0 XP   0   0   0

MPC Energy Solutions NV
Buy, Hold or Sell?

Should you buy, hold or sell MPC Energy Solutions NV?

I guess you are interested in MPC Energy Solutions NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse MPC Energy Solutions NV

Let's start. I'm going to help you getting a better view of MPC Energy Solutions NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is MPC Energy Solutions NV even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how MPC Energy Solutions NV is doing in the market. If the company is worth buying. The latest step is to find out how other investors value MPC Energy Solutions NV. The closing price on 2023-03-21 was kr11.98 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
MPC Energy Solutions NV Daily Candlestick Chart
MPC Energy Solutions NV Daily Candlestick Chart
Summary









1. Valuation of MPC Energy Solutions NV




Current price per share

kr11.98

2. Growth of MPC Energy Solutions NV




Is MPC Energy Solutions NV growing?

Current yearPrevious yearGrowGrow %
How rich?$76.5m$84.5m-$4.2m-5.3%

How much money is MPC Energy Solutions NV making?

Current yearPrevious yearGrowGrow %
Making money-$1m-$742.5k-$267.5k?
Net Profit Margin-114.7%0.0%--

How much money comes from the company's main activities?

3. Financial Health of MPC Energy Solutions NV




Comparing to competitors in the Utilities-Renewable industry




  Industry Rankings (Utilities-Renewable)  


Richest
#129 / 187

Most Revenue
#157 / 187

Most Profit
#130 / 187

Most Efficient
#164 / 187


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of MPC Energy Solutions NV.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit MPC Energy Solutions NV earns for each kr1 of revenue.

  • Above 10% is considered healthy but always compare MPC Energy Solutions NV to the Utilities-Renewable industry mean.
  • A Net Profit Margin of -166.8% means that kr-1.67 for each kr1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of MPC Energy Solutions NV:

  • The MRQ is -166.8%. The company is making a huge loss. -2
  • The TTM is -114.7%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-166.8%TTM-114.7%-52.1%
TTM-114.7%YOY--114.7%
TTM-114.7%5Y-65.6%-49.2%
5Y-65.6%10Y-65.6%0.0%
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ-166.8%5.7%-172.5%
TTM-114.7%6.1%-120.8%
YOY-3.5%-3.5%
5Y-65.6%5.3%-70.9%
10Y-65.6%4.2%-69.8%
1.1.2. Return on Assets

Shows how efficient MPC Energy Solutions NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare MPC Energy Solutions NV to the Utilities-Renewable industry mean.
  • -1.3% Return on Assets means that MPC Energy Solutions NV generated kr-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of MPC Energy Solutions NV:

  • The MRQ is -1.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-0.9%-0.5%
TTM-0.9%YOY-0.9%+0.0%
TTM-0.9%5Y-0.9%+0.0%
5Y-0.9%10Y-0.9%0.0%
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%0.5%-1.8%
TTM-0.9%0.5%-1.4%
YOY-0.9%0.4%-1.3%
5Y-0.9%0.5%-1.4%
10Y-0.9%0.5%-1.4%
1.1.3. Return on Equity

Shows how efficient MPC Energy Solutions NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare MPC Energy Solutions NV to the Utilities-Renewable industry mean.
  • -2.2% Return on Equity means MPC Energy Solutions NV generated kr-0.02 for each kr1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of MPC Energy Solutions NV:

  • The MRQ is -2.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.2%TTM-1.3%-0.9%
TTM-1.3%YOY-0.9%-0.4%
TTM-1.3%5Y-1.1%-0.2%
5Y-1.1%10Y-1.1%0.0%
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.2%1.5%-3.7%
TTM-1.3%1.0%-2.3%
YOY-0.9%1.2%-2.1%
5Y-1.1%1.3%-2.4%
10Y-1.1%1.3%-2.4%

1.2. Operating Efficiency of MPC Energy Solutions NV.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient MPC Energy Solutions NV is operating .

  • Measures how much profit MPC Energy Solutions NV makes for each kr1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare MPC Energy Solutions NV to the Utilities-Renewable industry mean.
  • An Operating Margin of -167.8% means the company generated kr-1.68  for each kr1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of MPC Energy Solutions NV:

  • The MRQ is -167.8%. The company is operating very inefficient. -2
  • The TTM is -99.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-167.8%TTM-99.3%-68.5%
TTM-99.3%YOY--99.3%
TTM-99.3%5Y-56.8%-42.6%
5Y-56.8%10Y-56.8%0.0%
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ-167.8%14.9%-182.7%
TTM-99.3%17.7%-117.0%
YOY-17.4%-17.4%
5Y-56.8%17.0%-73.8%
10Y-56.8%13.7%-70.5%
1.2.2. Operating Ratio

Measures how efficient MPC Energy Solutions NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities-Renewable industry mean).
  • An Operation Ratio of 3.19 means that the operating costs are kr3.19 for each kr1 in net sales.

Let's take a look of the Operating Ratio trends of MPC Energy Solutions NV:

  • The MRQ is 3.189. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.016. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ3.189TTM2.016+1.173
TTM2.016YOY-+2.016
TTM2.0165Y1.152+0.864
5Y1.15210Y1.1520.000
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1891.222+1.967
TTM2.0161.174+0.842
YOY-1.164-1.164
5Y1.1521.166-0.014
10Y1.1521.081+0.071

1.3. Liquidity of MPC Energy Solutions NV.

1.3. Liquidity
1.3.1. Current Ratio

Measures if MPC Energy Solutions NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities-Renewable industry mean).
  • A Current Ratio of 8.19 means the company has kr8.19 in assets for each kr1 in short-term debts.

Let's take a look of the Current Ratio trends of MPC Energy Solutions NV:

  • The MRQ is 8.191. The company is very able to pay all its short-term debts. +2
  • The TTM is 11.063. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.191TTM11.063-2.872
TTM11.063YOY164.142-153.079
TTM11.0635Y76.669-65.605
5Y76.66910Y76.6690.000
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ8.1911.341+6.850
TTM11.0631.312+9.751
YOY164.1421.306+162.836
5Y76.6691.360+75.309
10Y76.6691.361+75.308
1.3.2. Quick Ratio

Measures if MPC Energy Solutions NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare MPC Energy Solutions NV to the Utilities-Renewable industry mean.
  • A Quick Ratio of 7.97 means the company can pay off kr7.97 for each kr1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of MPC Energy Solutions NV:

  • The MRQ is 7.969. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 10.721. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ7.969TTM10.721-2.752
TTM10.721YOY164.142-153.421
TTM10.7215Y76.473-65.752
5Y76.47310Y76.4730.000
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ7.9690.777+7.192
TTM10.7210.820+9.901
YOY164.1420.749+163.393
5Y76.4730.818+75.655
10Y76.4730.791+75.682

1.4. Solvency of MPC Energy Solutions NV.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of MPC Energy Solutions NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare MPC Energy Solutions NV to Utilities-Renewable industry mean.
  • A Debt to Asset Ratio of 0.40 means that MPC Energy Solutions NV assets are financed with 39.9% credit (debt) and the remaining percentage (100% - 39.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of MPC Energy Solutions NV:

  • The MRQ is 0.399. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.276. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.399TTM0.276+0.122
TTM0.276YOY0.006+0.270
TTM0.2765Y0.160+0.116
5Y0.16010Y0.1600.000
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3990.613-0.214
TTM0.2760.605-0.329
YOY0.0060.613-0.607
5Y0.1600.616-0.456
10Y0.1600.600-0.440
1.4.2. Debt to Equity Ratio

Measures if MPC Energy Solutions NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare MPC Energy Solutions NV to the Utilities-Renewable industry mean.
  • A Debt to Equity ratio of 66.3% means that company has kr0.66 debt for each kr1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of MPC Energy Solutions NV:

  • The MRQ is 0.663. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.436. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.663TTM0.436+0.227
TTM0.436YOY0.006+0.430
TTM0.4365Y0.251+0.184
5Y0.25110Y0.2510.000
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6631.754-1.091
TTM0.4361.706-1.270
YOY0.0061.770-1.764
5Y0.2511.773-1.522
10Y0.2511.778-1.527

2. Market Valuation of MPC Energy Solutions NV

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every kr1 in earnings MPC Energy Solutions NV generates.

  • Above 15 is considered overpriced but always compare MPC Energy Solutions NV to the Utilities-Renewable industry mean.
  • A PE ratio of -18.54 means the investor is paying kr-18.54 for every kr1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of MPC Energy Solutions NV:

  • The EOD is -14.967. Company is losing money. -2
  • The MRQ is -18.540. Company is losing money. -2
  • The TTM is -65.360. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-14.967MRQ-18.540+3.573
MRQ-18.540TTM-65.360+46.820
TTM-65.360YOY-133.835+68.476
TTM-65.3605Y-94.706+29.347
5Y-94.70610Y-94.7060.000
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
EOD-14.9676.487-21.454
MRQ-18.5408.058-26.598
TTM-65.36010.375-75.735
YOY-133.8354.954-138.789
5Y-94.7067.602-102.308
10Y-94.70612.389-107.095
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of MPC Energy Solutions NV.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of MPC Energy Solutions NV:

  • The MRQ is 10.103. Seems overpriced? -1
  • The TTM is -28.344. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ10.103TTM-28.344+38.447
TTM-28.344YOY-25.867-2.477
TTM-28.3445Y-27.519-0.826
5Y-27.51910Y-27.5190.000
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
MRQ10.10315.119-5.016
TTM-28.34419.772-48.116
YOY-25.86730.196-56.063
5Y-27.51972.761-100.280
10Y-27.519138.756-166.275

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of MPC Energy Solutions NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities-Renewable industry mean).
  • A PB ratio of 0.41 means the investor is paying kr0.41 for each kr1 in book value.

Let's take a look of the Price to Book Ratio trends of MPC Energy Solutions NV:

  • The EOD is 0.330. Very good. +2
  • The MRQ is 0.409. Very good. +2
  • The TTM is 0.549. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.330MRQ0.409-0.079
MRQ0.409TTM0.549-0.140
TTM0.549YOY0.833-0.284
TTM0.5495Y0.671-0.122
5Y0.67110Y0.6710.000
Compared to industry (Utilities-Renewable)
PeriodCompanyIndustry (mean)+/- 
EOD0.3301.234-0.904
MRQ0.4091.580-1.171
TTM0.5491.883-1.334
YOY0.8332.032-1.199
5Y0.6711.696-1.025
10Y0.6711.774-1.103
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of MPC Energy Solutions NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.786-0.851-52%13.228-114%5.183-134%5.183-134%
Book Value Growth--0.9530.978-3%0.988-4%0.981-3%0.981-3%
Book Value Per Share--36.28138.079-5%40.103-10%38.946-7%38.946-7%
Book Value Per Share Growth--0.9530.978-3%0.988-4%0.981-3%0.981-3%
Current Ratio--8.19111.063-26%164.142-95%76.669-89%76.669-89%
Debt To Asset Ratio--0.3990.276+44%0.006+6586%0.160+148%0.160+148%
Debt To Equity Ratio--0.6630.436+52%0.006+10945%0.251+163%0.251+163%
Dividend Per Share----0%-0%-0%-0%
Eps---0.800-0.470-41%-0.352-56%-0.419-48%-0.419-48%
Eps Growth---1.8350.026-7121%-0.073-96%-0.007-100%-0.007-100%
Free Cash Flow Per Share---5.351-4.570-15%-0.575-89%-2.858-47%-2.858-47%
Free Cash Flow Per Share Growth--0.852-0.885+204%0.955-11%-0.271+132%-0.271+132%
Free Cash Flow To Equity Per Share---3.805-2.173-43%12.088-131%3.939-197%3.939-197%
Free Cash Flow To Equity Per Share Growth--0.9210.647+42%-0.979+206%0.105+778%0.105+778%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--1605.590--------
Intrinsic Value_10Y_min--1325.857--------
Intrinsic Value_1Y_max--7.667--------
Intrinsic Value_1Y_min--7.441--------
Intrinsic Value_3Y_max--139.811--------
Intrinsic Value_3Y_min--131.118--------
Intrinsic Value_5Y_max--412.740--------
Intrinsic Value_5Y_min--373.044--------
Net Profit Margin---1.668-1.147-31%--100%-0.656-61%-0.656-61%
Operating Margin---1.678-0.993-41%--100%-0.568-66%-0.568-66%
Operating Ratio--3.1892.016+58%-+100%1.152+177%1.152+177%
Pb Ratio0.330-24%0.4090.549-26%0.833-51%0.671-39%0.671-39%
Pe Ratio-14.967+19%-18.540-65.360+253%-133.835+622%-94.706+411%-94.706+411%
Peg Ratio--10.103-28.344+381%-25.867+356%-27.519+372%-27.519+372%
Price Per Share11.980-24%14.84021.023-29%33.428-56%26.339-44%26.339-44%
Price To Total Gains Ratio-6.707+19%-8.309-36.152+335%-51.196+516%-42.600+413%-42.600+413%
Profit Growth---1.8350.075-2536%-0.073-96%0.026-7220%0.026-7220%
Quick Ratio--7.96910.721-26%164.142-95%76.473-90%76.473-90%
Return On Assets---0.013-0.009-35%-0.009-34%-0.009-35%-0.009-35%
Return On Equity---0.022-0.013-42%-0.009-60%-0.011-50%-0.011-50%
Revenue Growth--1.0691.404-24%--1.404-24%1.404-24%
Total Gains Per Share---1.786-0.851-52%13.228-114%5.183-134%5.183-134%
Total Gains Per Share Growth---0.5580.292-291%0.799-170%0.461-221%0.461-221%
Usd Book Value--76526987.36880319730.609-5%84589954.085-10%82149826.384-7%82149826.384-7%
Usd Book Value Change Per Share---0.169-0.081-52%1.254-114%0.491-134%0.491-134%
Usd Book Value Per Share--3.4393.610-5%3.802-10%3.692-7%3.692-7%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.076-0.045-41%-0.033-56%-0.040-48%-0.040-48%
Usd Free Cash Flow---11287207.078-9638928.219-15%-1213675.944-89%-6028105.816-47%-6028105.816-47%
Usd Free Cash Flow Per Share---0.507-0.433-15%-0.055-89%-0.271-47%-0.271-47%
Usd Free Cash Flow To Equity Per Share---0.361-0.206-43%1.146-131%0.373-197%0.373-197%
Usd Price Per Share1.136-24%1.4071.993-29%3.169-56%2.497-44%2.497-44%
Usd Profit---1688358.230-1010039.670-40%-742531.382-56%-895393.261-47%-895393.261-47%
Usd Revenue--1012191.002625768.911+62%-+100%357582.235+183%357582.235+183%
Usd Total Gains Per Share---0.169-0.081-52%1.254-114%0.491-134%0.491-134%
 EOD+3 -2MRQTTM+6 -33YOY+5 -335Y+6 -3310Y+6 -33

3.2. Fundamental Score

Let's check the fundamental score of MPC Energy Solutions NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-14.967
Price to Book Ratio (EOD)Between0-10.330
Net Profit Margin (MRQ)Greater than0-1.668
Operating Margin (MRQ)Greater than0-1.678
Quick Ratio (MRQ)Greater than17.969
Current Ratio (MRQ)Greater than18.191
Debt to Asset Ratio (MRQ)Less than10.399
Debt to Equity Ratio (MRQ)Less than10.663
Return on Equity (MRQ)Greater than0.15-0.022
Return on Assets (MRQ)Greater than0.05-0.013
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of MPC Energy Solutions NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5021.465
Ma 20Greater thanMa 5014.358
Ma 50Greater thanMa 10014.542
Ma 100Greater thanMa 20014.153
OpenGreater thanClose12.000
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets127,240
Total Liabilities50,707
Total Stockholder Equity76,533
 As reported
Total Liabilities 50,707
Total Stockholder Equity+ 76,533
Total Assets = 127,240

Assets

Total Assets127,240
Total Current Assets28,638
Long-term Assets28,638
Total Current Assets
Cash And Cash Equivalents 26,099
Net Receivables 1,763
Total Current Assets  (as reported)28,638
Total Current Assets  (calculated)27,862
+/- 776
Long-term Assets
Property Plant Equipment 55,989
Goodwill 214
Intangible Assets 17,955
Other Assets 17,463
Long-term Assets  (as reported)98,602
Long-term Assets  (calculated)91,621
+/- 6,981

Liabilities & Shareholders' Equity

Total Current Liabilities3,496
Long-term Liabilities46,737
Total Stockholder Equity76,533
Total Current Liabilities
Accounts payable 1,832
Other Current Liabilities 1,296
Total Current Liabilities  (as reported)3,496
Total Current Liabilities  (calculated)3,128
+/- 368
Long-term Liabilities
Long term Debt Total 41,358
Other Liabilities 5,379
Long-term Liabilities  (as reported)46,737
Long-term Liabilities  (calculated)46,737
+/-0
Total Stockholder Equity
Common Stock76,533
Total Stockholder Equity (as reported)76,533
Total Stockholder Equity (calculated)76,533
+/- 0
Other
Cash And Equivalents26,099
Cash and Short Term Investments 26,099
Common Stock Shares Outstanding 22,250
Liabilities and Stockholders Equity 127,240
Net Debt 14,809
Net Invested Capital 117,441
Net Tangible Assets 58,364
Net Working Capital 25,142



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-31
> Total Assets 
86,293
84,954
84,066
83,913
125,390
122,485
127,240
127,240122,485125,39083,91384,06684,95486,293
   > Total Current Assets 
82,835
81,345
72,427
57,186
47,544
34,038
28,638
28,63834,03847,54457,18672,42781,34582,835
       Cash And Cash Equivalents 
82,717
81,046
72,105
56,807
42,940
30,667
26,099
26,09930,66742,94056,80772,10581,04682,717
       Net Receivables 
118
299
322
176
1,158
1,201
1,763
1,7631,2011,158176322299118
   > Long-term Assets 
3,458
3,609
11,639
28,930
77,846
88,448
98,602
98,60288,44877,84628,93011,6393,6093,458
       Property Plant Equipment 
458
609
818
5,101
38,155
49,387
55,989
55,98949,38738,1555,101818609458
       Goodwill 
0
0
0
0
0
0
214
214000000
       Intangible Assets 
0
0
0
0
14,090
14,090
17,955
17,95514,09014,0900000
       Other Assets 
0
0
5,300
400
18,094
0
17,463
17,463018,0944005,30000
> Total Liabilities 
508
665
351
1,215
43,617
42,185
50,707
50,70742,18543,6171,215351665508
   > Total Current Liabilities 
508
665
350
2,851
7,552
3,507
3,496
3,4963,5077,5522,851350665508
       Accounts payable 
179
589
224
544
3,926
2,331
1,832
1,8322,3313,926544224589179
       Other Current Liabilities 
293
39
88
140
2,802
1,079
1,296
1,2961,0792,8021408839293
   > Long-term Liabilities 
0
0
1
492
36,064
38,678
46,737
46,73738,67836,064492100
       Long term Debt Total 
0
0
0
492
36,064
38,678
41,358
41,35838,67836,064492000
       Other Liabilities 
0
0
0
0
0
0
5,379
5,379000000
> Total Stockholder Equity
85,785
84,289
83,715
82,697
81,300
79,827
76,533
76,53379,82781,30082,69783,71584,28985,785
   Common Stock
2,729
2,729
83,716
2,729
81,300
79,827
76,533
76,53379,82781,3002,72983,7162,7292,729
   Retained Earnings 000-4,201-3,105-2,685-1,193
   Capital Surplus 0000000
   Treasury Stock0000000
   Other Stockholders Equity 
84,249
84,246
83,716
84,246
81,300
79,827
76,533
76,53379,82781,30084,24683,71684,24684,249



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue0
Cost of Revenue--
Gross Profit-0
 
Operating Income (+$)
Gross Profit-
Operating Expense-2,887
Operating Income-3,084-2,887
 
Operating Expense (+$)
Research Development-
Selling General Administrative935
Selling And Marketing Expenses-
Operating Expense2,887935
 
Net Interest Income (+$)
Interest Income282
Interest Expense-84
Net Interest Income223198
 
Pretax Income (+$)
Operating Income-3,084
Net Interest Income223
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-2,802-3,084
EBIT - interestExpense = -2,971
-2,802
-2,719
Interest Expense84
Earnings Before Interest and Taxes (ebit)-2,887-2,719
Earnings Before Interest and Taxes (ebitda)-2,640
 
After tax Income (+$)
Income Before Tax-2,802
Tax Provision-0
Net Income From Continuing Ops-2,726-2,802
Net Income-2,802
Net Income Applicable To Common Shares-2,726
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses2,023
Total Other Income/Expenses Net--223
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
XLE.MX
1 minute ago

I found you a Death Cross on the daily chart of XLE.MX.

XLE.MX Daily Candlestick Chart
VASCONI.MX
2 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of VASCONI.MX.

VASCONI.MX Daily Candlestick Chart
SPORTS.MX
2 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SPORTS.MX.

SPORTS.MX Daily Candlestick Chart
LABB.MX
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LABB.MX.

LABB.MX Daily Candlestick Chart
ALFAA.MX
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALFAA.MX.

ALFAA.MX Daily Candlestick Chart
PABW.MU
1 hour ago

I found you a Golden Cross on the daily chart of PABW.MU.

PABW.MU Daily Candlestick Chart
IS0E.F
1 hour ago

I found you a Evening Star Candle Pattern on the daily chart of IS0E.F.

IS0E.F Daily Candlestick Chart
EXH2.F
1 hour ago

I found you a Morning Star Candle Pattern on the daily chart of EXH2.F.

EXH2.F Daily Candlestick Chart
SDOS.ST
1 hour ago

I found you a Death Cross on the daily chart of SDOS.ST.

SDOS.ST Daily Candlestick Chart
M6X3.F
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of M6X3.F.

M6X3.F Daily Candlestick Chart
8CN.F
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 8CN.F.

8CN.F Daily Candlestick Chart
ELEC.PA
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ELEC.PA.

ELEC.PA Daily Candlestick Chart
9SU.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 9SU.F.

9SU.F Daily Candlestick Chart
ZEON.F
1 hour ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ZEON.F.

ZEON.F Daily Candlestick Chart
WS0.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of WS0.F.

WS0.F Daily Candlestick Chart
TE9.F
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TE9.F.

TE9.F Daily Candlestick Chart
3NFE.XETRA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 3NFE.XETRA.

3NFE.XETRA Daily Candlestick Chart
CATG.PA
1 hour ago

I found you a Morning Star Candle Pattern on the daily chart of CATG.PA.

CATG.PA Daily Candlestick Chart
O3S1.F
2 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of O3S1.F.

O3S1.F Daily Candlestick Chart
ALPHA.PA
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of ALPHA.PA.

ALPHA.PA Daily Candlestick Chart
ALKKO.PA
2 hours ago

I found you a Golden Cross on the daily chart of ALKKO.PA.

ALKKO.PA Daily Candlestick Chart
ALHYG.PA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALHYG.PA.

ALHYG.PA Daily Candlestick Chart
NVPA.F
2 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of NVPA.F.

NVPA.F Daily Candlestick Chart
GV2A.F
2 hours ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of GV2A.F.

GV2A.F Daily Candlestick Chart