> Total Assets | 177,701 | 186,710 | 187,017 | 194,774 | 195,109 | 205,142 | 210,818 | 249,468 | 259,061 | 251,900 | 255,779 | 254,338 | 256,730 | 274,900 | 275,794 | 276,658 | 294,617 | 298,400 | 299,390 | 298,978 | 487,805 | 486,189 | 484,513 | 494,243 | 500,677 | 515,212 | 523,056 | 534,866 | 528,904 | 545,795 | 548,881 | 540,633 | 540,787 | 537,782 | 618,585 | 616,758 | 617,100 | 623,306 | 622,019 | 635,125 | 633,463 | 650,564 | 641,616 | 661,344 | 657,764 | 676,332 | 673,616 | 701,407 | 719,094 | 744,911 | 745,756 | 749,055 | 768,887 | 701,983 | 701,983 | 1,544,402 | 1,521,015 | 1,508,962 | 1,541,120 | 1,573,224 | 1,529,676 | 1,534,783 | 1,542,061 | 1,563,548 | 1,553,528 | 1,581,259 | 1,618,231 | 1,645,373 | 1,632,559 | 1,695,244 | 1,725,844 | 1,707,394 | 1,721,630 | 1,792,819 | 1,785,645 | 1,741,884 | 1,738,525 | 1,755,218 | 1,745,913 | 1,729,907 | 1,812,558 | 1,800,302 | 1,777,977 | 2,922,450 | 2,981,840 | 2,979,975 | 2,964,218 | 3,002,194 | 3,001,974 | 3,079,575 | 3,083,515 | 3,091,045 | 3,144,199 | 3,212,271 | 3,241,642 | 3,276,277 | 3,267,965 | 3,291,480 | 3,308,975 | 4,662,463 | 4,648,287 | 4,653,573 | 4,763,909 | 5,230,963 | 5,330,708 | 5,556,648 | 5,737,312 | 5,749,215 | 5,875,423 | 6,025,128 | 5,960,214 | 6,442,491 | 6,491,061 | 6,577,876 | 6,409,952 | 6,521,489 | 6,467,818 | 6,427,540 | 6,748,015 | 6,581,658 | 6,552,482 |
| 6,552,482 | 6,581,658 | 6,748,015 | 6,427,540 | 6,467,818 | 6,521,489 | 6,409,952 | 6,577,876 | 6,491,061 | 6,442,491 | 5,960,214 | 6,025,128 | 5,875,423 | 5,749,215 | 5,737,312 | 5,556,648 | 5,330,708 | 5,230,963 | 4,763,909 | 4,653,573 | 4,648,287 | 4,662,463 | 3,308,975 | 3,291,480 | 3,267,965 | 3,276,277 | 3,241,642 | 3,212,271 | 3,144,199 | 3,091,045 | 3,083,515 | 3,079,575 | 3,001,974 | 3,002,194 | 2,964,218 | 2,979,975 | 2,981,840 | 2,922,450 | 1,777,977 | 1,800,302 | 1,812,558 | 1,729,907 | 1,745,913 | 1,755,218 | 1,738,525 | 1,741,884 | 1,785,645 | 1,792,819 | 1,721,630 | 1,707,394 | 1,725,844 | 1,695,244 | 1,632,559 | 1,645,373 | 1,618,231 | 1,581,259 | 1,553,528 | 1,563,548 | 1,542,061 | 1,534,783 | 1,529,676 | 1,573,224 | 1,541,120 | 1,508,962 | 1,521,015 | 1,544,402 | 701,983 | 701,983 | 768,887 | 749,055 | 745,756 | 744,911 | 719,094 | 701,407 | 673,616 | 676,332 | 657,764 | 661,344 | 641,616 | 650,564 | 633,463 | 635,125 | 622,019 | 623,306 | 617,100 | 616,758 | 618,585 | 537,782 | 540,787 | 540,633 | 548,881 | 545,795 | 528,904 | 534,866 | 523,056 | 515,212 | 500,677 | 494,243 | 484,513 | 486,189 | 487,805 | 298,978 | 299,390 | 298,400 | 294,617 | 276,658 | 275,794 | 274,900 | 256,730 | 254,338 | 255,779 | 251,900 | 259,061 | 249,468 | 210,818 | 205,142 | 195,109 | 194,774 | 187,017 | 186,710 | 177,701 |
---|
> Total Current Assets | 12,607 | 9,695 | 15,460 | 16,681 | 11,653 | 22,993 | 12,964 | 18,975 | 16,191 | 19,000 | 13,547 | 13,797 | 13,496 | 22,100 | 28,978 | 17,410 | 17,743 | 25,300 | 21,206 | 11,143 | 17,086 | 19,773 | 14,144 | 15,092 | 16,386 | 20,718 | 25,654 | 16,585 | 17,253 | 20,377 | 16,684 | 15,263 | 19,148 | 411,157 | 484,667 | 486,869 | 493,725 | 487,206 | 487,710 | 511,637 | 513,655 | 528,613 | 522,443 | 543,017 | 544,469 | 563,203 | 565,771 | 595,330 | 608,941 | 635,088 | 634,358 | 636,147 | 653,522 | 0 | 453,437 | 1,192,693 | 1,166,212 | 1,186,285 | 1,202,691 | 1,160,267 | 1,125,467 | 1,122,730 | 1,120,129 | 1,101,220 | 1,102,652 | 1,077,612 | 1,075,778 | 1,105,502 | 1,102,191 | 1,122,621 | 1,131,356 | 1,119,072 | 1,150,636 | 1,166,047 | 1,145,911 | 1,163,664 | 1,180,046 | 1,185,246 | 1,176,478 | 1,174,081 | 1,235,220 | 1,225,499 | 1,267,140 | 2,241,380 | 2,303,242 | 2,272,171 | 2,298,183 | 2,345,272 | 2,256,911 | 2,276,846 | 2,281,118 | 2,310,590 | 2,379,073 | 2,414,007 | 2,441,992 | 2,485,986 | 2,511,429 | 2,525,715 | 2,523,550 | 3,771,113 | 3,723,203 | 3,641,212 | 3,657,207 | 3,822,259 | 3,777,987 | 3,716,397 | 3,659,333 | 3,497,996 | 2,190,464 | 2,524,788 | 1,238,091 | 1,295,411 | 1,271,909 | 1,283,073 | 1,018,019 | 979,475 | 947,558 | 85,656 | 132,966 | 137,823 | 1,695,277 |
| 1,695,277 | 137,823 | 132,966 | 85,656 | 947,558 | 979,475 | 1,018,019 | 1,283,073 | 1,271,909 | 1,295,411 | 1,238,091 | 2,524,788 | 2,190,464 | 3,497,996 | 3,659,333 | 3,716,397 | 3,777,987 | 3,822,259 | 3,657,207 | 3,641,212 | 3,723,203 | 3,771,113 | 2,523,550 | 2,525,715 | 2,511,429 | 2,485,986 | 2,441,992 | 2,414,007 | 2,379,073 | 2,310,590 | 2,281,118 | 2,276,846 | 2,256,911 | 2,345,272 | 2,298,183 | 2,272,171 | 2,303,242 | 2,241,380 | 1,267,140 | 1,225,499 | 1,235,220 | 1,174,081 | 1,176,478 | 1,185,246 | 1,180,046 | 1,163,664 | 1,145,911 | 1,166,047 | 1,150,636 | 1,119,072 | 1,131,356 | 1,122,621 | 1,102,191 | 1,105,502 | 1,075,778 | 1,077,612 | 1,102,652 | 1,101,220 | 1,120,129 | 1,122,730 | 1,125,467 | 1,160,267 | 1,202,691 | 1,186,285 | 1,166,212 | 1,192,693 | 453,437 | 0 | 653,522 | 636,147 | 634,358 | 635,088 | 608,941 | 595,330 | 565,771 | 563,203 | 544,469 | 543,017 | 522,443 | 528,613 | 513,655 | 511,637 | 487,710 | 487,206 | 493,725 | 486,869 | 484,667 | 411,157 | 19,148 | 15,263 | 16,684 | 20,377 | 17,253 | 16,585 | 25,654 | 20,718 | 16,386 | 15,092 | 14,144 | 19,773 | 17,086 | 11,143 | 21,206 | 25,300 | 17,743 | 17,410 | 28,978 | 22,100 | 13,496 | 13,797 | 13,547 | 19,000 | 16,191 | 18,975 | 12,964 | 22,993 | 11,653 | 16,681 | 15,460 | 9,695 | 12,607 |
---|
Cash And Cash Equivalents | 10,306 | 7,696 | 13,465 | 14,783 | 9,063 | 20,794 | 10,770 | 16,478 | 13,093 | 16,500 | 10,938 | 11,397 | 10,097 | 19,200 | 25,981 | 14,708 | 14,034 | 22,100 | 18,105 | 8,258 | 11,990 | 15,054 | 9,658 | 10,387 | 10,986 | 15,517 | 20,627 | 12,048 | 12,385 | 15,837 | 12,502 | 11,213 | 14,428 | 14,103 | 18,053 | 17,899 | 13,024 | 14,540 | 11,115 | 11,546 | 12,085 | 14,485 | 11,443 | 12,194 | 13,420 | 13,520 | 14,595 | 15,000 | 14,658 | 20,726 | 15,417 | 22,406 | 13,055 | 16,378 | 16,378 | 41,895 | 27,124 | 32,926 | 26,370 | 34,788 | 27,270 | 27,588 | 36,772 | 26,171 | 25,747 | 19,797 | 23,403 | 41,346 | 38,958 | 32,623 | 48,960 | 30,394 | 50,246 | 46,439 | 21,932 | 23,570 | 26,066 | 24,890 | 35,075 | 22,282 | 67,405 | 23,409 | 19,967 | 46,302 | 91,995 | 46,930 | 60,533 | 108,639 | 51,953 | 43,228 | 53,231 | 49,398 | 42,101 | 50,292 | 42,396 | 43,264 | 53,379 | 45,480 | 42,971 | 120,509 | 86,189 | 73,286 | 118,715 | 110,881 | 127,322 | 82,487 | 138,078 | 63,421 | 138,514 | 203,830 | 59,829 | 83,864 | 78,514 | 86,435 | 69,218 | 144,558 | 74,788 | 81,716 | 97,758 | 101,568 | 72,173 |
| 72,173 | 101,568 | 97,758 | 81,716 | 74,788 | 144,558 | 69,218 | 86,435 | 78,514 | 83,864 | 59,829 | 203,830 | 138,514 | 63,421 | 138,078 | 82,487 | 127,322 | 110,881 | 118,715 | 73,286 | 86,189 | 120,509 | 42,971 | 45,480 | 53,379 | 43,264 | 42,396 | 50,292 | 42,101 | 49,398 | 53,231 | 43,228 | 51,953 | 108,639 | 60,533 | 46,930 | 91,995 | 46,302 | 19,967 | 23,409 | 67,405 | 22,282 | 35,075 | 24,890 | 26,066 | 23,570 | 21,932 | 46,439 | 50,246 | 30,394 | 48,960 | 32,623 | 38,958 | 41,346 | 23,403 | 19,797 | 25,747 | 26,171 | 36,772 | 27,588 | 27,270 | 34,788 | 26,370 | 32,926 | 27,124 | 41,895 | 16,378 | 16,378 | 13,055 | 22,406 | 15,417 | 20,726 | 14,658 | 15,000 | 14,595 | 13,520 | 13,420 | 12,194 | 11,443 | 14,485 | 12,085 | 11,546 | 11,115 | 14,540 | 13,024 | 17,899 | 18,053 | 14,103 | 14,428 | 11,213 | 12,502 | 15,837 | 12,385 | 12,048 | 20,627 | 15,517 | 10,986 | 10,387 | 9,658 | 15,054 | 11,990 | 8,258 | 18,105 | 22,100 | 14,034 | 14,708 | 25,981 | 19,200 | 10,097 | 11,397 | 10,938 | 16,500 | 13,093 | 16,478 | 10,770 | 20,794 | 9,063 | 14,783 | 13,465 | 7,696 | 10,306 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 2,422 | 0 | 0 | 0 | 347,965 | 0 | 0 | 0 | 6,803 | 0 | 501,211 | 491,769 | 534,080 | 551,823 | 547,203 | 509,906 | 557,541 | 572,461 | 509,385 | 490,148 | 498,561 | 496,918 | 472,136 | 490,493 | 474,942 | 408,950 | 429,868 | 415,042 | 427,241 | 387,494 | 370,855 | 436,239 | 477,518 | 471,561 | 442,958 | 427,241 | 447,660 | 446,087 | 438,312 | 407,766 | 414,101 | 432,979 | 460,302 | 503,278 | 785,977 | 881,859 | 1,187,455 | 1,366,344 | 1,657,381 | 1,896,894 | 2,072,452 | 2,136,902 | 2,288,110 | 1,145,638 | 1,234,789 | 1,153,304 | 1,153,547 | 954,074 | 903,520 | 872,770 | 795,134 | 797,230 | 771,034 | 1,623,104 |
| 1,623,104 | 771,034 | 797,230 | 795,134 | 872,770 | 903,520 | 954,074 | 1,153,547 | 1,153,304 | 1,234,789 | 1,145,638 | 2,288,110 | 2,136,902 | 2,072,452 | 1,896,894 | 1,657,381 | 1,366,344 | 1,187,455 | 881,859 | 785,977 | 503,278 | 460,302 | 432,979 | 414,101 | 407,766 | 438,312 | 446,087 | 447,660 | 427,241 | 442,958 | 471,561 | 477,518 | 436,239 | 370,855 | 387,494 | 427,241 | 415,042 | 429,868 | 408,950 | 474,942 | 490,493 | 472,136 | 496,918 | 498,561 | 490,148 | 509,385 | 572,461 | 557,541 | 509,906 | 547,203 | 551,823 | 534,080 | 491,769 | 501,211 | 0 | 6,803 | 0 | 0 | 0 | 347,965 | 0 | 0 | 0 | 2,422 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 2,301 | 1,999 | 1,995 | 1,898 | 2,590 | 2,199 | 2,194 | 2,497 | 3,098 | 2,500 | 2,609 | 2,399 | 3,399 | 2,900 | 2,998 | 2,702 | 3,709 | 3,200 | 3,101 | 2,885 | 5,096 | 4,719 | 4,486 | 4,705 | 5,400 | 5,201 | 5,027 | 4,537 | 4,868 | 4,540 | 4,182 | 4,050 | 4,720 | 4,403 | 4,924 | 4,877 | 5,686 | 5,107 | 4,563 | 4,328 | 5,184 | 4,573 | 4,277 | 4,313 | 5,404 | 5,334 | 5,033 | 5,596 | 7,042 | 6,587 | 6,232 | 6,639 | 8,596 | 4,639 | 4,639 | 10,622 | 12,647 | 11,736 | 10,463 | 10,243 | 12,382 | 11,534 | 10,515 | 9,900 | 11,796 | 10,648 | 9,580 | 9,199 | 10,885 | 10,422 | 9,639 | 9,437 | 11,192 | 10,292 | 9,443 | 9,538 | 10,554 | 10,409 | 9,289 | 9,310 | 10,798 | 10,898 | 9,358 | 12,421 | 13,230 | 13,736 | 11,963 | 12,171 | 13,139 | 13,871 | 12,696 | 12,606 | 13,871 | 14,732 | 13,337 | 13,636 | 22,963 | 23,671 | 24,658 | 30,285 | 29,463 | 35,319 | 29,685 | 33,546 | 34,212 | 32,835 | 32,851 | 34,412 | 32,516 | 32,848 | 32,624 | 38,106 | 40,091 | 43,091 | 42,534 | 41,667 | 46,664 | 46,954 | 50,013 | 30,202 | 32,826 |
| 32,826 | 30,202 | 50,013 | 46,954 | 46,664 | 41,667 | 42,534 | 43,091 | 40,091 | 38,106 | 32,624 | 32,848 | 32,516 | 34,412 | 32,851 | 32,835 | 34,212 | 33,546 | 29,685 | 35,319 | 29,463 | 30,285 | 24,658 | 23,671 | 22,963 | 13,636 | 13,337 | 14,732 | 13,871 | 12,606 | 12,696 | 13,871 | 13,139 | 12,171 | 11,963 | 13,736 | 13,230 | 12,421 | 9,358 | 10,898 | 10,798 | 9,310 | 9,289 | 10,409 | 10,554 | 9,538 | 9,443 | 10,292 | 11,192 | 9,437 | 9,639 | 10,422 | 10,885 | 9,199 | 9,580 | 10,648 | 11,796 | 9,900 | 10,515 | 11,534 | 12,382 | 10,243 | 10,463 | 11,736 | 12,647 | 10,622 | 4,639 | 4,639 | 8,596 | 6,639 | 6,232 | 6,587 | 7,042 | 5,596 | 5,033 | 5,334 | 5,404 | 4,313 | 4,277 | 4,573 | 5,184 | 4,328 | 4,563 | 5,107 | 5,686 | 4,877 | 4,924 | 4,403 | 4,720 | 4,050 | 4,182 | 4,540 | 4,868 | 4,537 | 5,027 | 5,201 | 5,400 | 4,705 | 4,486 | 4,719 | 5,096 | 2,885 | 3,101 | 3,200 | 3,709 | 2,702 | 2,998 | 2,900 | 3,399 | 2,399 | 2,609 | 2,500 | 3,098 | 2,497 | 2,194 | 2,199 | 2,590 | 1,898 | 1,995 | 1,999 | 2,301 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392,651 | 461,690 | 464,093 | 475,015 | 467,559 | 472,032 | 495,763 | 496,386 | 509,555 | 506,723 | 526,510 | 525,645 | 544,349 | 546,143 | 574,734 | 587,241 | 607,775 | 612,709 | 607,102 | 631,871 | 0 | 432,420 | 1,140,176 | 1,126,441 | 1,141,623 | 1,165,858 | 1,115,236 | 1,085,815 | 1,083,608 | 1,072,842 | 1,065,149 | 1,065,109 | 1,047,167 | 1,042,795 | 1,054,957 | 1,052,348 | 1,079,576 | 1,072,757 | 1,079,241 | 1,089,198 | 549,175 | 542,075 | 621,171 | 653,278 | 649,380 | 635,196 | 670,353 | 666,524 | 714,415 | 828,865 | 1,745,689 | 1,781,178 | 1,781,081 | 1,835,301 | 1,850,337 | 1,753,849 | 1,740,906 | 1,740,663 | 1,802,571 | 1,892,390 | 1,895,194 | 1,934,796 | 1,983,052 | 2,027,321 | 2,042,463 | 2,022,942 | 3,160,017 | 3,104,273 | 2,746,630 | 2,626,948 | 2,490,377 | 2,250,109 | 1,943,694 | 1,591,510 | 1,327,711 | 159,477 | 224,482 | 79,751 | -61,348 | 104,979 | 115,994 | 97,712 | 172,608 | 104,883 | 85,656 | 132,966 | 137,823 | 205,451 |
| 205,451 | 137,823 | 132,966 | 85,656 | 104,883 | 172,608 | 97,712 | 115,994 | 104,979 | -61,348 | 79,751 | 224,482 | 159,477 | 1,327,711 | 1,591,510 | 1,943,694 | 2,250,109 | 2,490,377 | 2,626,948 | 2,746,630 | 3,104,273 | 3,160,017 | 2,022,942 | 2,042,463 | 2,027,321 | 1,983,052 | 1,934,796 | 1,895,194 | 1,892,390 | 1,802,571 | 1,740,663 | 1,740,906 | 1,753,849 | 1,850,337 | 1,835,301 | 1,781,081 | 1,781,178 | 1,745,689 | 828,865 | 714,415 | 666,524 | 670,353 | 635,196 | 649,380 | 653,278 | 621,171 | 542,075 | 549,175 | 1,089,198 | 1,079,241 | 1,072,757 | 1,079,576 | 1,052,348 | 1,054,957 | 1,042,795 | 1,047,167 | 1,065,109 | 1,065,149 | 1,072,842 | 1,083,608 | 1,085,815 | 1,115,236 | 1,165,858 | 1,141,623 | 1,126,441 | 1,140,176 | 432,420 | 0 | 631,871 | 607,102 | 612,709 | 607,775 | 587,241 | 574,734 | 546,143 | 544,349 | 525,645 | 526,510 | 506,723 | 509,555 | 496,386 | 495,763 | 472,032 | 467,559 | 475,015 | 464,093 | 461,690 | 392,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 58,333 | 50,176 | 50,669 | 48,943 | 50,396 | 45,087 | 59,635 | 59,421 | 65,465 | 57,300 | 64,020 | 60,585 | 56,785 | 47,200 | 51,462 | 47,827 | 53,530 | 47,300 | 49,315 | 44,474 | 102,317 | 109,620 | 112,653 | 110,759 | 107,980 | 105,294 | 113,517 | 106,294 | 87,059 | 90,568 | 100,023 | 109,947 | 112,999 | 126,625 | 133,918 | 129,889 | 123,375 | 136,100 | 134,309 | 123,488 | 119,808 | 121,951 | 119,173 | 118,327 | 113,295 | 113,129 | 107,845 | 106,077 | 110,153 | 109,823 | 111,398 | 112,908 | 115,365 | 0 | 248,546 | 351,709 | 354,803 | 322,677 | 338,429 | 412,957 | 404,209 | 412,053 | 421,932 | 462,328 | 450,876 | 503,647 | 542,453 | 539,871 | 530,368 | 572,623 | 594,488 | 588,322 | 570,994 | 626,772 | 639,734 | 578,220 | 558,479 | 569,972 | 569,435 | 555,826 | 577,338 | 574,803 | 510,837 | 681,070 | 678,598 | 707,804 | 666,035 | 656,922 | 745,063 | 802,729 | 802,397 | 780,455 | 765,126 | 798,264 | 799,650 | 790,291 | 756,536 | 765,765 | 785,425 | 891,350 | 925,084 | 1,012,361 | 1,106,702 | 1,408,704 | 1,552,721 | 1,840,251 | 2,077,979 | 2,251,219 | 2,313,366 | 2,463,336 | 2,525,453 | 2,603,477 | 2,498,249 | 2,478,798 | 177,248 | 175,277 | 2,132,097 | 6,341,884 | 6,615,049 | 6,443,835 | 1,810,111 |
| 1,810,111 | 6,443,835 | 6,615,049 | 6,341,884 | 2,132,097 | 175,277 | 177,248 | 2,478,798 | 2,498,249 | 2,603,477 | 2,525,453 | 2,463,336 | 2,313,366 | 2,251,219 | 2,077,979 | 1,840,251 | 1,552,721 | 1,408,704 | 1,106,702 | 1,012,361 | 925,084 | 891,350 | 785,425 | 765,765 | 756,536 | 790,291 | 799,650 | 798,264 | 765,126 | 780,455 | 802,397 | 802,729 | 745,063 | 656,922 | 666,035 | 707,804 | 678,598 | 681,070 | 510,837 | 574,803 | 577,338 | 555,826 | 569,435 | 569,972 | 558,479 | 578,220 | 639,734 | 626,772 | 570,994 | 588,322 | 594,488 | 572,623 | 530,368 | 539,871 | 542,453 | 503,647 | 450,876 | 462,328 | 421,932 | 412,053 | 404,209 | 412,957 | 338,429 | 322,677 | 354,803 | 351,709 | 248,546 | 0 | 115,365 | 112,908 | 111,398 | 109,823 | 110,153 | 106,077 | 107,845 | 113,129 | 113,295 | 118,327 | 119,173 | 121,951 | 119,808 | 123,488 | 134,309 | 136,100 | 123,375 | 129,889 | 133,918 | 126,625 | 112,999 | 109,947 | 100,023 | 90,568 | 87,059 | 106,294 | 113,517 | 105,294 | 107,980 | 110,759 | 112,653 | 109,620 | 102,317 | 44,474 | 49,315 | 47,300 | 53,530 | 47,827 | 51,462 | 47,200 | 56,785 | 60,585 | 64,020 | 57,300 | 65,465 | 59,421 | 59,635 | 45,087 | 50,396 | 48,943 | 50,669 | 50,176 | 58,333 |
---|
Property Plant Equipment | 2,401 | 2,499 | 2,394 | 2,397 | 2,390 | 2,499 | 2,693 | 2,996 | 3,098 | 3,100 | 3,111 | 3,299 | 3,299 | 4,200 | 4,197 | 4,202 | 4,110 | 4,000 | 4,001 | 3,880 | 6,894 | 6,795 | 6,850 | 6,875 | 6,966 | 6,890 | 7,387 | 8,365 | 8,270 | 8,355 | 8,274 | 8,224 | 8,095 | 8,376 | 9,468 | 9,645 | 10,113 | 10,436 | 10,923 | 10,777 | 10,555 | 10,492 | 10,890 | 11,000 | 10,923 | 10,815 | 11,918 | 11,628 | 11,502 | 12,327 | 12,644 | 12,915 | 13,544 | 13,927 | 11,802 | 27,258 | 26,589 | 28,748 | 29,669 | 29,906 | 29,515 | 28,969 | 28,656 | 27,849 | 27,431 | 26,518 | 25,916 | 25,472 | 25,638 | 26,260 | 25,595 | 24,770 | 25,513 | 25,609 | 25,425 | 26,386 | 26,535 | 27,682 | 29,885 | 32,461 | 34,351 | 37,770 | 39,443 | 71,266 | 74,989 | 76,202 | 75,469 | 76,438 | 75,127 | 75,043 | 75,031 | 74,711 | 75,036 | 75,969 | 77,552 | 78,106 | 76,497 | 75,773 | 75,200 | 93,395 | 91,190 | 90,723 | 89,860 | 88,929 | 87,955 | 86,401 | 85,581 | 84,667 | 84,130 | 83,492 | 82,603 | 89,048 | 87,732 | 87,125 | 86,208 | 85,831 | 85,589 | 85,742 | 98,139 | 93,577 | 90,750 |
| 90,750 | 93,577 | 98,139 | 85,742 | 85,589 | 85,831 | 86,208 | 87,125 | 87,732 | 89,048 | 82,603 | 83,492 | 84,130 | 84,667 | 85,581 | 86,401 | 87,955 | 88,929 | 89,860 | 90,723 | 91,190 | 93,395 | 75,200 | 75,773 | 76,497 | 78,106 | 77,552 | 75,969 | 75,036 | 74,711 | 75,031 | 75,043 | 75,127 | 76,438 | 75,469 | 76,202 | 74,989 | 71,266 | 39,443 | 37,770 | 34,351 | 32,461 | 29,885 | 27,682 | 26,535 | 26,386 | 25,425 | 25,609 | 25,513 | 24,770 | 25,595 | 26,260 | 25,638 | 25,472 | 25,916 | 26,518 | 27,431 | 27,849 | 28,656 | 28,969 | 29,515 | 29,906 | 29,669 | 28,748 | 26,589 | 27,258 | 11,802 | 13,927 | 13,544 | 12,915 | 12,644 | 12,327 | 11,502 | 11,628 | 11,918 | 10,815 | 10,923 | 11,000 | 10,890 | 10,492 | 10,555 | 10,777 | 10,923 | 10,436 | 10,113 | 9,645 | 9,468 | 8,376 | 8,095 | 8,224 | 8,274 | 8,355 | 8,270 | 8,365 | 7,387 | 6,890 | 6,966 | 6,875 | 6,850 | 6,795 | 6,894 | 3,880 | 4,001 | 4,000 | 4,110 | 4,202 | 4,197 | 4,200 | 3,299 | 3,299 | 3,111 | 3,100 | 3,098 | 2,996 | 2,693 | 2,499 | 2,390 | 2,397 | 2,394 | 2,499 | 2,401 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,405 | 0 | 0 | 0 | 13,405 | 13,405 | 20,766 | 26,955 | 13,424 | 13,112 | 12,798 | 12,485 | 12,172 | 11,916 | 11,661 | 11,406 | 11,143 | 10,919 | 10,695 | 10,471 | 10,247 | 10,053 | 9,858 | 9,663 | 10,953 | 9,303 | 9,137 | 8,971 | 11,104 | 8,669 | 8,532 | 8,396 | 10,567 | 8,151 | 52,183 | 63,192 | 64,548 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 93,376 | 93,258 | 93,068 | 93,977 | 93,977 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 71,118 | 69,388 | 69,788 |
| 69,788 | 69,388 | 71,118 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 62,477 | 93,977 | 93,977 | 93,068 | 93,258 | 93,376 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,654 | 64,548 | 63,192 | 52,183 | 8,151 | 10,567 | 8,396 | 8,532 | 8,669 | 11,104 | 8,971 | 9,137 | 9,303 | 10,953 | 9,663 | 9,858 | 10,053 | 10,247 | 10,471 | 10,695 | 10,919 | 11,143 | 11,406 | 11,661 | 11,916 | 12,172 | 12,485 | 12,798 | 13,112 | 13,424 | 26,955 | 20,766 | 13,405 | 13,405 | 0 | 0 | 0 | 13,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945,401 | 944,271 | 974,488 | 973,427 | 988,101 | 1,023,005 | 1,053,191 | 1,058,940 | 1,079,439 | 1,093,363 | 1,105,215 | 1,090,578 | 1,114,133 | 1,129,995 | 1,168,481 | 1,216,375 | 2,198,446 | 2,225,372 | 121,610 | 119,415 | 130,933 | 153,852 | 172,633 | 175,049 | 184,114 | 183,916 | 196,475 | 644,389 | 635,545 | 603,420 | 610,589 | 628,321 | 657,781 | 701,493 | 791,377 | 891,342 | 1,199,503 | 1,379,440 | 1,717,337 | 1,955,227 | 2,072,452 | 2,195,581 | 2,288,110 | 2,349,850 | 2,402,831 | 2,299,887 | 2,282,968 | 2,071,783 | 2,003,089 | 1,958,521 | 1,870,324 | 1,862,169 | 1,824,114 | 1,623,104 |
| 1,623,104 | 1,824,114 | 1,862,169 | 1,870,324 | 1,958,521 | 2,003,089 | 2,071,783 | 2,282,968 | 2,299,887 | 2,402,831 | 2,349,850 | 2,288,110 | 2,195,581 | 2,072,452 | 1,955,227 | 1,717,337 | 1,379,440 | 1,199,503 | 891,342 | 791,377 | 701,493 | 657,781 | 628,321 | 610,589 | 603,420 | 635,545 | 644,389 | 196,475 | 183,916 | 184,114 | 175,049 | 172,633 | 153,852 | 130,933 | 119,415 | 121,610 | 2,225,372 | 2,198,446 | 1,216,375 | 1,168,481 | 1,129,995 | 1,114,133 | 1,090,578 | 1,105,215 | 1,093,363 | 1,079,439 | 1,058,940 | 1,053,191 | 1,023,005 | 988,101 | 973,427 | 974,488 | 944,271 | 945,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,533 | 0 | 0 | 0 | 14,281 | 876 | 13,808 | 13,543 | 13,424 | 13,112 | 12,798 | 12,485 | 12,172 | 11,916 | 11,661 | 11,406 | 11,143 | 10,919 | 10,695 | 10,471 | 10,247 | 10,053 | 9,858 | 9,663 | 9,469 | 9,303 | 9,137 | 8,971 | 8,806 | 8,669 | 8,532 | 8,396 | 8,259 | 8,151 | 29,452 | 20,276 | 19,141 | 18,080 | 17,065 | 16,095 | 15,171 | 14,322 | 13,518 | 12,759 | 12,046 | 11,389 | 10,925 | 10,378 | 9,876 | 9,423 | 36,624 | 33,635 | 31,693 | 30,190 | 28,443 | 26,811 | 25,242 | 23,735 | 22,394 | 21,130 | 19,885 | 18,658 | 33,874 | 32,086 | 30,315 | 28,563 | 26,969 | 25,510 | 37,402 | 42,496 | 41,033 | 26,469 |
| 26,469 | 41,033 | 42,496 | 37,402 | 25,510 | 26,969 | 28,563 | 30,315 | 32,086 | 33,874 | 18,658 | 19,885 | 21,130 | 22,394 | 23,735 | 25,242 | 26,811 | 28,443 | 30,190 | 31,693 | 33,635 | 36,624 | 9,423 | 9,876 | 10,378 | 10,925 | 11,389 | 12,046 | 12,759 | 13,518 | 14,322 | 15,171 | 16,095 | 17,065 | 18,080 | 19,141 | 20,276 | 29,452 | 8,151 | 8,259 | 8,396 | 8,532 | 8,669 | 8,806 | 8,971 | 9,137 | 9,303 | 9,469 | 9,663 | 9,858 | 10,053 | 10,247 | 10,471 | 10,695 | 10,919 | 11,143 | 11,406 | 11,661 | 11,916 | 12,172 | 12,485 | 12,798 | 13,112 | 13,424 | 13,543 | 13,808 | 876 | 14,281 | 0 | 0 | 0 | 14,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 732,199 | 835,614 | 836,805 | 909,169 | 1,077,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,077,566 | 909,169 | 836,805 | 835,614 | 732,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 106,761 | 126,839 | 120,888 | 129,150 | 133,061 | 137,061 | 138,219 | 171,072 | 177,405 | 175,600 | 178,212 | 179,956 | 186,449 | 205,600 | 195,354 | 211,421 | 223,343 | 225,800 | 228,869 | 243,362 | 368,402 | 356,796 | 357,716 | 368,392 | 376,311 | 389,200 | 383,885 | 411,987 | 424,592 | 434,850 | 432,174 | 415,423 | 408,640 | 664,407 | 752,503 | 746,647 | 740,475 | 759,406 | 756,328 | 758,613 | 753,271 | 772,515 | 760,789 | 779,671 | 771,059 | 789,461 | 781,461 | 807,484 | 829,247 | 854,734 | 857,154 | 861,963 | 884,252 | 212,400 | 950,529 | 1,896,111 | 1,875,818 | 1,831,639 | 1,879,549 | 1,986,181 | 1,933,885 | 1,946,836 | 1,963,993 | 2,025,876 | 2,004,404 | 2,084,906 | 2,160,684 | 2,185,244 | 2,162,927 | 2,267,867 | 2,320,332 | 2,295,716 | 2,292,624 | 2,419,591 | 2,425,379 | 2,320,104 | 2,297,004 | 2,325,190 | 2,315,348 | 2,285,733 | 2,389,896 | 2,375,105 | 2,288,814 | 3,603,520 | 3,660,438 | 3,687,779 | 3,630,253 | 3,659,116 | 3,747,037 | 3,882,304 | 3,885,912 | 3,871,500 | 3,909,325 | 4,010,535 | 4,041,292 | 4,066,568 | 4,024,501 | 4,057,245 | 4,094,400 | 5,553,813 | 5,573,371 | 5,665,934 | 4,763,909 | 5,230,963 | 5,330,708 | 5,556,648 | 5,737,312 | 5,749,215 | 1,371,593 | 1,037,004 | 2,196,670 | 2,543,603 | 2,720,903 | 2,816,005 | 5,214,685 | 5,366,737 | 3,388,163 | 5,383,881 | 5,685,720 | 0 | 3,047,094 |
| 3,047,094 | 0 | 5,685,720 | 5,383,881 | 3,388,163 | 5,366,737 | 5,214,685 | 2,816,005 | 2,720,903 | 2,543,603 | 2,196,670 | 1,037,004 | 1,371,593 | 5,749,215 | 5,737,312 | 5,556,648 | 5,330,708 | 5,230,963 | 4,763,909 | 5,665,934 | 5,573,371 | 5,553,813 | 4,094,400 | 4,057,245 | 4,024,501 | 4,066,568 | 4,041,292 | 4,010,535 | 3,909,325 | 3,871,500 | 3,885,912 | 3,882,304 | 3,747,037 | 3,659,116 | 3,630,253 | 3,687,779 | 3,660,438 | 3,603,520 | 2,288,814 | 2,375,105 | 2,389,896 | 2,285,733 | 2,315,348 | 2,325,190 | 2,297,004 | 2,320,104 | 2,425,379 | 2,419,591 | 2,292,624 | 2,295,716 | 2,320,332 | 2,267,867 | 2,162,927 | 2,185,244 | 2,160,684 | 2,084,906 | 2,004,404 | 2,025,876 | 1,963,993 | 1,946,836 | 1,933,885 | 1,986,181 | 1,879,549 | 1,831,639 | 1,875,818 | 1,896,111 | 950,529 | 212,400 | 884,252 | 861,963 | 857,154 | 854,734 | 829,247 | 807,484 | 781,461 | 789,461 | 771,059 | 779,671 | 760,789 | 772,515 | 753,271 | 758,613 | 756,328 | 759,406 | 740,475 | 746,647 | 752,503 | 664,407 | 408,640 | 415,423 | 432,174 | 434,850 | 424,592 | 411,987 | 383,885 | 389,200 | 376,311 | 368,392 | 357,716 | 356,796 | 368,402 | 243,362 | 228,869 | 225,800 | 223,343 | 211,421 | 195,354 | 205,600 | 186,449 | 179,956 | 178,212 | 175,600 | 177,405 | 171,072 | 138,219 | 137,061 | 133,061 | 129,150 | 120,888 | 126,839 | 106,761 |
---|
> Total Liabilities | 148,384 | 156,924 | 156,795 | 163,810 | 163,736 | 173,051 | 178,507 | 216,512 | 225,679 | 217,700 | 220,859 | 219,546 | 221,240 | 238,100 | 238,022 | 238,136 | 256,624 | 260,200 | 260,678 | 261,171 | 430,451 | 435,954 | 434,779 | 446,746 | 452,406 | 465,917 | 472,315 | 483,917 | 477,921 | 494,968 | 497,724 | 487,956 | 486,015 | 482,084 | 562,720 | 560,699 | 561,045 | 567,162 | 564,327 | 579,397 | 576,870 | 593,634 | 583,918 | 603,132 | 599,657 | 617,946 | 613,898 | 641,544 | 658,050 | 682,378 | 683,128 | 685,765 | 704,308 | 624,591 | 624,591 | 1,384,478 | 1,358,815 | 1,378,620 | 1,394,212 | 1,425,676 | 1,377,766 | 1,382,575 | 1,387,903 | 1,406,161 | 1,392,412 | 1,422,793 | 1,456,916 | 1,476,736 | 1,475,862 | 1,538,750 | 1,566,574 | 1,540,693 | 1,550,106 | 1,618,887 | 1,608,780 | 1,569,601 | 1,562,991 | 1,577,202 | 1,562,770 | 1,543,391 | 1,623,618 | 1,607,571 | 1,580,585 | 2,644,484 | 2,691,174 | 2,683,797 | 2,662,441 | 2,696,999 | 2,692,390 | 2,774,119 | 2,756,001 | 2,748,173 | 2,797,636 | 2,871,967 | 2,900,265 | 2,930,076 | 2,918,776 | 2,934,413 | 2,945,126 | 4,174,112 | 4,150,402 | 4,144,591 | 4,263,345 | 4,710,182 | 4,831,627 | 5,041,398 | 5,225,992 | 5,218,922 | 5,345,159 | 5,497,653 | 5,455,757 | 5,953,659 | 6,018,832 | 6,085,083 | 5,909,302 | 6,020,148 | 5,962,407 | 5,903,162 | 6,219,975 | 6,038,372 | 5,990,244 |
| 5,990,244 | 6,038,372 | 6,219,975 | 5,903,162 | 5,962,407 | 6,020,148 | 5,909,302 | 6,085,083 | 6,018,832 | 5,953,659 | 5,455,757 | 5,497,653 | 5,345,159 | 5,218,922 | 5,225,992 | 5,041,398 | 4,831,627 | 4,710,182 | 4,263,345 | 4,144,591 | 4,150,402 | 4,174,112 | 2,945,126 | 2,934,413 | 2,918,776 | 2,930,076 | 2,900,265 | 2,871,967 | 2,797,636 | 2,748,173 | 2,756,001 | 2,774,119 | 2,692,390 | 2,696,999 | 2,662,441 | 2,683,797 | 2,691,174 | 2,644,484 | 1,580,585 | 1,607,571 | 1,623,618 | 1,543,391 | 1,562,770 | 1,577,202 | 1,562,991 | 1,569,601 | 1,608,780 | 1,618,887 | 1,550,106 | 1,540,693 | 1,566,574 | 1,538,750 | 1,475,862 | 1,476,736 | 1,456,916 | 1,422,793 | 1,392,412 | 1,406,161 | 1,387,903 | 1,382,575 | 1,377,766 | 1,425,676 | 1,394,212 | 1,378,620 | 1,358,815 | 1,384,478 | 624,591 | 624,591 | 704,308 | 685,765 | 683,128 | 682,378 | 658,050 | 641,544 | 613,898 | 617,946 | 599,657 | 603,132 | 583,918 | 593,634 | 576,870 | 579,397 | 564,327 | 567,162 | 561,045 | 560,699 | 562,720 | 482,084 | 486,015 | 487,956 | 497,724 | 494,968 | 477,921 | 483,917 | 472,315 | 465,917 | 452,406 | 446,746 | 434,779 | 435,954 | 430,451 | 261,171 | 260,678 | 260,200 | 256,624 | 238,136 | 238,022 | 238,100 | 221,240 | 219,546 | 220,859 | 217,700 | 225,679 | 216,512 | 178,507 | 173,051 | 163,736 | 163,810 | 156,795 | 156,924 | 148,384 |
---|
> Total Current Liabilities | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,330 | 3,000 | 0 | 7,562 | 76,138 | 2,965 | 79,354 | 7,200 | 72,018 | 75,050 | 74,081 | 86,862 | 78,643 | 91,174 | 92,204 | 0 | 79,764 | 69,293 | 69,259 | 68,248 | 67,947 | 78,944 | 81,398 | 81,406 | 83,639 | 91,874 | 0 | 84,950 | 84,100 | 84,772 | 84,433 | 96,057 | 2,757 | 101,904 | 100,123 | 90,977 | 94,428 | 0 | 1,734 | 4,681 | 3,908 | 2,770 | 2,831 | 2,794 | 2,795 | 2,248 | 2,071 | 1,847 | 2,021 | 1,872 | 1,964 | 1,777 | 1,717 | 1,530 | 137,682 | 131,608 | 131,738 | 1,475 | 1,492 | 1,247 | 1,267 | 729 | 700 | 745 | 890 | 425 | 932 | 2,009 | 1,578 | 947 | 1,509 | 1,620 | 1,552 | 6,523 | 1,405 | 1,551 | 1,449 | 6,525 | 1,459 | 1,744 | 2,054 | 8,273 | 7,200 | 37,700 | 25,700 | 22,100 | 129,489 | 10,000 | 183,893 | 56,500 | 175,785 | 39,300 | 187,508 | 181,368 | 32,900 | 42,000 | 167,000 | 235,500 | 143,981 | 362,054 | 373,956 | 2,302,810 | 2,473,641 | 2,340,991 | 410,630 |
| 410,630 | 2,340,991 | 2,473,641 | 2,302,810 | 373,956 | 362,054 | 143,981 | 235,500 | 167,000 | 42,000 | 32,900 | 181,368 | 187,508 | 39,300 | 175,785 | 56,500 | 183,893 | 10,000 | 129,489 | 22,100 | 25,700 | 37,700 | 7,200 | 8,273 | 2,054 | 1,744 | 1,459 | 6,525 | 1,449 | 1,551 | 1,405 | 6,523 | 1,552 | 1,620 | 1,509 | 947 | 1,578 | 2,009 | 932 | 425 | 890 | 745 | 700 | 729 | 1,267 | 1,247 | 1,492 | 1,475 | 131,738 | 131,608 | 137,682 | 1,530 | 1,717 | 1,777 | 1,964 | 1,872 | 2,021 | 1,847 | 2,071 | 2,248 | 2,795 | 2,794 | 2,831 | 2,770 | 3,908 | 4,681 | 1,734 | 0 | 94,428 | 90,977 | 100,123 | 101,904 | 2,757 | 96,057 | 84,433 | 84,772 | 84,100 | 84,950 | 0 | 91,874 | 83,639 | 81,406 | 81,398 | 78,944 | 67,947 | 68,248 | 69,259 | 69,293 | 79,764 | 0 | 92,204 | 91,174 | 78,643 | 86,862 | 74,081 | 75,050 | 72,018 | 7,200 | 79,354 | 2,965 | 76,138 | 7,562 | 0 | 3,000 | 12,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
---|
Short-term Debt | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,330 | 3,000 | 0 | 7,562 | 76,138 | 2,965 | 79,354 | 7,200 | 72,018 | 75,050 | 74,081 | 86,862 | 78,643 | 91,174 | 92,204 | 0 | 79,764 | 69,293 | 69,259 | 68,248 | 67,947 | 78,944 | 81,398 | 81,406 | 83,639 | 91,874 | 0 | 84,950 | 84,100 | 83,100 | 82,100 | 94,100 | 0 | 99,100 | 96,600 | 87,600 | 90,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144,961 | 138,988 | 140,014 | 136,041 | 130,067 | 130,094 | 120,120 | 152,147 | 143,174 | 145,187 | 106,900 | 108,900 | 103,900 | 100,900 | 93,000 | 78,000 | 78,000 | 87,000 | 87,000 | 112,000 | 107,000 | 100,000 | 115,000 | 95,000 | 90,000 | 145,000 | 115,000 | 123,000 | 143,000 | 143,000 | 56,900 | 76,066 | 153,829 | 155,101 | 139,349 | 129,489 | 162,224 | 183,893 | 230,789 | 175,785 | 212,261 | 187,508 | 181,368 | 181,193 | 193,894 | 304,536 | 391,873 | 143,981 | 362,054 | 373,956 | 295,200 | 418,000 | 409,000 | 410,630 |
| 410,630 | 409,000 | 418,000 | 295,200 | 373,956 | 362,054 | 143,981 | 391,873 | 304,536 | 193,894 | 181,193 | 181,368 | 187,508 | 212,261 | 175,785 | 230,789 | 183,893 | 162,224 | 129,489 | 139,349 | 155,101 | 153,829 | 76,066 | 56,900 | 143,000 | 143,000 | 123,000 | 115,000 | 145,000 | 90,000 | 95,000 | 115,000 | 100,000 | 107,000 | 112,000 | 87,000 | 87,000 | 78,000 | 78,000 | 93,000 | 100,900 | 103,900 | 108,900 | 106,900 | 145,187 | 143,174 | 152,147 | 120,120 | 130,094 | 130,067 | 136,041 | 140,014 | 138,988 | 144,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,600 | 87,600 | 96,600 | 99,100 | 0 | 94,100 | 82,100 | 83,100 | 84,100 | 84,950 | 0 | 91,874 | 83,639 | 81,406 | 81,398 | 78,944 | 67,947 | 68,248 | 69,259 | 69,293 | 79,764 | 0 | 92,204 | 91,174 | 78,643 | 86,862 | 74,081 | 75,050 | 72,018 | 7,200 | 79,354 | 2,965 | 76,138 | 7,562 | 0 | 3,000 | 12,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 22,000 | 0 | 167,458 | 182,778 | 30,000 | 162,591 | 234,244 | 287,190 | 24,000 | 251,539 | 304,466 | 0 | 57,000 | 7,200 | 37,700 | 25,700 | 22,100 | 129,489 | 10,000 | 183,893 | 230,789 | 175,785 | 212,261 | 187,508 | 181,368 | 181,193 | 193,894 | 304,536 | 391,873 | 143,981 | 362,054 | 373,956 | 295,200 | 418,000 | 409,000 | 405,000 |
| 405,000 | 409,000 | 418,000 | 295,200 | 373,956 | 362,054 | 143,981 | 391,873 | 304,536 | 193,894 | 181,193 | 181,368 | 187,508 | 212,261 | 175,785 | 230,789 | 183,893 | 10,000 | 129,489 | 22,100 | 25,700 | 37,700 | 7,200 | 57,000 | 0 | 304,466 | 251,539 | 24,000 | 287,190 | 234,244 | 162,591 | 30,000 | 182,778 | 167,458 | 0 | 22,000 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,672 | 2,333 | 1,957 | 2,757 | 2,804 | 3,523 | 3,377 | 3,828 | 574,789 | 1,734 | 4,681 | 3,908 | 2,770 | 2,831 | 2,794 | 2,795 | 2,248 | 2,071 | 1,847 | 2,021 | 1,872 | 1,964 | 1,777 | 1,717 | 1,530 | 1,641 | 1,541 | 1,644 | 1,475 | 1,492 | 1,247 | 1,267 | 765 | 700 | 745 | 890 | 863 | 932 | 2,009 | 1,578 | 1,507 | 1,509 | 1,620 | 1,552 | 1,472 | 1,405 | 1,551 | 1,449 | 1,428 | 1,459 | 1,744 | 2,054 | 1,828 | 2,684,827 | 3,725,472 | 3,709,712 | 3,728,655 | 3,859,844 | 4,265,435 | 4,333,641 | 4,547,049 | 4,794,563 | 4,792,666 | 4,957,781 | 5,114,519 | 5,077,725 | 5,537,441 | 5,476,782 | 5,468,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,468,942 | 5,476,782 | 5,537,441 | 5,077,725 | 5,114,519 | 4,957,781 | 4,792,666 | 4,794,563 | 4,547,049 | 4,333,641 | 4,265,435 | 3,859,844 | 3,728,655 | 3,709,712 | 3,725,472 | 2,684,827 | 1,828 | 2,054 | 1,744 | 1,459 | 1,428 | 1,449 | 1,551 | 1,405 | 1,472 | 1,552 | 1,620 | 1,509 | 1,507 | 1,578 | 2,009 | 932 | 863 | 890 | 745 | 700 | 765 | 1,267 | 1,247 | 1,492 | 1,475 | 1,644 | 1,541 | 1,641 | 1,530 | 1,717 | 1,777 | 1,964 | 1,872 | 2,021 | 1,847 | 2,071 | 2,248 | 2,795 | 2,794 | 2,831 | 2,770 | 3,908 | 4,681 | 1,734 | 574,789 | 3,828 | 3,377 | 3,523 | 2,804 | 2,757 | 1,957 | 2,333 | 1,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,330 | -3,000 | 0 | -7,562 | -76,138 | -2,965 | -79,354 | -7,200 | -72,018 | -75,050 | -74,081 | -86,862 | -78,643 | -91,174 | -92,204 | 0 | -79,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,757 | 0 | 0 | 0 | 0 | 0 | -1,734 | -4,681 | -3,908 | -2,770 | -2,831 | -2,794 | -2,795 | -2,248 | -2,071 | -1,847 | -2,021 | -1,872 | -1,964 | -1,777 | -1,717 | -1,530 | 1,344,653 | 1,321,403 | 1,328,643 | -1,475 | -1,492 | -1,247 | -1,267 | -765 | -700 | -745 | -890 | -863 | -932 | -2,009 | -1,578 | -1,507 | -1,509 | -1,620 | -1,552 | -1,472 | -1,405 | -1,551 | -1,449 | -1,428 | -1,459 | -1,744 | -2,054 | -58,728 | -68,866 | -116,129 | -129,401 | -117,682 | 3,859,844 | -152,224 | 4,333,641 | -174,632 | 4,794,563 | -172,961 | 4,957,781 | 5,114,519 | -148,293 | -151,894 | -137,536 | -156,373 | 5,555,153 | 5,445,447 | -373,956 | -295,200 | 4,988 | -409,000 | 0 |
| 0 | -409,000 | 4,988 | -295,200 | -373,956 | 5,445,447 | 5,555,153 | -156,373 | -137,536 | -151,894 | -148,293 | 5,114,519 | 4,957,781 | -172,961 | 4,794,563 | -174,632 | 4,333,641 | -152,224 | 3,859,844 | -117,682 | -129,401 | -116,129 | -68,866 | -58,728 | -2,054 | -1,744 | -1,459 | -1,428 | -1,449 | -1,551 | -1,405 | -1,472 | -1,552 | -1,620 | -1,509 | -1,507 | -1,578 | -2,009 | -932 | -863 | -890 | -745 | -700 | -765 | -1,267 | -1,247 | -1,492 | -1,475 | 1,328,643 | 1,321,403 | 1,344,653 | -1,530 | -1,717 | -1,777 | -1,964 | -1,872 | -2,021 | -1,847 | -2,071 | -2,248 | -2,795 | -2,794 | -2,831 | -2,770 | -3,908 | -4,681 | -1,734 | 0 | 0 | 0 | 0 | 0 | -2,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79,764 | 0 | -92,204 | -91,174 | -78,643 | -86,862 | -74,081 | -75,050 | -72,018 | -7,200 | -79,354 | -2,965 | -76,138 | -7,562 | 0 | -3,000 | -12,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 |
---|
> Long-term Liabilities | 0 | 4,998 | 3,491 | 8,091 | 8,964 | 9,997 | 9,773 | 14,780 | 13,693 | 8,500 | 9,031 | 11,397 | 12,797 | 20,100 | 16,588 | 16,309 | 16,841 | 21,600 | 23,807 | 14,526 | 0 | 18,000 | 0 | 15,100 | 14,700 | 13,200 | 12,700 | 11,300 | 11,800 | 9,200 | 12,200 | 12,350 | 12,350 | 10,310 | 18,610 | 18,910 | 18,910 | 19,310 | 19,710 | 20,660 | 21,010 | 20,010 | 104,432 | 20,610 | 21,210 | 16,410 | 14,910 | 14,860 | 117,960 | 14,360 | 14,360 | 15,360 | 28,274 | 0 | 47,000 | 15,261 | 15,654 | 174,422 | 174,627 | 166,114 | 152,601 | 145,788 | 143,276 | 147,764 | 151,752 | 142,664 | 132,664 | 160,425 | 154,452 | 155,478 | 15,464 | 145,531 | 145,928 | 135,584 | 167,611 | 158,638 | 160,651 | 122,364 | 124,364 | 119,364 | 116,364 | 108,464 | 93,464 | 126,523 | 134,310 | 133,087 | 156,864 | 150,723 | 142,417 | 156,192 | 134,968 | 128,743 | 182,518 | 151,293 | 158,067 | 176,841 | 175,615 | 167,388 | 162,471 | 252,673 | 244,677 | 231,660 | 209,874 | 189,973 | 245,481 | 208,691 | 201,696 | 169,839 | 154,860 | 154,879 | 139,898 | 159,168 | 167,000 | 235,500 | 5,765,321 | 5,658,094 | 124,526 | 3,600,352 | 3,746,334 | 3,697,381 | 5,579,614 |
| 5,579,614 | 3,697,381 | 3,746,334 | 3,600,352 | 124,526 | 5,658,094 | 5,765,321 | 235,500 | 167,000 | 159,168 | 139,898 | 154,879 | 154,860 | 169,839 | 201,696 | 208,691 | 245,481 | 189,973 | 209,874 | 231,660 | 244,677 | 252,673 | 162,471 | 167,388 | 175,615 | 176,841 | 158,067 | 151,293 | 182,518 | 128,743 | 134,968 | 156,192 | 142,417 | 150,723 | 156,864 | 133,087 | 134,310 | 126,523 | 93,464 | 108,464 | 116,364 | 119,364 | 124,364 | 122,364 | 160,651 | 158,638 | 167,611 | 135,584 | 145,928 | 145,531 | 15,464 | 155,478 | 154,452 | 160,425 | 132,664 | 142,664 | 151,752 | 147,764 | 143,276 | 145,788 | 152,601 | 166,114 | 174,627 | 174,422 | 15,654 | 15,261 | 47,000 | 0 | 28,274 | 15,360 | 14,360 | 14,360 | 117,960 | 14,860 | 14,910 | 16,410 | 21,210 | 20,610 | 104,432 | 20,010 | 21,010 | 20,660 | 19,710 | 19,310 | 18,910 | 18,910 | 18,610 | 10,310 | 12,350 | 12,350 | 12,200 | 9,200 | 11,800 | 11,300 | 12,700 | 13,200 | 14,700 | 15,100 | 0 | 18,000 | 0 | 14,526 | 23,807 | 21,600 | 16,841 | 16,309 | 16,588 | 20,100 | 12,797 | 11,397 | 9,031 | 8,500 | 13,693 | 14,780 | 9,773 | 9,997 | 8,964 | 8,091 | 3,491 | 4,998 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 48,523 | 47,310 | 46,087 | 44,864 | 43,640 | 42,417 | 41,192 | 39,968 | 38,743 | 37,518 | 36,293 | 35,067 | 33,841 | 32,615 | 31,388 | 162,471 | 252,673 | 244,677 | 231,660 | 209,874 | 189,973 | 245,481 | 208,691 | 201,696 | 169,839 | 154,860 | 154,879 | 139,898 | 159,168 | 154,190 | 139,210 | 137,981 | 125,752 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 125,752 | 137,981 | 139,210 | 154,190 | 159,168 | 139,898 | 154,879 | 154,860 | 169,839 | 201,696 | 208,691 | 245,481 | 189,973 | 209,874 | 231,660 | 244,677 | 252,673 | 162,471 | 31,388 | 32,615 | 33,841 | 35,067 | 36,293 | 37,518 | 38,743 | 39,968 | 41,192 | 42,417 | 43,640 | 44,864 | 46,087 | 47,310 | 48,523 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 15,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,838 | 0 | 0 | 0 | 8,328 | 12,784 | 11,976 | 8,583 | 18,710 | 14,786 | 26,529 | 21,954 | 11,946 | 11,777 | 14,415 | 13,125 | 10,607 | 14,769 | 11,835 | 12,814 | 19,423 | 20,102 | 21,742 | 13,465 | 14,747 | 11,678 | 14,115 | 13,631 | 13,231 | 10,437 | 14,351 | 12,548 | 12,336 | 14,642 | 21,801 | 19,558 | 18,226 | 18,101 | 22,340 | 21,263 | 19,608 | 22,549 | 20,220 | 20,031 | 18,126 | 16,966 | 19,665 | 20,692 | 20,179 | 17,798 | 34,936 | 31,716 | 36,255 | 42,631 | 68,997 | 46,279 | 54,869 | 53,948 | 44,156 | 45,010 | 46,887 | 56,941 | 63,156 | 83,324 | 60,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,612 | 83,324 | 63,156 | 56,941 | 46,887 | 45,010 | 44,156 | 53,948 | 54,869 | 46,279 | 68,997 | 42,631 | 36,255 | 31,716 | 34,936 | 17,798 | 20,179 | 20,692 | 19,665 | 16,966 | 18,126 | 20,031 | 20,220 | 22,549 | 19,608 | 21,263 | 22,340 | 18,101 | 18,226 | 19,558 | 21,801 | 14,642 | 12,336 | 12,548 | 14,351 | 10,437 | 13,231 | 13,631 | 14,115 | 11,678 | 14,747 | 13,465 | 21,742 | 20,102 | 19,423 | 12,814 | 11,835 | 14,769 | 10,607 | 13,125 | 14,415 | 11,777 | 11,946 | 21,954 | 26,529 | 14,786 | 18,710 | 8,583 | 11,976 | 12,784 | 8,328 | 0 | 0 | 0 | 7,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,681 | 3,662 | 3,643 | 3,613 | 3,595 | 3,575 | 3,555 | 3,533 | 3,513 | 3,492 | 3,469 | 3,447 | 3,434 | 3,405 | 3,393 | 3,402 | 5,112 | 5,143 | 5,132 | 5,186 | 5,273 | 5,209 | 5,180 | 5,200 | 5,224 | 5,158 | 5,199 | 5,258 | 5,267 | 5,305 | 5,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,268 | 5,305 | 5,267 | 5,258 | 5,199 | 5,158 | 5,224 | 5,200 | 5,180 | 5,209 | 5,273 | 5,186 | 5,132 | 5,143 | 5,112 | 3,402 | 3,393 | 3,405 | 3,434 | 3,447 | 3,469 | 3,492 | 3,513 | 3,533 | 3,555 | 3,575 | 3,595 | 3,613 | 3,643 | 3,662 | 3,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 29,317 | 29,786 | 30,222 | 30,964 | 31,373 | 32,091 | 32,311 | 32,956 | 33,382 | 34,200 | 34,920 | 34,791 | 35,490 | 36,800 | 37,772 | 38,522 | 37,992 | 38,200 | 38,712 | 37,808 | 57,354 | 50,235 | 49,734 | 47,497 | 48,271 | 49,295 | 50,741 | 50,949 | 50,983 | 50,827 | 51,157 | 52,677 | 54,772 | 55,698 | 55,865 | 56,059 | 56,055 | 56,144 | 57,692 | 55,728 | 56,593 | 56,930 | 57,698 | 58,212 | 58,107 | 58,386 | 59,718 | 59,863 | 61,044 | 62,533 | 62,628 | 63,290 | 64,579 | 64,555 | 77,392 | 159,924 | 162,200 | 130,342 | 146,908 | 147,548 | 151,910 | 152,208 | 154,158 | 157,387 | 161,116 | 158,466 | 161,315 | 168,637 | 156,697 | 156,494 | 159,270 | 166,701 | 171,524 | 173,932 | 176,865 | 172,283 | 175,534 | 178,016 | 183,143 | 186,516 | 188,940 | 192,731 | 197,392 | 277,966 | 290,666 | 296,178 | 301,777 | 305,195 | 309,584 | 305,456 | 327,514 | 342,872 | 346,563 | 340,304 | 341,377 | 346,201 | 349,189 | 357,067 | 363,849 | 488,351 | 497,885 | 508,982 | 500,564 | 520,781 | 499,081 | 515,250 | 511,320 | 530,293 | 530,264 | 527,475 | 504,457 | 488,832 | 472,229 | 492,793 | 500,650 | 501,341 | 505,411 | 524,378 | 528,040 | 543,286 | 562,238 |
| 562,238 | 543,286 | 528,040 | 524,378 | 505,411 | 501,341 | 500,650 | 492,793 | 472,229 | 488,832 | 504,457 | 527,475 | 530,264 | 530,293 | 511,320 | 515,250 | 499,081 | 520,781 | 500,564 | 508,982 | 497,885 | 488,351 | 363,849 | 357,067 | 349,189 | 346,201 | 341,377 | 340,304 | 346,563 | 342,872 | 327,514 | 305,456 | 309,584 | 305,195 | 301,777 | 296,178 | 290,666 | 277,966 | 197,392 | 192,731 | 188,940 | 186,516 | 183,143 | 178,016 | 175,534 | 172,283 | 176,865 | 173,932 | 171,524 | 166,701 | 159,270 | 156,494 | 156,697 | 168,637 | 161,315 | 158,466 | 161,116 | 157,387 | 154,158 | 152,208 | 151,910 | 147,548 | 146,908 | 130,342 | 162,200 | 159,924 | 77,392 | 64,555 | 64,579 | 63,290 | 62,628 | 62,533 | 61,044 | 59,863 | 59,718 | 58,386 | 58,107 | 58,212 | 57,698 | 56,930 | 56,593 | 55,728 | 57,692 | 56,144 | 56,055 | 56,059 | 55,865 | 55,698 | 54,772 | 52,677 | 51,157 | 50,827 | 50,983 | 50,949 | 50,741 | 49,295 | 48,271 | 47,497 | 49,734 | 50,235 | 57,354 | 37,808 | 38,712 | 38,200 | 37,992 | 38,522 | 37,772 | 36,800 | 35,490 | 34,791 | 34,920 | 34,200 | 33,382 | 32,956 | 32,311 | 32,091 | 31,373 | 30,964 | 30,222 | 29,786 | 29,317 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 5,165 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 11,713 | 11,713 | 11,713 | 11,713 | 11,713 | 11,713 | 11,713 | 12,213 | 12,463 | 12,463 | 12,463 | 12,463 | 12,463 | 12,463 | 12,463 | 12,463 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 21,580 |
| 21,580 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 16,581 | 12,463 | 12,463 | 12,463 | 12,463 | 12,463 | 12,463 | 12,463 | 12,463 | 12,213 | 11,713 | 11,713 | 11,713 | 11,713 | 11,713 | 11,713 | 11,713 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 8,690 | 5,165 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 24,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 10,206 | 10,695 | 11,071 | 11,886 | 12,350 | 13,096 | 13,662 | 14,481 | 15,192 | 15,900 | 16,958 | 17,596 | 18,495 | 19,200 | 20,085 | 21,012 | 21,552 | 21,800 | 22,407 | 21,292 | 21,882 | 21,511 | 21,987 | 22,371 | 22,703 | 23,102 | 23,499 | 23,882 | 24,373 | 25,082 | 25,880 | 26,662 | 27,504 | 28,375 | 29,085 | 29,852 | 30,641 | 31,832 | 32,744 | 33,539 | 34,490 | 35,085 | 36,174 | 37,066 | 37,615 | 38,630 | 39,918 | 40,908 | 41,690 | 42,447 | 42,753 | 43,873 | 44,459 | 72,333 | 72,333 | 76,114 | 76,501 | 43,683 | 43,547 | 46,921 | 47,109 | 48,079 | 49,436 | 51,393 | 53,531 | 55,619 | 57,876 | 60,449 | 63,461 | 66,299 | 70,008 | 72,800 | 76,443 | 79,995 | 83,722 | 84,325 | 88,110 | 91,473 | 95,218 | 98,754 | 102,432 | 105,127 | 108,667 | 111,471 | 117,374 | 123,901 | 127,618 | 130,543 | 134,935 | 136,975 | 141,797 | 147,015 | 151,280 | 148,078 | 153,542 | 159,315 | 163,709 | 168,951 | 173,771 | 181,984 | 191,007 | 201,105 | 190,212 | 198,382 | 175,017 | 188,191 | 206,230 | 219,884 | 232,639 | 243,365 | 253,500 | 262,395 | 276,998 | 289,289 | 286,767 | 290,548 | 295,862 | 294,784 | 294,066 | 306,030 | 206,490 |
| 206,490 | 306,030 | 294,066 | 294,784 | 295,862 | 290,548 | 286,767 | 289,289 | 276,998 | 262,395 | 253,500 | 243,365 | 232,639 | 219,884 | 206,230 | 188,191 | 175,017 | 198,382 | 190,212 | 201,105 | 191,007 | 181,984 | 173,771 | 168,951 | 163,709 | 159,315 | 153,542 | 148,078 | 151,280 | 147,015 | 141,797 | 136,975 | 134,935 | 130,543 | 127,618 | 123,901 | 117,374 | 111,471 | 108,667 | 105,127 | 102,432 | 98,754 | 95,218 | 91,473 | 88,110 | 84,325 | 83,722 | 79,995 | 76,443 | 72,800 | 70,008 | 66,299 | 63,461 | 60,449 | 57,876 | 55,619 | 53,531 | 51,393 | 49,436 | 48,079 | 47,109 | 46,921 | 43,547 | 43,683 | 76,501 | 76,114 | 72,333 | 72,333 | 44,459 | 43,873 | 42,753 | 42,447 | 41,690 | 40,908 | 39,918 | 38,630 | 37,615 | 37,066 | 36,174 | 35,085 | 34,490 | 33,539 | 32,744 | 31,832 | 30,641 | 29,852 | 29,085 | 28,375 | 27,504 | 26,662 | 25,880 | 25,082 | 24,373 | 23,882 | 23,499 | 23,102 | 22,703 | 22,371 | 21,987 | 21,511 | 21,882 | 21,292 | 22,407 | 21,800 | 21,552 | 21,012 | 20,085 | 19,200 | 18,495 | 17,596 | 16,958 | 15,900 | 15,192 | 14,481 | 13,662 | 13,096 | 12,350 | 11,886 | 11,071 | 10,695 | 10,206 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,232 | 80,285 | 80,333 | 80,187 | 80,215 | 80,310 | 80,383 | 80,243 | 80,252 | 80,314 | 80,506 | 80,338 | 80,323 | 80,438 | 80,537 | 80,380 | 157,899 | 163,323 | 163,487 | 163,321 | 163,310 | 163,492 | 163,667 | 179,014 | 187,062 | 187,296 | 187,486 | 187,188 | 187,304 | 187,581 | 187,813 | 187,535 | 296,879 | 297,144 | 297,390 | 299,412 | 299,542 | 299,939 | 300,137 | 299,747 | 299,888 | 300,327 | 300,940 | 300,505 | 300,859 | 301,418 | 302,085 | 300,966 | 301,424 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 301,424 | 300,966 | 302,085 | 301,418 | 300,859 | 300,505 | 300,940 | 300,327 | 299,888 | 299,747 | 300,137 | 299,939 | 299,542 | 299,412 | 297,390 | 297,144 | 296,879 | 187,535 | 187,813 | 187,581 | 187,304 | 187,188 | 187,486 | 187,296 | 187,062 | 179,014 | 163,667 | 163,492 | 163,310 | 163,321 | 163,487 | 163,323 | 157,899 | 80,380 | 80,537 | 80,438 | 80,323 | 80,338 | 80,506 | 80,314 | 80,252 | 80,243 | 80,383 | 80,310 | 80,215 | 80,187 | 80,333 | 80,285 | 81,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
|
---|