25 XP   0   0   10

Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO
Buy, Hold or Sell?

Let's analyse Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO together

PenkeI guess you are interested in Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO

I send you an email if I find something interesting about Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.

Quick analysis of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO (30 sec.)










What can you expect buying and holding a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
81.5%

What is your share worth?

Current worth
₽0.71
Expected worth in 1 year
₽0.82
How sure are you?
59.3%

+ What do you gain per year?

Total Gains per Share
₽0.16
Return On Investment
42.4%

For what price can you sell your share?

Current Price per Share
₽0.37
Expected price per share
₽0.31464882943144 - ₽0.425
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO (5 min.)




Live pricePrice per Share (EOD)

₽0.37

Intrinsic Value Per Share

₽3.31 - ₽3.98

Total Value Per Share

₽4.02 - ₽4.69

2. Growth of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO (5 min.)




Is Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO growing?

Current yearPrevious yearGrowGrow %
How rich?$679.7m$584.1m$30m4.9%

How much money is Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO making?

Current yearPrevious yearGrowGrow %
Making money$26.3m$9.7m$16.6m63.0%
Net Profit Margin8.2%3.7%--

How much money comes from the company's main activities?

3. Financial Health of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO (5 min.)




3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO? (5 min.)

Welcome investor! Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO's management wants to use your money to grow the business. In return you get a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.

What can you expect buying and holding a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO?

First you should know what it really means to hold a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO. And how you can make/lose money.

Speculation

The Price per Share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is ₽0.3656. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽0.71. Based on the TTM, the Book Value Change Per Share is ₽0.03 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.1%0.000.1%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.2%0.000.1%0.000.0%0.000.0%0.000.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.2%0.000.1%0.000.0%0.000.0%0.000.1%
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio1.69-6.13-1.24-579.30-430.25-
Price-to-Total Gains Ratio5.50--0.70--1.44-5.04--1,533.96-
Price to Book Ratio0.42-0.32-0.26-16.30-12.14-
Price-to-Total Gains Ratio5.50--0.70--1.44-5.04--1,533.96-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.00398504
Number of shares250938
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (250938 shares)106.1139.54
Gains per Year (250938 shares)424.45158.17
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
112330141439119148
224660383879237306
33709041262118356464
449312051686158475622
561615062110197594780
673918082534237712938
7862210929582768311096
8986241033823169501254
911092711380635510681412
1012323013423039511871570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%22.05.00.081.5%22.05.00.081.5%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%15.010.02.055.6%15.010.02.055.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%22.00.05.081.5%22.00.05.081.5%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%16.09.02.059.3%16.09.02.059.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO

About Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO

Interregional Distribution Grid Company of Urals, Joint Stock Company provides electricity transmission and distribution services in Russia. The company offers network connection, and power equipment and safety control testing services; and collects, transmits, and processes technological information, including metering and performance data. It is involved in the operation of technical management and energy-saving and consumption activities; and maintenance, diagnostics, repair of power lines, measurement and metering devices, relay and stability control schemes, etc. In addition, the company undertakes engineering, construction and reconstruction, upgrading, installation, and mounting of networks and grid facilities. It operates a network of 122,733 km of 0.4-220 kV aerial lines; 7,224 km of 0.4-110 kV cable lines; 1,049 35-220-kV substations with the capacity of 21,863 MVA; and 31,864 6-10(35)/0.4-kV substations with the capacity of 9,228 MVA. The company was founded in 2005 and is based in Yekaterinburg, Russia. Interregional Distribution Grid Company of Urals, Joint Stock Company is a subsidiary of Rosseti, Public Joint Stock Company.

Fundamental data was last updated by Penke on 2023-11-22 16:49:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 14.0% means that руб0.14 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 14.0%. The company is making a huge profit. +2
  • The TTM is 8.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ14.0%TTM8.2%+5.8%
TTM8.2%YOY3.7%+4.5%
TTM8.2%5Y4.4%+3.8%
5Y4.4%10Y3.6%+0.9%
1.1.2. Return on Assets

Shows how efficient Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
  • 3.5% Return on Assets means that Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO generated руб0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 3.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.5%TTM2.2%+1.3%
TTM2.2%YOY0.9%+1.3%
TTM2.2%5Y1.2%+1.0%
5Y1.2%10Y0.9%+0.2%
1.1.3. Return on Equity

Shows how efficient Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
  • 6.3% Return on Equity means Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO generated руб0.06 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 6.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ6.3%TTM4.2%+2.2%
TTM4.2%YOY1.7%+2.5%
TTM4.2%5Y2.2%+1.9%
5Y2.2%10Y1.7%+0.5%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is operating .

  • Measures how much profit Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 17.0% means the company generated руб0.17  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 17.0%. The company is operating efficient. +1
  • The TTM is 11.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ17.0%TTM11.5%+5.4%
TTM11.5%YOY5.9%+5.7%
TTM11.5%5Y6.3%+5.2%
5Y6.3%10Y5.3%+1.1%
1.2.2. Operating Ratio

Measures how efficient Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are руб0.85 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 0.854. The company is less efficient in keeping operating costs low.
  • The TTM is 0.897. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.854TTM0.897-0.043
TTM0.897YOY1.151-0.254
TTM0.8975Y1.144-0.247
5Y1.14410Y1.197-0.054
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.64 means the company has руб0.64 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 0.640. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.509. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.640TTM0.509+0.131
TTM0.509YOY0.525-0.016
TTM0.5095Y0.671-0.162
5Y0.67110Y0.678-0.007
1.3.2. Quick Ratio

Measures if Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.46 means the company can pay off руб0.46 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 0.462. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.399. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.462TTM0.399+0.063
TTM0.399YOY0.425-0.027
TTM0.3995Y0.549-0.151
5Y0.54910Y0.520+0.029
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.44 means that Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO assets are financed with 44.3% credit (debt) and the remaining percentage (100% - 44.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 0.443. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.473. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.443TTM0.473-0.031
TTM0.473YOY0.471+0.002
TTM0.4735Y0.471+0.003
5Y0.47110Y0.464+0.007
1.4.2. Debt to Equity Ratio

Measures if Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 80.7% means that company has руб0.81 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The MRQ is 0.807. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.919. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.807TTM0.919-0.112
TTM0.919YOY0.906+0.012
TTM0.9195Y0.904+0.015
5Y0.90410Y0.848+0.055
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO generates.

  • Above 15 is considered overpriced but always compare Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 1.69 means the investor is paying руб1.69 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The EOD is 2.051. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.691. Based on the earnings, the company is cheap. +2
  • The TTM is 6.128. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.051MRQ1.691+0.360
MRQ1.691TTM6.128-4.437
TTM6.128YOY1.238+4.890
TTM6.1285Y579.296-573.168
5Y579.29610Y430.248+149.047
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The EOD is -21.463. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -17.694. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 5.514. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-21.463MRQ-17.694-3.769
MRQ-17.694TTM5.514-23.209
TTM5.514YOY4.480+1.035
TTM5.5145Y424.163-418.649
5Y424.16310Y314.467+109.696
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 0.42 means the investor is paying руб0.42 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO:

  • The EOD is 0.513. Based on the equity, the company is cheap. +2
  • The MRQ is 0.423. Based on the equity, the company is cheap. +2
  • The TTM is 0.319. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.513MRQ0.423+0.090
MRQ0.423TTM0.319+0.103
TTM0.319YOY0.261+0.058
TTM0.3195Y16.302-15.982
5Y16.30210Y12.139+4.163
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0530.028+94%0.001+3982%0.011+393%0.026+102%
Book Value Per Share--0.7130.644+11%0.613+16%0.545+31%0.528+35%
Current Ratio--0.6400.509+26%0.525+22%0.671-5%0.678-6%
Debt To Asset Ratio--0.4430.473-7%0.471-6%0.471-6%0.464-5%
Debt To Equity Ratio--0.8070.919-12%0.906-11%0.904-11%0.848-5%
Dividend Per Share--0.0010.011-88%0.000+76922%0.004-62%0.003-60%
Eps--0.0450.028+61%0.008+458%0.012+273%0.009+376%
Free Cash Flow Per Share---0.0040.017-126%0.008-151%0.002-306%0.002-329%
Free Cash Flow To Equity Per Share---0.002-0.002+11%0.003-159%0.000-85%0.000-82%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--3.975--------
Intrinsic Value_10Y_min--3.310--------
Intrinsic Value_1Y_max--0.084--------
Intrinsic Value_1Y_min--0.083--------
Intrinsic Value_3Y_max--0.493--------
Intrinsic Value_3Y_min--0.466--------
Intrinsic Value_5Y_max--1.190--------
Intrinsic Value_5Y_min--1.084--------
Market Cap31964589431.194+18%26351551571.55818216143894.938+45%13984507876.147+88%775853379734.152-97%577420438394.252-95%
Net Profit Margin--0.1400.082+71%0.037+273%0.044+216%0.036+292%
Operating Margin--0.1700.115+47%0.059+188%0.063+167%0.053+223%
Operating Ratio--0.8540.897-5%1.151-26%1.144-25%1.197-29%
Pb Ratio0.513+18%0.4230.319+32%0.261+62%16.302-97%12.139-97%
Pe Ratio2.051+18%1.6916.128-72%1.238+37%579.296-100%430.248-100%
Price Per Share0.366+18%0.3010.208+45%0.160+88%0.171+76%0.158+91%
Price To Free Cash Flow Ratio-21.463-21%-17.6945.514-421%4.480-495%424.163-104%314.467-106%
Price To Total Gains Ratio6.671+18%5.499-0.697+113%-1.443+126%5.037+9%-1533.958+27993%
Quick Ratio--0.4620.399+16%0.425+9%0.549-16%0.520-11%
Return On Assets--0.0350.022+57%0.009+296%0.012+193%0.009+270%
Return On Equity--0.0630.042+52%0.017+283%0.022+182%0.017+270%
Total Gains Per Share--0.0550.039+41%0.001+4081%0.014+279%0.030+84%
Usd Book Value--679765986.800614193625.100+11%584193331.650+16%550175128.705+24%526592396.504+29%
Usd Book Value Change Per Share--0.0010.000+94%0.000+3982%0.000+393%0.000+102%
Usd Book Value Per Share--0.0080.007+11%0.007+16%0.006+31%0.006+35%
Usd Dividend Per Share--0.0000.000-88%0.000+76922%0.000-62%0.000-60%
Usd Eps--0.0000.000+61%0.000+458%0.000+273%0.000+376%
Usd Free Cash Flow---4058255.30015890646.750-126%7898159.075-151%2703799.500-250%2315407.470-275%
Usd Free Cash Flow Per Share--0.0000.000-126%0.000-151%0.000-306%0.000-329%
Usd Free Cash Flow To Equity Per Share--0.0000.000+11%0.000-159%0.000-85%0.000-82%
Usd Market Cap348414024.800+18%287231912.130198555968.455+45%152431135.850+88%8456801839.102-97%6293882778.497-95%
Usd Price Per Share0.004+18%0.0030.002+45%0.002+88%0.002+76%0.002+91%
Usd Profit--42472318.70026372424.650+61%9746376.700+336%12848412.605+231%10017111.304+324%
Usd Revenue--303877513.900310705513.700-2%267981012.600+13%279552965.990+9%259239261.448+17%
Usd Total Gains Per Share--0.0010.000+41%0.000+4081%0.000+279%0.000+84%
 EOD+5 -3MRQTTM+27 -8YOY+27 -85Y+23 -1210Y+23 -12

3.2. Fundamental Score

Let's check the fundamental score of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.051
Price to Book Ratio (EOD)Between0-10.513
Net Profit Margin (MRQ)Greater than00.140
Operating Margin (MRQ)Greater than00.170
Quick Ratio (MRQ)Greater than10.462
Current Ratio (MRQ)Greater than10.640
Debt to Asset Ratio (MRQ)Less than10.443
Debt to Equity Ratio (MRQ)Less than10.807
Return on Equity (MRQ)Greater than0.150.063
Return on Assets (MRQ)Greater than0.050.035
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Mezhregional’naya Raspredelitel’naya Setevaya Kompaniya Urala OAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.945
Ma 20Greater thanMa 500.401
Ma 50Greater thanMa 1000.424
Ma 100Greater thanMa 2000.442
OpenGreater thanClose0.371
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in RUB. All numbers in thousands.

Summary
Total Assets111,895,769
Total Liabilities49,531,917
Total Stockholder Equity61,400,966
 As reported
Total Liabilities 49,531,917
Total Stockholder Equity+ 61,400,966
Total Assets = 111,895,769

Assets

Total Assets111,895,769
Total Current Assets16,505,668
Long-term Assets16,505,668
Total Current Assets
Cash And Cash Equivalents 3,535,119
Net Receivables 8,383,254
Inventory 1,465,289
Total Current Assets  (as reported)16,505,668
Total Current Assets  (calculated)13,383,662
+/- 3,122,006
Long-term Assets
Property Plant Equipment 86,793,056
Intangible Assets 2,466,014
Long-term Assets Other 6,054,711
Long-term Assets  (as reported)95,390,101
Long-term Assets  (calculated)95,313,781
+/- 76,320

Liabilities & Shareholders' Equity

Total Current Liabilities25,793,504
Long-term Liabilities23,738,413
Total Stockholder Equity61,400,966
Total Current Liabilities
Short-term Debt 6,478,359
Short Long Term Debt 5,688,850
Accounts payable 6,317,591
Other Current Liabilities 2,086,900
Total Current Liabilities  (as reported)25,793,504
Total Current Liabilities  (calculated)20,571,700
+/- 5,221,804
Long-term Liabilities
Long term Debt 10,940,129
Capital Lease Obligations 3,328,796
Long-term Liabilities Other 670,933
Long-term Liabilities  (as reported)23,738,413
Long-term Liabilities  (calculated)14,939,858
+/- 8,798,555
Total Stockholder Equity
Common Stock8,743,049
Retained Earnings 49,337,093
Other Stockholders Equity 3,320,824
Total Stockholder Equity (as reported)61,400,966
Total Stockholder Equity (calculated)61,400,966
+/-0
Other
Capital Stock8,743,049
Cash and Short Term Investments 3,535,119
Common Stock Shares Outstanding 87,430,000
Current Deferred Revenue10,910,654
Liabilities and Stockholders Equity 111,895,769
Net Debt 16,422,656
Net Invested Capital 78,029,945
Net Working Capital -9,287,836
Short Long Term Debt Total 19,957,775



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302017-12-312017-09-302017-06-302016-12-312016-06-302015-12-312015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-06-302010-12-312009-12-312008-12-312007-12-31
> Total Assets 
0
0
0
59,781,126
60,162,349
0
0
64,224,275
49,005,157
0
0
67,844,344
0
70,567,135
0
71,607,883
76,723,000
76,722,782
75,318,000
75,318,000
77,358,753
73,644,122
0
75,935,109
0
76,925,485
75,196,404
79,477,563
81,576,650
86,248,437
84,857,842
87,092,468
91,038,848
92,930,036
92,462,627
92,733,062
93,823,202
96,081,599
98,599,788
98,834,016
101,577,933
103,013,321
102,107,927
100,414,856
106,996,438
108,488,327
111,895,769
111,895,769108,488,327106,996,438100,414,856102,107,927103,013,321101,577,93398,834,01698,599,78896,081,59993,823,20292,733,06292,462,62792,930,03691,038,84887,092,46884,857,84286,248,43781,576,65079,477,56375,196,40476,925,485075,935,109073,644,12277,358,75375,318,00075,318,00076,722,78276,723,00071,607,883070,567,135067,844,3440049,005,15764,224,2750060,162,34959,781,126000
   > Total Current Assets 
0
0
0
9,739,632
9,681,851
0
0
10,053,726
7,765,501
0
0
11,034,434
0
11,398,848
0
11,892,652
13,951,000
13,950,809
13,999,000
13,999,000
15,204,810
11,761,098
0
13,785,807
0
12,160,108
10,687,110
14,247,008
14,427,278
17,188,382
15,039,215
13,075,195
12,492,257
14,154,767
12,536,750
12,411,558
10,530,187
11,173,387
12,921,349
10,818,629
12,827,122
13,765,294
13,464,353
12,303,994
15,597,425
15,655,873
16,505,668
16,505,66815,655,87315,597,42512,303,99413,464,35313,765,29412,827,12210,818,62912,921,34911,173,38710,530,18712,411,55812,536,75014,154,76712,492,25713,075,19515,039,21517,188,38214,427,27814,247,00810,687,11012,160,108013,785,807011,761,09815,204,81013,999,00013,999,00013,950,80913,951,00011,892,652011,398,848011,034,434007,765,50110,053,726009,681,8519,739,632000
       Cash And Cash Equivalents 
0
0
0
1,877,166
2,275,540
0
0
2,013,662
1,168,984
0
0
2,524,637
0
1,992,380
0
3,075,645
3,665,000
3,665,014
3,873,000
3,873,000
4,291,372
1,486,835
0
1,717,710
0
1,463,774
1,884,862
2,660,971
2,139,969
2,503,937
1,727,644
2,164,506
2,256,582
1,502,000
2,288,558
1,049,000
800,000
1,735,074
2,021,312
1,991,151
3,195,830
3,641,262
3,319,176
2,941,171
3,732,950
3,572,626
3,535,119
3,535,1193,572,6263,732,9502,941,1713,319,1763,641,2623,195,8301,991,1512,021,3121,735,074800,0001,049,0002,288,5581,502,0002,256,5822,164,5061,727,6442,503,9372,139,9692,660,9711,884,8621,463,77401,717,71001,486,8354,291,3723,873,0003,873,0003,665,0143,665,0003,075,64501,992,38002,524,637001,168,9842,013,662002,275,5401,877,166000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,483,000
9,483,000
8,972,000
8,972,000
0
0
0
0
0
0
6,668,817
8,843,833
10,920,638
11,176,711
10,047,402
8,435,608
8,290,955
7,900,266
7,839,590
7,753,596
6,545,777
7,330,960
8,750,004
6,845,365
7,482,217
7,513,368
7,163,214
6,790,717
9,200,485
9,151,852
8,383,254
8,383,2549,151,8529,200,4856,790,7177,163,2147,513,3687,482,2176,845,3658,750,0047,330,9606,545,7777,753,5967,839,5907,900,2668,290,9558,435,60810,047,40211,176,71110,920,6388,843,8336,668,8170000008,972,0008,972,0009,483,0009,483,0000000000000000000
       Other Current Assets 
0
0
0
6,893,037
6,062,832
0
0
6,583,208
5,266,978
0
0
7,143,849
0
8,519,410
0
7,650,911
0
9,648,302
0
0
10,203,670
9,187,977
0
10,887,123
0
9,877,058
7,520,509
10,255,711
11,183,155
512,142
11,889,381
9,635,870
9,247,357
1,087,938
8,893,915
731,825
674,589
8,049,714
9,489,525
7,558,680
8,578,992
8,829,519
8,844,197
8,096,244
0
0
0
0008,096,2448,844,1978,829,5198,578,9927,558,6809,489,5258,049,714674,589731,8258,893,9151,087,9389,247,3579,635,87011,889,381512,14211,183,15510,255,7117,520,5099,877,058010,887,12309,187,97710,203,670009,648,30207,650,91108,519,41007,143,849005,266,9786,583,208006,062,8326,893,037000
   > Long-term Assets 
0
0
0
50,041,494
50,480,498
0
0
54,170,549
41,239,656
0
0
56,809,910
0
59,168,287
0
59,715,231
0
62,771,973
0
0
62,153,943
61,883,024
0
62,149,302
0
64,765,377
64,509,294
65,230,555
67,149,372
0
69,818,627
74,017,273
78,546,591
0
79,925,877
0
83,293,015
84,908,212
85,678,439
88,015,387
88,750,811
89,248,027
88,643,574
88,110,862
91,399,013
92,832,454
95,390,101
95,390,10192,832,45491,399,01388,110,86288,643,57489,248,02788,750,81188,015,38785,678,43984,908,21283,293,015079,925,877078,546,59174,017,27369,818,627067,149,37265,230,55564,509,29464,765,377062,149,302061,883,02462,153,9430062,771,973059,715,231059,168,287056,809,9100041,239,65654,170,5490050,480,49850,041,494000
       Property Plant Equipment 
0
0
0
48,310,911
48,643,045
0
0
52,408,412
38,149,985
0
0
55,445,674
0
58,335,777
0
58,760,103
0
62,074,688
0
0
60,912,946
60,536,918
0
59,616,120
0
61,487,787
61,006,399
61,647,426
63,139,233
64,659,969
65,334,163
68,709,129
73,030,770
73,320,199
73,653,159
74,114,901
76,901,059
78,408,237
79,129,900
81,148,547
81,556,622
82,861,586
82,301,240
82,725,671
85,304,168
85,764,639
86,793,056
86,793,05685,764,63985,304,16882,725,67182,301,24082,861,58681,556,62281,148,54779,129,90078,408,23776,901,05974,114,90173,653,15973,320,19973,030,77068,709,12965,334,16364,659,96963,139,23361,647,42661,006,39961,487,787059,616,120060,536,91860,912,9460062,074,688058,760,103058,335,777055,445,6740038,149,98552,408,4120048,643,04548,310,911000
       Goodwill 
0
0
0
3,233
2,499
0
0
1,389
49
0
0
16,409
0
1,405
0
1,122
0
1,309
0
0
297,145
302,547
0
370,305
0
525,446
586,217
722,681
1,257,549
0
1,510,113
1,613,903
1,945,719
0
2,083,572
0
0
0
0
0
0
0
0
0
0
0
0
0000000000002,083,57201,945,7191,613,9031,510,11301,257,549722,681586,217525,4460370,3050302,547297,145001,30901,12201,405016,40900491,389002,4993,233000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400,000
400,000
501,000
501,000
0
0
0
0
0
0
2,682,834
2,623,683
2,564,984
2,695,639
2,782,657
3,479,627
3,363,423
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000003,363,4233,479,6272,782,6572,695,6392,564,9842,623,6832,682,834000000501,000501,000400,000400,0000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
297,145
0
0
0
0
525,446
586,217
722,681
1,257,549
1,475,098
1,510,113
1,613,903
1,945,719
2,038,647
2,083,572
2,066,087
2,239,668
2,243,123
2,239,656
2,212,704
2,354,848
2,383,539
2,367,113
2,351,781
2,432,326
2,448,087
2,466,014
2,466,0142,448,0872,432,3262,351,7812,367,1132,383,5392,354,8482,212,7042,239,6562,243,1232,239,6682,066,0872,083,5722,038,6471,945,7191,613,9031,510,1131,475,0981,257,549722,681586,217525,4460000297,14500000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
233,844
236,765
187,606
53,721
3,460
9,654
206,679
228,014
188,874
223,384
249,078
276,713
320,312
354,926
42,485
429,626
20,843
14,329
0
0
0
00014,32920,843429,62642,485354,926320,312276,713249,078223,384188,874228,014206,6799,6543,46053,721187,606236,765233,84400000000000000000000000000
> Total Liabilities 
0
0
0
20,276,626
18,252,585
0
0
21,828,086
17,460,124
0
0
26,477,976
0
30,603,056
0
30,901,298
34,882,000
34,881,921
34,728,000
34,728,000
35,999,083
32,840,703
0
31,611,797
0
30,861,309
31,804,906
33,896,658
36,441,627
40,532,252
38,251,001
39,552,572
43,498,440
45,307,950
44,744,976
45,542,139
46,671,662
46,438,847
46,323,379
44,879,063
48,807,395
48,090,158
49,373,707
47,178,823
54,895,504
50,796,990
49,531,917
49,531,91750,796,99054,895,50447,178,82349,373,70748,090,15848,807,39544,879,06346,323,37946,438,84746,671,66245,542,13944,744,97645,307,95043,498,44039,552,57238,251,00140,532,25236,441,62733,896,65831,804,90630,861,309031,611,797032,840,70335,999,08334,728,00034,728,00034,881,92134,882,00030,901,298030,603,056026,477,9760017,460,12421,828,0860018,252,58520,276,626000
   > Total Current Liabilities 
0
0
0
8,249,810
7,657,411
0
0
7,937,846
7,191,919
0
0
8,938,318
0
10,404,926
0
10,870,341
16,453,000
16,453,363
22,361,000
22,361,000
21,972,190
17,104,878
0
12,224,077
0
12,065,782
11,367,495
11,914,215
21,932,320
23,242,915
19,749,860
15,257,620
17,306,605
18,519,882
15,954,106
15,830,521
18,052,238
18,065,480
15,774,251
17,002,240
26,133,994
25,780,360
30,762,458
29,725,912
32,501,952
31,258,130
25,793,504
25,793,50431,258,13032,501,95229,725,91230,762,45825,780,36026,133,99417,002,24015,774,25118,065,48018,052,23815,830,52115,954,10618,519,88217,306,60515,257,62019,749,86023,242,91521,932,32011,914,21511,367,49512,065,782012,224,077017,104,87821,972,19022,361,00022,361,00016,453,36316,453,00010,870,341010,404,92608,938,318007,191,9197,937,846007,657,4118,249,810000
       Short-term Debt 
0
0
0
893,932
850,858
0
0
534,888
49,056
0
0
557,770
0
476,084
0
470,600
14,160,000
2,633,541
13,936,000
13,936,000
7,760,545
2,096,239
0
584,786
0
202,205
450,494
227,522
6,834,515
6,808,509
7,120,950
2,609,593
2,459,942
2,309,026
2,046,374
252,204
132,108
3,180,408
1,055,140
1,631,787
8,695,196
9,125,675
12,968,015
14,365,292
9,938,652
9,603,206
6,478,359
6,478,3599,603,2069,938,65214,365,29212,968,0159,125,6758,695,1961,631,7871,055,1403,180,408132,108252,2042,046,3742,309,0262,459,9422,609,5937,120,9506,808,5096,834,515227,522450,494202,2050584,78602,096,2397,760,54513,936,00013,936,0002,633,54114,160,000470,6000476,0840557,7700049,056534,88800850,858893,932000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,160,000
14,160,000
13,936,000
13,936,000
0
0
0
0
0
0
450,494
227,522
6,834,515
6,808,509
6,880,133
2,343,347
2,096,236
0
1,696,889
0
2,632,108
2,768,617
627,809
1,209,517
7,270,843
8,434,613
12,280,802
13,692,530
9,214,317
8,794,677
5,688,850
5,688,8508,794,6779,214,31713,692,53012,280,8028,434,6137,270,8431,209,517627,8092,768,6172,632,10801,696,88902,096,2362,343,3476,880,1336,808,5096,834,515227,522450,49400000013,936,00013,936,00014,160,00014,160,0000000000000000000
       Accounts payable 
0
0
0
6,789,664
5,882,815
0
0
6,243,196
3,706,641
0
0
7,223,286
0
4,045,913
0
8,291,284
4,367,000
4,367,217
9,145,000
9,145,000
6,427,652
11,498,535
0
8,592,170
0
4,046,714
4,136,084
6,035,694
7,485,506
7,187,196
5,714,219
6,538,570
7,107,241
7,513,102
6,618,784
6,705,171
8,721,531
8,009,964
7,251,809
8,713,022
8,768,820
8,356,772
6,595,426
6,185,377
8,230,488
6,834,360
6,317,591
6,317,5916,834,3608,230,4886,185,3776,595,4268,356,7728,768,8208,713,0227,251,8098,009,9648,721,5316,705,1716,618,7847,513,1027,107,2416,538,5705,714,2197,187,1967,485,5066,035,6944,136,0844,046,71408,592,170011,498,5356,427,6529,145,0009,145,0004,367,2174,367,0008,291,28404,045,91307,223,286003,706,6416,243,196005,882,8156,789,664000
       Other Current Liabilities 
0
0
0
566,214
923,738
0
0
1,159,762
3,436,222
0
0
1,157,262
0
5,882,929
0
2,108,457
6,210,000
9,452,605
3,993,000
3,993,000
7,783,993
3,510,104
0
3,047,121
0
7,816,863
6,780,917
5,650,999
7,612,299
4,252,233
6,914,691
6,109,457
7,739,422
3,964,335
7,288,948
4,460,611
3,955,525
6,875,108
7,467,302
6,657,431
8,669,978
8,297,913
11,199,017
9,175,243
14,332,812
14,820,564
2,086,900
2,086,90014,820,56414,332,8129,175,24311,199,0178,297,9138,669,9786,657,4317,467,3026,875,1083,955,5254,460,6117,288,9483,964,3357,739,4226,109,4576,914,6914,252,2337,612,2995,650,9996,780,9177,816,86303,047,12103,510,1047,783,9933,993,0003,993,0009,452,6056,210,0002,108,45705,882,92901,157,262003,436,2221,159,76200923,738566,214000
   > Long-term Liabilities 
0
0
0
12,026,816
10,595,174
0
0
13,890,240
10,268,205
0
0
17,539,658
0
20,198,130
0
20,030,957
0
18,428,558
0
0
14,026,893
15,735,825
0
19,387,720
0
18,795,527
20,437,411
21,982,443
14,509,307
0
18,501,141
24,294,952
26,191,835
0
28,790,870
0
27,833,166
28,373,367
30,549,128
27,876,823
22,673,401
22,309,798
18,611,249
17,452,911
22,393,552
19,538,860
23,738,413
23,738,41319,538,86022,393,55217,452,91118,611,24922,309,79822,673,40127,876,82330,549,12828,373,36727,833,166028,790,870026,191,83524,294,95218,501,141014,509,30721,982,44320,437,41118,795,527019,387,720015,735,82514,026,8930018,428,558020,030,957020,198,130017,539,6580010,268,20513,890,2400010,595,17412,026,816000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,673,949
10,732,910
12,009,754
16,551,000
17,652,885
17,042,758
20,107,725
20,568,859
19,807,710
20,304,715
21,859,029
19,166,142
13,133,910
13,534,456
9,093,840
8,559,441
0
0
0
0008,559,4419,093,84013,534,45613,133,91019,166,14221,859,02920,304,71519,807,71020,568,85920,107,72517,042,75817,652,88516,551,00012,009,75410,732,9108,673,9490000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,399,710
6,621,049
5,835,358
5,962,900
6,491,387
7,743,952
8,538,950
8,920,830
8,683,145
8,269,383
8,025,456
8,068,652
8,690,099
8,710,681
0
0
0
0
0
0
0
00000008,710,6818,690,0998,068,6528,025,4568,269,3838,683,1458,920,8308,538,9507,743,9526,491,3875,962,9005,835,3586,621,0496,399,71000000000000000000000000000
> Total Stockholder Equity
0
0
0
38,738,416
41,327,463
0
0
41,541,299
31,545,033
0
0
40,611,035
0
39,137,767
0
39,847,254
0
40,847,211
0
0
40,670,223
40,131,694
0
43,662,017
0
45,388,022
42,729,851
44,877,099
44,559,650
45,716,185
46,013,421
46,918,765
46,868,940
47,622,086
46,884,600
47,190,923
47,151,540
48,809,918
51,473,902
53,109,956
51,971,923
54,023,453
51,912,282
52,390,387
51,231,070
56,736,406
61,400,966
61,400,96656,736,40651,231,07052,390,38751,912,28254,023,45351,971,92353,109,95651,473,90248,809,91847,151,54047,190,92346,884,60047,622,08646,868,94046,918,76546,013,42145,716,18544,559,65044,877,09942,729,85145,388,022043,662,017040,131,69440,670,2230040,847,211039,847,254039,137,767040,611,0350031,545,03341,541,2990041,327,46338,738,416000
   Common Stock
0
0
0
8,743,049
8,743,049
0
0
8,743,049
8,743,049
0
0
8,743,049
0
8,743,049
0
8,743,049
8,743,000
8,743,049
8,743,000
8,743,000
8,743,049
8,743,049
0
8,743,049
0
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,049
8,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,0498,743,04908,743,04908,743,0498,743,0498,743,0008,743,0008,743,0498,743,0008,743,04908,743,04908,743,049008,743,0498,743,049008,743,0498,743,049000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000-76,665,43300-71,189,5600-67,711,712-66,040,613-64,358,0230-61,328,252-60,384,191-58,816,124-55,903,6720-52,820,5620-45,797,284-42,854,14900-34,026,0380-31,334,5880-28,433,5420-24,322,14500-55,394,008-18,430,60100-13,917,525-11,923,523000
   Capital Surplus 00000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
11,923,523
13,917,525
0
0
18,430,601
72,711,383
0
0
23,453,139
0
27,417,520
0
30,476,253
0
32,928,505
0
0
41,545,703
44,331,328
0
52,152,903
0
55,819,308
59,165,793
60,977,225
61,976,008
655,959
64,895,482
67,146,428
68,543,634
797,975
72,444,563
1,264,649
1,273,478
78,247,923
1,611,519
1,903,386
2,319,000
1,641,194
1,418,701
1,026,169
1,288,107
2,112,157
3,320,824
3,320,8242,112,1571,288,1071,026,1691,418,7011,641,1942,319,0001,903,3861,611,51978,247,9231,273,4781,264,64972,444,563797,97568,543,63467,146,42864,895,482655,95961,976,00860,977,22559,165,79355,819,308052,152,903044,331,32841,545,7030032,928,505030,476,253027,417,520023,453,1390072,711,38318,430,6010013,917,52511,923,523000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.