25 XP   0   0   10

Mostotrest
Buy, Hold or Sell?

Let's analyse Mostotrest together

PenkeI guess you are interested in Mostotrest. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Mostotrest. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Mostotrest

I send you an email if I find something interesting about Mostotrest.

Quick analysis of Mostotrest (30 sec.)










What can you expect buying and holding a share of Mostotrest? (30 sec.)

How much money do you get?

How much money do you get?
₽14.85
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
₽8.02
Expected worth in 1 year
₽-227.87
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
₽1,139.51
Return On Investment
654.9%

For what price can you sell your share?

Current Price per Share
₽174.00
Expected price per share
₽96.65 - ₽210.30
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Mostotrest (5 min.)




Live pricePrice per Share (EOD)

₽174.00

Intrinsic Value Per Share

₽-587.63 - ₽33.00

Total Value Per Share

₽-579.61 - ₽41.02

2. Growth of Mostotrest (5 min.)




Is Mostotrest growing?

Current yearPrevious yearGrowGrow %
How rich?$24.4m$204.1m-$179.7m-735.1%

How much money is Mostotrest making?

Current yearPrevious yearGrowGrow %
Making money-$60.8m$5.6m-$66.4m-109.3%
Net Profit Margin-5.8%0.4%--

How much money comes from the company's main activities?

3. Financial Health of Mostotrest (5 min.)




4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  


Richest
#515 / 672

Most Revenue
#96 / 672

Most Profit
#657 / 672

Most Efficient
#531 / 672
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Mostotrest? (5 min.)

Welcome investor! Mostotrest's management wants to use your money to grow the business. In return you get a share of Mostotrest.

What can you expect buying and holding a share of Mostotrest?

First you should know what it really means to hold a share of Mostotrest. And how you can make/lose money.

Speculation

The Price per Share of Mostotrest is ₽174.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Mostotrest.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Mostotrest, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽8.02. Based on the TTM, the Book Value Change Per Share is ₽-58.97 per quarter. Based on the YOY, the Book Value Change Per Share is ₽-28.80 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽343.85 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Mostotrest.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.24-0.1%-0.24-0.1%0.000.0%0.010.0%0.080.0%
Usd Book Value Change Per Share-0.64-0.4%-0.64-0.4%-0.31-0.2%-0.19-0.1%-0.050.0%
Usd Dividend Per Share3.712.1%3.712.1%0.000.0%0.810.5%0.440.3%
Usd Total Gains Per Share3.081.8%3.081.8%-0.31-0.2%0.620.4%0.390.2%
Usd Price Per Share1.14-1.14-1.23-1.17-1.28-
Price to Earnings Ratio-4.81--4.81--410.66--74.37--31.66-
Price-to-Total Gains Ratio0.37-0.37--3.94-5.95-8.39-
Price to Book Ratio13.14-13.14-1.69-3.66-2.68-
Price-to-Total Gains Ratio0.37-0.37--3.94-5.95-8.39-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.8792
Number of shares532
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share3.710.81
Usd Book Value Change Per Share-0.64-0.19
Usd Total Gains Per Share3.080.62
Gains per Quarter (532 shares)1,636.80330.66
Gains per Year (532 shares)6,547.201,322.63
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17903-135565371727-4051313
215805-2711130843454-8092636
323708-4066196315182-12143959
431610-5421261786909-16185282
539513-6777327258636-20236605
647415-81323927210363-24277928
755318-94874581912090-28329251
863220-108435236613818-323710574
971123-121985891315545-364111897
1079025-135536546017272-404613220

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%8.02.00.080.0%11.02.00.084.6%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%5.05.00.050.0%8.05.00.061.5%
Dividend per Share1.00.00.0100.0%2.00.01.066.7%4.00.01.080.0%9.00.01.090.0%11.00.02.084.6%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%9.01.00.090.0%12.01.00.092.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Mostotrest

About Mostotrest

Public Joint Stock Company Mostotrest engages in the construction and reconstruction of road, railway and city bridges, roads, and other transport infrastructure in Russia. The company is involved in the engineering, construction, and overhaul of highways and bridges, railways and railway bridges, airfields and airports, and ports and waterways. It also constructs and overhauls other infrastructure projects, including construction projects of subway lines, tunnels, and monorails. It primarily serves federal state agencies of the Russian ministry of transport, state corporations, and regional and municipal authorities. The company was founded in 1930 and is based in Moscow, Russia. Public Joint Stock Company Mostotrest is a subsidiary of JSC TFK-Finance.

Fundamental data was last updated by Penke on 2023-11-22 22:03:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Mostotrest.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Mostotrest earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Mostotrest to the Engineering & Construction industry mean.
  • A Net Profit Margin of -5.8% means that руб-0.06 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Mostotrest:

  • The MRQ is -5.8%. The company is making a loss. -1
  • The TTM is -5.8%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-5.8%TTM-5.8%0.0%
TTM-5.8%YOY0.4%-6.1%
TTM-5.8%5Y-0.2%-5.5%
5Y-0.2%10Y1.5%-1.7%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.8%2.2%-8.0%
TTM-5.8%2.2%-8.0%
YOY0.4%2.4%-2.0%
5Y-0.2%2.2%-2.4%
10Y1.5%2.7%-1.2%
1.1.2. Return on Assets

Shows how efficient Mostotrest is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Mostotrest to the Engineering & Construction industry mean.
  • -29.6% Return on Assets means that Mostotrest generated руб-0.30 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Mostotrest:

  • The MRQ is -29.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -29.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-29.6%TTM-29.6%0.0%
TTM-29.6%YOY0.3%-29.9%
TTM-29.6%5Y-4.8%-24.8%
5Y-4.8%10Y-0.8%-4.0%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-29.6%0.7%-30.3%
TTM-29.6%0.8%-30.4%
YOY0.3%0.7%-0.4%
5Y-4.8%0.7%-5.5%
10Y-0.8%1.0%-1.8%
1.1.3. Return on Equity

Shows how efficient Mostotrest is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Mostotrest to the Engineering & Construction industry mean.
  • -248.7% Return on Equity means Mostotrest generated руб-2.49 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Mostotrest:

  • The MRQ is -248.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -248.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-248.7%TTM-248.7%0.0%
TTM-248.7%YOY2.9%-251.6%
TTM-248.7%5Y-42.6%-206.0%
5Y-42.6%10Y-12.7%-29.9%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-248.7%2.1%-250.8%
TTM-248.7%2.2%-250.9%
YOY2.9%2.2%+0.7%
5Y-42.6%2.1%-44.7%
10Y-12.7%2.6%-15.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Mostotrest.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Mostotrest is operating .

  • Measures how much profit Mostotrest makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Mostotrest to the Engineering & Construction industry mean.
  • An Operating Margin of 1.7% means the company generated руб0.02  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Mostotrest:

  • The MRQ is 1.7%. The company is operating less efficient.
  • The TTM is 1.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.7%0.0%
TTM1.7%YOY5.5%-3.8%
TTM1.7%5Y5.3%-3.6%
5Y5.3%10Y6.1%-0.9%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%6.0%-4.3%
TTM1.7%2.8%-1.1%
YOY5.5%3.6%+1.9%
5Y5.3%3.8%+1.5%
10Y6.1%3.5%+2.6%
1.2.2. Operating Ratio

Measures how efficient Mostotrest is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are руб0.97 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Mostotrest:

  • The MRQ is 0.975. The company is less efficient in keeping operating costs low.
  • The TTM is 0.975. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.975TTM0.9750.000
TTM0.975YOY0.946+0.028
TTM0.9755Y0.939+0.036
5Y0.93910Y0.936+0.003
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9751.763-0.788
TTM0.9751.740-0.765
YOY0.9461.704-0.758
5Y0.9391.567-0.628
10Y0.9361.316-0.380
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Mostotrest.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Mostotrest is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Engineering & Construction industry mean).
  • A Current Ratio of 1.15 means the company has руб1.15 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Mostotrest:

  • The MRQ is 1.149. The company is just able to pay all its short-term debts.
  • The TTM is 1.149. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.149TTM1.1490.000
TTM1.149YOY1.229-0.081
TTM1.1495Y0.971+0.178
5Y0.97110Y0.945+0.026
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1491.300-0.151
TTM1.1491.306-0.157
YOY1.2291.332-0.103
5Y0.9711.363-0.392
10Y0.9451.305-0.360
1.3.2. Quick Ratio

Measures if Mostotrest is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Mostotrest to the Engineering & Construction industry mean.
  • A Quick Ratio of 0.95 means the company can pay off руб0.95 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Mostotrest:

  • The MRQ is 0.946. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.946. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.946TTM0.9460.000
TTM0.946YOY1.064-0.118
TTM0.9465Y0.655+0.291
5Y0.65510Y0.564+0.091
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9460.691+0.255
TTM0.9460.713+0.233
YOY1.0640.974+0.090
5Y0.6550.937-0.282
10Y0.5640.921-0.357
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Mostotrest.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Mostotrest assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Mostotrest to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.88 means that Mostotrest assets are financed with 88.1% credit (debt) and the remaining percentage (100% - 88.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Mostotrest:

  • The MRQ is 0.881. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.881. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.881TTM0.8810.000
TTM0.881YOY0.888-0.007
TTM0.8815Y0.851+0.031
5Y0.85110Y0.833+0.017
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8810.624+0.257
TTM0.8810.621+0.260
YOY0.8880.610+0.278
5Y0.8510.607+0.244
10Y0.8330.600+0.233
1.4.2. Debt to Equity Ratio

Measures if Mostotrest is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Mostotrest to the Engineering & Construction industry mean.
  • A Debt to Equity ratio of 741.5% means that company has руб7.42 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Mostotrest:

  • The MRQ is 7.415. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.415. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.415TTM7.4150.000
TTM7.415YOY8.478-1.063
TTM7.4155Y6.302+1.113
5Y6.30210Y5.446+0.856
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ7.4151.622+5.793
TTM7.4151.623+5.792
YOY8.4781.601+6.877
5Y6.3021.569+4.733
10Y5.4461.679+3.767
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Mostotrest

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Mostotrest generates.

  • Above 15 is considered overpriced but always compare Mostotrest to the Engineering & Construction industry mean.
  • A PE ratio of -4.81 means the investor is paying руб-4.81 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Mostotrest:

  • The EOD is -7.939. Based on the earnings, the company is expensive. -2
  • The MRQ is -4.809. Based on the earnings, the company is expensive. -2
  • The TTM is -4.809. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.939MRQ-4.809-3.130
MRQ-4.809TTM-4.8090.000
TTM-4.809YOY-410.660+405.850
TTM-4.8095Y-74.373+69.564
5Y-74.37310Y-31.658-42.715
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-7.9398.892-16.831
MRQ-4.8098.369-13.178
TTM-4.8098.450-13.259
YOY-410.6609.060-419.720
5Y-74.37311.919-86.292
10Y-31.65814.866-46.524
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Mostotrest:

  • The EOD is -2.258. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.368. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.368. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.258MRQ-1.368-0.890
MRQ-1.368TTM-1.3680.000
TTM-1.368YOY-2.901+1.534
TTM-1.3685Y-0.881-0.486
5Y-0.88110Y-0.464-0.417
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-2.2581.025-3.283
MRQ-1.3681.116-2.484
TTM-1.3680.306-1.674
YOY-2.9010.822-3.723
5Y-0.8810.085-0.966
10Y-0.464-0.043-0.421
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Mostotrest is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • A PB ratio of 13.14 means the investor is paying руб13.14 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Mostotrest:

  • The EOD is 21.690. Based on the equity, the company is expensive. -2
  • The MRQ is 13.138. Based on the equity, the company is expensive. -2
  • The TTM is 13.138. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD21.690MRQ13.138+8.551
MRQ13.138TTM13.1380.000
TTM13.138YOY1.694+11.444
TTM13.1385Y3.657+9.482
5Y3.65710Y2.683+0.974
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD21.6901.166+20.524
MRQ13.1381.114+12.024
TTM13.1381.135+12.003
YOY1.6941.242+0.452
5Y3.6571.355+2.302
10Y2.6831.685+0.998
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Mostotrest compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---58.973-58.9730%-28.801-51%-17.604-70%-4.984-92%
Book Value Per Share--8.0228.0220%66.995-88%71.464-89%75.955-89%
Current Ratio--1.1491.1490%1.229-7%0.971+18%0.945+22%
Debt To Asset Ratio--0.8810.8810%0.888-1%0.851+4%0.833+6%
Debt To Equity Ratio--7.4157.4150%8.478-13%6.302+18%5.446+36%
Dividend Per Share--343.851343.8510%-+100%75.153+358%40.783+743%
Eps---21.916-21.9160%-0.276-99%1.250-1853%7.389-397%
Free Cash Flow Per Share---77.055-77.0550%-39.119-49%-8.713-89%4.450-1832%
Free Cash Flow To Equity Per Share---114.664-114.6640%8.267-1487%-31.426-73%-7.651-93%
Gross Profit Margin--1.0001.0000%0.759+32%0.902+11%0.947+6%
Intrinsic Value_10Y_max--32.999--------
Intrinsic Value_10Y_min---587.629--------
Intrinsic Value_1Y_max--4.213--------
Intrinsic Value_1Y_min---25.719--------
Intrinsic Value_3Y_max--11.967--------
Intrinsic Value_3Y_min---106.457--------
Intrinsic Value_5Y_max--18.889--------
Intrinsic Value_5Y_min---218.562--------
Market Cap49105411392.000+39%29745461843.20029745461843.2000%32031459250.000-7%30614727068.640-3%33547497575.520-11%
Net Profit Margin---0.058-0.0580%0.004-1670%-0.002-96%0.015-482%
Operating Margin--0.0170.0170%0.055-69%0.053-68%0.061-73%
Operating Ratio--0.9750.9750%0.946+3%0.939+4%0.936+4%
Pb Ratio21.690+39%13.13813.1380%1.694+676%3.657+259%2.683+390%
Pe Ratio-7.939-65%-4.809-4.8090%-410.660+8439%-74.373+1446%-31.658+558%
Price Per Share174.000+39%105.400105.4000%113.500-7%108.480-3%118.872-11%
Price To Free Cash Flow Ratio-2.258-65%-1.368-1.3680%-2.901+112%-0.881-36%-0.464-66%
Price To Total Gains Ratio0.611+39%0.3700.3700%-3.941+1165%5.949-94%8.389-96%
Quick Ratio--0.9460.9460%1.064-11%0.655+44%0.564+68%
Return On Assets---0.296-0.2960%0.003-9680%-0.048-84%-0.008-97%
Return On Equity---2.487-2.4870%0.029-8547%-0.426-83%-0.127-95%
Total Gains Per Share--284.879284.8790%-28.801+110%57.550+395%35.800+696%
Usd Book Value--24451200.00024451200.0000%204195600.000-88%217816560.000-89%231505560.000-89%
Usd Book Value Change Per Share---0.637-0.6370%-0.311-51%-0.190-70%-0.054-92%
Usd Book Value Per Share--0.0870.0870%0.724-88%0.772-89%0.820-89%
Usd Dividend Per Share--3.7143.7140%-+100%0.812+358%0.440+743%
Usd Eps---0.237-0.2370%-0.003-99%0.014-1853%0.080-397%
Usd Free Cash Flow---234856800.000-234856800.0000%-119232000.000-49%-26555040.000-89%13562640.000-1832%
Usd Free Cash Flow Per Share---0.832-0.8320%-0.422-49%-0.094-89%0.048-1832%
Usd Free Cash Flow To Equity Per Share---1.238-1.2380%0.089-1487%-0.339-73%-0.083-93%
Usd Market Cap530338443.034+39%321250987.907321250987.9070%345939759.900-7%330639052.341-3%362312973.816-11%
Usd Price Per Share1.879+39%1.1381.1380%1.226-7%1.172-3%1.284-11%
Usd Profit---60804000.000-60804000.0000%5637600.000-1179%6305040.000-1064%23768640.000-356%
Usd Revenue--1057374000.0001057374000.0000%1539637200.000-31%1792238400.000-41%1547871120.000-32%
Usd Total Gains Per Share--3.0773.0770%-0.311+110%0.622+395%0.387+696%
 EOD+6 -2MRQTTM+0 -0YOY+9 -275Y+9 -2710Y+9 -27

3.2. Fundamental Score

Let's check the fundamental score of Mostotrest based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-7.939
Price to Book Ratio (EOD)Between0-121.690
Net Profit Margin (MRQ)Greater than0-0.058
Operating Margin (MRQ)Greater than00.017
Quick Ratio (MRQ)Greater than10.946
Current Ratio (MRQ)Greater than11.149
Debt to Asset Ratio (MRQ)Less than10.881
Debt to Equity Ratio (MRQ)Less than17.415
Return on Equity (MRQ)Greater than0.15-2.487
Return on Assets (MRQ)Greater than0.05-0.296
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Mostotrest based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5024.353
Ma 20Greater thanMa 50221.820
Ma 50Greater thanMa 100249.936
Ma 100Greater thanMa 200265.666
OpenGreater thanClose176.600
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2016-12-312017-12-312018-12-312019-12-312020-12-31
Income before Tax  8,328,000-3,175,0005,153,000-1,125,0004,028,000-2,019,0002,009,000-5,172,000-3,163,000
Minority Interest  1,646,000300,0001,946,000322,0002,268,000-1,092,0001,176,000-1,731,000-555,000
Net Income  4,458,000-2,053,0002,405,000-1,241,0001,164,000-642,000522,000-6,152,000-5,630,000
Net Income from Continuing Operations  5,013,000-1,993,0003,020,000-1,294,0001,726,000-1,204,000522,000-6,152,000-5,630,000



Latest Balance Sheet

Balance Sheet of 2020-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets19,052,000
Total Liabilities16,788,000
Total Stockholder Equity2,264,000
 As reported
Total Liabilities 16,788,000
Total Stockholder Equity+ 2,264,000
Total Assets = 19,052,000

Assets

Total Assets19,052,000
Total Current Assets15,860,000
Long-term Assets15,860,000
Total Current Assets
Cash And Cash Equivalents 1,168,000
Net Receivables 11,896,000
Inventory 71,000
Other Current Assets 2,725,000
Total Current Assets  (as reported)15,860,000
Total Current Assets  (calculated)15,860,000
+/-0
Long-term Assets
Property Plant Equipment 254,000
Intangible Assets 112,000
Other Assets 2,826,000
Long-term Assets  (as reported)3,192,000
Long-term Assets  (calculated)3,192,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities13,809,000
Long-term Liabilities2,979,000
Total Stockholder Equity2,264,000
Total Current Liabilities
Short-term Debt 5,814,000
Short Long Term Debt 5,814,000
Accounts payable 3,571,000
Other Current Liabilities 4,424,000
Total Current Liabilities  (as reported)13,809,000
Total Current Liabilities  (calculated)19,623,000
+/- 5,814,000
Long-term Liabilities
Long term Debt Total 2,539,000
Other Liabilities 440,000
Long-term Liabilities  (as reported)2,979,000
Long-term Liabilities  (calculated)2,979,000
+/-0
Total Stockholder Equity
Common Stock136,000
Retained Earnings 1,759,000
Other Stockholders Equity 369,000
Total Stockholder Equity (as reported)2,264,000
Total Stockholder Equity (calculated)2,264,000
+/-0
Other
Capital Stock136,000
Cash and Short Term Investments 1,168,000
Common Stock Shares Outstanding 281,187
Common Stock Total Equity136,000
Liabilities and Stockholders Equity 19,052,000
Net Debt 7,185,000
Net Invested Capital 10,613,000
Net Tangible Assets 2,152,000
Net Working Capital 2,051,000
Property Plant and Equipment Gross 254,000
Short Long Term Debt Total 8,353,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
20,122,000
24,709,000
24,927,000
70,980,000
98,655,000
98,904,000
114,797,000
154,353,000
162,122,000
146,145,000
158,641,000
158,822,000
169,233,000
19,052,000
19,052,000169,233,000158,822,000158,641,000146,145,000162,122,000154,353,000114,797,00098,904,00098,655,00070,980,00024,927,00024,709,00020,122,000
   > Total Current Assets 
9,428,000
13,850,000
13,738,000
51,739,000
78,087,000
71,434,000
82,358,000
110,970,000
109,804,000
94,192,000
96,916,000
93,391,000
126,464,000
15,860,000
15,860,000126,464,00093,391,00096,916,00094,192,000109,804,000110,970,00082,358,00071,434,00078,087,00051,739,00013,738,00013,850,0009,428,000
       Cash And Cash Equivalents 
2,280,000
5,211,000
4,861,000
19,950,000
29,254,000
8,864,000
26,566,000
52,067,000
30,936,000
18,991,000
4,650,000
28,586,000
33,542,000
1,168,000
1,168,00033,542,00028,586,0004,650,00018,991,00030,936,00052,067,00026,566,0008,864,00029,254,00019,950,0004,861,0005,211,0002,280,000
       Short-term Investments 
0
0
0
869,000
0
0
0
0
0
0
-20,719,000
-24,401,000
-2,719,000
0
0-2,719,000-24,401,000-20,719,000000000869,000000
       Net Receivables 
0
0
0
0
24,118,000
18,611,000
14,679,000
20,783,000
5,307,000
22,529,000
66,116,000
50,735,000
78,667,000
11,896,000
11,896,00078,667,00050,735,00066,116,00022,529,0005,307,00020,783,00014,679,00018,611,00024,118,0000000
       Inventory 
2,040,000
2,406,000
2,473,000
3,938,000
6,559,000
8,121,000
8,075,000
8,066,000
11,003,000
16,814,000
23,903,000
13,974,000
13,934,000
71,000
71,00013,934,00013,974,00023,903,00016,814,00011,003,0008,066,0008,075,0008,121,0006,559,0003,938,0002,473,0002,406,0002,040,000
       Other Current Assets 
5,108,000
6,233,000
6,404,000
26,982,000
42,274,000
54,449,000
47,717,000
50,837,000
67,865,000
58,387,000
2,247,000
96,000
321,000
2,725,000
2,725,000321,00096,0002,247,00058,387,00067,865,00050,837,00047,717,00054,449,00042,274,00026,982,0006,404,0006,233,0005,108,000
   > Long-term Assets 
10,694,000
10,859,000
11,189,000
19,241,000
20,568,000
27,470,000
32,439,000
43,383,000
52,318,000
51,953,000
61,725,000
65,431,000
42,769,000
3,192,000
3,192,00042,769,00065,431,00061,725,00051,953,00052,318,00043,383,00032,439,00027,470,00020,568,00019,241,00011,189,00010,859,00010,694,000
       Property Plant Equipment 
10,337,000
10,441,000
9,421,000
13,099,000
14,912,000
16,680,000
17,990,000
19,792,000
21,873,000
24,739,000
22,367,000
21,424,000
20,483,000
254,000
254,00020,483,00021,424,00022,367,00024,739,00021,873,00019,792,00017,990,00016,680,00014,912,00013,099,0009,421,00010,441,00010,337,000
       Goodwill 
16,000
5,000
26,000
4,250,000
2,718,000
1,272,000
1,272,000
1,272,000
1,272,000
1,272,000
1,272,000
1,272,000
1,272,000
0
01,272,0001,272,0001,272,0001,272,0001,272,0001,272,0001,272,0001,272,0002,718,0004,250,00026,0005,00016,000
       Long Term Investments 
0
0
0
0
1,454,000
8,058,000
8,233,000
8,087,000
18,548,000
12,759,000
11,948,000
11,438,000
0
0
0011,438,00011,948,00012,759,00018,548,0008,087,0008,233,0008,058,0001,454,0000000
       Intangible Assets 
0
0
0
0
0
518,000
368,000
360,000
334,000
440,000
602,000
386,000
337,000
112,000
112,000337,000386,000602,000440,000334,000360,000368,000518,00000000
       Long-term Assets Other 
341,000
413,000
1,742,000
920,000
2,543,000
9,000,000
12,677,000
20,324,000
25,380,000
22,524,000
723,000
687,000
858,000
462,000
462,000858,000687,000723,00022,524,00025,380,00020,324,00012,677,0009,000,0002,543,000920,0001,742,000413,000341,000
> Total Liabilities 
13,771,000
17,741,000
15,675,000
54,651,000
79,979,000
77,478,000
93,500,000
129,340,000
135,018,000
119,544,000
132,607,000
131,787,000
150,326,000
16,788,000
16,788,000150,326,000131,787,000132,607,000119,544,000135,018,000129,340,00093,500,00077,478,00079,979,00054,651,00015,675,00017,741,00013,771,000
   > Total Current Liabilities 
11,304,000
14,859,000
14,740,000
52,641,000
78,037,000
74,335,000
90,343,000
125,340,000
130,824,000
104,621,000
118,661,000
122,996,000
102,886,000
13,809,000
13,809,000102,886,000122,996,000118,661,000104,621,000130,824,000125,340,00090,343,00074,335,00078,037,00052,641,00014,740,00014,859,00011,304,000
       Short-term Debt 
4,744,000
7,730,000
6,010,000
6,184,000
6,408,000
6,770,000
2,186,000
37,929,000
39,706,000
16,110,000
23,126,000
37,578,000
28,055,000
5,814,000
5,814,00028,055,00037,578,00023,126,00016,110,00039,706,00037,929,0002,186,0006,770,0006,408,0006,184,0006,010,0007,730,0004,744,000
       Short Long Term Debt 
0
0
0
0
7,669,000
8,662,000
4,538,000
40,527,000
37,462,000
13,530,000
20,560,000
35,307,000
26,203,000
5,814,000
5,814,00026,203,00035,307,00020,560,00013,530,00037,462,00040,527,0004,538,0008,662,0007,669,0000000
       Accounts payable 
2,956,000
3,657,000
4,565,000
16,394,000
17,082,000
15,700,000
21,492,000
25,409,000
26,387,000
25,612,000
34,491,000
27,643,000
27,171,000
3,571,000
3,571,00027,171,00027,643,00034,491,00025,612,00026,387,00025,409,00021,492,00015,700,00017,082,00016,394,0004,565,0003,657,0002,956,000
       Other Current Liabilities 
3,604,000
3,472,000
4,165,000
30,063,000
54,547,000
51,865,000
66,665,000
62,002,000
64,731,000
62,899,000
61,044,000
57,775,000
47,660,000
4,424,000
4,424,00047,660,00057,775,00061,044,00062,899,00064,731,00062,002,00066,665,00051,865,00054,547,00030,063,0004,165,0003,472,0003,604,000
   > Long-term Liabilities 
2,467,000
2,882,000
935,000
2,010,000
1,942,000
3,143,000
3,157,000
4,000,000
4,194,000
14,923,000
13,946,000
8,791,000
47,440,000
2,979,000
2,979,00047,440,0008,791,00013,946,00014,923,0004,194,0004,000,0003,157,0003,143,0001,942,0002,010,000935,0002,882,0002,467,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
1,957,000
12,695,000
12,032,000
6,767,000
45,645,000
2,539,000
2,539,00045,645,0006,767,00012,032,00012,695,0001,957,00000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
2,237,000
2,228,000
1,914,000
2,024,000
1,795,000
440,000
440,0001,795,0002,024,0001,914,0002,228,0002,237,00000000000
> Total Stockholder Equity
6,351,000
6,968,000
9,252,000
16,329,000
18,683,000
21,199,000
20,836,000
24,308,000
25,922,000
24,955,000
24,088,000
24,767,000
17,731,000
2,264,000
2,264,00017,731,00024,767,00024,088,00024,955,00025,922,00024,308,00020,836,00021,199,00018,683,00016,329,0009,252,0006,968,0006,351,000
   Common Stock
131,000
131,000
131,000
131,000
136,000
136,000
136,000
136,000
136,000
136,000
136,000
136,000
136,000
136,000
136,000136,000136,000136,000136,000136,000136,000136,000136,000136,000131,000131,000131,000131,000
   Retained Earnings 
6,088,000
6,807,000
9,011,000
9,940,000
12,809,000
14,888,000
14,514,000
17,955,000
19,505,000
18,442,000
17,502,000
18,234,000
11,106,000
1,759,000
1,759,00011,106,00018,234,00017,502,00018,442,00019,505,00017,955,00014,514,00014,888,00012,809,0009,940,0009,011,0006,807,0006,088,000
   Accumulated Other Comprehensive Income -134,000-34,616,000-31,246,000-28,346,000-23,497,000-18,440,000-14,570,000-11,468,000-8,362,000-6,090,000-4,058,000-2,364,000-1,136,000-12,000
   Capital Surplus 
0
0
0
0
0
0
0
0
6,049,000
6,049,000
6,049,000
6,049,000
6,049,000
0
06,049,0006,049,0006,049,0006,049,0006,049,00000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 
144,000
1,166,000
2,474,000
10,316,000
11,828,000
14,537,000
17,654,000
20,787,000
24,721,000
29,874,000
34,796,000
37,643,000
6,489,000
369,000
369,0006,489,00037,643,00034,796,00029,874,00024,721,00020,787,00017,654,00014,537,00011,828,00010,316,0002,474,0001,166,000144,000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.