stock319,570
Cash and Short Term Investments 143,042
Common Stock Shares Outstanding 907,266
Liabilities and Stockholders Equity 413,863
Net Debt -134,685
Net Invested Capital 335,498
Net Working Capital 166,791
Property Plant and Equipment Gross 203,071
Short Long Term Debt Total 8,357



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-30
> Total Assets 
63,972
75,364
197,193
261,244
207,844
218,676
275,029
229,919
293,224
431,162
487,338
598,987
283,048
261,291
186,475
149,962
183,399
351,681
355,196
413,863
413,863355,196351,681183,399149,962186,475261,291283,048598,987487,338431,162293,224229,919275,029218,676207,844261,244197,19375,36463,972
   > Total Current Assets 
0
8,554
47,477
69,222
33,047
66,599
106,566
72,428
95,895
116,948
158,087
113,489
150,919
101,611
76,224
42,993
65,335
172,681
166,291
193,628
193,628166,291172,68165,33542,99376,224101,611150,919113,489158,087116,94895,89572,428106,56666,59933,04769,22247,4778,5540
       Cash And Cash Equivalents 
17,047
5,721
29,342
53,799
6,949
29,497
75,983
42,971
61,453
57,109
99,038
39,185
50,125
31,235
11,364
14,095
13,472
122,248
113,929
143,042
143,042113,929122,24813,47214,09511,36431,23550,12539,18599,03857,10961,45342,97175,98329,4976,94953,79929,3425,72117,047
       Short-term Investments 
0
0
0
629
4,255
5,005
3,321
3,991
6,886
6,481
1,439
0
10,858
10,312
0
360
360
0
0
0
000360360010,31210,85801,4396,4816,8863,9913,3215,0054,255629000
       Net Receivables 
1,040
418
7,761
6,660
3,734
14,910
12,471
13,364
3,860
5,844
3,774
2,901
35,130
6,577
16,545
6,153
23,787
11,664
17,411
16,766
16,76617,41111,66423,7876,15316,5456,57735,1302,9013,7745,8443,86013,36412,47114,9103,7346,6607,7614181,040
       Other Current Assets 
454
192
3,491
4,275
2,000
1,491
1,476
203
15,939
20,747
18,754
19,230
22,026
8,521
2,455
2,417
7,550
360
12,002
5,229
5,22912,0023607,5502,4172,4558,52122,02619,23018,75420,74715,9392031,4761,4912,0004,2753,491192454
   > Long-term Assets 
0
66,810
149,716
192,022
174,796
152,077
168,463
157,491
197,330
314,214
329,250
485,498
132,129
149,369
110,252
106,969
118,064
179,000
188,905
220,235
220,235188,905179,000118,064106,969110,252149,369132,129485,498329,250314,214197,330157,491168,463152,077174,796192,022149,71666,8100
       Property Plant Equipment 
42,158
66,810
107,594
148,733
148,497
95,428
96,428
107,514
194,609
313,618
325,466
442,260
122,729
140,116
89,013
82,948
73,918
101,206
114,072
153,895
153,895114,072101,20673,91882,94889,013140,116122,729442,260325,466313,618194,609107,51496,42895,428148,497148,733107,59466,81042,158
       Long Term Investments 
0
0
0
0
0
0
0
0
0
596
3,784
43,239
9,301
9,171
11,015
10,028
6,548
3,140
0
2,374
2,37403,1406,54810,02811,0159,1719,30143,2393,784596000000000
       Intangible Assets 
0
0
33,902
32,620
14,868
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000014,86832,62033,90200
       Long-term Assets Other 
0
0
0
306
115
57
228
449
-197,330
-314,214
-329,250
-485,498
-132,129
-149,369
10,179
13,993
352
28,672
352
352
35235228,67235213,99310,179-149,369-132,129-485,498-329,250-314,214-197,33044922857115306000
> Total Liabilities 
13,143
33,230
29,076
27,811
31,403
16,810
11,075
17,096
19,454
119,503
141,071
204,079
84,302
90,841
84,882
98,171
44,753
41,999
35,548
79,630
79,63035,54841,99944,75398,17184,88290,84184,302204,079141,071119,50319,45417,09611,07516,81031,40327,81129,07633,23013,143
   > Total Current Liabilities 
9,715
9,579
13,435
18,691
21,210
13,777
8,327
10,788
12,462
36,629
63,225
101,332
38,217
44,366
38,303
44,306
29,613
24,681
19,563
26,837
26,83719,56324,68129,61344,30638,30344,36638,217101,33263,22536,62912,46210,7888,32713,77721,21018,69113,4359,5799,715
       Short-term Debt 
0
1,751
4,748
1,692
4,423
2,153
942
1,507
68
117
1,658
5,201
3,188
4,848
5,043
33,108
17,364
1,945
1,930
4,030
4,0301,9301,94517,36433,1085,0434,8483,1885,2011,658117681,5079422,1534,4231,6924,7481,7510
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
173
4,923
15,443
8,496
10,371
0
30,186
15,528
0
0
1,265
1,2650015,52830,186010,3718,49615,4434,923173000000000
       Accounts payable 
6,741
7,085
6,023
15,195
10,988
5,480
3,206
5,236
2,618
12,920
15,572
35,431
16,320
16,392
13,463
3,779
3,129
3,575
3,623
8,889
8,8893,6233,5753,1293,77913,46316,39216,32035,43115,57212,9202,6185,2363,2065,48010,98815,1956,0237,0856,741
       Other Current Liabilities 
1,095
283
666
867
886
886
886
960
9,845
23,593
25,773
38,206
18,710
27,974
19,797
7,419
9,120
10,675
12,378
13,918
13,91812,37810,6759,1207,41919,79727,97418,71038,20625,77323,5939,8459608868868868676662831,095
   > Long-term Liabilities 
0
23,650
15,640
9,120
10,193
3,033
2,747
6,308
6,992
82,874
77,846
102,747
46,085
46,475
46,579
53,865
15,140
17,318
15,985
52,793
52,79315,98517,31815,14053,86546,57946,47546,085102,74777,84682,8746,9926,3082,7473,03310,1939,12015,64023,6500
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
3,266
10,242
5,309
5,522
4,310
2,468
2,684
1,612
0
0
001,6122,6842,4684,3105,5225,30910,2423,2660000000000
       Capital Lease Obligations Min Short Term Debt
0
-1,751
-4,748
-1,692
-4,423
-2,153
-942
-1,507
-68
-117
-1,658
10,242
5,309
5,522
4,310
2,468
2,684
1,612
-1,930
3,062
3,062-1,9301,6122,6842,4684,3105,5225,30910,242-1,658-117-68-1,507-942-2,153-4,423-1,692-4,748-1,7510
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
92,505
40,776
0
0
0
0
0
0
0
000000040,77692,50500000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
3,886
4,328
0
0
0
0
0
0
0
0
000000004,3283,8860000000000
> Total Stockholder Equity
50,829
42,135
168,117
233,433
176,253
201,738
263,972
212,824
273,770
311,659
346,267
394,908
198,746
170,450
101,593
51,791
138,646
309,682
319,648
334,233
334,233319,648309,682138,64651,791101,593170,450198,746394,908346,267311,659273,770212,824263,972201,738176,253233,433168,11742,13550,829
   Common Stock
82,972
83,121
200,663
274,560
274,280
290,142
290,056
279,086
330,962
331,399
332,852
407,029
252,511
254,587
302,005
332,406
332,406
319,570
319,570
319,570
319,570319,570319,570332,406332,406302,005254,587252,511407,029332,852331,399330,962279,086290,056290,142274,280274,560200,66383,12182,972
   Retained Earnings Total Equity00000000000000000000
   Accumulated Other Comprehensive Income 
0
6,989
18,165
17,577
17,937
15,719
15,596
19,341
19,740
19,740
23,184
33,545
29,093
31,113
28,044
28,181
27,837
27,815
27,815
27,815
27,81527,81527,81527,83728,18128,04431,11329,09333,54523,18419,74019,74019,34115,59615,71917,93717,57718,1656,9890
   Capital Surplus 00000000000000000000
   Treasury Stock00000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
19,740
19,740
23,184
33,545
29,093
31,113
28,044
-23,610
-110,809
27,815
-291,833
0
0-291,83327,815-110,809-23,61028,04431,11329,09333,54523,18419,74019,74000000000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.




5.4. Cash Flows

Currency in AUD. All numbers in thousands.