Montea C.V.A.
Buy, Hold or Sell?
Let's analyze Montea together
I guess you are interested in Montea C.V.A.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Montea C.V.A.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Montea C.V.A.
I send you an email if I find something interesting about Montea C.V.A..
1. Quick Overview
1.1. Quick analysis of Montea (30 sec.)
1.2. What can you expect buying and holding a share of Montea? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Montea (5 min.)
2.2. Growth of Montea (5 min.)
2.3. Financial Health of Montea (5 min.)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Montea?
Welcome investor! Montea's management wants to use your money to grow the business. In return you get a share of Montea.
First you should know what it really means to hold a share of Montea. And how you can make/lose money.
Speculation
The Price per Share of Montea is €67.30. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Montea.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Montea, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €69.84. Based on the TTM, the Book Value Change Per Share is €2.74 per quarter. Based on the YOY, the Book Value Change Per Share is €1.73 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.82 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
€ | % of Price per Share | € | % of Price per Share | € | % of Price per Share | € | % of Price per Share | € | % of Price per Share | |
Usd Eps | 1.19 | 1.8% | 2.15 | 3.2% | 0.84 | 1.3% | 2.05 | 3.0% | 1.24 | 1.8% |
Usd Book Value Change Per Share | 1.18 | 1.8% | 2.88 | 4.3% | 1.81 | 2.7% | 2.21 | 3.3% | 1.63 | 2.4% |
Usd Dividend Per Share | 0.00 | 0.0% | 0.86 | 1.3% | 0.67 | 1.0% | 0.70 | 1.0% | 0.45 | 0.7% |
Usd Total Gains Per Share | 1.18 | 1.8% | 3.74 | 5.6% | 2.49 | 3.7% | 2.91 | 4.3% | 2.07 | 3.1% |
Usd Price Per Share | 78.40 | - | 84.88 | - | 73.20 | - | 93.02 | - | 72.02 | - |
Price to Earnings Ratio | 16.51 | - | 12.61 | - | 250.59 | - | 62.24 | - | 46.64 | - |
Price-to-Total Gains Ratio | 66.54 | - | 38.59 | - | -189.44 | - | 8.19 | - | 50.17 | - |
Price to Book Ratio | 1.07 | - | 1.19 | - | 1.22 | - | 2.01 | - | 2.86 | - |
Price-to-Total Gains Ratio | 66.54 | - | 38.59 | - | -189.44 | - | 8.19 | - | 50.17 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 70.63135 |
Number of shares | 14 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.86 | 0.70 |
Usd Book Value Change Per Share | 2.88 | 2.21 |
Usd Total Gains Per Share | 3.74 | 2.91 |
Gains per Quarter (14 shares) | 52.33 | 40.76 |
Gains per Year (14 shares) | 209.33 | 163.03 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 48 | 161 | 199 | 39 | 124 | 153 |
2 | 96 | 322 | 408 | 79 | 247 | 316 |
3 | 144 | 484 | 617 | 118 | 371 | 479 |
4 | 193 | 645 | 826 | 158 | 494 | 642 |
5 | 241 | 806 | 1035 | 197 | 618 | 805 |
6 | 289 | 967 | 1244 | 236 | 742 | 968 |
7 | 337 | 1128 | 1453 | 276 | 865 | 1131 |
8 | 385 | 1290 | 1662 | 315 | 989 | 1294 |
9 | 433 | 1451 | 1871 | 355 | 1113 | 1457 |
10 | 481 | 1612 | 2080 | 394 | 1236 | 1620 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 11.0 | 1.0 | 0.0 | 91.7% | 19.0 | 1.0 | 0.0 | 95.0% | 38.0 | 2.0 | 0.0 | 95.0% | 53.0 | 8.0 | 0.0 | 86.9% |
Book Value Change Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 11.0 | 1.0 | 0.0 | 91.7% | 19.0 | 1.0 | 0.0 | 95.0% | 37.0 | 3.0 | 0.0 | 92.5% | 50.0 | 9.0 | 2.0 | 82.0% |
Dividend per Share | 1.0 | 0.0 | 3.0 | 25.0% | 4.0 | 0.0 | 8.0 | 33.3% | 6.0 | 0.0 | 14.0 | 30.0% | 22.0 | 0.0 | 18.0 | 55.0% | 43.0 | 0.0 | 18.0 | 70.5% |
Total Gains per Share | 4.0 | 0.0 | 0.0 | 100.0% | 11.0 | 1.0 | 0.0 | 91.7% | 19.0 | 1.0 | 0.0 | 95.0% | 38.0 | 2.0 | 0.0 | 95.0% | 56.0 | 5.0 | 0.0 | 91.8% |
3.2. Key Performance Indicators
The key performance indicators of Montea C.V.A. compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 1.123 | 2.743 | -59% | 1.729 | -35% | 2.103 | -47% | 1.550 | -28% |
Book Value Per Share | - | - | 69.836 | 67.973 | +3% | 57.145 | +22% | 48.613 | +44% | 31.369 | +123% |
Current Ratio | - | - | 0.548 | 0.786 | -30% | 0.654 | -16% | 0.525 | +4% | 0.712 | -23% |
Debt To Asset Ratio | - | - | 0.390 | 0.381 | +2% | 0.428 | -9% | 0.420 | -7% | 0.494 | -21% |
Debt To Equity Ratio | - | - | 0.639 | 0.615 | +4% | 0.749 | -15% | 0.728 | -12% | 1.039 | -39% |
Dividend Per Share | - | - | - | 0.819 | -100% | 0.642 | -100% | 0.671 | -100% | 0.425 | -100% |
Enterprise Value | - | - | 693739780.000 | 948359912.500 | -27% | 658747251.750 | +5% | 1260257160.700 | -45% | 991415015.343 | -30% |
Eps | - | - | 1.131 | 2.048 | -45% | 0.803 | +41% | 1.955 | -42% | 1.181 | -4% |
Ev To Ebitda Ratio | - | - | -6.747 | 4.054 | -266% | 5.930 | -214% | -1.880 | -72% | 5.215 | -229% |
Ev To Sales Ratio | - | - | 7.442 | 6.698 | +11% | 5.506 | +35% | 13.126 | -43% | 13.931 | -47% |
Free Cash Flow Per Share | - | - | 1.509 | 1.811 | -17% | 1.870 | -19% | 1.581 | -5% | 0.308 | +389% |
Free Cash Flow To Equity Per Share | - | - | 2.598 | 3.010 | -14% | 2.808 | -7% | 3.259 | -20% | 1.255 | +107% |
Gross Profit Margin | - | - | 1.000 | 0.999 | +0% | 1.018 | -2% | 1.001 | 0% | 0.993 | +1% |
Intrinsic Value_10Y_max | - | - | 166.476 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 34.022 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 8.228 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 1.613 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 31.164 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 6.431 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 61.869 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 12.948 | - | - | - | - | - | - | - | - |
Market Cap | 1551763020.000 | -11% | 1722387780.000 | 1864767225.000 | -8% | 1608253650.000 | +7% | 2043577362.000 | -16% | 1582248073.193 | +9% |
Net Profit Margin | - | - | 1.119 | 1.127 | -1% | 0.646 | +73% | 1.740 | -36% | 1.328 | -16% |
Operating Margin | - | - | -1.107 | 0.040 | -2841% | 1.107 | -200% | -0.145 | -87% | 0.444 | -349% |
Operating Ratio | - | - | 1.709 | 0.567 | +201% | 0.363 | +371% | 0.256 | +567% | 0.214 | +698% |
Pb Ratio | 0.964 | -11% | 1.070 | 1.192 | -10% | 1.221 | -12% | 2.010 | -47% | 2.857 | -63% |
Pe Ratio | 14.873 | -11% | 16.508 | 12.612 | +31% | 250.585 | -93% | 62.241 | -73% | 46.636 | -65% |
Price Per Share | 67.300 | -11% | 74.700 | 80.875 | -8% | 69.750 | +7% | 88.630 | -16% | 68.622 | +9% |
Price To Free Cash Flow Ratio | 11.151 | -11% | 12.377 | 11.384 | +9% | 7.236 | +71% | 10.235 | +21% | -93.723 | +857% |
Price To Total Gains Ratio | 59.951 | -11% | 66.543 | 38.590 | +72% | -189.442 | +385% | 8.190 | +713% | 50.167 | +33% |
Quick Ratio | - | - | - | 1.101 | -100% | 0.441 | -100% | 0.391 | -100% | 0.287 | -100% |
Return On Assets | - | - | 0.010 | 0.019 | -47% | 0.008 | +23% | 0.025 | -61% | 0.020 | -51% |
Return On Equity | - | - | 0.016 | 0.030 | -46% | 0.014 | +17% | 0.044 | -63% | 0.039 | -58% |
Total Gains Per Share | - | - | 1.123 | 3.562 | -68% | 2.372 | -53% | 2.774 | -60% | 1.975 | -43% |
Usd Book Value | - | - | 1689955276.000 | 1644850986.128 | +3% | 1382841983.773 | +22% | 1176371447.097 | +44% | 759099108.315 | +123% |
Usd Book Value Change Per Share | - | - | 1.178 | 2.879 | -59% | 1.815 | -35% | 2.207 | -47% | 1.627 | -28% |
Usd Book Value Per Share | - | - | 73.293 | 71.337 | +3% | 59.974 | +22% | 51.019 | +44% | 32.922 | +123% |
Usd Dividend Per Share | - | - | - | 0.860 | -100% | 0.674 | -100% | 0.704 | -100% | 0.446 | -100% |
Usd Enterprise Value | - | - | 728079899.110 | 995303728.169 | -27% | 691355240.712 | +5% | 1322639890.155 | -45% | 1040490058.602 | -30% |
Usd Eps | - | - | 1.187 | 2.149 | -45% | 0.842 | +41% | 2.052 | -42% | 1.240 | -4% |
Usd Free Cash Flow | - | - | 36511055.500 | 43830530.875 | -17% | 33941092.375 | +8% | 24869109.425 | +47% | 5408355.553 | +575% |
Usd Free Cash Flow Per Share | - | - | 1.583 | 1.901 | -17% | 1.963 | -19% | 1.659 | -5% | 0.324 | +389% |
Usd Free Cash Flow To Equity Per Share | - | - | 2.727 | 3.160 | -14% | 2.947 | -7% | 3.421 | -20% | 1.318 | +107% |
Usd Market Cap | 1628575289.490 | -11% | 1807645975.110 | 1957073202.638 | -8% | 1687862205.675 | +7% | 2144734441.419 | -16% | 1660569352.816 | +9% |
Usd Price Per Share | 70.631 | -11% | 78.398 | 84.878 | -8% | 73.203 | +7% | 93.017 | -16% | 72.019 | +9% |
Usd Profit | - | - | 27375158.000 | 49555028.625 | -45% | 19408141.125 | +41% | 47299967.975 | -42% | 29734666.805 | -8% |
Usd Revenue | - | - | 24458597.500 | 42680803.625 | -43% | 32633940.125 | -25% | 29476257.000 | -17% | 21834694.011 | +12% |
Usd Total Gains Per Share | - | - | 1.178 | 3.738 | -68% | 2.489 | -53% | 2.911 | -60% | 2.073 | -43% |
EOD | +4 -4 | MRQ | TTM | +8 -32 | YOY | +21 -19 | 5Y | +11 -29 | 10Y | +18 -22 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 14.873 | |
Price to Book Ratio (EOD) | Between | 0-1 | 0.964 | |
Net Profit Margin (MRQ) | Greater than | 0 | 1.119 | |
Operating Margin (MRQ) | Greater than | 0 | -1.107 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.000 | |
Current Ratio (MRQ) | Greater than | 1 | 0.548 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.390 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.639 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.016 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.010 | |
Total | 5/10 (50.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 59.962 | |
Ma 20 | Greater than | Ma 50 | 65.605 | |
Ma 50 | Greater than | Ma 100 | 64.078 | |
Ma 100 | Greater than | Ma 200 | 66.717 | |
Open | Greater than | Close | 68.400 | |
Total | 3/5 (60.0%) |
4. In-depth Analysis
4.1 About Montea C.V.A.
- https://www.montea.com
- 58
- Industrielaan 27, Erembodegem, Belgium, 9320
Google Maps Bing Maps
Montea NV is a public regulated real estate company under Belgian law (GVV/SIR) that specializes in logistics real estate in Belgium, the Netherlands, France, and Germany. The company is a benchmark player in this market. Montea literally offers its customers the space to grow through versatile and innovative property solutions. In this way, Montea creates value for its shareholders. As of 31/12/2023 the property portfolio represented a total surface of 1,959,242 m², spread across 95 locations. Montea NV has been listed on Euronext Brussels (MONT) and Euronext Paris (MONTP) since the end of 2006.
Fundamental data was last updated by Penke on 2025-02-05 08:20:05.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating less efficient. | ||
The company is very efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just not able to pay all its short-term debts. | ||
The company is just able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is underpriced. | ||
Based on the earnings, the company is underpriced. | ||
Based on how much money comes from the company's main activities, the company is cheap. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Montea to the REIT - Industrial industry mean.
- A Net Profit Margin of 111.9% means that €1.12 for each €1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Montea C.V.A.:
Trends
- The YOY is 64.6%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 174.0%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 132.8%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Montea to the REIT - Industrial industry mean.
- 1.0% Return on Assets means that Montea generated €0.01 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Montea C.V.A.:
Trends
- The YOY is 0.8%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 2.5%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 2.0%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Montea to the REIT - Industrial industry mean.
- 1.6% Return on Equity means Montea generated €0.02 for each €1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Montea C.V.A.:
Trends
- The YOY is 1.4%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 4.4%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 3.9%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.2. Operating Efficiency of Montea C.V.A..
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Montea makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Montea to the REIT - Industrial industry mean.
- An Operating Margin of -110.7% means the company generated €-1.11 for each €1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Montea C.V.A.:
Trends
- The YOY is 110.7%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -14.5%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 44.4%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to REIT - Industrial industry mean).
- An Operation Ratio of 1.71 means that the operating costs are €1.71 for each €1 in net sales.
Let's take a look of the Operating Ratio trends of Montea C.V.A.:
Trends
- The YOY is 0.363. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.256. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.214. Compared to the 5Y term, the 10Y term is trending up. -2
4.4.3. Liquidity of Montea C.V.A..
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to REIT - Industrial industry mean).
- A Current Ratio of 0.55 means the company has €0.55 in assets for each €1 in short-term debts.
Let's take a look of the Current Ratio trends of Montea C.V.A.:
Trends
- The YOY is 0.654. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.525. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.712. Compared to the 5Y term, the 10Y term is trending down. -2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Montea to the REIT - Industrial industry mean.
- A Quick Ratio of 0.00 means the company can pay off €0.00 for each €1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Montea C.V.A.:
- The MRQ is 0.000. The data is not here.
Trends
- The YOY is 0.441. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.391. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.287. Compared to the 5Y term, the 10Y term is trending up. +2
4.5.4. Solvency of Montea C.V.A..
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Montea to REIT - Industrial industry mean.
- A Debt to Asset Ratio of 0.39 means that Montea assets are financed with 39.0% credit (debt) and the remaining percentage (100% - 39.0%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Montea C.V.A.:
Trends
- The YOY is 0.428. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.420. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.494. Compared to the 5Y term, the 10Y term is trending down. +2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Montea to the REIT - Industrial industry mean.
- A Debt to Equity ratio of 63.9% means that company has €0.64 debt for each €1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Montea C.V.A.:
Trends
- The YOY is 0.749. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.728. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.039. Compared to the 5Y term, the 10Y term is trending down. +2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Montea to the REIT - Industrial industry mean.
- A PE ratio of 16.51 means the investor is paying €16.51 for every €1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Montea C.V.A.:
Trends
- The YOY is 250.585. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 62.241. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 46.636. Compared to the 5Y term, the 10Y term is trending up. -2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Montea C.V.A.:
- The EOD is 11.151. Based on how much money comes from the company's main activities, the company is cheap. +2
- The MRQ is 12.377. Based on how much money comes from the company's main activities, the company is cheap. +2
- The TTM is 11.384. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
- The YOY is 7.236. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 10.235. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is -93.723. Compared to the 5Y term, the 10Y term is trending up. +2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to REIT - Industrial industry mean).
- A PB ratio of 1.07 means the investor is paying €1.07 for each €1 in book value.
Let's take a look of the Price to Book Ratio trends of Montea C.V.A.:
Trends
- The YOY is 1.221. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 2.010. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 2.857. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2. Total Gains per Share
6. Financial Statements
6.1. Reversals in quarterly reports
I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.
6.2. Latest Balance Sheet
Balance Sheet of 2024-09-30. Currency in EUR. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 1,028,648 |
Total Stockholder Equity | + 1,610,248 |
Total Assets | = 2,638,896 |
Assets
Total Current Assets
Other Current Assets | 57,369 |
Total Current Assets (as reported) | 57,369 |
---|---|
Total Current Assets (calculated) | 57,369 |
+/- | 0 |
Long-term Assets
Long-term Assets Other | 2,581,527 |
Long-term Assets (as reported) | 2,581,527 |
---|---|
Long-term Assets (calculated) | 2,581,527 |
+/- | 0 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Other Current Liabilities | 104,729 |
Total Current Liabilities (as reported) | 104,729 |
---|---|
Total Current Liabilities (calculated) | 104,729 |
+/- | 0 |
Long-term Liabilities
Long-term Liabilities (as reported) | 923,919 |
---|---|
Long-term Liabilities (calculated) | 0 |
+/- | 923,919 |
Total Stockholder Equity
Other Stockholders Equity | 1,610,248 |
Total Stockholder Equity (as reported) | 1,610,248 |
---|---|
Total Stockholder Equity (calculated) | 1,610,248 |
+/- | 0 |
Other
Common Stock Shares Outstanding | 20,204 |
Liabilities and Stockholders Equity | 2,638,896 |
Net Invested Capital | 1,610,248 |
Net Working Capital | -47,360 |
6.3. Balance Sheets Structured
Currency in EUR. All numbers in thousands.
Trend | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-03-31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 2,638,896 | 2,571,246 | 2,482,203 | 2,433,934 | 2,324,453 | 2,280,386 | 2,276,267 | 2,327,712 | 2,236,335 | 2,148,053 | 1,934,936 | 1,752,917 | 1,633,421 | 1,547,115 | 1,497,345 | 1,398,921 | 1,370,222 | 1,253,328 | 1,206,756 | 1,193,698 | 1,167,042 | 1,138,956 | 1,094,818 | 949,477 | 917,690 | 823,193 | 778,324 | 748,426 | 723,432 | 647,170 | 622,413 | 594,759 | 612,937 | 609,297 | 598,440 | 549,685 | 509,160 | 497,247 | 493,098 | 453,867 | 414,996 | 379,546 | 369,688 | 339,797 | 321,254 | 318,214 | 310,705 | 307,498 | 285,247 | 279,574,517 | 268,378 | 269,482 | 267,178 | 270,327 | 259,654 | 258,799 | 255,432 | 0 | 220,660 | 216,264 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 57,369 | 58,517 | 67,495 | 121,603 | 64,151 | 47,689 | 66,965 | 111,712 | 56,591 | 71,982 | 47,955 | 49,237 | 48,860 | 38,015 | 51,105 | 38,382 | 83,073 | 35,581 | 35,560 | 32,317 | 51,335 | 57,154 | 49,510 | 39,051 | 44,378 | 29,606 | 27,546 | 28,811 | 91,433 | 29,095 | 65,613 | 49,297 | 29,731 | 36,769 | 28,527 | 31,999 | 33,243 | 30,616 | 34,955 | 32,046 | 38,438 | 25,944 | 21,087 | 19,450 | 15,019 | 14,234 | 20,493 | 17,269 | 17,993 | 22,571,643 | 15,829 | 15,851 | 8,507 | 11,360 | 21,173 | 22,333 | 22,723 | 0 | 15,321 | 8,900 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 0 | 16,357 | -87,604 | 87,604 | 27,533 | 13,932 | 31,082 | 67,766 | 9,017 | 36,697 | 0 | 15,172 | 0 | 7,503 | 0 | 5,057 | 0 | 10,976 | 0 | 7,690 | 0 | 7,475 | 0 | 4,634 | 0 | 6,053 | 0 | 3,436 | 0 | 5,414 | 0 | 3,350 | 0 | 2,985 | 0 | 4,931 | 0 | 5,896 | 0 | 4,250 | 0 | 3,950 | 0 | 4,093 | 0 | 1,251 | 0 | 7,007 | 0 | 11,332,810 | 0 | 4,948 | 0 | 2,552 | 0 | 14,119 | 0 | 0 | 0 | 4,077 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 0 | 0 | 175,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 0 | 29,366 | 0 | 28,922 | 0 | 20,941 | 0 | 37,643 | 0 | 18,053 | 0 | 31,823 | 0 | 13,270 | 0 | 23,017 | 0 | 12,821 | 0 | 21,807 | 0 | 11,388 | 0 | 15,599 | 0 | 11,853 | 0 | 14,364 | 0 | 10,667 | 0 | 10,499 | 0 | 11,362 | 0 | 7,691 | 0 | 11,697 | 0 | 12,453 | 0 | 8,268 | 0 | 6,978 | 0 | 7,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 57,369 | 42,160 | 67,495 | 33,999 | 36,618 | -34,873 | 35,883 | 422 | 56,591 | 35,285 | 47,955 | 35 | 48,860 | 30,512 | 51,105 | 4 | 83,073 | 24,605 | 35,560 | 784 | 51,335 | 49,679 | 49,510 | 795 | 44,378 | 23,553 | 27,546 | 840 | 91,433 | 23,681 | 65,613 | 46 | 29,731 | 33,784 | 28,527 | -186 | 33,243 | 24,720 | 34,955 | 197 | 38,438 | 21,994 | 21,087 | 191 | 15,019 | 12,983 | 20,493 | 603 | 17,993 | 11,238,833 | 15,829 | 10,903 | 8,507 | 8,807 | 21,173 | 8,214 | 22,723 | 0 | 15,321 | 4,823 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 2,581,527 | 2,512,729 | 2,414,708 | 2,312,331 | 2,260,302 | 2,232,697 | 2,209,302 | 2,216,000 | 2,179,744 | 2,076,071 | 1,886,982 | 1,703,680 | 1,584,561 | 1,509,099 | 1,446,240 | 1,360,539 | 1,287,149 | 1,217,747 | 1,171,196 | 1,161,381 | 1,115,707 | 1,081,802 | 1,045,307 | 910,426 | 873,313 | 793,587 | 750,778 | 719,615 | 631,999 | 618,075 | 556,801 | 545,462 | 583,206 | 572,527 | 569,913 | 517,686 | 475,917 | 466,631 | 458,142 | 421,821 | 376,558 | 353,603 | 348,601 | 320,347 | 306,235 | 303,980 | 290,212 | 290,230 | 267,254 | 257,002,874 | 252,549 | 253,631 | 258,672 | 258,968 | 238,481 | 236,466 | 232,709 | 0 | 205,339 | 207,364 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 0 | 88,529 | 0 | 82,962 | 0 | 52,860 | 0 | 50,273 | 0 | 37,295 | 0 | 36,103 | 0 | 34,705 | 0 | 30,841 | 0 | 27,358 | 0 | 13,344 | 0 | 12,439 | 0 | 13,148 | 0 | 13,640 | 0 | 12,877 | 0 | 9,847 | 0 | 10,097 | 0 | 10,328 | 0 | 10,500 | 0 | 8,400 | 0 | 7,655 | 0 | 7,588 | 0 | 7,651 | 0 | 7,774 | 0 | 7,883 | 0 | 8,003,611 | 0 | 8,087 | 0 | 8,050 | 0 | 995 | 0 | 0 | 0 | 237 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 0 | 1 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 0 | 578 | 0 | 548 | 0 | 543 | 0 | 567 | 0 | 694 | 0 | 727 | 0 | 681 | 0 | 589 | 0 | 481 | 0 | 419 | 0 | 435 | 0 | 374 | 0 | 295 | 0 | 168 | 0 | 212 | 0 | 189 | 0 | 214 | 0 | 214 | 0 | 231 | 0 | 125 | 0 | 98 | 0 | 114 | 0 | 124 | 0 | 141 | 0 | 39,799 | 0 | 52 | 0 | 68 | 0 | 83 | 0 | 0 | 0 | 107 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
| 0 | 2,571,246 | 0 | 0 | 0 | 231 | 0 | 230 | 2,179,744 | 222 | 1,886,982 | 223 | 1,584,561 | 1 | 0 | 220 | 1,287,149 | 35 | 1,171,196 | 35 | 1,115,707 | 29 | 1,045,307 | 29 | 0 | 29 | 750,778 | 139 | 631,999 | 41 | 556,801 | 39 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 1,028,648 | 986,882 | 928,507 | 913,157 | 967,175 | 967,555 | 977,117 | 1,026,492 | 1,038,554 | 987,835 | 848,327 | 736,637 | 671,210 | 630,664 | 603,222 | 583,610 | 615,877 | 545,131 | 520,124 | 513,669 | 526,747 | 518,551 | 477,127 | 515,908 | 498,357 | 463,281 | 433,903 | 415,397 | 397,431 | 399,738 | 362,655 | 342,795 | 381,186 | 383,550 | 369,633 | 341,428 | 307,485 | 302,926 | 306,816 | 270,429 | 234,569 | 199,438 | 228,792 | 200,830 | 192,738 | 191,335 | 182,558 | 183,735 | 181,150 | 174,992,578 | 152,080 | 152,481 | 149,214 | 148,069 | 131,416 | 134,692 | 137,487 | 0 | 134,961 | 131,795 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 104,729 | 99,037 | 98,152 | 92,160 | 113,697 | 110,787 | 100,016 | 117,383 | 139,447 | 227,581 | 123,644 | 139,419 | 95,982 | 88,627 | 127,560 | 105,803 | 141,298 | 107,659 | 103,393 | 100,896 | 91,847 | 90,856 | 69,003 | 88,754 | 82,341 | 57,182 | 36,487 | 29,147 | 33,388 | 39,032 | 36,216 | 32,413 | 36,721 | 32,973 | 44,828 | 50,075 | 36,298 | 32,817 | 72,706 | 68,410 | 59,100 | 45,569 | 44,419 | 42,032 | 15,920 | 23,986 | 42,500 | 41,837 | 42,298 | 36,316,672 | 35,386 | 36,425 | 40,387 | 70,299 | 64,482 | 65,153 | 9,851 | 0 | 6,932 | 4,999 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 0 | 36,551 | 0 | 36,162 | 0 | 53,978 | 0 | 59,918 | 0 | 181,939 | 0 | 92,940 | 0 | 44,545 | 0 | 61,794 | 0 | 61,344 | 0 | 61,340 | 0 | 15,112 | 0 | 45,085 | 0 | 30,089 | 397,417 | 2,273 | 364,042 | 10,453 | 326,439 | 10,590 | 0 | 10,572 | 0 | 27,491 | 0 | 11,513 | 0 | 50,752 | 0 | 30,267 | 0 | 28,529 | 0 | 11,999 | 42,500 | 31,851 | 0 | 20,574,564 | 0 | 26,782 | 0 | 64,846 | 0 | 55,785 | 0 | 0 | 0 | 3,067 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 36,426 | 0 | 36,045 | 0 | 53,860 | 0 | 59,808 | 0 | 181,828 | 0 | 92,836 | 0 | 44,440 | 0 | 61,696 | 0 | 61,245 | 0 | 61,248 | 0 | 46,552 | 0 | 45,000 | 0 | 30,000 | 397,417 | 2,000 | 364,042 | 371,158 | 326,439 | 320,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 0 | 0 | 0 | 8,600 | 0 | 22,716 | 0 | 11,758 | 0 | 16,848 | 0 | 12,731 | 0 | 19,316 | 0 | 12,291 | 0 | 22,774 | 0 | 10,712 | 0 | 1,334 | 0 | 14,822 | 0 | 2,662 | 0 | 4,664 | 0 | 2,106 | 0 | 5,512 | 0 | 3,369 | 0 | 2,640 | 0 | 10,550 | 0 | 7,540 | 0 | 7,034 | 0 | 1,536 | 0 | 4,407 | 0 | 1,648 | 0 | 0 | 0 | 2,735 | 0 | 0 | 0 | 3,264 | 0 | 0 | 0 | 2,486 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 104,729 | 61,147 | 98,152 | 44,660 | 113,697 | 56,809 | 100,016 | 20,827 | 139,447 | 45,642 | 123,644 | 33,748 | 95,982 | 5,478 | 127,560 | 4,753 | 141,298 | 46,315 | 103,393 | 4,784 | 91,847 | 4,764 | 69,003 | 4,708 | 82,341 | 66 | 36,487 | 23 | 33,388 | 5,683 | 36,216 | 22 | 36,721 | 4,021 | 44,828 | 3,979 | 36,298 | 14 | 72,706 | 10,118 | 59,100 | 95 | 44,419 | 2,255 | 15,920 | 448 | 42,500 | 245 | 42,298 | 15,742,108 | 35,386 | 194 | 40,387 | 5,453 | 64,482 | 1,781 | 9,851 | 0 | 6,932 | 1,932 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 923,919 | 887,844 | 830,355 | 820,997 | 853,478 | 856,768 | 877,101 | 909,109 | 899,108 | 760,254 | 724,683 | 597,218 | 575,228 | 542,037 | 475,663 | 477,807 | 474,580 | 437,472 | 416,731 | 412,773 | 434,900 | 427,695 | 408,124 | 427,154 | 416,015 | 406,099 | 397,417 | 386,250 | 364,042 | 360,706 | 326,439 | 310,382 | 344,465 | 350,577 | 324,805 | 291,353 | 271,187 | 270,109 | 234,110 | 202,019 | 175,469 | 153,869 | 184,373 | 158,798 | 176,819 | 167,350 | 140,058 | 141,898 | 138,852 | 138,675,906 | 116,694 | 116,056 | 108,827 | 77,770 | 66,934 | 69,539 | 127,636 | 0 | 128,029 | 126,796 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,149 | 0 | 39,102 | 724,683 | 21,579 | 575,228 | 15,781 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 1,610,248 | 1,584,365 | 1,553,695 | 1,518,263 | 1,354,695 | 1,310,248 | 1,296,908 | 1,297,636 | 1,196,320 | 1,158,778 | 1,085,235 | 1,015,097 | 962,211 | 916,451 | 894,123 | 815,311 | 754,345 | 708,197 | 686,632 | 680,029 | 640,295 | 620,405 | 617,672 | 433,550 | 419,315 | 359,794 | 344,302 | 332,911 | 325,883 | 247,314 | 259,640 | 251,846 | 231,632 | 225,629 | 228,689 | 208,157 | 201,575 | 194,221 | 186,182 | 183,338 | 180,329 | 180,010 | 140,798 | 138,869 | 128,418 | 126,780 | 128,048 | 123,663 | 103,993 | 104,477,639 | 116,194 | 116,897 | 117,870 | 122,164 | 128,146 | 124,006 | 117,848 | 0 | 85,611 | 84,381 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 0 | 406,590 | 0 | 394,914 | 1,354,695 | 359,975 | 1,296,908 | 353,244 | 1,196,320 | 323,312 | 1,085,235 | 323,777 | 962,211 | 323,743 | 894,123 | 319,812 | 754,345 | 319,848 | 686,632 | 314,983 | 640,295 | 315,032 | 617,672 | 256,063 | 419,315 | 241,088 | 344,302 | 232,938 | 325,883 | 200,285 | 259,640 | 200,282 | 231,632 | 200,330 | 228,689 | 185,288 | 201,575 | 185,288 | 186,182 | 176,061 | 180,329 | 176,121 | 140,798 | 137,537 | 128,418 | 131,086 | 128,048 | 128,340 | 0 | 107,328,535 | 0 | 107,329 | 0 | 107,329 | 0 | 107,329 | 0 | 0 | 0 | 68,964 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
| 0 | 721,973 | 1,518,263 | 580,953 | 0 | 615,948 | 0 | 625,115 | 0 | 586,085 | 0 | 456,627 | 0 | 358,015 | 0 | 273,225 | 0 | 166,075 | 0 | -914 | 0 | 524,216 | 0 | -829 | 0 | 12,403 | 0 | -771 | 0 | -90 | 0 | -707 | 0 | -17,082 | 0 | -640 | 0 | -22,794 | 0 | -551 | 0 | -13,515 | 0 | -489 | 0 | -16,309 | 0 | -418 | 0 | 0 | 0 | -330 | 0 | 0 | 0 | -259 | 0 | 0 | 0 | -124 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 1,610,248 | 1,082,143 | 35,432 | 423,586 | 0 | 282,410 | 0 | 114,819 | 1,196,320 | 70,628 | 1,085,235 | 463,472 | 962,211 | 106,235 | 894,123 | 67,265 | 754,345 | 174,314 | 686,632 | 257,495 | 640,295 | -267,758 | 617,672 | 113,741 | 419,315 | 75,899 | 344,302 | 64,196 | 325,883 | 32,349 | 259,640 | 17,790 | 231,632 | 15,357 | 228,689 | -501 | 201,575 | -1,901 | 186,182 | 1,721 | 180,329 | 1,135 | 140,798 | -14,149 | 128,418 | -14,537 | 128,048 | -1,157 | 103,993 | -889,295 | 116,194 | 10,195 | 117,870 | 14,836 | 128,146 | 8,725 | 117,848 | 0 | 85,611 | 18,584 | 0 |
6.4. Balance Sheets
Currency in EUR. All numbers in thousands.
6.5. Cash Flows
Currency in EUR. All numbers in thousands.