> Total Assets | 21,865,821 | 26,591,510 | 47,161,240 | 47,161,240 | 31,238,277 | 31,238,277 | 50,303,457 | 49,772,612 | 31,604,869 | 31,139,966 | 31,139,966 | 32,664,385 | 32,664,385 | 34,081,478 | 34,081,478 | 40,135,896 | 40,135,896 | 40,292,617 | 40,292,617 | 44,867,200 | 44,867,200 | 45,251,917 | 45,251,917 | 50,385,176 | 50,385,176 | 49,938,961 | 49,938,961 | 52,279,000 | 52,278,917 | 50,985,033 | 50,985,033 | 64,200,133 | 51,036,335 | 0 | 49,715,772 | 0 | 51,080,001 | 51,135,431 | 50,721,794 | 50,115,175 | 52,369,733 | 52,513,322 | 50,110,172 | 52,049,678 | 53,566,451 | 56,332,526 | 53,828,654 | 54,181,418 | 58,724,701 | 60,060,115 | 59,191,429 | 59,604,725 | 61,486,820 | 61,145,000 | 60,277,000 | 59,517,000 | 64,830,787 | 65,171,505 | 63,301,585 | 63,779,903 | 67,610,686 | 68,047,255 | 66,399,809 |
| 66,399,809 | 68,047,255 | 67,610,686 | 63,779,903 | 63,301,585 | 65,171,505 | 64,830,787 | 59,517,000 | 60,277,000 | 61,145,000 | 61,486,820 | 59,604,725 | 59,191,429 | 60,060,115 | 58,724,701 | 54,181,418 | 53,828,654 | 56,332,526 | 53,566,451 | 52,049,678 | 50,110,172 | 52,513,322 | 52,369,733 | 50,115,175 | 50,721,794 | 51,135,431 | 51,080,001 | 0 | 49,715,772 | 0 | 51,036,335 | 64,200,133 | 50,985,033 | 50,985,033 | 52,278,917 | 52,279,000 | 49,938,961 | 49,938,961 | 50,385,176 | 50,385,176 | 45,251,917 | 45,251,917 | 44,867,200 | 44,867,200 | 40,292,617 | 40,292,617 | 40,135,896 | 40,135,896 | 34,081,478 | 34,081,478 | 32,664,385 | 32,664,385 | 31,139,966 | 31,139,966 | 31,604,869 | 49,772,612 | 50,303,457 | 31,238,277 | 31,238,277 | 47,161,240 | 47,161,240 | 26,591,510 | 21,865,821 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,150,902 | 0 | 6,534,192 | 0 | 7,824,931 | 0 | 7,768,248 | 9,163,000 | 9,162,943 | 9,190,000 | 9,189,582 | 0 | 10,221,384 | 0 | 10,211,822 | 0 | 11,514,488 | 12,375,630 | 12,178,411 | 11,238,701 | 13,072,769 | 12,808,844 | 9,927,796 | 10,461,630 | 11,229,953 | 12,639,809 | 10,309,687 | 10,003,780 | 9,183,442 | 10,638,885 | 9,836,163 | 9,262,253 | 8,471,088 | 8,857,000 | 8,483,000 | 7,887,000 | 8,506,823 | 9,438,444 | 8,232,058 | 8,969,196 | 9,580,410 | 11,021,794 | 10,840,334 |
| 10,840,334 | 11,021,794 | 9,580,410 | 8,969,196 | 8,232,058 | 9,438,444 | 8,506,823 | 7,887,000 | 8,483,000 | 8,857,000 | 8,471,088 | 9,262,253 | 9,836,163 | 10,638,885 | 9,183,442 | 10,003,780 | 10,309,687 | 12,639,809 | 11,229,953 | 10,461,630 | 9,927,796 | 12,808,844 | 13,072,769 | 11,238,701 | 12,178,411 | 12,375,630 | 11,514,488 | 0 | 10,211,822 | 0 | 10,221,384 | 0 | 9,189,582 | 9,190,000 | 9,162,943 | 9,163,000 | 7,768,248 | 0 | 7,824,931 | 0 | 6,534,192 | 0 | 7,150,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,088,351 | 0 | 443,244 | 0 | 1,056,150 | 0 | 853,385 | 1,259,000 | 1,258,536 | 1,323,000 | 1,323,465 | 0 | 1,958,398 | 0 | 770,851 | 0 | 2,265,917 | 3,043,718 | 3,403,564 | 2,876,130 | 3,847,013 | 3,187,767 | 2,070,473 | 2,785,086 | 1,951,998 | 1,268,300 | 868,180 | 728,900 | 40,090 | 27,400 | 833,053 | 43,850 | 563,757 | 671,000 | 869,000 | 784,000 | 805,792 | 1,300,958 | 657,417 | 1,332,124 | 378,657 | 1,345,547 | 1,396,064 |
| 1,396,064 | 1,345,547 | 378,657 | 1,332,124 | 657,417 | 1,300,958 | 805,792 | 784,000 | 869,000 | 671,000 | 563,757 | 43,850 | 833,053 | 27,400 | 40,090 | 728,900 | 868,180 | 1,268,300 | 1,951,998 | 2,785,086 | 2,070,473 | 3,187,767 | 3,847,013 | 2,876,130 | 3,403,564 | 3,043,718 | 2,265,917 | 0 | 770,851 | 0 | 1,958,398 | 0 | 1,323,465 | 1,323,000 | 1,258,536 | 1,259,000 | 853,385 | 0 | 1,056,150 | 0 | 443,244 | 0 | 2,088,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 0 | 0 |
| 0 | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 1,853,163 | 2,357,755 | 3,594,618 | 3,594,618 | 2,563,955 | 2,563,955 | 3,945,453 | 3,914,693 | 3,131,016 | 3,331,007 | 3,331,007 | 2,478,376 | 2,478,376 | 3,502,923 | 3,502,923 | 4,727,925 | 4,727,925 | 4,343,598 | 4,343,598 | 3,637,898 | 3,637,898 | 4,019,712 | 4,019,712 | 5,244,686 | 5,244,686 | 4,974,526 | 4,974,526 | 6,458,000 | 6,457,508 | 5,919,185 | 5,919,185 | 6,416,919 | 6,858,393 | 0 | 7,444,555 | 0 | 7,565,404 | 7,132,695 | 6,696,705 | 6,601,734 | 7,466,031 | 7,220,532 | 5,419,502 | 5,710,415 | 7,286,117 | 6,547,671 | 6,280,625 | 6,071,751 | 5,951,159 | 6,193,197 | 6,139,358 | 6,021,311 | 5,215,691 | 5,178,000 | 4,584,000 | 4,697,000 | 5,521,775 | 5,840,993 | 5,652,876 | 5,807,533 | 7,129,293 | 6,991,580 | 6,530,668 |
| 6,530,668 | 6,991,580 | 7,129,293 | 5,807,533 | 5,652,876 | 5,840,993 | 5,521,775 | 4,697,000 | 4,584,000 | 5,178,000 | 5,215,691 | 6,021,311 | 6,139,358 | 6,193,197 | 5,951,159 | 6,071,751 | 6,280,625 | 6,547,671 | 7,286,117 | 5,710,415 | 5,419,502 | 7,220,532 | 7,466,031 | 6,601,734 | 6,696,705 | 7,132,695 | 7,565,404 | 0 | 7,444,555 | 0 | 6,858,393 | 6,416,919 | 5,919,185 | 5,919,185 | 6,457,508 | 6,458,000 | 4,974,526 | 4,974,526 | 5,244,686 | 5,244,686 | 4,019,712 | 4,019,712 | 3,637,898 | 3,637,898 | 4,343,598 | 4,343,598 | 4,727,925 | 4,727,925 | 3,502,923 | 3,502,923 | 2,478,376 | 2,478,376 | 3,331,007 | 3,331,007 | 3,131,016 | 3,914,693 | 3,945,453 | 2,563,955 | 2,563,955 | 3,594,618 | 3,594,618 | 2,357,755 | 1,853,163 |
---|
Other Current Assets | 530,706 | 702,438 | 120,791 | 120,791 | 635,745 | 635,745 | 129,241 | 152,589 | 425,612 | 661,284 | 661,284 | 330,842 | 330,842 | 562,326 | 562,326 | 443,866 | 443,866 | 414,863 | 414,863 | 343,032 | 3,980,930 | 420,470 | 4,440,182 | 339,850 | 5,584,536 | 226,804 | 5,201,330 | 0 | 6,677,074 | 200,880 | 6,120,065 | 349,477 | 7,006,475 | 0 | 7,629,700 | 0 | 7,797,507 | 7,275,783 | 6,854,291 | 6,740,233 | 7,655,948 | 7,349,631 | 5,782,142 | 5,857,144 | 7,632,713 | 475,023 | 7,185,274 | 258,572 | 362,354 | 496,872 | 6,646,340 | 466,009 | 529,339 | 566,000 | 757,000 | 422,000 | 5,849,909 | 6,154,354 | 300 | 300 | 0 | 0 | 0 |
| 0 | 0 | 0 | 300 | 300 | 6,154,354 | 5,849,909 | 422,000 | 757,000 | 566,000 | 529,339 | 466,009 | 6,646,340 | 496,872 | 362,354 | 258,572 | 7,185,274 | 475,023 | 7,632,713 | 5,857,144 | 5,782,142 | 7,349,631 | 7,655,948 | 6,740,233 | 6,854,291 | 7,275,783 | 7,797,507 | 0 | 7,629,700 | 0 | 7,006,475 | 349,477 | 6,120,065 | 200,880 | 6,677,074 | 0 | 5,201,330 | 226,804 | 5,584,536 | 339,850 | 4,440,182 | 420,470 | 3,980,930 | 343,032 | 414,863 | 414,863 | 443,866 | 443,866 | 562,326 | 562,326 | 330,842 | 330,842 | 661,284 | 661,284 | 425,612 | 152,589 | 129,241 | 635,745 | 635,745 | 120,791 | 120,791 | 702,438 | 530,706 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,716,298 | 0 | 38,717,725 | 0 | 42,560,245 | 0 | 42,170,713 | 0 | 43,115,974 | 0 | 41,795,451 | 0 | 40,814,951 | 0 | 39,503,950 | 0 | 39,565,513 | 38,759,801 | 38,543,383 | 38,876,474 | 39,296,964 | 39,704,478 | 40,182,376 | 41,588,048 | 42,336,498 | 0 | 43,518,967 | 0 | 0 | 0 | 49,355,266 | 0 | 53,015,732 | 52,287,625 | 51,793,692 | 51,629,980 | 56,323,964 | 55,733,061 | 55,069,527 | 54,810,707 | 58,030,276 | 57,025,461 | 55,559,475 |
| 55,559,475 | 57,025,461 | 58,030,276 | 54,810,707 | 55,069,527 | 55,733,061 | 56,323,964 | 51,629,980 | 51,793,692 | 52,287,625 | 53,015,732 | 0 | 49,355,266 | 0 | 0 | 0 | 43,518,967 | 0 | 42,336,498 | 41,588,048 | 40,182,376 | 39,704,478 | 39,296,964 | 38,876,474 | 38,543,383 | 38,759,801 | 39,565,513 | 0 | 39,503,950 | 0 | 40,814,951 | 0 | 41,795,451 | 0 | 43,115,974 | 0 | 42,170,713 | 0 | 42,560,245 | 0 | 38,717,725 | 0 | 37,716,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 17,637,299 | 21,082,467 | 41,394,059 | 41,394,059 | 25,598,041 | 25,598,041 | 44,352,997 | 43,957,966 | 25,269,115 | 24,587,440 | 24,587,440 | 26,734,234 | 26,734,234 | 26,428,413 | 26,428,413 | 31,266,118 | 31,266,118 | 32,070,832 | 32,070,832 | 37,020,153 | 37,020,153 | 37,992,090 | 37,992,090 | 41,845,590 | 41,845,590 | 41,519,818 | 41,519,818 | 0 | 42,326,360 | 40,993,392 | 40,993,392 | 53,365,473 | 39,983,252 | 0 | 38,674,959 | 0 | 38,752,263 | 37,932,549 | 37,748,460 | 38,092,626 | 38,451,916 | 38,450,593 | 38,247,243 | 39,664,254 | 41,068,666 | 42,535,013 | 42,331,675 | 43,035,776 | 47,600,630 | 47,177,595 | 47,139,508 | 47,992,499 | 50,395,661 | 49,803,000 | 49,399,000 | 49,245,000 | 53,900,138 | 53,424,120 | 52,908,269 | 52,764,519 | 55,973,490 | 55,090,644 | 53,999,271 |
| 53,999,271 | 55,090,644 | 55,973,490 | 52,764,519 | 52,908,269 | 53,424,120 | 53,900,138 | 49,245,000 | 49,399,000 | 49,803,000 | 50,395,661 | 47,992,499 | 47,139,508 | 47,177,595 | 47,600,630 | 43,035,776 | 42,331,675 | 42,535,013 | 41,068,666 | 39,664,254 | 38,247,243 | 38,450,593 | 38,451,916 | 38,092,626 | 37,748,460 | 37,932,549 | 38,752,263 | 0 | 38,674,959 | 0 | 39,983,252 | 53,365,473 | 40,993,392 | 40,993,392 | 42,326,360 | 0 | 41,519,818 | 41,519,818 | 41,845,590 | 41,845,590 | 37,992,090 | 37,992,090 | 37,020,153 | 37,020,153 | 32,070,832 | 32,070,832 | 31,266,118 | 31,266,118 | 26,428,413 | 26,428,413 | 26,734,234 | 26,734,234 | 24,587,440 | 24,587,440 | 25,269,115 | 43,957,966 | 44,352,997 | 25,598,041 | 25,598,041 | 41,394,059 | 41,394,059 | 21,082,467 | 17,637,299 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,925 | 0 | 110,151 | 0 | 146,442 | 0 | 113,267 | 0 | 159,513 | 0 | 125,191 | 0 | 157,488 | 0 | 119,101 | 0 | 153,003 | 147,181 | 122,229 | 98,899 | 178,793 | 202,235 | 176,625 | 159,957 | 250,757 | 0 | 207,716 | 0 | 0 | 0 | 213,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213,991 | 0 | 0 | 0 | 207,716 | 0 | 250,757 | 159,957 | 176,625 | 202,235 | 178,793 | 98,899 | 122,229 | 147,181 | 153,003 | 0 | 119,101 | 0 | 157,488 | 0 | 125,191 | 0 | 159,513 | 0 | 113,267 | 0 | 146,442 | 0 | 110,151 | 0 | 102,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 113 | 104 | 113 | 134 | 127 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 127 | 134 | 113 | 104 | 113 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 211,740 | 404,851 | 154,313 | 154,313 | 349,409 | 349,409 | 141,602 | 131,068 | 151,721 | 119,129 | 119,129 | 116,766 | 116,766 | 115,288 | 115,288 | 105,338 | 105,338 | 95,344 | 95,344 | 102,925 | 102,925 | 110,151 | 110,151 | 146,442 | 146,442 | 113,267 | 113,267 | 0 | 159,513 | 125,191 | 125,191 | 24,415 | 157,488 | 0 | 119,101 | 0 | 153,003 | 147,181 | 122,229 | 98,899 | 178,793 | 202,235 | 176,625 | 159,957 | 250,757 | 221,844 | 207,716 | 187,281 | 234,610 | 242,363 | 213,991 | 188,695 | 288,345 | 253,000 | 216,000 | 202,000 | 259,353 | 231,128 | 199,215 | 171,033 | 293,782 | 322,722 | 285,457 |
| 285,457 | 322,722 | 293,782 | 171,033 | 199,215 | 231,128 | 259,353 | 202,000 | 216,000 | 253,000 | 288,345 | 188,695 | 213,991 | 242,363 | 234,610 | 187,281 | 207,716 | 221,844 | 250,757 | 159,957 | 176,625 | 202,235 | 178,793 | 98,899 | 122,229 | 147,181 | 153,003 | 0 | 119,101 | 0 | 157,488 | 24,415 | 125,191 | 125,191 | 159,513 | 0 | 113,267 | 113,267 | 146,442 | 146,442 | 110,151 | 110,151 | 102,925 | 102,925 | 95,344 | 95,344 | 105,338 | 105,338 | 115,288 | 115,288 | 116,766 | 116,766 | 119,129 | 119,129 | 151,721 | 131,068 | 141,602 | 349,409 | 349,409 | 154,313 | 154,313 | 404,851 | 211,740 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593,220 | 0 | 615,484 | 0 | 568,213 | 0 | 537,628 | 0 | 630,101 | 0 | 676,868 | 0 | 674,211 | 0 | 709,890 | 0 | 660,247 | 680,071 | 672,694 | 684,949 | 666,255 | 1,051,650 | 1,758,508 | 1,763,837 | 1,017,075 | 0 | 979,576 | 0 | 0 | 0 | 2,001,767 | 0 | 0 | 2,232,345 | 2,178,615 | 2,183,607 | 2,164,473 | 2,077,813 | 1,962,043 | 1,875,155 | 1,763,004 | 1,612,095 | 1,274,747 |
| 1,274,747 | 1,612,095 | 1,763,004 | 1,875,155 | 1,962,043 | 2,077,813 | 2,164,473 | 2,183,607 | 2,178,615 | 2,232,345 | 0 | 0 | 2,001,767 | 0 | 0 | 0 | 979,576 | 0 | 1,017,075 | 1,763,837 | 1,758,508 | 1,051,650 | 666,255 | 684,949 | 672,694 | 680,071 | 660,247 | 0 | 709,890 | 0 | 674,211 | 0 | 676,868 | 0 | 630,101 | 0 | 537,628 | 0 | 568,213 | 0 | 615,484 | 0 | 593,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 5,669,651 | 8,797,912 | 7,071,607 | 7,071,607 | 11,409,901 | 11,409,901 | 9,505,376 | 8,951,405 | 10,471,656 | 9,623,412 | 9,623,412 | 10,963,673 | 10,963,673 | 10,838,609 | 10,838,609 | 16,670,668 | 16,670,668 | 15,708,113 | 15,708,113 | 19,626,775 | 19,227,724 | 19,954,052 | 19,954,052 | 24,175,028 | 24,175,028 | 23,322,259 | 23,322,259 | 25,257,000 | 25,257,432 | 23,926,497 | 23,926,497 | 21,761,876 | 22,851,029 | 0 | 21,142,907 | 0 | 19,654,610 | 18,570,746 | 18,535,124 | 16,624,926 | 16,529,499 | 14,862,883 | 14,296,006 | 14,445,856 | 14,807,739 | 16,296,941 | 16,098,184 | 15,755,675 | 19,821,267 | 20,256,902 | 20,817,487 | 21,389,471 | 22,946,022 | 22,187,000 | 21,680,000 | 20,651,000 | 25,131,272 | 25,464,978 | 25,374,204 | 25,437,589 | 28,565,072 | 28,081,781 | 26,098,571 |
| 26,098,571 | 28,081,781 | 28,565,072 | 25,437,589 | 25,374,204 | 25,464,978 | 25,131,272 | 20,651,000 | 21,680,000 | 22,187,000 | 22,946,022 | 21,389,471 | 20,817,487 | 20,256,902 | 19,821,267 | 15,755,675 | 16,098,184 | 16,296,941 | 14,807,739 | 14,445,856 | 14,296,006 | 14,862,883 | 16,529,499 | 16,624,926 | 18,535,124 | 18,570,746 | 19,654,610 | 0 | 21,142,907 | 0 | 22,851,029 | 21,761,876 | 23,926,497 | 23,926,497 | 25,257,432 | 25,257,000 | 23,322,259 | 23,322,259 | 24,175,028 | 24,175,028 | 19,954,052 | 19,954,052 | 19,227,724 | 19,626,775 | 15,708,113 | 15,708,113 | 16,670,668 | 16,670,668 | 10,838,609 | 10,838,609 | 10,963,673 | 10,963,673 | 9,623,412 | 9,623,412 | 10,471,656 | 8,951,405 | 9,505,376 | 11,409,901 | 11,409,901 | 7,071,607 | 7,071,607 | 8,797,912 | 5,669,651 |
---|
> Total Current Liabilities | 3,762,826 | 4,429,805 | 3,880,536 | 3,880,536 | 6,133,102 | 6,133,102 | 4,538,631 | 3,637,736 | 2,829,658 | 4,201,180 | 4,201,180 | 3,824,830 | 3,824,830 | 4,562,935 | 4,562,935 | 7,064,752 | 7,064,752 | 6,515,225 | 6,515,225 | 5,151,423 | 5,151,423 | 6,088,460 | 6,088,460 | 5,624,173 | 5,624,173 | 4,910,465 | 4,910,465 | 8,205,000 | 8,204,835 | 7,579,506 | 7,579,506 | 10,313,207 | 9,530,305 | 0 | 8,206,593 | 0 | 6,416,195 | 6,719,523 | 7,649,206 | 6,543,595 | 7,009,706 | 6,036,977 | 5,971,682 | 6,552,836 | 6,675,931 | 6,444,721 | 6,393,794 | 6,462,815 | 8,776,305 | 6,957,237 | 8,067,667 | 7,822,352 | 8,952,834 | 8,481,000 | 8,307,000 | 8,277,000 | 10,438,549 | 11,259,283 | 10,875,244 | 15,833,085 | 18,088,728 | 18,318,282 | 14,506,032 |
| 14,506,032 | 18,318,282 | 18,088,728 | 15,833,085 | 10,875,244 | 11,259,283 | 10,438,549 | 8,277,000 | 8,307,000 | 8,481,000 | 8,952,834 | 7,822,352 | 8,067,667 | 6,957,237 | 8,776,305 | 6,462,815 | 6,393,794 | 6,444,721 | 6,675,931 | 6,552,836 | 5,971,682 | 6,036,977 | 7,009,706 | 6,543,595 | 7,649,206 | 6,719,523 | 6,416,195 | 0 | 8,206,593 | 0 | 9,530,305 | 10,313,207 | 7,579,506 | 7,579,506 | 8,204,835 | 8,205,000 | 4,910,465 | 4,910,465 | 5,624,173 | 5,624,173 | 6,088,460 | 6,088,460 | 5,151,423 | 5,151,423 | 6,515,225 | 6,515,225 | 7,064,752 | 7,064,752 | 4,562,935 | 4,562,935 | 3,824,830 | 3,824,830 | 4,201,180 | 4,201,180 | 2,829,658 | 3,637,736 | 4,538,631 | 6,133,102 | 6,133,102 | 3,880,536 | 3,880,536 | 4,429,805 | 3,762,826 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,714 | 0 | 46,245 | 0 | 36,626 | 0 | 20,865 | 13,919,000 | 1,919,387 | 13,320,000 | 2,420,161 | 0 | 3,622,639 | 0 | 2,065,702 | 0 | 13,883 | 11,027 | 7,441 | 384,639 | 5,855 | 4,007 | 1,849 | 11,656 | 12,353 | 13,020 | 337,122 | 12,302 | 11,361 | 0 | 975,374 | 0 | 0 | 424,000 | 424,000 | 418,000 | 397,508 | 3,469,549 | 3,400,830 | 7,466,087 | 6,595,909 | 7,128,951 | 3,580,545 |
| 3,580,545 | 7,128,951 | 6,595,909 | 7,466,087 | 3,400,830 | 3,469,549 | 397,508 | 418,000 | 424,000 | 424,000 | 0 | 0 | 975,374 | 0 | 11,361 | 12,302 | 337,122 | 13,020 | 12,353 | 11,656 | 1,849 | 4,007 | 5,855 | 384,639 | 7,441 | 11,027 | 13,883 | 0 | 2,065,702 | 0 | 3,622,639 | 0 | 2,420,161 | 13,320,000 | 1,919,387 | 13,919,000 | 20,865 | 0 | 36,626 | 0 | 46,245 | 0 | 65,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,919,000 | 13,919,000 | 13,320,000 | 13,320,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,849 | 11,656 | 12,353 | 13,020 | 12,302 | 12,302 | 11,361 | 0 | 581,968 | 0 | 28,923 | 19,441 | 0 | 30,965 | 36,864 | 3,091,550 | 3,023,086 | 7,088,664 | 6,262,014 | 6,781,825 | 3,290,329 |
| 3,290,329 | 6,781,825 | 6,262,014 | 7,088,664 | 3,023,086 | 3,091,550 | 36,864 | 30,965 | 0 | 19,441 | 28,923 | 0 | 581,968 | 0 | 11,361 | 12,302 | 12,302 | 13,020 | 12,353 | 11,656 | 1,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,320,000 | 13,320,000 | 13,919,000 | 13,919,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 1,320,011 | 1,557,965 | 1,994,881 | 1,994,881 | 1,436,537 | 1,436,537 | 1,531,482 | 1,311,663 | 793,940 | 1,776,299 | 1,776,299 | 1,583,622 | 1,583,622 | 3,751,296 | 3,751,296 | 3,768,325 | 3,768,325 | 5,527,273 | 5,527,273 | 2,740,904 | 2,867,504 | 5,161,298 | 5,161,298 | 3,445,871 | 3,445,871 | 3,633,228 | 3,633,228 | 3,897,000 | 3,897,000 | 4,049,271 | 4,049,271 | 2,576,758 | 3,044,622 | 0 | 4,576,212 | 0 | 3,062,218 | 5,081,845 | 2,860,917 | 4,569,148 | 3,838,188 | 3,196,118 | 2,584,255 | 3,475,486 | 3,957,575 | 2,770,881 | 2,567,437 | 3,027,805 | 4,901,413 | 3,278,141 | 3,348,335 | 4,156,321 | 5,183,173 | 3,895,000 | 3,753,000 | 4,145,000 | 7,131,723 | 3,950,416 | 3,391,074 | 4,008,999 | 6,331,208 | 4,864,277 | 4,495,855 |
| 4,495,855 | 4,864,277 | 6,331,208 | 4,008,999 | 3,391,074 | 3,950,416 | 7,131,723 | 4,145,000 | 3,753,000 | 3,895,000 | 5,183,173 | 4,156,321 | 3,348,335 | 3,278,141 | 4,901,413 | 3,027,805 | 2,567,437 | 2,770,881 | 3,957,575 | 3,475,486 | 2,584,255 | 3,196,118 | 3,838,188 | 4,569,148 | 2,860,917 | 5,081,845 | 3,062,218 | 0 | 4,576,212 | 0 | 3,044,622 | 2,576,758 | 4,049,271 | 4,049,271 | 3,897,000 | 3,897,000 | 3,633,228 | 3,633,228 | 3,445,871 | 3,445,871 | 5,161,298 | 5,161,298 | 2,867,504 | 2,740,904 | 5,527,273 | 5,527,273 | 3,768,325 | 3,768,325 | 3,751,296 | 3,751,296 | 1,583,622 | 1,583,622 | 1,776,299 | 1,776,299 | 793,940 | 1,311,663 | 1,531,482 | 1,436,537 | 1,436,537 | 1,994,881 | 1,994,881 | 1,557,965 | 1,320,011 |
---|
Other Current Liabilities | 1,212,285 | 1,218,234 | 658,835 | 658,835 | 1,684,163 | 1,684,163 | 1,963,103 | 2,018,519 | 1,841,190 | 2,247,224 | 2,247,224 | 2,152,755 | 2,152,755 | 716,042 | 716,042 | 3,209,726 | 3,209,726 | 902,746 | 902,746 | 2,344,805 | 5,085,709 | 880,917 | 880,917 | 2,141,676 | 2,141,676 | 1,256,372 | 1,256,372 | 736,000 | 2,388,448 | 1,110,074 | 1,110,074 | 2,316,257 | 5,907,666 | 0 | 1,564,679 | 0 | 6,402,312 | 1,626,651 | 7,641,765 | 1,589,808 | 3,165,663 | 2,836,852 | 3,385,578 | 3,065,694 | 2,706,003 | 627,831 | 3,489,235 | 1,027,480 | 1,671,947 | 651,256 | 3,743,958 | 1,226,802 | 1,353,128 | 4,162,000 | 4,130,000 | 3,714,000 | 2,909,318 | 3,839,318 | 4,083,340 | 4,357,999 | 5,161,611 | 6,325,054 | 818,581 |
| 818,581 | 6,325,054 | 5,161,611 | 4,357,999 | 4,083,340 | 3,839,318 | 2,909,318 | 3,714,000 | 4,130,000 | 4,162,000 | 1,353,128 | 1,226,802 | 3,743,958 | 651,256 | 1,671,947 | 1,027,480 | 3,489,235 | 627,831 | 2,706,003 | 3,065,694 | 3,385,578 | 2,836,852 | 3,165,663 | 1,589,808 | 7,641,765 | 1,626,651 | 6,402,312 | 0 | 1,564,679 | 0 | 5,907,666 | 2,316,257 | 1,110,074 | 1,110,074 | 2,388,448 | 736,000 | 1,256,372 | 1,256,372 | 2,141,676 | 2,141,676 | 880,917 | 880,917 | 5,085,709 | 2,344,805 | 902,746 | 902,746 | 3,209,726 | 3,209,726 | 716,042 | 716,042 | 2,152,755 | 2,152,755 | 2,247,224 | 2,247,224 | 1,841,190 | 2,018,519 | 1,963,103 | 1,684,163 | 1,684,163 | 658,835 | 658,835 | 1,218,234 | 1,212,285 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,076,301 | 0 | 13,865,592 | 0 | 18,550,855 | 0 | 18,411,794 | 0 | 17,052,597 | 0 | 16,346,991 | 0 | 13,320,724 | 0 | 12,936,314 | 0 | 13,238,415 | 11,851,223 | 10,885,918 | 10,081,331 | 9,519,793 | 8,825,906 | 8,324,324 | 7,893,020 | 8,131,808 | 0 | 9,704,390 | 0 | 0 | 0 | 12,749,820 | 0 | 13,993,188 | 8,099,000 | 7,654,000 | 6,421,000 | 14,692,723 | 14,205,695 | 14,498,960 | 9,604,504 | 10,476,344 | 9,763,499 | 11,592,539 |
| 11,592,539 | 9,763,499 | 10,476,344 | 9,604,504 | 14,498,960 | 14,205,695 | 14,692,723 | 6,421,000 | 7,654,000 | 8,099,000 | 13,993,188 | 0 | 12,749,820 | 0 | 0 | 0 | 9,704,390 | 0 | 8,131,808 | 7,893,020 | 8,324,324 | 8,825,906 | 9,519,793 | 10,081,331 | 10,885,918 | 11,851,223 | 13,238,415 | 0 | 12,936,314 | 0 | 13,320,724 | 0 | 16,346,991 | 0 | 17,052,597 | 0 | 18,411,794 | 0 | 18,550,855 | 0 | 13,865,592 | 0 | 14,076,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,370,000 | 4,935,347 | 4,815,032 | 4,197,284 | 5,719,397 | 7,784,461 | 7,116,366 | 8,066,390 | 8,189,180 | 8,099,043 | 7,654,465 | 6,421,303 | 8,361,321 | 8,284,973 | 8,195,242 | 3,252,224 | 3,635,639 | 0 | 4,879,287 |
| 4,879,287 | 0 | 3,635,639 | 3,252,224 | 8,195,242 | 8,284,973 | 8,361,321 | 6,421,303 | 7,654,465 | 8,099,043 | 8,189,180 | 8,066,390 | 7,116,366 | 7,784,461 | 5,719,397 | 4,197,284 | 4,815,032 | 4,935,347 | 3,370,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,714 | 0 | -46,245 | 0 | -36,626 | 0 | -20,865 | -13,919,000 | -1,919,387 | -13,320,000 | -2,420,161 | 0 | -3,622,639 | 0 | -2,065,702 | 0 | -13,883 | -11,027 | -7,441 | -384,639 | -5,855 | -4,007 | -1,849 | -11,656 | -12,353 | -13,020 | 1,432,730 | -12,302 | -11,361 | 0 | 912,705 | 0 | 1,751,861 | 1,238,543 | 1,154,037 | 1,061,689 | 1,614,457 | -1,516,577 | -1,537,844 | -5,686,440 | -4,441,375 | -5,058,692 | -2,521,042 |
| -2,521,042 | -5,058,692 | -4,441,375 | -5,686,440 | -1,537,844 | -1,516,577 | 1,614,457 | 1,061,689 | 1,154,037 | 1,238,543 | 1,751,861 | 0 | 912,705 | 0 | -11,361 | -12,302 | 1,432,730 | -13,020 | -12,353 | -11,656 | -1,849 | -4,007 | -5,855 | -384,639 | -7,441 | -11,027 | -13,883 | 0 | -2,065,702 | 0 | -3,622,639 | 0 | -2,420,161 | -13,320,000 | -1,919,387 | -13,919,000 | -20,865 | 0 | -36,626 | 0 | -46,245 | 0 | -65,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652,064 | 0 | 87,447 | 102,868 | 118,815 | 117,795 | 1,090,965 | 1,080,799 | 28,661 | 24,159 | 18,435 | 12,178 | 89,680 |
| 89,680 | 12,178 | 18,435 | 24,159 | 28,661 | 1,080,799 | 1,090,965 | 117,795 | 118,815 | 102,868 | 87,447 | 0 | 652,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,000 | 19,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,026 | 25,679 | 48,689 | 45,311 | 54,762 | 62,428 | 61,019 | 56,047 | 51,077 | 49,801 | 75,549 | 67,724 | 47,740 | 42,132 | 61,113 | 57,907 | 54,727 | 57,375 | 0 | 0 | 0 |
| 0 | 0 | 0 | 57,375 | 54,727 | 57,907 | 61,113 | 42,132 | 47,740 | 67,724 | 75,549 | 49,801 | 51,077 | 56,047 | 61,019 | 62,428 | 54,762 | 45,311 | 48,689 | 25,679 | 33,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,000 | 19,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 16,196,170 | 17,793,598 | 40,089,633 | 40,089,633 | 19,828,376 | 19,828,376 | 40,798,081 | 40,821,207 | 21,133,213 | 21,516,554 | 21,516,554 | 21,700,712 | 21,700,712 | 23,242,869 | 23,242,869 | 23,465,228 | 23,465,228 | 24,584,504 | 24,584,504 | 25,240,425 | 25,639,476 | 25,297,865 | 25,297,865 | 26,210,148 | 26,210,148 | 26,616,702 | 26,616,702 | 0 | 27,021,485 | 27,058,536 | 27,058,536 | 42,438,257 | 28,185,306 | 28,185,306 | 28,572,865 | 0 | 31,425,391 | 32,564,685 | 32,186,670 | 33,490,249 | 35,840,234 | 37,650,439 | 35,814,166 | 37,603,822 | 38,758,712 | 40,035,585 | 37,730,470 | 38,425,743 | 38,903,434 | 39,803,213 | 38,373,942 | 38,215,254 | 38,540,798 | 38,958,000 | 38,597,000 | 38,867,000 | 39,699,515 | 39,706,527 | 37,927,381 | 38,342,314 | 39,045,614 | 39,965,474 | 40,301,238 |
| 40,301,238 | 39,965,474 | 39,045,614 | 38,342,314 | 37,927,381 | 39,706,527 | 39,699,515 | 38,867,000 | 38,597,000 | 38,958,000 | 38,540,798 | 38,215,254 | 38,373,942 | 39,803,213 | 38,903,434 | 38,425,743 | 37,730,470 | 40,035,585 | 38,758,712 | 37,603,822 | 35,814,166 | 37,650,439 | 35,840,234 | 33,490,249 | 32,186,670 | 32,564,685 | 31,425,391 | 0 | 28,572,865 | 28,185,306 | 28,185,306 | 42,438,257 | 27,058,536 | 27,058,536 | 27,021,485 | 0 | 26,616,702 | 26,616,702 | 26,210,148 | 26,210,148 | 25,297,865 | 25,297,865 | 25,639,476 | 25,240,425 | 24,584,504 | 24,584,504 | 23,465,228 | 23,465,228 | 23,242,869 | 23,242,869 | 21,700,712 | 21,700,712 | 21,516,554 | 21,516,554 | 21,133,213 | 40,821,207 | 40,798,081 | 19,828,376 | 19,828,376 | 40,089,633 | 40,089,633 | 17,793,598 | 16,196,170 |
---|
Common Stock | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,858,000 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 0 | 17,857,780 | 0 | 18,109,460 | 18,109,460 | 18,109,460 | 18,109,460 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,831,000 | 18,831,000 | 18,831,000 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 |
| 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,831,000 | 18,831,000 | 18,831,000 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,830,796 | 18,109,460 | 18,109,460 | 18,109,460 | 18,109,460 | 0 | 17,857,780 | 0 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,858,000 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 | 17,857,780 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,688,529 | 0 | 0 | -51,048,840 | 0 | 0 | 0 | -46,398,251 | 0 | -44,066,609 | -42,692,873 | -41,683,806 | -40,683,590 | -39,665,419 | -38,636,460 | -37,563,758 | -36,496,335 | -35,431,918 | 0 | -33,272,620 | 0 | -31,087,905 | 0 | -28,856,235 | 0 | -26,467,117 | 0 | -24,082,487 | 0 | -21,666,271 | 0 | -19,669,857 | 0 | -17,714,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,714,094 | 0 | 19,284,691 | 0 | 21,018,730 | 0 | 23,492,139 | 0 | 25,841,198 | 0 | 28,158,387 | 0 | 30,374,052 | 0 | 32,639,847 | 0 | 35,131,318 | 36,167,060 | 37,226,499 | 38,400,223 | 38,777,311 | 39,724,900 | 40,824,308 | 41,949,611 | 43,181,429 | -939,562 | 45,347,315 | -1,122,852 | -1,156,116 | -1,079,875 | 49,827,350 | -1,156,106 | -1,209,805 | 53,636,598 | -1,038,000 | -1,006,000 | -1,053,651 | -843,927 | -1,271,519 | -1,014,498 | -1,190,106 | -1,122,313 | -1,084,154 |
| -1,084,154 | -1,122,313 | -1,190,106 | -1,014,498 | -1,271,519 | -843,927 | -1,053,651 | -1,006,000 | -1,038,000 | 53,636,598 | -1,209,805 | -1,156,106 | 49,827,350 | -1,079,875 | -1,156,116 | -1,122,852 | 45,347,315 | -939,562 | 43,181,429 | 41,949,611 | 40,824,308 | 39,724,900 | 38,777,311 | 38,400,223 | 37,226,499 | 36,167,060 | 35,131,318 | 0 | 32,639,847 | 0 | 30,374,052 | 0 | 28,158,387 | 0 | 25,841,198 | 0 | 23,492,139 | 0 | 21,018,730 | 0 | 19,284,691 | 0 | 17,714,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|