25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Mos obl sb
Buy, Hold or Sell?

Let's analyze Mos obl sb together

I guess you are interested in Mos obl sb. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Mos obl sb. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Mos obl sb

I send you an email if I find something interesting about Mos obl sb.

Quick analysis of Mos obl sb (30 sec.)










What can you expect buying and holding a share of Mos obl sb? (30 sec.)

How much money do you get?

How much money do you get?
‚āĹ0.00
When do you have the money?
1 year
How often do you get paid?
54.3%

What is your share worth?

Current worth
‚āĹ4.62
Expected worth in 1 year
‚āĹ5.09
How sure are you?
77.1%

+ What do you gain per year?

Total Gains per Share
‚āĹ0.48
Return On Investment
41.6%

For what price can you sell your share?

Current Price per Share
‚āĹ1.16
Expected price per share
‚āĹ1.0398335719968 - ‚āĹ1.4591075346594
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Mos obl sb (5 min.)




Live pricePrice per Share (EOD)

‚āĹ1.16

Intrinsic Value Per Share

‚āĹ4.88 - ‚āĹ5.74

Total Value Per Share

‚āĹ9.50 - ‚āĹ10.37

2. Growth of Mos obl sb (5 min.)




Is Mos obl sb growing?

Current yearPrevious yearGrowGrow %
How rich?$2.6b$2.2b$220.9m8.9%

How much money is Mos obl sb making?

Current yearPrevious yearGrowGrow %
Making money$67.1m$57.9m$9.1m13.7%
Net Profit Margin10.0%9.3%--

How much money comes from the company's main activities?

3. Financial Health of Mos obl sb (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Mos obl sb? (5 min.)

Welcome investor! Mos obl sb's management wants to use your money to grow the business. In return you get a share of Mos obl sb.

What can you expect buying and holding a share of Mos obl sb?

First you should know what it really means to hold a share of Mos obl sb. And how you can make/lose money.

Speculation

The Price per Share of Mos obl sb is ‚āĹ1.158. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Mos obl sb.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Mos obl sb, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚āĹ4.62. Based on the TTM, the Book Value Change Per Share is ‚āĹ0.12 per quarter. Based on the YOY, the Book Value Change Per Share is ‚āĹ0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚āĹ0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Mos obl sb.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚āĹ% of Price per Share‚āĹ% of Price per Share‚āĹ% of Price per Share‚āĹ% of Price per Share‚āĹ% of Price per Share
Usd Eps0.000.2%0.000.1%0.000.2%0.000.1%0.000.1%
Usd Book Value Change Per Share0.000.2%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.1%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.2%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Price Per Share0.02-0.02-0.01-0.01-0.01-
Price to Earnings Ratio1.91-3.29-1.05-3.30-5.29-
Price-to-Total Gains Ratio7.50-13.75--7.63-9.63--5,117.36-
Price to Book Ratio0.30-0.29-0.24-0.28-0.27-
Price-to-Total Gains Ratio7.50-13.75--7.63-9.63--5,117.36-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0134328
Number of shares74444
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (74444 shares)104.0166.43
Gains per Year (74444 shares)416.05265.72
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11040640688178256
221811822175356522
33112171238263534788
442162216543517121054
552202820704398901320
6632434248652610681586
7732839290261412461852
8843245331870214242118
9943650373479016022384
101044056415087717802650

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%32.03.00.091.4%32.03.00.091.4%
Book Value Change Per Share4.00.00.0100.0%9.02.01.075.0%14.05.01.070.0%23.09.03.065.7%23.09.03.065.7%
Dividend per Share1.00.03.025.0%7.00.05.058.3%15.00.05.075.0%19.00.016.054.3%19.00.016.054.3%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%17.03.00.085.0%27.06.02.077.1%27.06.02.077.1%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Mos obl sb

About Mos obl sb

Public Joint-Stock Company Rosseti Moscow Region, together with its subsidiaries, engages in the transmission of electricity through electrical networks primarily in Russia. It also installs, repairs, and maintains electrical equipment; and offers technical connection services. The company was formerly known as Public Joint Stock Company "Moscow United Electric Grid Company" and changed its name to Public Joint Stock Company "Rosseti Moscow Region" in July 2020. The company was founded in 2005 and is based in Moscow, Russia. Public Joint-Stock Company Rosseti Moscow Region is a subsidiary of Rosseti, Public Joint Stock Company.

Fundamental data was last updated by Penke on 2024-07-21 11:28:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Mos obl sb.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Mos obl sb earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare¬†Mos obl sb to the¬†Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 13.5%¬†means that¬†руб0.14 for each руб1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Mos obl sb:

  • The MRQ is 13.5%. The company is making a huge profit. +2
  • The TTM is 10.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ13.5%TTM10.0%+3.5%
TTM10.0%YOY9.3%+0.7%
TTM10.0%5Y6.8%+3.2%
5Y6.8%10Y6.2%+0.6%
1.1.2. Return on Assets

Shows how efficient Mos obl sb is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Mos obl sb to the¬†Utilities - Regulated Electric industry mean.
  • 2.0% Return on Assets means that¬†Mos obl sb generated¬†руб0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Mos obl sb:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM1.4%+0.6%
TTM1.4%YOY1.3%+0.1%
TTM1.4%5Y0.9%+0.5%
5Y0.9%10Y0.8%+0.1%
1.1.3. Return on Equity

Shows how efficient Mos obl sb is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Mos obl sb to the¬†Utilities - Regulated Electric industry mean.
  • 3.9% Return on Equity means Mos obl sb generated руб0.04¬†for each¬†руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Mos obl sb:

  • The MRQ is 3.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM2.7%+1.2%
TTM2.7%YOY2.5%+0.2%
TTM2.7%5Y1.7%+1.0%
5Y1.7%10Y1.5%+0.3%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Mos obl sb.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Mos obl sb is operating .

  • Measures how much profit Mos obl sb makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Mos obl sb to the¬†Utilities - Regulated Electric industry mean.
  • An Operating Margin of 0.0%¬†means the company generated руб0.00 ¬†for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Mos obl sb:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM10.2%-10.2%
TTM10.2%YOY21.9%-11.7%
TTM10.2%5Y12.3%-2.1%
5Y12.3%10Y12.9%-0.6%
1.2.2. Operating Ratio

Measures how efficient Mos obl sb is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 1.38 means that the operating costs are руб1.38 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Mos obl sb:

  • The MRQ is 1.376. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.982. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.376TTM0.982+0.394
TTM0.982YOY0.793+0.190
TTM0.9825Y0.901+0.081
5Y0.90110Y0.941-0.040
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Mos obl sb.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Mos obl sb is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.41¬†means the company has руб0.41 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Mos obl sb:

  • The MRQ is 0.406. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.334. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.406TTM0.334+0.072
TTM0.334YOY0.302+0.033
TTM0.3345Y0.395-0.060
5Y0.39510Y0.390+0.005
1.3.2. Quick Ratio

Measures if Mos obl sb is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Mos obl sb to the¬†Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.13¬†means the company can pay off руб0.13 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Mos obl sb:

  • The MRQ is 0.128. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.158. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.128TTM0.158-0.029
TTM0.158YOY0.182-0.024
TTM0.1585Y0.227-0.069
5Y0.22710Y0.206+0.021
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Mos obl sb.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Mos obl sb assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Mos obl sb to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.48¬†means that Mos obl sb assets are¬†financed with 48.0% credit (debt) and the remaining percentage (100% - 48.0%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Mos obl sb:

  • The MRQ is 0.480. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.476. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.480TTM0.476+0.004
TTM0.476YOY0.494-0.019
TTM0.4765Y0.491-0.015
5Y0.49110Y0.489+0.002
1.4.2. Debt to Equity Ratio

Measures if Mos obl sb is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Mos obl sb to the¬†Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 92.3% means that company has руб0.92 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Mos obl sb:

  • The MRQ is 0.923. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.908. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.923TTM0.908+0.015
TTM0.908YOY0.979-0.071
TTM0.9085Y0.965-0.058
5Y0.96510Y0.932+0.033
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Mos obl sb

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every руб1 in earnings Mos obl sb generates.

  • Above 15 is considered overpriced but¬†always compare¬†Mos obl sb to the¬†Utilities - Regulated Electric industry mean.
  • A PE ratio of 1.91 means the investor is paying руб1.91¬†for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Mos obl sb:

  • The EOD is 1.619. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.908. Based on the earnings, the company is cheap. +2
  • The TTM is 3.289. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.619MRQ1.908-0.289
MRQ1.908TTM3.289-1.380
TTM3.289YOY1.049+2.239
TTM3.2895Y3.298-0.010
5Y3.29810Y5.294-1.996
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Mos obl sb:

  • The EOD is 1.803. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.125. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.086. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1.803MRQ2.125-0.322
MRQ2.125TTM-0.086+2.210
TTM-0.086YOY1.537-1.623
TTM-0.0865Y1.280-1.365
5Y1.28010Y-3.212+4.492
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Mos obl sb is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 0.30 means the investor is paying руб0.30¬†for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Mos obl sb:

  • The EOD is 0.251. Based on the equity, the company is cheap. +2
  • The MRQ is 0.295. Based on the equity, the company is cheap. +2
  • The TTM is 0.295. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.251MRQ0.295-0.045
MRQ0.295TTM0.295+0.000
TTM0.295YOY0.239+0.056
TTM0.2955Y0.284+0.011
5Y0.28410Y0.270+0.014
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Mos obl sb compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1820.117+55%0.057+221%0.052+253%0.132+38%
Book Value Per Share--4.6224.412+5%4.021+15%3.917+18%3.732+24%
Current Ratio--0.4060.334+22%0.302+35%0.395+3%0.390+4%
Debt To Asset Ratio--0.4800.476+1%0.494-3%0.491-2%0.489-2%
Debt To Equity Ratio--0.9230.908+2%0.979-6%0.965-4%0.932-1%
Dividend Per Share---0.003-100%0.064-100%0.025-100%0.016-100%
Eps--0.1790.119+51%0.230-22%0.096+87%0.072+147%
Free Cash Flow Per Share--0.1610.012+1251%0.159+1%0.063+155%0.029+454%
Free Cash Flow To Equity Per Share--0.1610.008+1905%-0.029+118%0.005+2851%0.007+2202%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--5.744--------
Intrinsic Value_10Y_min--4.876--------
Intrinsic Value_1Y_max--0.339--------
Intrinsic Value_1Y_min--0.332--------
Intrinsic Value_3Y_max--1.198--------
Intrinsic Value_3Y_min--1.140--------
Intrinsic Value_5Y_max--2.275--------
Intrinsic Value_5Y_min--2.096--------
Market Cap56402822578.176-18%66485192417.28063404468299.776+5%46770993420.288+42%54171311297.988+23%49078662810.777+35%
Net Profit Margin--0.1350.100+35%0.093+46%0.068+98%0.062+118%
Operating Margin---0.102-100%0.219-100%0.123-100%0.129-100%
Operating Ratio--1.3760.982+40%0.793+74%0.901+53%0.941+46%
Pb Ratio0.251-18%0.2950.295+0%0.239+24%0.284+4%0.270+9%
Pe Ratio1.619-18%1.9083.289-42%1.049+82%3.298-42%5.294-64%
Price Per Share1.158-18%1.3651.302+5%0.960+42%1.112+23%1.007+36%
Price To Free Cash Flow Ratio1.803-18%2.125-0.086+104%1.537+38%1.280+66%-3.212+251%
Price To Total Gains Ratio6.362-18%7.50013.749-45%-7.629+202%9.631-22%-5117.364+68336%
Quick Ratio--0.1280.158-19%0.182-29%0.227-43%0.206-38%
Return On Assets--0.0200.014+43%0.013+56%0.009+127%0.008+162%
Return On Equity--0.0390.027+45%0.025+54%0.017+125%0.015+165%
Total Gains Per Share--0.1820.120+51%0.120+51%0.077+137%0.148+23%
Usd Book Value--2611598514.8002492732021.400+5%2271785223.500+15%2213643520.800+18%2109112266.469+24%
Usd Book Value Change Per Share--0.0020.001+55%0.001+221%0.001+253%0.002+38%
Usd Book Value Per Share--0.0540.051+5%0.047+15%0.045+18%0.043+24%
Usd Dividend Per Share---0.000-100%0.001-100%0.000-100%0.000-100%
Usd Eps--0.0020.001+51%0.003-22%0.001+87%0.001+147%
Usd Free Cash Flow--90743621.6006716652.300+1251%89879143.200+1%35541408.200+155%16381818.617+454%
Usd Free Cash Flow Per Share--0.0020.000+1251%0.002+1%0.001+155%0.000+454%
Usd Free Cash Flow To Equity Per Share--0.0020.000+1905%0.000+118%0.000+2851%0.000+2202%
Usd Market Cap654272741.907-18%771228232.040735491832.277+5%542543523.675+42%628387211.057+23%569312488.605+35%
Usd Price Per Share0.013-18%0.0160.015+5%0.011+42%0.013+23%0.012+36%
Usd Profit--101044572.40067117330.300+51%57937458.600+74%39532252.480+156%32587136.606+210%
Usd Revenue--746663046.400676761823.400+10%608006854.400+23%557291628.300+34%503043468.251+48%
Usd Total Gains Per Share--0.0020.001+51%0.001+51%0.001+137%0.002+23%
 EOD+4 -4MRQTTM+24 -11YOY+24 -115Y+26 -910Y+27 -8

3.2. Fundamental Score

Let's check the fundamental score of Mos obl sb based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.619
Price to Book Ratio (EOD)Between0-10.251
Net Profit Margin (MRQ)Greater than00.135
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.128
Current Ratio (MRQ)Greater than10.406
Debt to Asset Ratio (MRQ)Less than10.480
Debt to Equity Ratio (MRQ)Less than10.923
Return on Equity (MRQ)Greater than0.150.039
Return on Assets (MRQ)Greater than0.050.020
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Mos obl sb based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.165
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets432,863,710
Total Liabilities207,725,907
Total Stockholder Equity225,137,803
 As reported
Total Liabilities 207,725,907
Total Stockholder Equity+ 225,137,803
Total Assets = 432,863,710

Assets

Total Assets432,863,710
Total Current Assets44,886,193
Long-term Assets387,977,517
Total Current Assets
Cash And Cash Equivalents 11,043,909
Net Receivables 14,193,053
Inventory 5,716,086
Total Current Assets  (as reported)44,886,193
Total Current Assets  (calculated)30,953,048
+/- 13,933,145
Long-term Assets
Property Plant Equipment 374,852,485
Intangible Assets 6,614,580
Long-term Assets  (as reported)387,977,517
Long-term Assets  (calculated)381,467,065
+/- 6,510,452

Liabilities & Shareholders' Equity

Total Current Liabilities110,453,057
Long-term Liabilities97,272,850
Total Stockholder Equity225,137,803
Total Current Liabilities
Short Long Term Debt 26,354,632
Accounts payable 20,195,881
Total Current Liabilities  (as reported)110,453,057
Total Current Liabilities  (calculated)46,550,513
+/- 63,902,544
Long-term Liabilities
Long term Debt 25,880,000
Capital Lease Obligations Min Short Term Debt3,983,376
Long-term Liabilities  (as reported)97,272,850
Long-term Liabilities  (calculated)29,863,376
+/- 67,409,474
Total Stockholder Equity
Retained Earnings 200,784,257
Total Stockholder Equity (as reported)225,137,803
Total Stockholder Equity (calculated)200,784,257
+/- 24,353,546
Other
Capital Stock24,353,546
Common Stock Shares Outstanding 48,707,092
Net Debt 41,190,723
Net Invested Capital 277,372,435
Net Working Capital -65,566,864
Property Plant and Equipment Gross 745,627,224



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302015-12-312015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-06-302013-03-312012-12-312012-09-302012-03-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-31
> Total Assets 
0
0
0
0
0
0
0
0
281,286,150
0
0
266,106,488
286,301,352
0
294,050,121
310,583,000
310,583,387
317,187,000
317,187,149
325,617,907
323,967,590
0
338,515,648
0
338,560,278
339,998,721
339,052,891
339,053,984
339,294,940
339,074,506
338,100,532
340,511,059
341,154,334
339,049,255
346,710,892
350,950,422
351,709,285
356,007,428
357,267,841
358,830,826
362,902,699
371,796,375
382,384,888
385,811,867
386,702,418
0
388,502,729
387,384,564
389,936,547
398,600,287
418,567,675
432,863,710
432,863,710418,567,675398,600,287389,936,547387,384,564388,502,7290386,702,418385,811,867382,384,888371,796,375362,902,699358,830,826357,267,841356,007,428351,709,285350,950,422346,710,892339,049,255341,154,334340,511,059338,100,532339,074,506339,294,940339,053,984339,052,891339,998,721338,560,2780338,515,6480323,967,590325,617,907317,187,149317,187,000310,583,387310,583,000294,050,1210286,301,352266,106,48800281,286,15000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
66,063,332
0
0
28,571,724
26,399,271
0
27,260,175
30,558,000
30,557,853
33,714,000
33,713,975
29,148,955
26,131,955
0
28,542,417
0
27,957,470
26,794,527
27,169,300
27,928,895
27,492,008
26,858,401
26,956,961
27,473,908
29,104,095
27,417,751
23,963,848
29,757,855
30,286,040
30,279,353
26,144,875
27,746,107
29,707,378
34,531,195
38,407,099
41,284,724
38,723,331
0
47,168,399
42,845,584
37,539,469
32,801,954
38,004,533
44,886,193
44,886,19338,004,53332,801,95437,539,46942,845,58447,168,399038,723,33141,284,72438,407,09934,531,19529,707,37827,746,10726,144,87530,279,35330,286,04029,757,85523,963,84827,417,75129,104,09527,473,90826,956,96126,858,40127,492,00827,928,89527,169,30026,794,52727,957,470028,542,417026,131,95529,148,95533,713,97533,714,00030,557,85330,558,00027,260,175026,399,27128,571,7240066,063,33200000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
8,874,066
0
0
6,956,389
1,596,266
0
4,444,698
4,305,000
4,305,289
7,295,000
7,294,849
400,645
171,978
0
784,507
0
2,084,898
1,166,233
721,624
860,948
2,181,997
3,198,190
7,093,564
4,479,769
7,348,735
4,293,690
1,520,756
7,263,060
6,986,503
7,728,929
1,130,835
2,486,387
4,725,642
8,543,079
10,654,224
15,326,168
11,510,273
0
15,238,704
9,684,633
8,274,738
5,363,938
5,036,173
11,043,909
11,043,9095,036,1735,363,9388,274,7389,684,63315,238,704011,510,27315,326,16810,654,2248,543,0794,725,6422,486,3871,130,8357,728,9296,986,5037,263,0601,520,7564,293,6907,348,7354,479,7697,093,5643,198,1902,181,997860,948721,6241,166,2332,084,8980784,5070171,978400,6457,294,8497,295,0004,305,2894,305,0004,444,69801,596,2666,956,389008,874,06600000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
550,000
550,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000,000
1,000,000
0
0
0
0001,000,0001,000,000000000000000000000000000000000550,000550,000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
44,587,789
0
0
0
21,831,572
0
0
21,485,000
23,407,990
23,869,000
23,869,000
0
0
0
0
0
0
0
0
0
18,272,074
18,060,890
10,813,427
10,127,600
8,988,090
9,720,121
12,807,109
11,136,074
12,720,530
12,736,434
14,443,449
11,332,000
9,458,000
10,393,000
13,616,000
13,966,695
9,751,872
0
15,372,106
14,842,342
10,656,465
11,357,153
16,018,723
14,193,053
14,193,05316,018,72311,357,15310,656,46514,842,34215,372,10609,751,87213,966,69513,616,00010,393,0009,458,00011,332,00014,443,44912,736,43412,720,53011,136,07412,807,1099,720,1218,988,09010,127,60010,813,42718,060,89018,272,07400000000023,869,00023,869,00023,407,99021,485,0000021,831,57200044,587,78900000000
       Other Current Assets 
0
0
0
0
0
0
0
0
7,056,799
0
0
19,388,138
682,611
0
20,243,889
1,923,000
550,000
0
23,868,572
26,098,127
22,751,351
0
24,715,878
0
22,675,621
22,638,584
22,733,979
22,952,534
21,142,490
19,635,122
15,868,167
18,499,235
17,191,379
18,742,336
18,670,244
18,406,244
19,316,444
18,711,706
21,161,563
9,919,000
11,059,000
11,141,000
10,342,000
21,220,527
21,928,251
0
10,103,292
11,715,015
12,275,990
11,752,736
0
0
0011,752,73612,275,99011,715,01510,103,292021,928,25121,220,52710,342,00011,141,00011,059,0009,919,00021,161,56318,711,70619,316,44418,406,24418,670,24418,742,33617,191,37918,499,23515,868,16719,635,12221,142,49022,952,53422,733,97922,638,58422,675,621024,715,878022,751,35126,098,12723,868,5720550,0001,923,00020,243,8890682,61119,388,138007,056,79900000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
215,222,818
0
0
237,534,764
259,902,081
0
266,789,946
0
280,025,534
0
283,473,174
296,468,952
297,835,635
0
309,973,231
0
310,602,808
313,204,194
311,883,591
311,125,089
311,802,932
312,216,105
311,143,571
313,037,151
312,050,239
311,631,504
322,747,044
321,192,567
321,423,245
325,728,075
331,122,966
331,084,719
333,195,321
337,265,180
343,977,789
344,527,143
347,979,087
0
341,334,330
344,538,980
352,397,078
365,798,333
380,563,142
387,977,517
387,977,517380,563,142365,798,333352,397,078344,538,980341,334,3300347,979,087344,527,143343,977,789337,265,180333,195,321331,084,719331,122,966325,728,075321,423,245321,192,567322,747,044311,631,504312,050,239313,037,151311,143,571312,216,105311,802,932311,125,089311,883,591313,204,194310,602,8080309,973,2310297,835,635296,468,952283,473,1740280,025,5340266,789,9460259,902,081237,534,76400215,222,81800000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
208,103,074
0
0
230,444,421
253,234,087
0
259,544,615
0
273,668,067
0
277,516,496
289,911,674
290,987,369
0
303,383,007
0
303,660,586
306,839,085
306,856,984
305,862,823
306,486,966
306,700,917
305,232,690
307,279,838
306,290,098
305,936,170
316,955,217
315,206,674
315,162,668
318,811,716
324,247,130
324,078,533
325,525,496
328,965,277
335,311,113
335,662,405
338,433,758
0
331,628,984
334,266,277
341,478,944
354,159,678
368,357,501
374,852,485
374,852,485368,357,501354,159,678341,478,944334,266,277331,628,9840338,433,758335,662,405335,311,113328,965,277325,525,496324,078,533324,247,130318,811,716315,162,668315,206,674316,955,217305,936,170306,290,098307,279,838305,232,690306,700,917306,486,966305,862,823306,856,984306,839,085303,660,5860303,383,0070290,987,369289,911,674277,516,4960273,668,0670259,544,6150253,234,087230,444,42100208,103,07400000000
       Goodwill 
0
0
0
0
0
0
0
0
48,098
0
0
529,057
540,707
0
667,563
0
1,290,221
0
1,536,874
2,057,681
2,280,269
0
2,586,753
0
2,517,950
2,610,573
3,045,069
3,082,729
3,224,815
3,322,051
3,618,124
3,555,937
3,522,671
3,508,747
3,614,040
3,762,047
3,895,808
4,073,131
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000004,073,1313,895,8083,762,0473,614,0403,508,7473,522,6713,555,9373,618,1243,322,0513,224,8153,082,7293,045,0692,610,5732,517,95002,586,75302,280,2692,057,6811,536,87401,290,2210667,5630540,707529,0570048,09800000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
540,707
0
0
0
1,290,221
0
0
2,057,681
0
0
2,586,753
0
2,517,950
2,610,573
3,045,069
3,082,729
3,224,815
3,322,051
3,618,124
3,555,937
3,522,671
3,508,747
3,614,040
3,762,047
3,895,808
4,073,131
4,674,085
4,694,900
4,892,575
5,054,377
5,524,779
5,464,790
5,465,323
0
5,981,780
5,958,584
6,211,650
6,225,414
6,808,795
6,614,580
6,614,5806,808,7956,225,4146,211,6505,958,5845,981,78005,465,3235,464,7905,524,7795,054,3774,892,5754,694,9004,674,0854,073,1313,895,8083,762,0473,614,0403,508,7473,522,6713,555,9373,618,1243,322,0513,224,8153,082,7293,045,0692,610,5732,517,95002,586,753002,057,681001,290,221000540,707000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,091,151
2,193,137
2,292,757
1,980,741
1,991,660
2,060,114
2,177,787
2,350,163
2,489,081
2,986,387
2,369,606
331,085,000
333,196,000
337,265,000
17,246,000
3,490,957
4,141,073
0
3,590,175
4,196,893
4,605,443
0
0
0
0004,605,4434,196,8933,590,17504,141,0733,490,95717,246,000337,265,000333,196,000331,085,0002,369,6062,986,3872,489,0812,350,1632,177,7872,060,1141,991,6601,980,7412,292,7572,193,1372,091,1510000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
111,672,371
0
0
124,261,092
132,723,690
0
138,973,864
151,558,000
151,557,718
154,715,000
154,715,311
156,385,202
159,553,023
0
165,950,234
0
164,697,180
165,656,579
165,509,783
163,013,703
164,295,388
161,736,313
166,694,394
165,566,700
166,953,911
164,108,228
172,775,635
172,945,258
173,468,584
176,159,470
179,851,447
174,765,438
176,819,040
181,644,063
196,794,765
194,600,494
191,317,291
0
198,159,553
185,123,779
184,851,225
185,533,231
202,295,090
207,725,907
207,725,907202,295,090185,533,231184,851,225185,123,779198,159,5530191,317,291194,600,494196,794,765181,644,063176,819,040174,765,438179,851,447176,159,470173,468,584172,945,258172,775,635164,108,228166,953,911165,566,700166,694,394161,736,313164,295,388163,013,703165,509,783165,656,579164,697,1800165,950,2340159,553,023156,385,202154,715,311154,715,000151,557,718151,558,000138,973,8640132,723,690124,261,09200111,672,37100000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
56,276,613
0
0
57,176,097
58,821,899
0
65,593,657
76,393,000
76,393,058
77,488,000
77,488,051
61,792,205
64,671,024
0
72,053,383
0
66,821,635
65,663,625
55,257,265
44,753,334
54,847,492
54,656,303
68,942,562
74,348,921
69,336,419
75,972,141
70,648,409
59,469,181
59,335,988
50,857,436
62,903,297
60,272,487
69,679,894
71,593,183
92,273,011
97,831,106
88,746,056
0
125,808,579
108,252,786
130,338,415
107,486,195
112,556,221
110,453,057
110,453,057112,556,221107,486,195130,338,415108,252,786125,808,579088,746,05697,831,10692,273,01171,593,18369,679,89460,272,48762,903,29750,857,43659,335,98859,469,18170,648,40975,972,14169,336,41974,348,92168,942,56254,656,30354,847,49244,753,33455,257,26565,663,62566,821,635072,053,383064,671,02461,792,20577,488,05177,488,00076,393,05876,393,00065,593,657058,821,89957,176,0970056,276,61300000000
       Short-term Debt 
0
0
0
0
0
0
0
0
3,354,097
0
0
3,643,941
5,996,334
0
8,913,501
74,284,000
21,554,011
78,211,000
23,524,872
8,147,510
13,186,853
0
16,892,363
0
16,307,613
11,243,204
2,791,228
1,187,898
14,125,613
14,130,669
22,921,664
33,194,827
26,200,298
32,631,843
21,263,765
11,421,620
11,356,431
1,635,610
1,070,094
1,602,390
11,386,314
11,764,027
19,317,592
29,930,662
19,620,394
0
39,236,941
29,204,104
53,975,017
31,204,967
28,425,310
0
028,425,31031,204,96753,975,01729,204,10439,236,941019,620,39429,930,66219,317,59211,764,02711,386,3141,602,3901,070,0941,635,61011,356,43111,421,62021,263,76532,631,84326,200,29833,194,82722,921,66414,130,66914,125,6131,187,8982,791,22811,243,20416,307,613016,892,363013,186,8538,147,51023,524,87278,211,00021,554,01174,284,0008,913,50105,996,3343,643,941003,354,09700000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,284,000
74,284,000
78,211,000
78,211,000
0
0
0
0
0
0
0
0
0
14,032,460
14,036,474
22,826,218
32,894,506
25,997,675
32,296,566
21,009,861
10,996,658
10,878,740
1,268,351
750,278
1,278,593
11,095,214
11,422,113
19,001,621
29,598,034
19,142,222
0
38,953,963
28,934,640
53,665,462
30,801,560
28,149,902
26,354,632
26,354,63228,149,90230,801,56053,665,46228,934,64038,953,963019,142,22229,598,03419,001,62111,422,11311,095,2141,278,593750,2781,268,35110,878,74010,996,65821,009,86132,296,56625,997,67532,894,50622,826,21814,036,47414,032,46000000000078,211,00078,211,00074,284,00074,284,000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
8,048,099
0
0
49,834,124
9,280,556
0
54,729,653
18,141,000
18,141,365
51,773,000
51,772,701
19,693,278
48,906,617
0
20,581,589
0
47,521,142
51,263,529
21,984,217
23,227,755
11,242,818
12,067,846
18,110,569
11,969,266
10,544,777
13,792,524
19,404,792
13,823,905
13,162,851
14,541,371
19,468,012
11,957,085
12,409,966
15,435,830
23,948,660
17,356,173
12,239,196
0
23,768,798
18,057,589
17,475,437
19,547,841
26,082,814
20,195,881
20,195,88126,082,81419,547,84117,475,43718,057,58923,768,798012,239,19617,356,17323,948,66015,435,83012,409,96611,957,08519,468,01214,541,37113,162,85113,823,90519,404,79213,792,52410,544,77711,969,26618,110,56912,067,84611,242,81823,227,75521,984,21751,263,52947,521,142020,581,589048,906,61719,693,27851,772,70151,773,00018,141,36518,141,00054,729,65309,280,55649,834,124008,048,09900000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
1,442,012
0
0
2,848,058
447,214
0
672,067
36,098,000
555,545
435,000
435,465
296,267
421,794
0
622,556
0
703,655
1,003,126
328,441
552,219
100,135
89,262
83,331
106,798
579,121
706,655
3,091,504
3,059,504
2,797,066
3,675,209
40,212,019
46,713,000
45,883,614
44,393,326
49,006,759
50,544,271
56,886,466
0
62,802,840
60,991,093
58,887,961
56,733,387
58,048,097
0
058,048,09756,733,38758,887,96160,991,09362,802,840056,886,46650,544,27149,006,75944,393,32645,883,61446,713,00040,212,0193,675,2092,797,0663,059,5043,091,504706,655579,121106,79883,33189,262100,135552,219328,4411,003,126703,6550622,5560421,794296,267435,465435,000555,54536,098,000672,0670447,2142,848,058001,442,01200000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
55,395,758
0
0
67,084,995
73,901,791
0
73,380,207
0
75,164,660
0
77,227,260
94,592,997
94,881,999
0
93,896,851
0
97,875,545
99,992,954
110,252,518
118,260,369
109,447,896
107,080,010
97,751,832
91,217,779
97,617,492
88,136,087
102,127,226
113,476,077
114,132,596
125,302,034
116,948,150
114,492,951
107,139,146
110,050,880
104,521,754
96,769,388
102,571,235
0
72,350,974
76,870,993
54,512,810
78,047,036
89,738,869
97,272,850
97,272,85089,738,86978,047,03654,512,81076,870,99372,350,9740102,571,23596,769,388104,521,754110,050,880107,139,146114,492,951116,948,150125,302,034114,132,596113,476,077102,127,22688,136,08797,617,49291,217,77997,751,832107,080,010109,447,896118,260,369110,252,51899,992,95497,875,545093,896,851094,881,99994,592,99777,227,260075,164,660073,380,207073,901,79167,084,9950055,395,75800000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68,983,447
62,589,338
69,059,728
59,149,464
71,803,571
81,617,019
81,537,900
89,007,312
84,407,534
80,517,562
70,324,346
70,141,384
66,353,660
56,308,356
56,407,275
0
28,497,458
28,856,763
3,820,630
0
0
0
0003,820,63028,856,76328,497,458056,407,27556,308,35666,353,66070,141,38470,324,34680,517,56284,407,53489,007,31281,537,90081,617,01971,803,57159,149,46469,059,72862,589,33868,983,447000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,941,317
28,497,211
28,768,385
28,628,441
28,557,764
28,986,623
30,323,655
31,859,058
32,594,696
36,294,722
32,540,616
33,975,389
36,814,800
39,909,496
38,168,094
40,461,032
46,163,960
0
0
48,014,230
50,692,180
0
0
0
00050,692,18048,014,2300046,163,96040,461,03238,168,09439,909,49636,814,80033,975,38932,540,61636,294,72232,594,69631,859,05830,323,65528,986,62328,557,76428,628,44128,768,38528,497,21127,941,3170000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
126,317
124,312
143,159
167,855
160,118
98,663
123,271
94,442
91,009
61,067
0
0
0
116,139
0
0
0
000116,13900061,06791,00994,442123,27198,663160,118167,855143,159124,312126,31700000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
169,613,779
0
0
141,673,798
153,209,263
0
154,647,271
0
158,593,684
0
162,054,424
169,232,705
164,414,567
0
172,565,414
0
173,863,098
174,342,142
173,543,108
176,040,281
174,999,552
177,338,193
171,406,138
174,944,359
174,200,423
174,941,027
173,935,257
178,005,164
178,240,701
179,847,958
177,416,394
184,065,388
186,083,659
190,152,312
185,590,123
191,211,373
195,385,127
0
190,343,176
202,260,785
205,085,322
213,067,056
216,272,585
225,137,803
225,137,803216,272,585213,067,056205,085,322202,260,785190,343,1760195,385,127191,211,373185,590,123190,152,312186,083,659184,065,388177,416,394179,847,958178,240,701178,005,164173,935,257174,941,027174,200,423174,944,359171,406,138177,338,193174,999,552176,040,281173,543,108174,342,142173,863,0980172,565,4140164,414,567169,232,705162,054,4240158,593,6840154,647,2710153,209,263141,673,79800169,613,77900000000
   Common Stock
0
0
0
0
0
0
0
0
24,353,546
0
0
24,353,546
24,353,546
0
24,353,546
42,934,000
24,353,546
42,934,000
24,353,546
24,353,546
24,353,546
0
24,353,546
0
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
0
24,353,546
24,353,546
24,353,546
24,353,546
24,353,546
0
024,353,54624,353,54624,353,54624,353,54624,353,546024,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,54624,353,546024,353,546024,353,54624,353,54624,353,54642,934,00024,353,54642,934,00024,353,546024,353,54624,353,5460024,353,54600000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000-262,240,571-256,863,186-247,122,980-241,683,481-236,184,528-230,573,373-225,235,461-219,596,388-214,211,741-208,813,695-203,785,073-198,571,483-193,420,572-188,400,160-177,106,630-172,681,5490-161,965,9290-151,321,729-140,994,008-130,934,2990-120,733,6400-105,777,8080-95,856,591-87,021,58700-87,512,63200000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
158,001,815
0
0
105,602,475
114,437,479
0
124,358,696
0
139,314,528
0
149,515,187
159,574,896
169,902,617
0
180,546,817
0
191,262,437
195,687,518
188,400,160
193,420,572
198,571,483
203,785,073
208,813,695
214,211,741
219,596,388
225,235,461
230,573,373
236,184,528
241,683,481
247,122,980
256,863,186
262,240,571
0
-1,000
-1,000
0
0
0
0
0
0
0
0
0
000000000-1,000-1,0000262,240,571256,863,186247,122,980241,683,481236,184,528230,573,373225,235,461219,596,388214,211,741208,813,695203,785,073198,571,483193,420,572188,400,160195,687,518191,262,4370180,546,8170169,902,617159,574,896149,515,1870139,314,5280124,358,6960114,437,479105,602,47500158,001,81500000000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.