0 XP   0   0   0

MFC-Nichada Thani Property Fund










Financial Health of MFC-Nichada Thani Property Fund




Comparing to competitors in the REIT-Residential industry




  Industry Rankings  


Richest
#45 / 48

Total Sales
#41 / 48

Making Money
#41 / 48

Working Efficiently
#20 / 48

MFC-Nichada Thani Property Fund
Buy, Hold or Sell?

Should you buy, hold or sell MFC-Nichada Thani Property Fund?

I guess you are interested in MFC-Nichada Thani Property Fund. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse MFC-Nichada Thani Property Fund

Let's start. I'm going to help you getting a better view of MFC-Nichada Thani Property Fund. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is MFC-Nichada Thani Property Fund even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how MFC-Nichada Thani Property Fund is doing in the market. If the company is worth buying. The latest step is to find out how other investors value MFC-Nichada Thani Property Fund. The closing price on 2022-11-25 was ฿1.68 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
MFC-Nichada Thani Property Fund Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of MFC-Nichada Thani Property Fund.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit MFC-Nichada Thani Property Fund earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare MFC-Nichada Thani Property Fund to the REIT-Residential industry mean.
  • A Net Profit Margin of 46.5% means that ฿0.47 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 46.5%. The company is making a huge profit. +2
  • The TTM is 33.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ46.5%TTM33.6%+13.0%
TTM33.6%YOY39.6%-6.0%
TTM33.6%5Y14.4%+19.2%
5Y14.4%10Y13.5%+0.9%
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ46.5%32.8%+13.7%
TTM33.6%32.5%+1.1%
YOY39.6%21.0%+18.6%
5Y14.4%29.0%-14.6%
10Y13.5%33.4%-19.9%
1.1.2. Return on Assets

Shows how efficient MFC-Nichada Thani Property Fund is using its assets to generate profit.

  • Above 5% is considered healthy but always compare MFC-Nichada Thani Property Fund to the REIT-Residential industry mean.
  • 0.4% Return on Assets means that MFC-Nichada Thani Property Fund generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.3%+0.1%
TTM0.3%YOY0.4%-0.1%
TTM0.3%5Y0.1%+0.1%
5Y0.1%10Y0.1%+0.0%
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%1.1%-0.7%
TTM0.3%1.2%-0.9%
YOY0.4%0.6%-0.2%
5Y0.1%1.0%-0.9%
10Y0.1%1.1%-1.0%
1.1.3. Return on Equity

Shows how efficient MFC-Nichada Thani Property Fund is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare MFC-Nichada Thani Property Fund to the REIT-Residential industry mean.
  • 0.4% Return on Equity means MFC-Nichada Thani Property Fund generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 0.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.3%+0.1%
TTM0.3%YOY0.4%-0.1%
TTM0.3%5Y0.1%+0.2%
5Y0.1%10Y0.1%+0.0%
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%2.1%-1.7%
TTM0.3%2.2%-1.9%
YOY0.4%1.5%-1.1%
5Y0.1%2.1%-2.0%
10Y0.1%1.9%-1.8%

1.2. Operating Efficiency of MFC-Nichada Thani Property Fund.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient MFC-Nichada Thani Property Fund is operating .

  • Measures how much profit MFC-Nichada Thani Property Fund makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare MFC-Nichada Thani Property Fund to the REIT-Residential industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY32.0%-32.0%
TTM-5Y25.5%-25.5%
5Y25.5%10Y27.7%-2.3%
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ-51.8%-51.8%
TTM-39.8%-39.8%
YOY32.0%28.4%+3.6%
5Y25.5%32.4%-6.9%
10Y27.7%27.7%+0.0%
1.2.2. Operating Ratio

Measures how efficient MFC-Nichada Thani Property Fund is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT-Residential industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are ฿0.96 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 0.964. The company is less efficient in keeping operating costs low.
  • The TTM is 1.079. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.964TTM1.079-0.114
TTM1.079YOY0.701+0.377
TTM1.0795Y0.992+0.087
5Y0.99210Y0.971+0.021
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9640.816+0.148
TTM1.0790.826+0.253
YOY0.7010.805-0.104
5Y0.9920.780+0.212
10Y0.9710.770+0.201

1.3. Liquidity of MFC-Nichada Thani Property Fund.

1.3. Liquidity
1.3.1. Current Ratio

Measures if MFC-Nichada Thani Property Fund is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT-Residential industry mean).
  • A Current Ratio of 0.48 means the company has ฿0.48 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 0.479. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.751. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.479TTM0.751-0.272
TTM0.751YOY0.889-0.137
TTM0.7515Y2.906-2.155
5Y2.90610Y2.706+0.200
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4790.618-0.139
TTM0.7511.003-0.252
YOY0.8890.981-0.092
5Y2.9061.379+1.527
10Y2.7061.316+1.390
1.3.2. Quick Ratio

Measures if MFC-Nichada Thani Property Fund is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare MFC-Nichada Thani Property Fund to the REIT-Residential industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ฿0.00 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 0.004. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.007. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.004TTM0.007-0.003
TTM0.007YOY0.021-0.014
TTM0.0075Y0.118-0.111
5Y0.11810Y0.1180.000
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0040.172-0.168
TTM0.0070.638-0.631
YOY0.0210.348-0.327
5Y0.1180.531-0.413
10Y0.1180.502-0.384

1.4. Solvency of MFC-Nichada Thani Property Fund.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of MFC-Nichada Thani Property Fund assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare MFC-Nichada Thani Property Fund to REIT-Residential industry mean.
  • A Debt to Asset Ratio of 0.01 means that MFC-Nichada Thani Property Fund assets are financed with 1.5% credit (debt) and the remaining percentage (100% - 1.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 0.015. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.012. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.015TTM0.012+0.003
TTM0.012YOY0.0130.000
TTM0.0125Y0.013-0.001
5Y0.01310Y0.0130.000
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0150.504-0.489
TTM0.0120.511-0.499
YOY0.0130.522-0.509
5Y0.0130.512-0.499
10Y0.0130.513-0.500
1.4.2. Debt to Equity Ratio

Measures if MFC-Nichada Thani Property Fund is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare MFC-Nichada Thani Property Fund to the REIT-Residential industry mean.
  • A Debt to Equity ratio of 1.5% means that company has ฿0.02 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 0.015. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.013. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.015TTM0.013+0.003
TTM0.013YOY0.0130.000
TTM0.0135Y0.013-0.001
5Y0.01310Y0.0140.000
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0151.089-1.074
TTM0.0131.051-1.038
YOY0.0131.104-1.091
5Y0.0131.068-1.055
10Y0.0141.094-1.080

2. Market Valuation of MFC-Nichada Thani Property Fund

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings MFC-Nichada Thani Property Fund generates.

  • Above 15 is considered overpriced but always compare MFC-Nichada Thani Property Fund to the REIT-Residential industry mean.
  • A PE ratio of 71.96 means the investor is paying ฿71.96 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of MFC-Nichada Thani Property Fund:

  • The EOD is 76.038. Neutral. Compare to industry.
  • The MRQ is 71.965. Neutral. Compare to industry.
  • The TTM is 126.429. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD76.038MRQ71.965+4.073
MRQ71.965TTM126.429-54.465
TTM126.429YOY-25.296+151.725
TTM126.4295Y618.678-492.249
5Y618.67810Y733.610-114.933
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
EOD76.03825.133+50.905
MRQ71.96528.939+43.026
TTM126.42944.896+81.533
YOY-25.29638.587-63.883
5Y618.67821.980+596.698
10Y733.61018.035+715.575
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of MFC-Nichada Thani Property Fund.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of MFC-Nichada Thani Property Fund:

  • The MRQ is 136.201. Seems overpriced? -1
  • The TTM is 266.059. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ136.201TTM266.059-129.858
TTM266.059YOY83.051+183.007
TTM266.0595Y-33.857+299.916
5Y-33.85710Y-33.8570.000
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
MRQ136.2010.190+136.011
TTM266.059-0.073+266.132
YOY83.0510.211+82.840
5Y-33.857-0.049-33.808
10Y-33.8570.077-33.934

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of MFC-Nichada Thani Property Fund is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT-Residential industry mean).
  • A PB ratio of 0.31 means the investor is paying ฿0.31 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of MFC-Nichada Thani Property Fund:

  • The EOD is 0.333. Very good. +2
  • The MRQ is 0.315. Very good. +2
  • The TTM is 0.328. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.333MRQ0.315+0.018
MRQ0.315TTM0.328-0.013
TTM0.328YOY0.308+0.020
TTM0.3285Y0.442-0.114
5Y0.44210Y0.493-0.052
Compared to industry (REIT-Residential)
PeriodCompanyIndustry (mean)+/- 
EOD0.3331.086-0.753
MRQ0.3151.245-0.930
TTM0.3281.662-1.334
YOY0.3081.258-0.950
5Y0.4421.131-0.689
10Y0.4931.000-0.507
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of MFC-Nichada Thani Property Fund compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0090.006+63%-0.013+238%-0.007+172%0.230-96%
Book Value Growth--0.9720.972+0%0.972+0%0.972+0%0.972+0%
Book Value Per Share--5.0505.042+0%5.0730%5.097-1%5.105-1%
Book Value Per Share Growth--0.0020.001+63%-0.003+239%-0.001+173%-0.001+169%
Current Ratio--0.4790.751-36%0.889-46%2.906-84%2.706-82%
Debt To Asset Ratio--0.0150.012+20%0.013+17%0.013+14%0.013+11%
Debt To Equity Ratio--0.0150.013+21%0.013+17%0.013+15%0.014+11%
Dividend Per Share--0.0130.010+37%0.031-58%0.015-15%0.016-16%
Dividend Per Share Growth--1.0001.0000%0.000+100%0.103+873%0.096+938%
Eps--0.0220.015+46%0.019+18%0.008+189%0.007+207%
Eps Growth--0.5280.197+168%-1.402+365%47.750-99%45.476-99%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.4650.336+39%0.396+18%0.144+223%0.135+244%
Operating Margin----0%0.320-100%0.255-100%0.277-100%
Operating Ratio--0.9641.079-11%0.701+37%0.992-3%0.971-1%
Pb Ratio0.333+5%0.3150.328-4%0.308+2%0.442-29%0.493-36%
Pe Ratio76.038+5%71.965126.429-43%-25.296+135%618.678-88%733.610-90%
Peg Ratio--136.201266.059-49%83.051+64%-33.857+125%-33.857+125%
Price Per Share1.680+5%1.5901.653-4%1.563+2%2.259-30%2.530-37%
Price To Total Gains Ratio76.038+5%71.965126.417-43%-25.299+135%622.325-88%578.706-88%
Profit Growth--98.67997.753+1%44.674+121%192.020-49%187.505-47%
Quick Ratio--0.0040.007-44%0.021-81%0.118-97%0.118-97%
Return On Assets--0.0040.003+46%0.004+19%0.001+194%0.001+212%
Return On Equity--0.0040.003+46%0.004+19%0.001+194%0.001+212%
Revenue Growth--0.9740.972+0%0.971+0%0.971+0%0.971+0%
Total Gains Per Share--0.0220.015+46%0.019+18%0.009+154%0.245-91%
Total Gains Per Share Growth--0.5280.198+167%-1.402+365%47.410-99%31.776-98%
Usd Book Value--19511772.00019480929.538+0%19601926.9730%19695742.866-1%19725327.696-1%
Usd Book Value Change Per Share--0.0000.000+63%0.000+238%0.000+172%0.006-96%
Usd Book Value Per Share--0.1410.141+0%0.1420%0.143-1%0.143-1%
Usd Dividend Per Share--0.0000.000+37%0.001-58%0.000-15%0.000-16%
Usd Eps--0.0010.000+46%0.001+18%0.000+189%0.000+207%
Usd Price Per Share0.047+5%0.0450.046-4%0.044+2%0.063-30%0.071-37%
Usd Profit--85372.00058328.570+46%72266.919+18%29525.721+189%27817.747+207%
Usd Revenue--183400.000170869.379+7%181862.294+1%169835.551+8%174239.046+5%
Usd Total Gains Per Share--0.0010.000+46%0.001+18%0.000+154%0.007-91%
 EOD+2 -3MRQTTM+27 -6YOY+20 -155Y+19 -1610Y+15 -20

3.2. Fundamental Score

Let's check the fundamental score of MFC-Nichada Thani Property Fund based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1576.038
Price to Book Ratio (EOD)Between0-10.333
Net Profit Margin (MRQ)Greater than00.465
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.004
Current Ratio (MRQ)Greater than10.479
Debt to Asset Ratio (MRQ)Less than10.015
Debt to Equity Ratio (MRQ)Less than10.015
Return on Equity (MRQ)Greater than0.150.004
Return on Assets (MRQ)Greater than0.050.004
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of MFC-Nichada Thani Property Fund based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.402
Ma 20Greater thanMa 501.645
Ma 50Greater thanMa 1001.641
Ma 100Greater thanMa 2001.632
OpenGreater thanClose1.590
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Total Other Income Expense Net -3,7803,408-37226-34612-334696362



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets707,432
Total Liabilities10,583
Total Stockholder Equity696,849
 As reported
Total Liabilities 10,583
Total Stockholder Equity+ 696,849
Total Assets = 707,432

Assets

Total Assets707,432
Total Current Assets4,836
Long-term Assets4,836
Total Current Assets
Cash And Cash Equivalents 3,695
Net Receivables 41
Total Current Assets  (as reported)4,836
Total Current Assets  (calculated)3,736
+/- 1,100
Long-term Assets
Long Term Investments 39,472
Long-term Assets Other 924
Long-term Assets  (as reported)702,596
Long-term Assets  (calculated)40,396
+/- 662,200

Liabilities & Shareholders' Equity

Total Current Liabilities10,092
Long-term Liabilities491
Total Stockholder Equity696,849
Total Current Liabilities
Total Current Liabilities  (as reported)10,092
Total Current Liabilities  (calculated)0
+/- 10,092
Long-term Liabilities
Long-term Liabilities Other 491
Long-term Liabilities  (as reported)491
Long-term Liabilities  (calculated)491
+/-0
Total Stockholder Equity
Retained Earnings 6,766
Total Stockholder Equity (as reported)696,849
Total Stockholder Equity (calculated)6,766
+/- 690,083
Other
Capital Stock690,083
Common Stock Shares Outstanding 138,000
Net Invested Capital 696,849
Net Working Capital -5,256



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-31
> Total Assets 
727,757
727,757
722,347
722,347
720,826
720,826
722,557
720,374
720,090
705,284
710,196
712,094
710,633
712,594
716,867
710,483
705,692
703,633
705,282
701,894
703,391
707,432
707,432703,391701,894705,282703,633705,692710,483716,867712,594710,633712,094710,196705,284720,090720,374722,557720,826720,826722,347722,347727,757727,757
   > Total Current Assets 
3,787
3,787
7,561
7,561
2,517
2,517
4,251
13,051
20,797
23,665
26,613
12,553
25,077
7,845
8,104
3,693
7,193
11,235
10,873
3,468
5,922
4,836
4,8365,9223,46810,87311,2357,1933,6938,1047,84525,07712,55326,61323,66520,79713,0514,2512,5172,5177,5617,5613,7873,787
       Cash And Cash Equivalents 
2,210
2,210
6,040
6,040
1,448
1,448
2,072
11,058
19,009
22,044
24,771
11,397
23,635
6,214
6,427
2,220
5,409
9,637
9,629
2,058
4,360
3,695
3,6954,3602,0589,6299,6375,4092,2206,4276,21423,63511,39724,77122,04419,00911,0582,0721,4481,4486,0406,0402,2102,210
       Net Receivables 
644
644
606
606
697
697
895
1,176
803
332
198
186
116
276
111
111
264
191
121
41
41
41
4141411211912641111112761161861983328031,176895697697606606644644
       Other Current Assets 
933
933
914
914
372
372
1,284
817
985
1,289
1,644
970
0
0
0
0
0
0
0
0
0
0
00000000009701,6441,2899858171,284372372914914933933
   > Long-term Assets 
0
0
0
0
0
0
0
0
699,293
681,619
683,583
699,541
685,556
704,749
708,763
706,790
698,499
692,398
694,409
698,427
697,469
702,596
702,596697,469698,427694,409692,398698,499706,790708,763704,749685,556699,541683,583681,619699,29300000000
       Property Plant Equipment 
686,910
686,910
686,910
686,910
684,400
684,400
684,400
684,400
684,400
668,700
668,700
668,700
0
0
0
0
0
0
0
0
0
0
0000000000668,700668,700668,700684,400684,400684,400684,400684,400686,910686,910686,910686,910
       Long Term Investments 
36,142
36,142
26,978
26,978
32,976
32,976
32,974
21,984
13,970
11,970
13,992
29,950
15,981
38,965
42,965
40,991
32,691
29,938
31,951
35,968
34,990
39,472
39,47234,99035,96831,95129,93832,69140,99142,96538,96515,98129,95013,99211,97013,97021,98432,97432,97632,97626,97826,97836,14236,142
       Long-term Assets Other 
0
0
0
0
0
0
0
0
923
949
891
891
875
884
898
899
908
910
908
909
929
924
92492990990891090889989888487589189194992300000000
> Total Liabilities 
12,715
12,715
10,471
10,471
8,953
8,953
8,791
6,793
6,657
8,050
12,948
11,152
9,899
11,908
10,188
8,572
7,766
9,873
8,891
7,739
7,797
10,583
10,5837,7977,7398,8919,8737,7668,57210,18811,9089,89911,15212,9488,0506,6576,7938,7918,9538,95310,47110,47112,71512,715
   > Total Current Liabilities 
5,375
5,375
6,044
6,044
2,803
2,803
3,100
1,933
2,511
3,043
1,801
2,599
8,974
11,518
9,913
7,700
6,900
9,245
8,632
7,205
7,546
10,092
10,0927,5467,2058,6329,2456,9007,7009,91311,5188,9742,5991,8013,0432,5111,9333,1002,8032,8036,0446,0445,3755,375
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
4,146
5,007
768
626
925
390
275
872
866
628
259
533
251
491
4912515332596288668722753909256267685,0074,14600000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
789
865
768
626
925
390
275
872
866
628
259
533
251
491
49125153325962886687227539092562676886578900000000
> Total Stockholder Equity
715,042
715,042
711,876
711,876
711,876
711,873
713,766
713,580
713,433
697,234
697,248
700,942
700,734
700,686
706,679
701,910
697,926
693,760
696,391
694,156
695,594
696,849
696,849695,594694,156696,391693,760697,926701,910706,679700,686700,734700,942697,248697,234713,433713,580713,766711,873711,876711,876711,876715,042715,042
   Common Stock
690,083
690,083
690,083
690,083
690,083
690,083
690,083
690,083
690,083
690,083
690,083
690,083
0
0
0
0
0
0
0
0
0
0
0000000000690,083690,083690,083690,083690,083690,083690,083690,083690,083690,083690,083690,083
   Retained Earnings 
24,959
24,959
21,794
21,794
21,790
21,790
23,683
23,498
23,350
7,151
7,165
10,860
10,651
10,603
16,596
11,827
7,843
3,677
6,308
4,073
5,511
6,766
6,7665,5114,0736,3083,6777,84311,82716,59610,60310,65110,8607,1657,15123,35023,49823,68321,79021,79021,79421,79424,95924,959
   Capital Surplus 0000000000000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 0000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue24,827
Cost of Revenue-9,914
Gross Profit14,91314,913
 
Operating Income (+$)
Gross Profit14,913
Operating Expense-13,730
Operating Income11,0971,182
 
Operating Expense (+$)
Research Development-
Selling General Administrative-
Selling And Marketing Expenses-
Operating Expense13,7300
 
Net Interest Income (+$)
Interest Income-
Interest Expense-0
Net Interest Income-0
 
Pretax Income (+$)
Operating Income11,097
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)6,04616,148
EBIT - interestExpense = 0
6,046
6,046
Interest Expense0
Earnings Before Interest and Taxes (ebit)-6,046
Earnings Before Interest and Taxes (ebitda)11,097
 
After tax Income (+$)
Income Before Tax6,046
Tax Provision--
Net Income From Continuing Ops6,0466,046
Net Income6,046
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-5,0510
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
GBPTWD.FOREX
1 hour ago

I found you a Golden Cross on the daily chart of GBPTWD.FOREX.

GBPTWD.FOREX Daily Candlestick Chart
MYRCNH.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MYRCNH.FOREX.

MYRCNH.FOREX Daily Candlestick Chart
CNHTHB.FOREX
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CNHTHB.FOREX.

CNHTHB.FOREX Daily Candlestick Chart
AEDNZD.FOREX
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AEDNZD.FOREX.

AEDNZD.FOREX Daily Candlestick Chart
EURCAD.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of EURCAD.FOREX.

EURCAD.FOREX Daily Candlestick Chart
DKKPKR.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DKKPKR.FOREX.

DKKPKR.FOREX Daily Candlestick Chart
CEY.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CEY.NASDAQ.

CEY.NASDAQ Daily Candlestick Chart
QINT.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of QINT.NYSE ARC.

QINT.NYSE ARC Daily Candlestick Chart
BNKU.NYSE ARC
1 hour ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of BNKU.NYSE ARC.

BNKU.NYSE ARC Daily Candlestick Chart
BNKD.NYSE ARC
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of BNKD.NYSE ARC.

BNKD.NYSE ARC Daily Candlestick Chart
BBJP.BATS
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BBJP.BATS.

BBJP.BATS Daily Candlestick Chart
SIXH.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SIXH.NYSE ARC.

SIXH.NYSE ARC Daily Candlestick Chart
OVF.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of OVF.NYSE ARC.

OVF.NYSE ARC Daily Candlestick Chart
LCTD.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of LCTD.NYSE ARC.

LCTD.NYSE ARC Daily Candlestick Chart
KHYB.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of KHYB.NYSE ARC.

KHYB.NYSE ARC Daily Candlestick Chart
KNG.BATS
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of KNG.BATS.

KNG.BATS Daily Candlestick Chart
BPS-PU.TO
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BPS-PU.TO.

BPS-PU.TO Daily Candlestick Chart
AVDV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AVDV.NYSE ARC.

AVDV.NYSE ARC Daily Candlestick Chart
AVDE.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AVDE.NYSE ARC.

AVDE.NYSE ARC Daily Candlestick Chart
ESALY.PINK
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ESALY.PINK.

ESALY.PINK Daily Candlestick Chart
ENGIY.PINK
1 hour ago

I found you a Golden Cross on the daily chart of ENGIY.PINK.

ENGIY.PINK Daily Candlestick Chart
WDIV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of WDIV.NYSE ARC.

WDIV.NYSE ARC Daily Candlestick Chart
VYMI.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VYMI.NASDAQ.

VYMI.NASDAQ Daily Candlestick Chart
VTV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VTV.NYSE ARC.

VTV.NYSE ARC Daily Candlestick Chart
VIGI.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VIGI.NASDAQ.

VIGI.NASDAQ Daily Candlestick Chart