25 XP   0   0   10

Rosseti Tsentr I Privolzh’ye PAO
Buy, Hold or Sell?

Let's analyse Rosseti Tsentr I Privolzh’ye PAO together

PenkeI guess you are interested in Rosseti Tsentr I Privolzh’ye PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Rosseti Tsentr I Privolzh’ye PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Rosseti Tsentr I Privolzh’ye PAO

I send you an email if I find something interesting about Rosseti Tsentr I Privolzh’ye PAO.

Quick analysis of Rosseti Tsentr I Privolzh’ye PAO (30 sec.)










What can you expect buying and holding a share of Rosseti Tsentr I Privolzh’ye PAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
₽0.73
Expected worth in 1 year
₽0.83
How sure are you?
90.9%

+ What do you gain per year?

Total Gains per Share
₽0.16
Return On Investment
49.9%

For what price can you sell your share?

Current Price per Share
₽0.31
Expected price per share
₽0.31 - ₽0.3618
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Rosseti Tsentr I Privolzh’ye PAO (5 min.)




Live pricePrice per Share (EOD)

₽0.31

Intrinsic Value Per Share

₽0.99 - ₽1.17

Total Value Per Share

₽1.73 - ₽1.90

2. Growth of Rosseti Tsentr I Privolzh’ye PAO (5 min.)




Is Rosseti Tsentr I Privolzh’ye PAO growing?

Current yearPrevious yearGrowGrow %
How rich?$899.6m$769.5m$72.8m8.6%

How much money is Rosseti Tsentr I Privolzh’ye PAO making?

Current yearPrevious yearGrowGrow %
Making money$37.6m$25.6m$12m32.0%
Net Profit Margin10.9%8.6%--

How much money comes from the company's main activities?

3. Financial Health of Rosseti Tsentr I Privolzh’ye PAO (5 min.)




3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Rosseti Tsentr I Privolzh’ye PAO? (5 min.)

Welcome investor! Rosseti Tsentr I Privolzh’ye PAO's management wants to use your money to grow the business. In return you get a share of Rosseti Tsentr I Privolzh’ye PAO.

What can you expect buying and holding a share of Rosseti Tsentr I Privolzh’ye PAO?

First you should know what it really means to hold a share of Rosseti Tsentr I Privolzh’ye PAO. And how you can make/lose money.

Speculation

The Price per Share of Rosseti Tsentr I Privolzh’ye PAO is ₽0.3132. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Rosseti Tsentr I Privolzh’ye PAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Rosseti Tsentr I Privolzh’ye PAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽0.73. Based on the TTM, the Book Value Change Per Share is ₽0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Rosseti Tsentr I Privolzh’ye PAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.1%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Book Value Change Per Share0.000.1%0.000.1%0.000.0%0.000.1%0.000.1%
Usd Dividend Per Share0.000.0%0.000.1%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.1%0.000.1%0.000.0%0.000.1%0.000.1%
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio2.37-2.08-8.46-7.47-4.65-
Price-to-Total Gains Ratio9.31--329.58-28.00--46.65-5,899.44-
Price to Book Ratio0.35-0.31-0.33-0.41-0.41-
Price-to-Total Gains Ratio9.31--329.58-28.00--46.65-5,899.44-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.00341388
Number of shares292921
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (292921 shares)124.7676.22
Gains per Year (292921 shares)499.03304.87
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1197302489119186295
2394605988237373600
35909071487356559905
4787120919864747451210
5984151124855939311515
611811814298471111181820
713772116348383013042125
815742418398294914902430
9177127204481106716772735
10196830234980118618633040

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%32.01.00.097.0%32.01.00.097.0%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%23.06.04.069.7%23.06.04.069.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%33.00.00.0100.0%33.00.00.0100.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%30.03.00.090.9%30.03.00.090.9%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Rosseti Tsentr I Privolzh’ye PAO

About Rosseti Tsentr I Privolzh’ye PAO

Public Joint stock company Rosseti Centre and Volga region, together with its subsidiaries, engages in the transmission and distribution of electricity in Russia. It supplies electricity transmission and technological connection services to electric grids located in Vladimir, Ivanovo, Kaluga, Kirov, Nizhny Novgorod, Ryazan, and Tula regions, as well as in the Republic of Mary El and the Republic of Udmurtia. The company was founded in 2007 and is headquartered in Nizhny Novgorod, Russia. Public Joint stock company Rosseti Centre and Volga region is a subsidiary of Rosseti, Public Joint Stock Company.

Fundamental data was last updated by Penke on 2023-11-22 16:48:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Rosseti Tsentr I Privolzh’ye PAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Rosseti Tsentr I Privolzh’ye PAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Rosseti Tsentr I Privolzh’ye PAO to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 10.1% means that руб0.10 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 10.1%. The company is making a huge profit. +2
  • The TTM is 10.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.1%TTM10.9%-0.8%
TTM10.9%YOY8.6%+2.2%
TTM10.9%5Y9.0%+1.9%
5Y9.0%10Y8.6%+0.4%
1.1.2. Return on Assets

Shows how efficient Rosseti Tsentr I Privolzh’ye PAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Rosseti Tsentr I Privolzh’ye PAO to the Utilities - Regulated Electric industry mean.
  • 1.9% Return on Assets means that Rosseti Tsentr I Privolzh’ye PAO generated руб0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM2.3%-0.3%
TTM2.3%YOY1.8%+0.5%
TTM2.3%5Y2.0%+0.3%
5Y2.0%10Y2.0%0.0%
1.1.3. Return on Equity

Shows how efficient Rosseti Tsentr I Privolzh’ye PAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Rosseti Tsentr I Privolzh’ye PAO to the Utilities - Regulated Electric industry mean.
  • 3.6% Return on Equity means Rosseti Tsentr I Privolzh’ye PAO generated руб0.04 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 3.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.6%TTM4.4%-0.8%
TTM4.4%YOY3.3%+1.1%
TTM4.4%5Y3.7%+0.8%
5Y3.7%10Y3.9%-0.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Rosseti Tsentr I Privolzh’ye PAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Rosseti Tsentr I Privolzh’ye PAO is operating .

  • Measures how much profit Rosseti Tsentr I Privolzh’ye PAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Rosseti Tsentr I Privolzh’ye PAO to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 15.9% means the company generated руб0.16  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 15.9%. The company is operating efficient. +1
  • The TTM is 14.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ15.9%TTM14.9%+1.0%
TTM14.9%YOY16.1%-1.2%
TTM14.9%5Y14.4%+0.5%
5Y14.4%10Y10.9%+3.5%
1.2.2. Operating Ratio

Measures how efficient Rosseti Tsentr I Privolzh’ye PAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are руб0.87 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 0.867. The company is less efficient in keeping operating costs low.
  • The TTM is 0.866. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.867TTM0.866+0.001
TTM0.866YOY1.027-0.161
TTM0.8665Y0.935-0.069
5Y0.93510Y0.837+0.097
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Rosseti Tsentr I Privolzh’ye PAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Rosseti Tsentr I Privolzh’ye PAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.95 means the company has руб0.95 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 0.952. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.661. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.952TTM0.661+0.291
TTM0.661YOY0.678-0.016
TTM0.6615Y0.934-0.273
5Y0.93410Y0.805+0.129
1.3.2. Quick Ratio

Measures if Rosseti Tsentr I Privolzh’ye PAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Rosseti Tsentr I Privolzh’ye PAO to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.64 means the company can pay off руб0.64 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 0.642. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.468. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.642TTM0.468+0.174
TTM0.468YOY0.485-0.016
TTM0.4685Y0.758-0.290
5Y0.75810Y0.777-0.019
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Rosseti Tsentr I Privolzh’ye PAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Rosseti Tsentr I Privolzh’ye PAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Rosseti Tsentr I Privolzh’ye PAO to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.47 means that Rosseti Tsentr I Privolzh’ye PAO assets are financed with 46.7% credit (debt) and the remaining percentage (100% - 46.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 0.467. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.483. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.467TTM0.483-0.016
TTM0.483YOY0.460+0.022
TTM0.4835Y0.469+0.014
5Y0.46910Y0.472-0.003
1.4.2. Debt to Equity Ratio

Measures if Rosseti Tsentr I Privolzh’ye PAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Rosseti Tsentr I Privolzh’ye PAO to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 87.7% means that company has руб0.88 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The MRQ is 0.877. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.937. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.877TTM0.937-0.061
TTM0.937YOY0.854+0.083
TTM0.9375Y0.885+0.052
5Y0.88510Y0.932-0.047
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Rosseti Tsentr I Privolzh’ye PAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Rosseti Tsentr I Privolzh’ye PAO generates.

  • Above 15 is considered overpriced but always compare Rosseti Tsentr I Privolzh’ye PAO to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 2.37 means the investor is paying руб2.37 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The EOD is 2.930. Based on the earnings, the company is cheap. +2
  • The MRQ is 2.366. Based on the earnings, the company is cheap. +2
  • The TTM is 2.082. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.930MRQ2.366+0.564
MRQ2.366TTM2.082+0.283
TTM2.082YOY8.464-6.382
TTM2.0825Y7.473-5.391
5Y7.47310Y4.652+2.821
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The EOD is -7.992. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -6.453. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.154. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.992MRQ-6.453-1.539
MRQ-6.453TTM-4.154-2.299
TTM-4.154YOY1.207-5.361
TTM-4.1545Y1.328-5.482
5Y1.32810Y1.029+0.299
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Rosseti Tsentr I Privolzh’ye PAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 0.35 means the investor is paying руб0.35 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Rosseti Tsentr I Privolzh’ye PAO:

  • The EOD is 0.428. Based on the equity, the company is cheap. +2
  • The MRQ is 0.345. Based on the equity, the company is cheap. +2
  • The TTM is 0.309. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.428MRQ0.345+0.082
MRQ0.345TTM0.309+0.036
TTM0.309YOY0.327-0.018
TTM0.3095Y0.408-0.098
5Y0.40810Y0.412-0.004
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Rosseti Tsentr I Privolzh’ye PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0250.024+6%0.014+84%0.015+71%0.022+13%
Book Value Per Share--0.7320.686+7%0.626+17%0.575+27%0.478+53%
Current Ratio--0.9520.661+44%0.678+41%0.934+2%0.805+18%
Debt To Asset Ratio--0.4670.483-3%0.460+1%0.4690%0.472-1%
Debt To Equity Ratio--0.8770.937-6%0.854+3%0.885-1%0.932-6%
Dividend Per Share--0.0020.015-86%0.000+1110%0.009-77%0.008-71%
Eps--0.0270.031-13%0.021+28%0.021+25%0.019+39%
Free Cash Flow Per Share---0.0100.023-143%0.014-170%0.009-203%0.008-216%
Free Cash Flow To Equity Per Share---0.0140.002-696%0.014-206%0.003-529%0.005-401%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--1.172--------
Intrinsic Value_10Y_min--0.995--------
Intrinsic Value_1Y_max--0.069--------
Intrinsic Value_1Y_min--0.067--------
Intrinsic Value_3Y_max--0.243--------
Intrinsic Value_3Y_min--0.232--------
Intrinsic Value_5Y_max--0.463--------
Intrinsic Value_5Y_min--0.427--------
Market Cap35297013399.552+19%28501324038.14423945507414.016+19%22934042910.896+24%25723318378.189+11%22896135375.593+24%
Net Profit Margin--0.1010.109-7%0.086+17%0.090+12%0.086+17%
Operating Margin--0.1590.149+7%0.161-1%0.144+11%0.109+46%
Operating Ratio--0.8670.866+0%1.027-16%0.935-7%0.837+4%
Pb Ratio0.428+19%0.3450.309+12%0.327+6%0.408-15%0.412-16%
Pe Ratio2.930+19%2.3662.082+14%8.464-72%7.473-68%4.652-49%
Price Per Share0.313+19%0.2530.212+19%0.204+24%0.228+11%0.203+24%
Price To Free Cash Flow Ratio-7.992-24%-6.453-4.154-36%1.207-635%1.328-586%1.029-727%
Price To Total Gains Ratio11.533+19%9.313-329.582+3639%27.999-67%-46.651+601%5899.437-100%
Quick Ratio--0.6420.468+37%0.485+32%0.758-15%0.777-17%
Return On Assets--0.0190.023-14%0.018+9%0.0200%0.020-3%
Return On Equity--0.0360.044-18%0.033+11%0.0370%0.039-6%
Total Gains Per Share--0.0270.039-31%0.014+98%0.024+14%0.030-9%
Usd Book Value--899612283.300842383708.100+7%769527969.125+17%706792831.645+27%587339011.700+53%
Usd Book Value Change Per Share--0.0000.000+6%0.000+84%0.000+71%0.000+13%
Usd Book Value Per Share--0.0080.007+7%0.007+17%0.006+27%0.005+53%
Usd Dividend Per Share--0.0000.000-86%0.000+1110%0.000-77%0.000-71%
Usd Eps--0.0000.000-13%0.000+28%0.000+25%0.000+39%
Usd Free Cash Flow---12035365.80028233174.550-143%17169061.425-170%11657785.985-203%10419505.209-216%
Usd Free Cash Flow Per Share--0.0000.000-143%0.000-170%0.000-203%0.000-216%
Usd Free Cash Flow To Equity Per Share--0.0000.000-696%0.000-206%0.000-529%0.000-401%
Usd Market Cap384737446.055+19%310664432.016261006030.813+19%249981067.729+24%280384170.322+11%249567875.594+24%
Usd Price Per Share0.003+19%0.0030.002+19%0.002+24%0.002+11%0.002+24%
Usd Profit--32829088.70037684711.700-13%25621741.650+28%26266883.765+25%23646847.611+39%
Usd Revenue--324608300.200334562199.275-3%298216579.825+9%285701161.675+14%261479497.858+24%
Usd Total Gains Per Share--0.0000.000-31%0.000+98%0.000+14%0.000-9%
 EOD+5 -3MRQTTM+15 -20YOY+24 -115Y+24 -1110Y+20 -15

3.2. Fundamental Score

Let's check the fundamental score of Rosseti Tsentr I Privolzh’ye PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.930
Price to Book Ratio (EOD)Between0-10.428
Net Profit Margin (MRQ)Greater than00.101
Operating Margin (MRQ)Greater than00.159
Quick Ratio (MRQ)Greater than10.642
Current Ratio (MRQ)Greater than10.952
Debt to Asset Ratio (MRQ)Less than10.467
Debt to Equity Ratio (MRQ)Less than10.877
Return on Equity (MRQ)Greater than0.150.036
Return on Assets (MRQ)Greater than0.050.019
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Rosseti Tsentr I Privolzh’ye PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.018
Ma 20Greater thanMa 500.327
Ma 50Greater thanMa 1000.336
Ma 100Greater thanMa 2000.343
OpenGreater thanClose0.314
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in RUB. All numbers in thousands.

Summary
Total Assets154,893,463
Total Liabilities72,360,226
Total Stockholder Equity82,533,237
 As reported
Total Liabilities 72,360,226
Total Stockholder Equity+ 82,533,237
Total Assets = 154,893,463

Assets

Total Assets154,893,463
Total Current Assets30,658,615
Long-term Assets30,658,615
Total Current Assets
Cash And Cash Equivalents 10,096,483
Net Receivables 10,574,668
Inventory 3,320,086
Total Current Assets  (as reported)30,658,615
Total Current Assets  (calculated)23,991,237
+/- 6,667,378
Long-term Assets
Property Plant Equipment 108,867,804
Intangible Assets 776,362
Long-term Assets Other 14,590,682
Long-term Assets  (as reported)124,234,848
Long-term Assets  (calculated)124,234,848
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities32,200,348
Long-term Liabilities40,159,878
Total Stockholder Equity82,533,237
Total Current Liabilities
Short-term Debt 1,173,179
Short Long Term Debt 70,626
Accounts payable 7,363,111
Other Current Liabilities 23,664,058
Total Current Liabilities  (as reported)32,200,348
Total Current Liabilities  (calculated)32,270,974
+/- 70,626
Long-term Liabilities
Long term Debt 25,814,382
Capital Lease Obligations 5,167,494
Long-term Liabilities  (as reported)40,159,878
Long-term Liabilities  (calculated)30,981,876
+/- 9,178,002
Total Stockholder Equity
Common Stock11,269,782
Retained Earnings 72,267,538
Other Stockholders Equity -1,004,083
Total Stockholder Equity (as reported)82,533,237
Total Stockholder Equity (calculated)82,533,237
+/-0
Other
Capital Stock11,269,782
Cash and Short Term Investments 10,096,483
Common Stock Shares Outstanding 112,697,817
Liabilities and Stockholders Equity 154,893,463
Net Debt 20,956,019
Net Invested Capital 108,418,245
Net Working Capital -1,541,733
Short Long Term Debt Total 31,052,502



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-06-302014-03-312013-12-312013-06-302013-03-312012-12-312012-06-302012-03-312011-12-312011-06-302010-12-312009-12-312008-12-312007-12-312006-12-31
> Total Assets 
32,312,226
36,708,519
48,653,446
51,303,582
55,019,202
60,884,078
69,063,868
0
69,096,803
73,309,165
0
76,814,429
76,889,773
0
81,064,507
78,175,494
0
78,383,856
78,771,520
78,771,520
0
77,247,339
79,797,632
0
84,285,069
86,316,343
89,903,006
88,978,835
88,644,069
92,313,338
103,649,510
103,535,220
105,976,305
104,973,089
109,406,792
113,749,764
112,995,157
116,231,582
118,235,604
121,567,000
122,034,000
124,328,000
130,482,454
134,372,055
134,319,485
136,800,484
151,766,302
154,903,535
154,893,463
154,893,463154,903,535151,766,302136,800,484134,319,485134,372,055130,482,454124,328,000122,034,000121,567,000118,235,604116,231,582112,995,157113,749,764109,406,792104,973,089105,976,305103,535,220103,649,51092,313,33888,644,06988,978,83589,903,00686,316,34384,285,069079,797,63277,247,339078,771,52078,771,52078,383,856078,175,49481,064,507076,889,77376,814,429073,309,16569,096,803069,063,86860,884,07855,019,20251,303,58248,653,44636,708,51932,312,226
   > Total Current Assets 
0
0
0
0
8,983,761
12,062,990
13,683,741
0
13,338,437
14,155,262
0
17,398,953
15,939,260
0
20,113,436
18,606,596
0
18,889,872
0
17,609,516
0
15,634,380
0
0
20,945,011
0
18,087,673
0
18,653,752
20,226,399
28,226,657
29,455,093
31,497,924
28,743,885
28,483,513
33,061,464
31,964,182
33,441,154
20,502,851
20,906,000
19,849,000
20,812,000
19,322,473
24,425,310
24,304,893
26,611,422
30,823,394
33,441,487
30,658,615
30,658,61533,441,48730,823,39426,611,42224,304,89324,425,31019,322,47320,812,00019,849,00020,906,00020,502,85133,441,15431,964,18233,061,46428,483,51328,743,88531,497,92429,455,09328,226,65720,226,39918,653,752018,087,673020,945,0110015,634,380017,609,516018,889,872018,606,59620,113,436015,939,26017,398,953014,155,26213,338,437013,683,74112,062,9908,983,7610000
       Cash And Cash Equivalents 
0
0
0
0
3,178,751
5,145,481
3,928,491
0
2,083,441
2,606,256
0
3,037,087
3,290,517
0
3,090,342
2,300,653
0
1,863,523
0
2,230,432
0
1,929,815
0
0
3,070,355
0
3,815,884
0
985,521
90,520
6,672,387
2,672,900
263,795
2,094,257
2,057,384
3,578,519
868,271
1,150,109
1,763,483
1,131,000
905,000
1,364,000
391,137
5,200,131
7,005,799
8,738,367
8,283,798
11,497,384
10,096,483
10,096,48311,497,3848,283,7988,738,3677,005,7995,200,131391,1371,364,000905,0001,131,0001,763,4831,150,109868,2713,578,5192,057,3842,094,257263,7952,672,9006,672,38790,520985,52103,815,88403,070,355001,929,81502,230,43201,863,52302,300,6533,090,34203,290,5173,037,08702,606,2562,083,44103,928,4915,145,4813,178,7510000
       Short-term Investments 
0
0
0
0
0
0
2,455,952
0
2,029,330
0
0
892,473
0
0
2,659,301
0
0
2,952,601
0
10,000
0
0
0
0
430,000
0
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000003,0000430,000000010,00002,952,601002,659,30100892,473002,029,33002,455,952000000
       Net Receivables 
2,353,245
2,881,434
4,674,173
6,484,732
4,820,253
0
6,138,529
0
0
9,055,623
0
0
10,865,188
0
0
12,788,664
0
0
13,633,057
13,633,057
0
11,799,959
12,835,407
0
15,231,338
17,384,948
12,305,062
14,164,353
14,477,927
17,137,087
18,893,071
21,161,911
22,661,389
23,439,542
23,348,465
25,908,207
26,572,695
28,447,265
15,572,445
14,876,000
13,091,000
13,514,000
12,721,877
13,134,828
10,063,160
11,293,941
13,894,252
12,359,292
10,574,668
10,574,66812,359,29213,894,25211,293,94110,063,16013,134,82812,721,87713,514,00013,091,00014,876,00015,572,44528,447,26526,572,69525,908,20723,348,46523,439,54222,661,38921,161,91118,893,07117,137,08714,477,92714,164,35312,305,06217,384,94815,231,338012,835,40711,799,959013,633,05713,633,0570012,788,6640010,865,188009,055,623006,138,52904,820,2536,484,7324,674,1732,881,4342,353,245
       Other Current Assets 
258,653
302,908
329,796
131,165
4,949,143
5,544,329
6,304,530
0
7,718,622
10,254,940
0
12,022,482
11,268,463
0
12,856,062
14,842,268
0
12,440,904
86,964
13,720,021
0
11,939,415
643,130
0
15,581,101
249,035
13,005,384
735,332
15,658,328
18,297,678
19,770,197
88,986
29,072,809
24,873,025
24,620,128
27,237,134
28,718,736
30,234,501
16,876,652
2,589,000
3,124,000
3,096,000
16,222,816
16,509,880
14,350,023
15,029,327
0
0
0
00015,029,32714,350,02316,509,88016,222,8163,096,0003,124,0002,589,00016,876,65230,234,50128,718,73627,237,13424,620,12824,873,02529,072,80988,98619,770,19718,297,67815,658,328735,33213,005,384249,03515,581,1010643,13011,939,415013,720,02186,96412,440,904014,842,26812,856,062011,268,46312,022,482010,254,9407,718,62206,304,5305,544,3294,949,143131,165329,796302,908258,653
   > Long-term Assets 
0
0
0
0
46,035,441
48,821,088
55,380,127
0
55,758,366
59,153,903
0
59,415,476
60,950,513
0
60,951,071
59,568,898
0
59,493,984
0
61,162,004
0
61,612,959
0
0
63,340,058
0
71,815,333
0
69,990,317
72,086,939
75,422,853
0
74,478,381
76,229,204
80,923,279
80,688,300
81,030,975
82,790,428
97,732,753
87,652,000
89,228,000
90,916,000
111,159,981
109,946,745
110,014,592
110,189,062
120,942,908
121,462,048
124,234,848
124,234,848121,462,048120,942,908110,189,062110,014,592109,946,745111,159,98190,916,00089,228,00087,652,00097,732,75382,790,42881,030,97580,688,30080,923,27976,229,20474,478,381075,422,85372,086,93969,990,317071,815,333063,340,0580061,612,959061,162,004059,493,984059,568,89860,951,071060,950,51359,415,476059,153,90355,758,366055,380,12748,821,08846,035,4410000
       Property Plant Equipment 
28,273,869
31,537,540
39,563,448
40,446,390
45,135,110
47,839,260
54,291,751
0
54,688,747
57,998,354
0
58,227,554
59,794,442
0
59,837,628
58,437,584
0
58,168,281
60,006,125
60,006,125
0
60,395,248
61,805,291
0
61,951,921
63,705,086
64,781,771
64,050,622
64,669,943
67,390,877
71,298,437
72,074,394
72,518,065
74,301,744
78,911,806
78,643,017
78,986,584
80,736,704
84,885,462
86,726,000
88,323,000
90,020,000
97,380,346
96,649,444
96,305,628
97,577,570
104,903,277
105,838,964
108,867,804
108,867,804105,838,964104,903,27797,577,57096,305,62896,649,44497,380,34690,020,00088,323,00086,726,00084,885,46280,736,70478,986,58478,643,01778,911,80674,301,74472,518,06572,074,39471,298,43767,390,87764,669,94364,050,62264,781,77163,705,08661,951,921061,805,29160,395,248060,006,12560,006,12558,168,281058,437,58459,837,628059,794,44258,227,554057,998,35454,688,747054,291,75147,839,26045,135,11040,446,39039,563,44831,537,54028,273,869
       Goodwill 
0
0
0
0
38,336
84,255
472,339
0
491,052
554,596
0
577,329
597,408
0
565,801
640,909
0
642,566
0
644,242
0
653,016
0
0
946,570
0
910,793
0
859,092
877,632
917,041
0
939,588
960,253
932,515
905,568
898,047
902,864
915,451
0
0
0
0
0
0
0
0
0
0
0000000000915,451902,864898,047905,568932,515960,253939,5880917,041877,632859,0920910,7930946,57000653,0160644,2420642,5660640,909565,8010597,408577,3290554,596491,0520472,33984,25538,3360000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,222
28,574
26,213
27,032
31,763
30,018
32,115
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000032,11530,01831,76327,03226,21328,57430,2220000000000000000000000000000
       Intangible Assets 
87,320
226,889
208,283
289,646
328,454
0
472,339
0
0
554,596
0
0
597,408
0
0
640,909
0
0
644,242
644,242
0
653,016
621,159
0
946,570
926,884
910,793
853,818
859,092
877,632
917,041
958,164
939,588
960,253
932,515
905,568
898,047
902,864
915,451
891,000
871,000
863,000
924,779
931,233
902,892
696,841
752,232
752,086
776,362
776,362752,086752,232696,841902,892931,233924,779863,000871,000891,000915,451902,864898,047905,568932,515960,253939,588958,164917,041877,632859,092853,818910,793926,884946,5700621,159653,0160644,242644,24200640,90900597,40800554,59600472,3390328,454289,646208,283226,88987,320
       Long-term Assets Other 
0
0
0
0
861,995
897,573
2,533,049
0
2,082,308
600,953
0
980,337
558,663
0
2,694,343
490,405
0
3,138,275
0
35,280
0
564,695
0
0
447,567
0
6,096,887
0
4,461,282
3,818,430
3,207,375
0
1,020,728
967,207
1,078,958
1,139,715
1,146,344
1,150,860
11,931,840
13,043,741
12,991,696
12,632,645
12,854,856
12,366,068
12,806,072
11,914,651
15,287,399
14,870,998
14,590,682
14,590,68214,870,99815,287,39911,914,65112,806,07212,366,06812,854,85612,632,64512,991,69613,043,74111,931,8401,150,8601,146,3441,139,7151,078,958967,2071,020,72803,207,3753,818,4304,461,28206,096,8870447,56700564,695035,28003,138,2750490,4052,694,3430558,663980,3370600,9532,082,30802,533,049897,573861,9950000
> Total Liabilities 
8,043,362
11,393,440
21,526,775
23,393,313
26,260,672
29,415,370
35,931,434
0
36,069,318
38,954,481
0
42,418,757
42,433,816
0
45,942,148
45,925,080
0
45,523,138
44,023,157
44,023,157
0
42,452,240
42,344,309
0
41,986,332
42,128,862
42,781,724
37,734,365
38,988,843
39,158,100
48,969,602
45,496,041
50,869,271
49,540,236
54,459,097
54,338,346
52,772,593
54,987,993
56,847,722
55,603,000
56,285,000
55,956,000
61,873,526
60,822,007
62,454,876
63,232,297
78,452,918
75,186,707
72,360,226
72,360,22675,186,70778,452,91863,232,29762,454,87660,822,00761,873,52655,956,00056,285,00055,603,00056,847,72254,987,99352,772,59354,338,34654,459,09749,540,23650,869,27145,496,04148,969,60239,158,10038,988,84337,734,36542,781,72442,128,86241,986,332042,344,30942,452,240044,023,15744,023,15745,523,138045,925,08045,942,148042,433,81642,418,757038,954,48136,069,318035,931,43429,415,37026,260,67223,393,31321,526,77511,393,4408,043,362
   > Total Current Liabilities 
4,144,124
5,411,142
7,990,838
12,006,446
8,243,597
9,889,419
9,151,286
0
10,488,481
10,248,848
0
12,901,095
12,610,635
0
12,556,974
18,573,934
0
18,102,288
21,749,393
21,749,393
0
21,802,012
16,331,089
0
13,570,882
13,105,313
10,073,091
10,856,004
9,434,392
14,877,519
25,808,298
21,612,326
35,578,878
25,327,305
28,345,159
24,612,854
19,791,678
24,068,084
29,845,783
29,300,000
26,964,000
23,787,000
32,608,778
31,427,177
52,187,920
53,291,657
55,487,186
52,337,005
32,200,348
32,200,34852,337,00555,487,18653,291,65752,187,92031,427,17732,608,77823,787,00026,964,00029,300,00029,845,78324,068,08419,791,67824,612,85428,345,15925,327,30535,578,87821,612,32625,808,29814,877,5199,434,39210,856,00410,073,09113,105,31313,570,882016,331,08921,802,012021,749,39321,749,39318,102,288018,573,93412,556,974012,610,63512,901,095010,248,84810,488,48109,151,2869,889,4198,243,59712,006,4467,990,8385,411,1424,144,124
       Short-term Debt 
0
0
0
0
1,678,113
1,105,980
1,776,129
0
1,387,307
2,122,356
0
2,013,054
951,017
0
514,251
7,017,841
0
8,150,613
0
10,862,189
0
11,234,830
0
0
3,587,932
0
3,000
0
0
4,594,153
7,667,159
8,872,849
17,581,974
11,063,345
9,095,176
4,754,679
1,061,736
3,749,380
7,998,137
8,407,000
7,370,000
4,262,000
9,401,148
9,652,032
27,892,414
28,189,830
19,430,231
18,730,980
1,173,179
1,173,17918,730,98019,430,23128,189,83027,892,4149,652,0329,401,1484,262,0007,370,0008,407,0007,998,1373,749,3801,061,7364,754,6799,095,17611,063,34517,581,9748,872,8497,667,1594,594,153003,00003,587,9320011,234,830010,862,18908,150,61307,017,841514,2510951,0172,013,05402,122,3561,387,30701,776,1291,105,9801,678,1130000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,650,364
6,460,820
66,583
17,510,692
10,992,399
9,021,245
4,676,142
980,788
3,663,234
7,737,177
7,933,067
6,811,374
3,882,543
8,576,105
8,782,824
26,967,346
27,192,487
18,387,155
17,760,041
70,626
70,62617,760,04118,387,15527,192,48726,967,3468,782,8248,576,1053,882,5436,811,3747,933,0677,737,1773,663,234980,7884,676,1429,021,24510,992,39917,510,69266,5836,460,8203,650,36400000000000000000000000000000
       Accounts payable 
854,359
1,704,355
3,598,486
3,124,389
6,092,315
7,844,836
6,706,469
0
8,126,043
3,782,344
0
9,765,957
4,948,288
0
10,857,813
5,255,774
0
8,628,046
5,143,753
5,143,753
0
9,269,857
4,520,184
0
7,905,491
7,613,415
3,283,503
3,748,121
3,125,703
4,567,420
5,233,179
5,227,231
5,100,792
6,178,412
6,145,785
7,586,029
7,406,190
9,247,250
9,280,031
7,356,000
7,590,000
7,273,000
9,827,735
6,634,444
6,428,061
7,384,668
10,345,087
7,897,504
7,363,111
7,363,1117,897,50410,345,0877,384,6686,428,0616,634,4449,827,7357,273,0007,590,0007,356,0009,280,0319,247,2507,406,1907,586,0296,145,7856,178,4125,100,7925,227,2315,233,1794,567,4203,125,7033,748,1213,283,5037,613,4157,905,49104,520,1849,269,85705,143,7535,143,7538,628,04605,255,77410,857,81304,948,2889,765,95703,782,3448,126,04306,706,4697,844,8366,092,3153,124,3893,598,4861,704,355854,359
       Other Current Liabilities 
2,211,714
2,870,772
3,339,033
3,544,811
473,169
938,603
668,688
0
975,131
4,344,148
0
1,122,084
6,711,330
0
1,184,910
6,300,319
0
1,323,629
5,743,451
5,743,451
0
1,297,325
5,542,654
0
2,077,459
1,903,965
6,789,588
7,107,883
6,308,689
5,715,946
12,907,960
4,459,796
12,896,112
8,085,548
13,104,198
12,272,146
11,323,752
11,071,454
12,567,615
13,537,000
12,004,000
12,252,000
13,379,895
15,140,701
17,867,445
17,717,159
25,711,868
25,708,521
23,664,058
23,664,05825,708,52125,711,86817,717,15917,867,44515,140,70113,379,89512,252,00012,004,00013,537,00012,567,61511,071,45411,323,75212,272,14613,104,1988,085,54812,896,1124,459,79612,907,9605,715,9466,308,6897,107,8836,789,5881,903,9652,077,45905,542,6541,297,32505,743,4515,743,4511,323,62906,300,3191,184,91006,711,3301,122,08404,344,148975,1310668,688938,603473,1693,544,8113,339,0332,870,7722,211,714
   > Long-term Liabilities 
0
0
0
0
18,017,075
19,525,951
26,780,148
0
25,580,837
28,705,633
0
29,517,662
29,823,181
0
33,385,174
27,351,146
0
27,420,850
0
22,273,764
0
20,650,228
0
0
28,415,450
0
32,708,633
0
29,554,451
24,280,581
23,161,304
0
15,290,393
24,212,931
26,113,938
29,725,492
32,980,915
30,919,909
27,001,939
20,270,000
23,414,000
26,043,000
29,264,748
29,394,830
10,266,956
9,940,640
22,965,732
22,849,702
40,159,878
40,159,87822,849,70222,965,7329,940,64010,266,95629,394,83029,264,74826,043,00023,414,00020,270,00027,001,93930,919,90932,980,91529,725,49226,113,93824,212,93115,290,393023,161,30424,280,58129,554,451032,708,633028,415,4500020,650,228022,273,764027,420,850027,351,14633,385,174029,823,18129,517,662028,705,63325,580,837026,780,14819,525,95118,017,0750000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,683,530
17,064,963
8,157,292
15,793,931
19,056,886
23,509,570
26,820,697
24,378,719
20,956,855
20,270,434
23,414,238
26,043,276
23,048,052
23,350,649
4,659,292
4,409,126
0
0
0
0004,409,1264,659,29223,350,64923,048,05226,043,27623,414,23820,270,43420,956,85524,378,71926,820,69723,509,57019,056,88615,793,9318,157,29217,064,96316,683,530000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
-1,678,113
-1,105,980
-1,776,129
0
-1,387,307
-2,122,356
0
-2,013,054
-951,017
0
-514,251
-7,017,841
0
-8,150,613
0
-10,862,189
0
-11,234,830
0
0
-3,587,932
0
-3,000
0
0
-4,594,153
-7,667,159
-8,872,849
-15,881,808
-9,363,503
-7,423,577
-3,079,010
600,219
-2,083,734
-5,294,134
-4,478,632
-3,115,685
441,979
-3,901,623
-3,890,776
-22,399,589
-27,192,487
-14,155,644
-13,655,205
3,994,315
3,994,315-13,655,205-14,155,644-27,192,487-22,399,589-3,890,776-3,901,623441,979-3,115,685-4,478,632-5,294,134-2,083,734600,219-3,079,010-7,423,577-9,363,503-15,881,808-8,872,849-7,667,159-4,594,15300-3,0000-3,587,93200-11,234,8300-10,862,1890-8,150,6130-7,017,841-514,2510-951,017-2,013,0540-2,122,356-1,387,3070-1,776,129-1,105,980-1,678,1130000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,390
0
0
0
00055,390000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,666
32,848
83,446
96,539
103,030
111,269
98,662
104,139
112,570
118,831
120,566
126,441
129,088
127,610
0
0
0
0
0
0
0
0000000127,610129,088126,441120,566118,831112,570104,13998,662111,269103,03096,53983,44632,84828,6660000000000000000000000000000
> Total Stockholder Equity
24,242,030
25,288,922
27,126,671
27,910,269
28,758,530
31,468,461
33,121,277
0
33,018,734
34,343,208
0
34,384,893
34,446,158
0
35,112,252
32,239,373
32,250,414
32,849,838
34,737,340
34,737,340
34,748,363
34,784,475
37,441,988
37,453,323
42,289,025
44,176,983
47,121,282
51,244,470
49,655,226
53,155,238
54,679,908
58,039,179
55,107,034
55,432,853
54,947,695
59,411,418
60,222,564
61,243,589
61,387,882
65,964,000
65,750,000
68,372,000
68,608,928
73,550,048
71,864,609
73,568,187
73,313,384
79,716,828
82,533,237
82,533,23779,716,82873,313,38473,568,18771,864,60973,550,04868,608,92868,372,00065,750,00065,964,00061,387,88261,243,58960,222,56459,411,41854,947,69555,432,85355,107,03458,039,17954,679,90853,155,23849,655,22651,244,47047,121,28244,176,98342,289,02537,453,32337,441,98834,784,47534,748,36334,737,34034,737,34032,849,83832,250,41432,239,37335,112,252034,446,15834,384,893034,343,20833,018,734033,121,27731,468,46128,758,53027,910,26927,126,67125,288,92224,242,030
   Common Stock
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
0
11,269,782
11,269,782
0
11,269,782
11,269,782
0
11,269,782
11,269,782
0
11,269,782
11,269,782
11,269,782
0
11,269,782
11,269,782
0
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,270,000
11,270,000
11,270,000
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,782
11,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,270,00011,270,00011,270,00011,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,782011,269,78211,269,782011,269,78211,269,78211,269,782011,269,78211,269,782011,269,78211,269,782011,269,78211,269,782011,269,78211,269,78211,269,78211,269,78211,269,78211,269,78211,269,782
   Retained Earnings 
12,927,844
13,969,630
15,843,787
16,607,876
17,442,763
20,162,416
21,824,540
0
21,727,975
23,051,666
0
23,781,914
23,162,322
0
23,828,223
20,959,457
0
21,567,435
24,832,254
23,454,115
0
23,497,950
27,506,830
0
32,435,942
34,381,109
37,547,953
41,859,133
40,008,452
43,358,671
44,741,148
46,769,397
45,404,328
45,835,843
45,005,427
49,397,762
50,326,459
51,299,084
51,447,477
55,872,000
55,645,000
58,242,000
58,511,792
63,261,695
61,945,517
63,417,590
63,143,848
69,485,599
72,267,538
72,267,53869,485,59963,143,84863,417,59061,945,51763,261,69558,511,79258,242,00055,645,00055,872,00051,447,47751,299,08450,326,45949,397,76245,005,42745,835,84345,404,32846,769,39744,741,14843,358,67140,008,45241,859,13337,547,95334,381,10932,435,942027,506,83023,497,950023,454,11524,832,25421,567,435020,959,45723,828,223023,162,32223,781,914023,051,66621,727,975021,824,54020,162,41617,442,76316,607,87615,843,78713,969,63012,927,844
   Capital Surplus 0000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
14,958,794
16,830,139
19,120,095
0
21,733,011
24,673,862
0
26,626,811
31,274,963
0
34,142,943
40,322,952
0
43,062,662
0
43,724,459
0
46,653,437
0
0
51,111,817
0
54,032,541
0
57,452,621
59,280,531
61,372,437
-1,410,021
64,782,689
66,438,714
67,773,551
69,859,768
71,801,039
73,893,998
75,919,976
-1,178,000
-1,165,000
-1,140,000
-1,172,646
-981,429
-1,350,690
-1,119,185
-1,100,246
-1,038,553
-1,004,083
-1,004,083-1,038,553-1,100,246-1,119,185-1,350,690-981,429-1,172,646-1,140,000-1,165,000-1,178,00075,919,97673,893,99871,801,03969,859,76867,773,55166,438,71464,782,689-1,410,02161,372,43759,280,53157,452,621054,032,541051,111,8170046,653,437043,724,459043,062,662040,322,95234,142,943031,274,96326,626,811024,673,86221,733,011019,120,09516,830,13914,958,7940000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.