Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO
Buy, Hold or Sell?
Let's analyse Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO together
I guess you are interested in Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
You can find me behind Let's Analyse Together in the top-right of each section.
Get notifications about Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO
I send you an email if I find something interesting about Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.
Quick analysis of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO (30 sec.)
What can you expect buying and holding a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
1. Valuation of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO (5 min.)
₽0.37
₽0.71
₽3.31 - ₽3.98
₽4.02 - ₽4.69
2. Growth of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO (5 min.)
Is Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $679.7m | $584.1m | $30m | 4.9% |
How much money is Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $26.3m | $9.7m | $16.6m | 63.0% |
Net Profit Margin | 8.2% | 3.7% | - | - |
How much money comes from the company's main activities?
3. Financial Health of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO (5 min.)
What can you expect buying and holding a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO? (5 min.)
Welcome investor! Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO's management wants to use your money to grow the business. In return you get a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.
What can you expect buying and holding a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO?
First you should know what it really means to hold a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO. And how you can make/lose money.
Speculation
The Price per Share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is ₽0.3656. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽0.71. Based on the TTM, the Book Value Change Per Share is ₽0.03 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.00 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.01 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | |
Usd Eps | 0.00 | 0.1% | 0.00 | 0.1% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% |
Usd Book Value Change Per Share | 0.00 | 0.2% | 0.00 | 0.1% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.1% |
Usd Dividend Per Share | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% |
Usd Total Gains Per Share | 0.00 | 0.2% | 0.00 | 0.1% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.1% |
Usd Price Per Share | 0.00 | - | 0.00 | - | 0.00 | - | 0.00 | - | 0.00 | - |
Price to Earnings Ratio | 1.69 | - | 6.13 | - | 1.24 | - | 579.30 | - | 430.25 | - |
Price-to-Total Gains Ratio | 5.50 | - | -0.70 | - | -1.44 | - | 5.04 | - | -1,533.96 | - |
Price to Book Ratio | 0.42 | - | 0.32 | - | 0.26 | - | 16.30 | - | 12.14 | - |
Price-to-Total Gains Ratio | 5.50 | - | -0.70 | - | -1.44 | - | 5.04 | - | -1,533.96 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 0.00398504 |
Number of shares | 250938 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.00 | 0.00 |
Usd Book Value Change Per Share | 0.00 | 0.00 |
Usd Total Gains Per Share | 0.00 | 0.00 |
Gains per Quarter (250938 shares) | 106.11 | 39.54 |
Gains per Year (250938 shares) | 424.45 | 158.17 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 123 | 301 | 414 | 39 | 119 | 148 |
2 | 246 | 603 | 838 | 79 | 237 | 306 |
3 | 370 | 904 | 1262 | 118 | 356 | 464 |
4 | 493 | 1205 | 1686 | 158 | 475 | 622 |
5 | 616 | 1506 | 2110 | 197 | 594 | 780 |
6 | 739 | 1808 | 2534 | 237 | 712 | 938 |
7 | 862 | 2109 | 2958 | 276 | 831 | 1096 |
8 | 986 | 2410 | 3382 | 316 | 950 | 1254 |
9 | 1109 | 2711 | 3806 | 355 | 1068 | 1412 |
10 | 1232 | 3013 | 4230 | 395 | 1187 | 1570 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 10.0 | 2.0 | 0.0 | 83.3% | 16.0 | 4.0 | 0.0 | 80.0% | 22.0 | 5.0 | 0.0 | 81.5% | 22.0 | 5.0 | 0.0 | 81.5% |
Book Value Change Per Share | 3.0 | 1.0 | 0.0 | 75.0% | 8.0 | 4.0 | 0.0 | 66.7% | 13.0 | 7.0 | 0.0 | 65.0% | 15.0 | 10.0 | 2.0 | 55.6% | 15.0 | 10.0 | 2.0 | 55.6% |
Dividend per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 22.0 | 0.0 | 5.0 | 81.5% | 22.0 | 0.0 | 5.0 | 81.5% |
Total Gains per Share | 3.0 | 1.0 | 0.0 | 75.0% | 8.0 | 4.0 | 0.0 | 66.7% | 14.0 | 6.0 | 0.0 | 70.0% | 16.0 | 9.0 | 2.0 | 59.3% | 16.0 | 9.0 | 2.0 | 59.3% |
Fundamentals of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO
About Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO
- https://www.mrsk-ural.ru
- 0
- 140 Ulitsa Mamina Sibiryaka, Yekaterinburg, Russia, 620026
Google Maps Bing Maps
Interregional Distribution Grid Company of Urals, Joint Stock Company provides electricity transmission and distribution services in Russia. The company offers network connection, and power equipment and safety control testing services; and collects, transmits, and processes technological information, including metering and performance data. It is involved in the operation of technical management and energy-saving and consumption activities; and maintenance, diagnostics, repair of power lines, measurement and metering devices, relay and stability control schemes, etc. In addition, the company undertakes engineering, construction and reconstruction, upgrading, installation, and mounting of networks and grid facilities. It operates a network of 122,733 km of 0.4-220 kV aerial lines; 7,224 km of 0.4-110 kV cable lines; 1,049 35-220-kV substations with the capacity of 21,863 MVA; and 31,864 6-10(35)/0.4-kV substations with the capacity of 9,228 MVA. The company was founded in 2005 and is based in Yekaterinburg, Russia. Interregional Distribution Grid Company of Urals, Joint Stock Company is a subsidiary of Rosseti, Public Joint Stock Company.
Fundamental data was last updated by Penke on 2023-11-22 16:49:05.
Financial Health
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating less efficient. | ||
The company is less efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is unable to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
Valuation
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is cheap. | ||
Based on the earnings, the company is cheap. | ||
Based on how much money comes from the company's main activities, the company is cheap. |
1.1. Profitability of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.
1.1. Profitability
1.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
- A Net Profit Margin of 14.0% means that руб0.14 for each руб1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 3.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 4.4%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 3.6%. Compared to the 5Y term, the 10Y term is trending up. +2
1.1.2. Return on Assets
- Above 5% is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
- 3.5% Return on Assets means that Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO generated руб0.03 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 0.9%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.2%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.9%. Compared to the 5Y term, the 10Y term is trending up. +2
1.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
- 6.3% Return on Equity means Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO generated руб0.06 for each руб1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 1.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 2.2%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.7%. Compared to the 5Y term, the 10Y term is trending up. +2
1.2. Operating Efficiency of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.
1.2. Operating Efficiency
1.2.1. Operating Margin
- Measures how much profit Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
- An Operating Margin of 17.0% means the company generated руб0.17 for each руб1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 5.9%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 6.3%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 5.3%. Compared to the 5Y term, the 10Y term is trending up. +2
1.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
- An Operation Ratio of 0.85 means that the operating costs are руб0.85 for each руб1 in net sales.
Let's take a look of the Operating Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 1.151. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.144. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.197. Compared to the 5Y term, the 10Y term is trending down. +2
1.3. Liquidity of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.
1.3. Liquidity
1.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
- A Current Ratio of 0.64 means the company has руб0.64 in assets for each руб1 in short-term debts.
Let's take a look of the Current Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 0.525. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.671. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 0.678. Compared to the 5Y term, the 10Y term is trending down. -2
1.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
- A Quick Ratio of 0.46 means the company can pay off руб0.46 for each руб1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 0.425. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.549. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 0.520. Compared to the 5Y term, the 10Y term is trending up. +2
1.4. Solvency of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.
1.3. Liquidity
1.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to Utilities - Regulated Electric industry mean.
- A Debt to Asset Ratio of 0.44 means that Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO assets are financed with 44.3% credit (debt) and the remaining percentage (100% - 44.3%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 0.471. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.471. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.464. Compared to the 5Y term, the 10Y term is trending up. -2
1.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
- A Debt to Equity ratio of 80.7% means that company has руб0.81 debt for each руб1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 0.906. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.904. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.848. Compared to the 5Y term, the 10Y term is trending up. -2
2. Market Valuation of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO
2.1. Earnings Per Share
2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
- A PE ratio of 1.69 means the investor is paying руб1.69 for every руб1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 1.238. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 579.296. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 430.248. Compared to the 5Y term, the 10Y term is trending up. -2
2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
- The EOD is -21.463. Based on how much money comes from the company's main activities, the company is expensive. -2
- The MRQ is -17.694. Based on how much money comes from the company's main activities, the company is expensive. -2
- The TTM is 5.514. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
- The YOY is 4.480. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 424.163. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 314.467. Compared to the 5Y term, the 10Y term is trending up. -2
2. Book Value per Share
2.3. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
- A PB ratio of 0.42 means the investor is paying руб0.42 for each руб1 in book value.
Let's take a look of the Price to Book Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:
Trends
- The YOY is 0.261. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 16.302. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 12.139. Compared to the 5Y term, the 10Y term is trending up. -2
2. Total Gains per Share
3. Summary
3.1. Key Performance Indicators
The key performance indicators of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 0.053 | 0.028 | +94% | 0.001 | +3982% | 0.011 | +393% | 0.026 | +102% |
Book Value Per Share | - | - | 0.713 | 0.644 | +11% | 0.613 | +16% | 0.545 | +31% | 0.528 | +35% |
Current Ratio | - | - | 0.640 | 0.509 | +26% | 0.525 | +22% | 0.671 | -5% | 0.678 | -6% |
Debt To Asset Ratio | - | - | 0.443 | 0.473 | -7% | 0.471 | -6% | 0.471 | -6% | 0.464 | -5% |
Debt To Equity Ratio | - | - | 0.807 | 0.919 | -12% | 0.906 | -11% | 0.904 | -11% | 0.848 | -5% |
Dividend Per Share | - | - | 0.001 | 0.011 | -88% | 0.000 | +76922% | 0.004 | -62% | 0.003 | -60% |
Eps | - | - | 0.045 | 0.028 | +61% | 0.008 | +458% | 0.012 | +273% | 0.009 | +376% |
Free Cash Flow Per Share | - | - | -0.004 | 0.017 | -126% | 0.008 | -151% | 0.002 | -306% | 0.002 | -329% |
Free Cash Flow To Equity Per Share | - | - | -0.002 | -0.002 | +11% | 0.003 | -159% | 0.000 | -85% | 0.000 | -82% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% |
Intrinsic Value_10Y_max | - | - | 3.975 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 3.310 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 0.084 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 0.083 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 0.493 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 0.466 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 1.190 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 1.084 | - | - | - | - | - | - | - | - |
Market Cap | 31964589431.194 | +18% | 26351551571.558 | 18216143894.938 | +45% | 13984507876.147 | +88% | 775853379734.152 | -97% | 577420438394.252 | -95% |
Net Profit Margin | - | - | 0.140 | 0.082 | +71% | 0.037 | +273% | 0.044 | +216% | 0.036 | +292% |
Operating Margin | - | - | 0.170 | 0.115 | +47% | 0.059 | +188% | 0.063 | +167% | 0.053 | +223% |
Operating Ratio | - | - | 0.854 | 0.897 | -5% | 1.151 | -26% | 1.144 | -25% | 1.197 | -29% |
Pb Ratio | 0.513 | +18% | 0.423 | 0.319 | +32% | 0.261 | +62% | 16.302 | -97% | 12.139 | -97% |
Pe Ratio | 2.051 | +18% | 1.691 | 6.128 | -72% | 1.238 | +37% | 579.296 | -100% | 430.248 | -100% |
Price Per Share | 0.366 | +18% | 0.301 | 0.208 | +45% | 0.160 | +88% | 0.171 | +76% | 0.158 | +91% |
Price To Free Cash Flow Ratio | -21.463 | -21% | -17.694 | 5.514 | -421% | 4.480 | -495% | 424.163 | -104% | 314.467 | -106% |
Price To Total Gains Ratio | 6.671 | +18% | 5.499 | -0.697 | +113% | -1.443 | +126% | 5.037 | +9% | -1533.958 | +27993% |
Quick Ratio | - | - | 0.462 | 0.399 | +16% | 0.425 | +9% | 0.549 | -16% | 0.520 | -11% |
Return On Assets | - | - | 0.035 | 0.022 | +57% | 0.009 | +296% | 0.012 | +193% | 0.009 | +270% |
Return On Equity | - | - | 0.063 | 0.042 | +52% | 0.017 | +283% | 0.022 | +182% | 0.017 | +270% |
Total Gains Per Share | - | - | 0.055 | 0.039 | +41% | 0.001 | +4081% | 0.014 | +279% | 0.030 | +84% |
Usd Book Value | - | - | 679765986.800 | 614193625.100 | +11% | 584193331.650 | +16% | 550175128.705 | +24% | 526592396.504 | +29% |
Usd Book Value Change Per Share | - | - | 0.001 | 0.000 | +94% | 0.000 | +3982% | 0.000 | +393% | 0.000 | +102% |
Usd Book Value Per Share | - | - | 0.008 | 0.007 | +11% | 0.007 | +16% | 0.006 | +31% | 0.006 | +35% |
Usd Dividend Per Share | - | - | 0.000 | 0.000 | -88% | 0.000 | +76922% | 0.000 | -62% | 0.000 | -60% |
Usd Eps | - | - | 0.000 | 0.000 | +61% | 0.000 | +458% | 0.000 | +273% | 0.000 | +376% |
Usd Free Cash Flow | - | - | -4058255.300 | 15890646.750 | -126% | 7898159.075 | -151% | 2703799.500 | -250% | 2315407.470 | -275% |
Usd Free Cash Flow Per Share | - | - | 0.000 | 0.000 | -126% | 0.000 | -151% | 0.000 | -306% | 0.000 | -329% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.000 | 0.000 | +11% | 0.000 | -159% | 0.000 | -85% | 0.000 | -82% |
Usd Market Cap | 348414024.800 | +18% | 287231912.130 | 198555968.455 | +45% | 152431135.850 | +88% | 8456801839.102 | -97% | 6293882778.497 | -95% |
Usd Price Per Share | 0.004 | +18% | 0.003 | 0.002 | +45% | 0.002 | +88% | 0.002 | +76% | 0.002 | +91% |
Usd Profit | - | - | 42472318.700 | 26372424.650 | +61% | 9746376.700 | +336% | 12848412.605 | +231% | 10017111.304 | +324% |
Usd Revenue | - | - | 303877513.900 | 310705513.700 | -2% | 267981012.600 | +13% | 279552965.990 | +9% | 259239261.448 | +17% |
Usd Total Gains Per Share | - | - | 0.001 | 0.000 | +41% | 0.000 | +4081% | 0.000 | +279% | 0.000 | +84% |
EOD | +5 -3 | MRQ | TTM | +27 -8 | YOY | +27 -8 | 5Y | +23 -12 | 10Y | +23 -12 |
3.2. Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 2.051 | |
Price to Book Ratio (EOD) | Between | 0-1 | 0.513 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.140 | |
Operating Margin (MRQ) | Greater than | 0 | 0.170 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.462 | |
Current Ratio (MRQ) | Greater than | 1 | 0.640 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.443 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.807 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.063 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.035 | |
Total | 6/10 (60.0%) |
3.3. Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 26.945 | |
Ma 20 | Greater than | Ma 50 | 0.401 | |
Ma 50 | Greater than | Ma 100 | 0.424 | |
Ma 100 | Greater than | Ma 200 | 0.442 | |
Open | Greater than | Close | 0.371 | |
Total | 2/5 (40.0%) |
Latest Balance Sheet
Balance Sheet of 2023-06-30. Currency in RUB. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 49,531,917 |
Total Stockholder Equity | + 61,400,966 |
Total Assets | = 111,895,769 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 86,793,056 |
Intangible Assets | 2,466,014 |
Long-term Assets Other | 6,054,711 |
Long-term Assets (as reported) | 95,390,101 |
---|---|
Long-term Assets (calculated) | 95,313,781 |
+/- | 76,320 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Total Stockholder Equity
Common Stock | 8,743,049 |
Retained Earnings | 49,337,093 |
Other Stockholders Equity | 3,320,824 |
Total Stockholder Equity (as reported) | 61,400,966 |
---|---|
Total Stockholder Equity (calculated) | 61,400,966 |
+/- | 0 |
Other
Balance Sheet
Currency in RUB. All numbers in thousands.
Trend | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-06-30 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 111,895,769 | 108,488,327 | 106,996,438 | 100,414,856 | 102,107,927 | 103,013,321 | 101,577,933 | 98,834,016 | 98,599,788 | 96,081,599 | 93,823,202 | 92,733,062 | 92,462,627 | 92,930,036 | 91,038,848 | 87,092,468 | 84,857,842 | 86,248,437 | 81,576,650 | 79,477,563 | 75,196,404 | 76,925,485 | 0 | 75,935,109 | 0 | 73,644,122 | 77,358,753 | 75,318,000 | 75,318,000 | 76,722,782 | 76,723,000 | 71,607,883 | 0 | 70,567,135 | 0 | 67,844,344 | 0 | 0 | 49,005,157 | 64,224,275 | 0 | 0 | 60,162,349 | 59,781,126 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 16,505,668 | 15,655,873 | 15,597,425 | 12,303,994 | 13,464,353 | 13,765,294 | 12,827,122 | 10,818,629 | 12,921,349 | 11,173,387 | 10,530,187 | 12,411,558 | 12,536,750 | 14,154,767 | 12,492,257 | 13,075,195 | 15,039,215 | 17,188,382 | 14,427,278 | 14,247,008 | 10,687,110 | 12,160,108 | 0 | 13,785,807 | 0 | 11,761,098 | 15,204,810 | 13,999,000 | 13,999,000 | 13,950,809 | 13,951,000 | 11,892,652 | 0 | 11,398,848 | 0 | 11,034,434 | 0 | 0 | 7,765,501 | 10,053,726 | 0 | 0 | 9,681,851 | 9,739,632 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 3,535,119 | 3,572,626 | 3,732,950 | 2,941,171 | 3,319,176 | 3,641,262 | 3,195,830 | 1,991,151 | 2,021,312 | 1,735,074 | 800,000 | 1,049,000 | 2,288,558 | 1,502,000 | 2,256,582 | 2,164,506 | 1,727,644 | 2,503,937 | 2,139,969 | 2,660,971 | 1,884,862 | 1,463,774 | 0 | 1,717,710 | 0 | 1,486,835 | 4,291,372 | 3,873,000 | 3,873,000 | 3,665,014 | 3,665,000 | 3,075,645 | 0 | 1,992,380 | 0 | 2,524,637 | 0 | 0 | 1,168,984 | 2,013,662 | 0 | 0 | 2,275,540 | 1,877,166 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 8,383,254 | 9,151,852 | 9,200,485 | 6,790,717 | 7,163,214 | 7,513,368 | 7,482,217 | 6,845,365 | 8,750,004 | 7,330,960 | 6,545,777 | 7,753,596 | 7,839,590 | 7,900,266 | 8,290,955 | 8,435,608 | 10,047,402 | 11,176,711 | 10,920,638 | 8,843,833 | 6,668,817 | 0 | 0 | 0 | 0 | 0 | 0 | 8,972,000 | 8,972,000 | 9,483,000 | 9,483,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 0 | 0 | 0 | 8,096,244 | 8,844,197 | 8,829,519 | 8,578,992 | 7,558,680 | 9,489,525 | 8,049,714 | 674,589 | 731,825 | 8,893,915 | 1,087,938 | 9,247,357 | 9,635,870 | 11,889,381 | 512,142 | 11,183,155 | 10,255,711 | 7,520,509 | 9,877,058 | 0 | 10,887,123 | 0 | 9,187,977 | 10,203,670 | 0 | 0 | 9,648,302 | 0 | 7,650,911 | 0 | 8,519,410 | 0 | 7,143,849 | 0 | 0 | 5,266,978 | 6,583,208 | 0 | 0 | 6,062,832 | 6,893,037 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 95,390,101 | 92,832,454 | 91,399,013 | 88,110,862 | 88,643,574 | 89,248,027 | 88,750,811 | 88,015,387 | 85,678,439 | 84,908,212 | 83,293,015 | 0 | 79,925,877 | 0 | 78,546,591 | 74,017,273 | 69,818,627 | 0 | 67,149,372 | 65,230,555 | 64,509,294 | 64,765,377 | 0 | 62,149,302 | 0 | 61,883,024 | 62,153,943 | 0 | 0 | 62,771,973 | 0 | 59,715,231 | 0 | 59,168,287 | 0 | 56,809,910 | 0 | 0 | 41,239,656 | 54,170,549 | 0 | 0 | 50,480,498 | 50,041,494 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 86,793,056 | 85,764,639 | 85,304,168 | 82,725,671 | 82,301,240 | 82,861,586 | 81,556,622 | 81,148,547 | 79,129,900 | 78,408,237 | 76,901,059 | 74,114,901 | 73,653,159 | 73,320,199 | 73,030,770 | 68,709,129 | 65,334,163 | 64,659,969 | 63,139,233 | 61,647,426 | 61,006,399 | 61,487,787 | 0 | 59,616,120 | 0 | 60,536,918 | 60,912,946 | 0 | 0 | 62,074,688 | 0 | 58,760,103 | 0 | 58,335,777 | 0 | 55,445,674 | 0 | 0 | 38,149,985 | 52,408,412 | 0 | 0 | 48,643,045 | 48,310,911 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,083,572 | 0 | 1,945,719 | 1,613,903 | 1,510,113 | 0 | 1,257,549 | 722,681 | 586,217 | 525,446 | 0 | 370,305 | 0 | 302,547 | 297,145 | 0 | 0 | 1,309 | 0 | 1,122 | 0 | 1,405 | 0 | 16,409 | 0 | 0 | 49 | 1,389 | 0 | 0 | 2,499 | 3,233 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,363,423 | 3,479,627 | 2,782,657 | 2,695,639 | 2,564,984 | 2,623,683 | 2,682,834 | 0 | 0 | 0 | 0 | 0 | 0 | 501,000 | 501,000 | 400,000 | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 2,466,014 | 2,448,087 | 2,432,326 | 2,351,781 | 2,367,113 | 2,383,539 | 2,354,848 | 2,212,704 | 2,239,656 | 2,243,123 | 2,239,668 | 2,066,087 | 2,083,572 | 2,038,647 | 1,945,719 | 1,613,903 | 1,510,113 | 1,475,098 | 1,257,549 | 722,681 | 586,217 | 525,446 | 0 | 0 | 0 | 0 | 297,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
| 0 | 0 | 0 | 14,329 | 20,843 | 429,626 | 42,485 | 354,926 | 320,312 | 276,713 | 249,078 | 223,384 | 188,874 | 228,014 | 206,679 | 9,654 | 3,460 | 53,721 | 187,606 | 236,765 | 233,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 49,531,917 | 50,796,990 | 54,895,504 | 47,178,823 | 49,373,707 | 48,090,158 | 48,807,395 | 44,879,063 | 46,323,379 | 46,438,847 | 46,671,662 | 45,542,139 | 44,744,976 | 45,307,950 | 43,498,440 | 39,552,572 | 38,251,001 | 40,532,252 | 36,441,627 | 33,896,658 | 31,804,906 | 30,861,309 | 0 | 31,611,797 | 0 | 32,840,703 | 35,999,083 | 34,728,000 | 34,728,000 | 34,881,921 | 34,882,000 | 30,901,298 | 0 | 30,603,056 | 0 | 26,477,976 | 0 | 0 | 17,460,124 | 21,828,086 | 0 | 0 | 18,252,585 | 20,276,626 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 25,793,504 | 31,258,130 | 32,501,952 | 29,725,912 | 30,762,458 | 25,780,360 | 26,133,994 | 17,002,240 | 15,774,251 | 18,065,480 | 18,052,238 | 15,830,521 | 15,954,106 | 18,519,882 | 17,306,605 | 15,257,620 | 19,749,860 | 23,242,915 | 21,932,320 | 11,914,215 | 11,367,495 | 12,065,782 | 0 | 12,224,077 | 0 | 17,104,878 | 21,972,190 | 22,361,000 | 22,361,000 | 16,453,363 | 16,453,000 | 10,870,341 | 0 | 10,404,926 | 0 | 8,938,318 | 0 | 0 | 7,191,919 | 7,937,846 | 0 | 0 | 7,657,411 | 8,249,810 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 6,478,359 | 9,603,206 | 9,938,652 | 14,365,292 | 12,968,015 | 9,125,675 | 8,695,196 | 1,631,787 | 1,055,140 | 3,180,408 | 132,108 | 252,204 | 2,046,374 | 2,309,026 | 2,459,942 | 2,609,593 | 7,120,950 | 6,808,509 | 6,834,515 | 227,522 | 450,494 | 202,205 | 0 | 584,786 | 0 | 2,096,239 | 7,760,545 | 13,936,000 | 13,936,000 | 2,633,541 | 14,160,000 | 470,600 | 0 | 476,084 | 0 | 557,770 | 0 | 0 | 49,056 | 534,888 | 0 | 0 | 850,858 | 893,932 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 5,688,850 | 8,794,677 | 9,214,317 | 13,692,530 | 12,280,802 | 8,434,613 | 7,270,843 | 1,209,517 | 627,809 | 2,768,617 | 2,632,108 | 0 | 1,696,889 | 0 | 2,096,236 | 2,343,347 | 6,880,133 | 6,808,509 | 6,834,515 | 227,522 | 450,494 | 0 | 0 | 0 | 0 | 0 | 0 | 13,936,000 | 13,936,000 | 14,160,000 | 14,160,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 6,317,591 | 6,834,360 | 8,230,488 | 6,185,377 | 6,595,426 | 8,356,772 | 8,768,820 | 8,713,022 | 7,251,809 | 8,009,964 | 8,721,531 | 6,705,171 | 6,618,784 | 7,513,102 | 7,107,241 | 6,538,570 | 5,714,219 | 7,187,196 | 7,485,506 | 6,035,694 | 4,136,084 | 4,046,714 | 0 | 8,592,170 | 0 | 11,498,535 | 6,427,652 | 9,145,000 | 9,145,000 | 4,367,217 | 4,367,000 | 8,291,284 | 0 | 4,045,913 | 0 | 7,223,286 | 0 | 0 | 3,706,641 | 6,243,196 | 0 | 0 | 5,882,815 | 6,789,664 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 2,086,900 | 14,820,564 | 14,332,812 | 9,175,243 | 11,199,017 | 8,297,913 | 8,669,978 | 6,657,431 | 7,467,302 | 6,875,108 | 3,955,525 | 4,460,611 | 7,288,948 | 3,964,335 | 7,739,422 | 6,109,457 | 6,914,691 | 4,252,233 | 7,612,299 | 5,650,999 | 6,780,917 | 7,816,863 | 0 | 3,047,121 | 0 | 3,510,104 | 7,783,993 | 3,993,000 | 3,993,000 | 9,452,605 | 6,210,000 | 2,108,457 | 0 | 5,882,929 | 0 | 1,157,262 | 0 | 0 | 3,436,222 | 1,159,762 | 0 | 0 | 923,738 | 566,214 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 23,738,413 | 19,538,860 | 22,393,552 | 17,452,911 | 18,611,249 | 22,309,798 | 22,673,401 | 27,876,823 | 30,549,128 | 28,373,367 | 27,833,166 | 0 | 28,790,870 | 0 | 26,191,835 | 24,294,952 | 18,501,141 | 0 | 14,509,307 | 21,982,443 | 20,437,411 | 18,795,527 | 0 | 19,387,720 | 0 | 15,735,825 | 14,026,893 | 0 | 0 | 18,428,558 | 0 | 20,030,957 | 0 | 20,198,130 | 0 | 17,539,658 | 0 | 0 | 10,268,205 | 13,890,240 | 0 | 0 | 10,595,174 | 12,026,816 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Long term Debt Total |
| 0 | 0 | 0 | 8,559,441 | 9,093,840 | 13,534,456 | 13,133,910 | 19,166,142 | 21,859,029 | 20,304,715 | 19,807,710 | 20,568,859 | 20,107,725 | 17,042,758 | 17,652,885 | 16,551,000 | 12,009,754 | 10,732,910 | 8,673,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,710,681 | 8,690,099 | 8,068,652 | 8,025,456 | 8,269,383 | 8,683,145 | 8,920,830 | 8,538,950 | 7,743,952 | 6,491,387 | 5,962,900 | 5,835,358 | 6,621,049 | 6,399,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 61,400,966 | 56,736,406 | 51,231,070 | 52,390,387 | 51,912,282 | 54,023,453 | 51,971,923 | 53,109,956 | 51,473,902 | 48,809,918 | 47,151,540 | 47,190,923 | 46,884,600 | 47,622,086 | 46,868,940 | 46,918,765 | 46,013,421 | 45,716,185 | 44,559,650 | 44,877,099 | 42,729,851 | 45,388,022 | 0 | 43,662,017 | 0 | 40,131,694 | 40,670,223 | 0 | 0 | 40,847,211 | 0 | 39,847,254 | 0 | 39,137,767 | 0 | 40,611,035 | 0 | 0 | 31,545,033 | 41,541,299 | 0 | 0 | 41,327,463 | 38,738,416 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 8,743,049 | 0 | 8,743,049 | 0 | 8,743,049 | 8,743,049 | 8,743,000 | 8,743,000 | 8,743,049 | 8,743,000 | 8,743,049 | 0 | 8,743,049 | 0 | 8,743,049 | 0 | 0 | 8,743,049 | 8,743,049 | 0 | 0 | 8,743,049 | 8,743,049 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76,665,433 | 0 | 0 | -71,189,560 | 0 | -67,711,712 | -66,040,613 | -64,358,023 | 0 | -61,328,252 | -60,384,191 | -58,816,124 | -55,903,672 | 0 | -52,820,562 | 0 | -45,797,284 | -42,854,149 | 0 | 0 | -34,026,038 | 0 | -31,334,588 | 0 | -28,433,542 | 0 | -24,322,145 | 0 | 0 | -55,394,008 | -18,430,601 | 0 | 0 | -13,917,525 | -11,923,523 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 3,320,824 | 2,112,157 | 1,288,107 | 1,026,169 | 1,418,701 | 1,641,194 | 2,319,000 | 1,903,386 | 1,611,519 | 78,247,923 | 1,273,478 | 1,264,649 | 72,444,563 | 797,975 | 68,543,634 | 67,146,428 | 64,895,482 | 655,959 | 61,976,008 | 60,977,225 | 59,165,793 | 55,819,308 | 0 | 52,152,903 | 0 | 44,331,328 | 41,545,703 | 0 | 0 | 32,928,505 | 0 | 30,476,253 | 0 | 27,417,520 | 0 | 23,453,139 | 0 | 0 | 72,711,383 | 18,430,601 | 0 | 0 | 13,917,525 | 11,923,523 | 0 | 0 | 0 |
Balance Sheet
Currency in RUB. All numbers in thousands.
Cash Flow
Currency in RUB. All numbers in thousands.
Income Statement
Currency in RUB. All numbers in thousands.