> Total Assets | 0 | 0 | 0 | 5,927,000 | 5,823,000 | 5,612,000 | 5,925,000 | 5,966,000 | 5,892,000 | 5,888,000 | 5,789,000 | 5,978,000 | 5,852,000 | 5,572,000 | 5,452,000 | 5,313,000 | 5,271,000 | 5,344,000 | 5,394,000 | 5,512,000 | 5,533,000 | 5,588,000 | 5,523,000 | 5,635,000 | 5,788,000 | 5,924,000 | 6,244,000 | 19,153,000 | 19,173,000 | 25,276,000 | 24,628,000 | 31,042,000 | 31,883,000 | 32,795,000 | 109,123,000 | 112,166,000 | 116,784,000 | 124,849,000 | 127,625,000 | 133,625,000 | 141,401,000 | 156,264,000 | 153,589,000 | 133,088,000 | 120,498,000 | 127,118,000 | 129,337,000 | 127,697,000 | 123,935,000 | 120,743,000 | 130,626,000 | 130,904,000 | 130,084,000 | 133,519,000 | 127,328,000 | 121,880,000 | 124,970,000 | 118,921,000 | 118,631,000 | 114,573,000 | 115,767,000 | 112,633,000 | 111,166,000 | 112,308,000 | 111,348,000 | 109,603,000 | 104,073,000 | 99,179,000 | 88,517,000 | 91,932,000 | 85,590,000 | 76,846,000 | 76,559,000 | 75,019,000 | 75,035,000 | 75,142,000 | 78,491,000 | 81,460,000 | 84,512,000 | 85,297,000 | 87,963,000 | 86,964,000 | 85,803,000 | 91,249,000 | 92,660,000 | 92,366,000 | 88,147,000 | 87,908,000 | 81,328,000 | 81,301,000 | 82,525,000 | 82,052,000 | 83,649,000 | 85,424,000 | 88,091,000 | 90,512,000 | 97,499,000 | 97,026,000 | 91,216,000 | 94,547,000 | 95,260,000 | 95,423,000 | 93,739,000 | 93,917,000 | 91,947,000 | 90,847,000 |
| 90,847,000 | 91,947,000 | 93,917,000 | 93,739,000 | 95,423,000 | 95,260,000 | 94,547,000 | 91,216,000 | 97,026,000 | 97,499,000 | 90,512,000 | 88,091,000 | 85,424,000 | 83,649,000 | 82,052,000 | 82,525,000 | 81,301,000 | 81,328,000 | 87,908,000 | 88,147,000 | 92,366,000 | 92,660,000 | 91,249,000 | 85,803,000 | 86,964,000 | 87,963,000 | 85,297,000 | 84,512,000 | 81,460,000 | 78,491,000 | 75,142,000 | 75,035,000 | 75,019,000 | 76,559,000 | 76,846,000 | 85,590,000 | 91,932,000 | 88,517,000 | 99,179,000 | 104,073,000 | 109,603,000 | 111,348,000 | 112,308,000 | 111,166,000 | 112,633,000 | 115,767,000 | 114,573,000 | 118,631,000 | 118,921,000 | 124,970,000 | 121,880,000 | 127,328,000 | 133,519,000 | 130,084,000 | 130,904,000 | 130,626,000 | 120,743,000 | 123,935,000 | 127,697,000 | 129,337,000 | 127,118,000 | 120,498,000 | 133,088,000 | 153,589,000 | 156,264,000 | 141,401,000 | 133,625,000 | 127,625,000 | 124,849,000 | 116,784,000 | 112,166,000 | 109,123,000 | 32,795,000 | 31,883,000 | 31,042,000 | 24,628,000 | 25,276,000 | 19,173,000 | 19,153,000 | 6,244,000 | 5,924,000 | 5,788,000 | 5,635,000 | 5,523,000 | 5,588,000 | 5,533,000 | 5,512,000 | 5,394,000 | 5,344,000 | 5,271,000 | 5,313,000 | 5,452,000 | 5,572,000 | 5,852,000 | 5,978,000 | 5,789,000 | 5,888,000 | 5,892,000 | 5,966,000 | 5,925,000 | 5,612,000 | 5,823,000 | 5,927,000 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 2,298,000 | 2,180,000 | 1,945,000 | 2,149,000 | 2,156,000 | 2,084,000 | 2,087,000 | 1,973,000 | 2,005,000 | 1,917,000 | 1,712,000 | 1,619,000 | 1,443,000 | 1,425,000 | 1,496,000 | 1,589,000 | 1,612,000 | 1,643,000 | 1,666,000 | 1,541,000 | 1,550,000 | 1,748,000 | 1,958,000 | 2,380,000 | 9,625,000 | 10,010,000 | 12,323,000 | 11,217,000 | 11,712,000 | 12,237,000 | 13,157,000 | 37,664,000 | 39,362,000 | 43,752,000 | 43,567,000 | 44,119,000 | 45,328,000 | 48,403,000 | 56,679,000 | 56,693,000 | 44,414,000 | 34,245,000 | 34,910,000 | 34,330,000 | 32,807,000 | 32,450,000 | 33,595,000 | 37,436,000 | 42,675,000 | 38,066,000 | 40,126,000 | 38,637,000 | 35,605,000 | 38,044,000 | 35,220,000 | 33,894,000 | 31,794,000 | 35,815,000 | 34,713,000 | 32,503,000 | 34,025,000 | 33,523,000 | 31,538,000 | 30,103,000 | 28,057,000 | 25,061,000 | 26,887,000 | 23,765,000 | 22,326,000 | 22,148,000 | 20,768,000 | 20,969,000 | 22,247,000 | 25,143,000 | 26,406,000 | 28,047,000 | 26,745,000 | 29,101,000 | 31,429,000 | 30,809,000 | 32,475,000 | 32,910,000 | 32,499,000 | 29,870,000 | 28,616,000 | 25,931,000 | 25,218,000 | 30,240,000 | 27,973,000 | 30,499,000 | 29,400,000 | 33,180,000 | 34,939,000 | 40,581,000 | 40,988,000 | 36,424,000 | 37,118,000 | 35,754,000 | 34,389,000 | 33,125,000 | 33,240,000 | 31,674,000 | 31,008,000 |
| 31,008,000 | 31,674,000 | 33,240,000 | 33,125,000 | 34,389,000 | 35,754,000 | 37,118,000 | 36,424,000 | 40,988,000 | 40,581,000 | 34,939,000 | 33,180,000 | 29,400,000 | 30,499,000 | 27,973,000 | 30,240,000 | 25,218,000 | 25,931,000 | 28,616,000 | 29,870,000 | 32,499,000 | 32,910,000 | 32,475,000 | 30,809,000 | 31,429,000 | 29,101,000 | 26,745,000 | 28,047,000 | 26,406,000 | 25,143,000 | 22,247,000 | 20,969,000 | 20,768,000 | 22,148,000 | 22,326,000 | 23,765,000 | 26,887,000 | 25,061,000 | 28,057,000 | 30,103,000 | 31,538,000 | 33,523,000 | 34,025,000 | 32,503,000 | 34,713,000 | 35,815,000 | 31,794,000 | 33,894,000 | 35,220,000 | 38,044,000 | 35,605,000 | 38,637,000 | 40,126,000 | 38,066,000 | 42,675,000 | 37,436,000 | 33,595,000 | 32,450,000 | 32,807,000 | 34,330,000 | 34,910,000 | 34,245,000 | 44,414,000 | 56,693,000 | 56,679,000 | 48,403,000 | 45,328,000 | 44,119,000 | 43,567,000 | 43,752,000 | 39,362,000 | 37,664,000 | 13,157,000 | 12,237,000 | 11,712,000 | 11,217,000 | 12,323,000 | 10,010,000 | 9,625,000 | 2,380,000 | 1,958,000 | 1,748,000 | 1,550,000 | 1,541,000 | 1,666,000 | 1,643,000 | 1,612,000 | 1,589,000 | 1,496,000 | 1,425,000 | 1,443,000 | 1,619,000 | 1,712,000 | 1,917,000 | 2,005,000 | 1,973,000 | 2,087,000 | 2,084,000 | 2,156,000 | 2,149,000 | 1,945,000 | 2,180,000 | 2,298,000 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 188,000 | 522,000 | 359,000 | 372,000 | 170,000 | 241,000 | 248,000 | 246,000 | 214,000 | 303,000 | 240,000 | 175,000 | 85,000 | 79,000 | 88,000 | 111,000 | 77,000 | 71,000 | 65,000 | 71,000 | 80,000 | 104,000 | 143,000 | 170,000 | 2,495,000 | 2,171,000 | 2,049,000 | 1,834,000 | 2,035,000 | 2,051,000 | 2,121,000 | 5,732,000 | 6,020,000 | 8,277,000 | 6,782,000 | 7,200,000 | 7,860,000 | 7,244,000 | 7,531,000 | 6,047,000 | 7,576,000 | 3,979,000 | 7,263,000 | 5,884,000 | 5,919,000 | 3,756,000 | 2,578,000 | 3,477,000 | 6,289,000 | 3,872,000 | 3,205,000 | 2,800,000 | 3,905,000 | 4,934,000 | 4,470,000 | 2,990,000 | 4,536,000 | 7,977,000 | 6,918,000 | 4,428,000 | 6,232,000 | 5,061,000 | 4,404,000 | 4,175,000 | 4,016,000 | 2,779,000 | 4,611,000 | 3,636,000 | 4,102,000 | 2,863,000 | 2,289,000 | 2,256,000 | 2,615,000 | 2,402,000 | 2,048,000 | 2,978,000 | 2,786,000 | 2,260,000 | 2,943,000 | 2,482,000 | 2,354,000 | 2,246,000 | 3,520,000 | 3,647,000 | 4,995,000 | 4,298,000 | 5,702,000 | 6,617,000 | 5,963,000 | 5,474,000 | 4,071,000 | 4,381,000 | 4,371,000 | 5,570,000 | 4,457,000 | 5,067,000 | 9,414,000 | 6,290,000 | 5,943,000 | 6,289,000 | 7,686,000 | 5,437,000 | 5,838,000 |
| 5,838,000 | 5,437,000 | 7,686,000 | 6,289,000 | 5,943,000 | 6,290,000 | 9,414,000 | 5,067,000 | 4,457,000 | 5,570,000 | 4,371,000 | 4,381,000 | 4,071,000 | 5,474,000 | 5,963,000 | 6,617,000 | 5,702,000 | 4,298,000 | 4,995,000 | 3,647,000 | 3,520,000 | 2,246,000 | 2,354,000 | 2,482,000 | 2,943,000 | 2,260,000 | 2,786,000 | 2,978,000 | 2,048,000 | 2,402,000 | 2,615,000 | 2,256,000 | 2,289,000 | 2,863,000 | 4,102,000 | 3,636,000 | 4,611,000 | 2,779,000 | 4,016,000 | 4,175,000 | 4,404,000 | 5,061,000 | 6,232,000 | 4,428,000 | 6,918,000 | 7,977,000 | 4,536,000 | 2,990,000 | 4,470,000 | 4,934,000 | 3,905,000 | 2,800,000 | 3,205,000 | 3,872,000 | 6,289,000 | 3,477,000 | 2,578,000 | 3,756,000 | 5,919,000 | 5,884,000 | 7,263,000 | 3,979,000 | 7,576,000 | 6,047,000 | 7,531,000 | 7,244,000 | 7,860,000 | 7,200,000 | 6,782,000 | 8,277,000 | 6,020,000 | 5,732,000 | 2,121,000 | 2,051,000 | 2,035,000 | 1,834,000 | 2,049,000 | 2,171,000 | 2,495,000 | 170,000 | 143,000 | 104,000 | 80,000 | 71,000 | 65,000 | 71,000 | 77,000 | 111,000 | 88,000 | 79,000 | 85,000 | 175,000 | 240,000 | 303,000 | 214,000 | 246,000 | 248,000 | 241,000 | 170,000 | 372,000 | 359,000 | 522,000 | 188,000 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 337,000 | 0 | 0 | 0 | 147,000 | 92,000 | 66,000 | 0 | 78,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 8,000 | 10,000 | 14,000 | 15,000 | 14,000 | 14,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,146,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,146,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 14,000 | 14,000 | 15,000 | 14,000 | 10,000 | 8,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,000 | 0 | 66,000 | 92,000 | 147,000 | 0 | 0 | 0 | 337,000 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 618,000 | 638,000 | 634,000 | 672,000 | 679,000 | 684,000 | 684,000 | 627,000 | 601,000 | 619,000 | 525,000 | 508,000 | 451,000 | 504,000 | 521,000 | 532,000 | 529,000 | 505,000 | 548,000 | 493,000 | 507,000 | 617,000 | 695,000 | 857,000 | 2,006,000 | 2,085,000 | 2,434,000 | 2,572,000 | 2,287,000 | 2,957,000 | 2,895,000 | 9,545,000 | 8,769,000 | 10,318,000 | 11,246,000 | 10,402,000 | 9,533,000 | 11,694,000 | 14,795,000 | 13,393,000 | 9,332,000 | 6,335,000 | 6,228,000 | 6,623,000 | 5,750,000 | 6,733,000 | 7,366,000 | 7,578,000 | 5,725,000 | 7,994,000 | 8,625,000 | 8,194,000 | 6,452,000 | 7,939,000 | 6,996,000 | 6,403,000 | 5,085,000 | 6,130,000 | 5,866,000 | 5,772,000 | 4,886,000 | 5,547,000 | 5,260,000 | 4,940,000 | 3,696,000 | 4,253,000 | 4,283,000 | 3,687,000 | 2,679,000 | 3,325,000 | 3,500,000 | 3,412,000 | 2,974,000 | 3,971,000 | 4,263,000 | 4,443,000 | 3,863,000 | 5,012,000 | 4,839,000 | 4,561,000 | 4,432,000 | 5,131,000 | 5,048,000 | 4,340,000 | 3,569,000 | 3,456,000 | 3,048,000 | 3,133,000 | 3,072,000 | 3,783,000 | 5,586,000 | 5,572,000 | 5,143,000 | 6,353,000 | 5,931,000 | 4,677,000 | 3,839,000 | 4,989,000 | 4,774,000 | 4,479,000 | 5,854,000 | 4,403,000 | 3,792,000 |
| 3,792,000 | 4,403,000 | 5,854,000 | 4,479,000 | 4,774,000 | 4,989,000 | 3,839,000 | 4,677,000 | 5,931,000 | 6,353,000 | 5,143,000 | 5,572,000 | 5,586,000 | 3,783,000 | 3,072,000 | 3,133,000 | 3,048,000 | 3,456,000 | 3,569,000 | 4,340,000 | 5,048,000 | 5,131,000 | 4,432,000 | 4,561,000 | 4,839,000 | 5,012,000 | 3,863,000 | 4,443,000 | 4,263,000 | 3,971,000 | 2,974,000 | 3,412,000 | 3,500,000 | 3,325,000 | 2,679,000 | 3,687,000 | 4,283,000 | 4,253,000 | 3,696,000 | 4,940,000 | 5,260,000 | 5,547,000 | 4,886,000 | 5,772,000 | 5,866,000 | 6,130,000 | 5,085,000 | 6,403,000 | 6,996,000 | 7,939,000 | 6,452,000 | 8,194,000 | 8,625,000 | 7,994,000 | 5,725,000 | 7,578,000 | 7,366,000 | 6,733,000 | 5,750,000 | 6,623,000 | 6,228,000 | 6,335,000 | 9,332,000 | 13,393,000 | 14,795,000 | 11,694,000 | 9,533,000 | 10,402,000 | 11,246,000 | 10,318,000 | 8,769,000 | 9,545,000 | 2,895,000 | 2,957,000 | 2,287,000 | 2,572,000 | 2,434,000 | 2,085,000 | 2,006,000 | 857,000 | 695,000 | 617,000 | 507,000 | 493,000 | 548,000 | 505,000 | 529,000 | 532,000 | 521,000 | 504,000 | 451,000 | 508,000 | 525,000 | 619,000 | 601,000 | 627,000 | 684,000 | 684,000 | 679,000 | 672,000 | 634,000 | 638,000 | 618,000 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 83,000 | 68,000 | 62,000 | 82,000 | 115,000 | 98,000 | 95,000 | 84,000 | 97,000 | 112,000 | 107,000 | 92,000 | 102,000 | 116,000 | 127,000 | 136,000 | 133,000 | 152,000 | 141,000 | 126,000 | 135,000 | 175,000 | 173,000 | 247,000 | 1,110,000 | 1,544,000 | 1,853,000 | 1,272,000 | 1,340,000 | 1,375,000 | 2,271,000 | 3,830,000 | 3,969,000 | 5,838,000 | 6,091,000 | 5,725,000 | 3,663,000 | 6,252,000 | 6,762,000 | 7,080,000 | 2,754,000 | 4,014,000 | 4,623,000 | 4,923,000 | 1,000 | 4,088,000 | 4,193,000 | 4,756,000 | 6,918,000 | 4,605,000 | 4,376,000 | 4,246,000 | 3,643,000 | 3,967,000 | 4,292,000 | 4,521,000 | 3,148,000 | 3,319,000 | 3,862,000 | 3,410,000 | 3,375,000 | 3,406,000 | 3,122,000 | 2,962,000 | 2,627,000 | 2,492,000 | 2,402,000 | 2,046,000 | 1,859,000 | 2,793,000 | 1,667,000 | 1,537,000 | 1,665,000 | 2,251,000 | 2,286,000 | 2,719,000 | 1,931,000 | 2,653,000 | 2,802,000 | 2,799,000 | 2,834,000 | 3,000,000 | 3,123,000 | 2,830,000 | 2,756,000 | 2,551,000 | 2,271,000 | 2,094,000 | 2,281,000 | 3,160,000 | 3,344,000 | 4,421,000 | 5,567,000 | 6,487,000 | 7,189,000 | 6,114,000 | 3,778,000 | 4,655,000 | 3,636,000 | 3,505,000 | 201,000 | 3,462,000 | 3,229,000 |
| 3,229,000 | 3,462,000 | 201,000 | 3,505,000 | 3,636,000 | 4,655,000 | 3,778,000 | 6,114,000 | 7,189,000 | 6,487,000 | 5,567,000 | 4,421,000 | 3,344,000 | 3,160,000 | 2,281,000 | 2,094,000 | 2,271,000 | 2,551,000 | 2,756,000 | 2,830,000 | 3,123,000 | 3,000,000 | 2,834,000 | 2,799,000 | 2,802,000 | 2,653,000 | 1,931,000 | 2,719,000 | 2,286,000 | 2,251,000 | 1,665,000 | 1,537,000 | 1,667,000 | 2,793,000 | 1,859,000 | 2,046,000 | 2,402,000 | 2,492,000 | 2,627,000 | 2,962,000 | 3,122,000 | 3,406,000 | 3,375,000 | 3,410,000 | 3,862,000 | 3,319,000 | 3,148,000 | 4,521,000 | 4,292,000 | 3,967,000 | 3,643,000 | 4,246,000 | 4,376,000 | 4,605,000 | 6,918,000 | 4,756,000 | 4,193,000 | 4,088,000 | 1,000 | 4,923,000 | 4,623,000 | 4,014,000 | 2,754,000 | 7,080,000 | 6,762,000 | 6,252,000 | 3,663,000 | 5,725,000 | 6,091,000 | 5,838,000 | 3,969,000 | 3,830,000 | 2,271,000 | 1,375,000 | 1,340,000 | 1,272,000 | 1,853,000 | 1,544,000 | 1,110,000 | 247,000 | 173,000 | 175,000 | 135,000 | 126,000 | 141,000 | 152,000 | 133,000 | 136,000 | 127,000 | 116,000 | 102,000 | 92,000 | 107,000 | 112,000 | 97,000 | 84,000 | 95,000 | 98,000 | 115,000 | 82,000 | 62,000 | 68,000 | 83,000 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 3,629,000 | 3,643,000 | 3,667,000 | 3,776,000 | 3,810,000 | 3,808,000 | 3,801,000 | 3,816,000 | 3,973,000 | 3,935,000 | 3,860,000 | 3,833,000 | 3,870,000 | 3,846,000 | 3,848,000 | 3,805,000 | 3,900,000 | 3,890,000 | 3,922,000 | 3,982,000 | 4,085,000 | 4,040,000 | 3,966,000 | 3,864,000 | 9,528,000 | 9,163,000 | 12,953,000 | 13,411,000 | 19,330,000 | 19,646,000 | 19,638,000 | 71,459,000 | 72,804,000 | 73,032,000 | 81,282,000 | 83,506,000 | 88,297,000 | 92,998,000 | 99,585,000 | 96,896,000 | 88,674,000 | 86,253,000 | 92,208,000 | 95,007,000 | 94,890,000 | 91,485,000 | 87,148,000 | 93,190,000 | 88,229,000 | 92,018,000 | 93,393,000 | 88,691,000 | 86,275,000 | 86,926,000 | 83,701,000 | 84,737,000 | 82,779,000 | 79,952,000 | 77,920,000 | 78,663,000 | 78,283,000 | 77,825,000 | 78,065,000 | 73,970,000 | 71,122,000 | 63,456,000 | 65,045,000 | 61,825,000 | 54,520,000 | 54,411,000 | 54,251,000 | 54,066,000 | 52,895,000 | 53,348,000 | 55,054,000 | 56,465,000 | 58,552,000 | 58,862,000 | 55,535,000 | 54,994,000 | 58,774,000 | 59,750,000 | 59,867,000 | 58,277,000 | 59,292,000 | 55,397,000 | 56,083,000 | 52,285,000 | 54,079,000 | 53,150,000 | 56,024,000 | 54,911,000 | 55,573,000 | 56,918,000 | 56,038,000 | 54,792,000 | 57,429,000 | 59,506,000 | 61,034,000 | 60,614,000 | 60,677,000 | 60,273,000 | 59,839,000 |
| 59,839,000 | 60,273,000 | 60,677,000 | 60,614,000 | 61,034,000 | 59,506,000 | 57,429,000 | 54,792,000 | 56,038,000 | 56,918,000 | 55,573,000 | 54,911,000 | 56,024,000 | 53,150,000 | 54,079,000 | 52,285,000 | 56,083,000 | 55,397,000 | 59,292,000 | 58,277,000 | 59,867,000 | 59,750,000 | 58,774,000 | 54,994,000 | 55,535,000 | 58,862,000 | 58,552,000 | 56,465,000 | 55,054,000 | 53,348,000 | 52,895,000 | 54,066,000 | 54,251,000 | 54,411,000 | 54,520,000 | 61,825,000 | 65,045,000 | 63,456,000 | 71,122,000 | 73,970,000 | 78,065,000 | 77,825,000 | 78,283,000 | 78,663,000 | 77,920,000 | 79,952,000 | 82,779,000 | 84,737,000 | 83,701,000 | 86,926,000 | 86,275,000 | 88,691,000 | 93,393,000 | 92,018,000 | 88,229,000 | 93,190,000 | 87,148,000 | 91,485,000 | 94,890,000 | 95,007,000 | 92,208,000 | 86,253,000 | 88,674,000 | 96,896,000 | 99,585,000 | 92,998,000 | 88,297,000 | 83,506,000 | 81,282,000 | 73,032,000 | 72,804,000 | 71,459,000 | 19,638,000 | 19,646,000 | 19,330,000 | 13,411,000 | 12,953,000 | 9,163,000 | 9,528,000 | 3,864,000 | 3,966,000 | 4,040,000 | 4,085,000 | 3,982,000 | 3,922,000 | 3,890,000 | 3,900,000 | 3,805,000 | 3,848,000 | 3,846,000 | 3,870,000 | 3,833,000 | 3,860,000 | 3,935,000 | 3,973,000 | 3,816,000 | 3,801,000 | 3,808,000 | 3,810,000 | 3,776,000 | 3,667,000 | 3,643,000 | 3,629,000 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 3,205,000 | 3,200,000 | 3,227,000 | 3,308,000 | 3,333,000 | 3,297,000 | 3,282,000 | 3,278,000 | 3,299,000 | 3,233,000 | 3,177,000 | 3,161,000 | 3,109,000 | 3,074,000 | 3,083,000 | 3,057,000 | 3,035,000 | 3,031,000 | 3,050,000 | 3,087,000 | 3,091,000 | 3,047,000 | 3,028,000 | 3,030,000 | 7,562,000 | 7,277,000 | 10,904,000 | 10,913,000 | 15,539,000 | 15,555,000 | 15,329,000 | 52,849,000 | 54,696,000 | 54,351,000 | 57,836,000 | 59,341,000 | 61,994,000 | 63,948,000 | 66,350,000 | 63,760,000 | 60,755,000 | 58,470,000 | 60,715,000 | 61,414,000 | 60,385,000 | 57,866,000 | 54,715,000 | 57,568,000 | 54,344,000 | 55,477,000 | 56,124,000 | 54,052,000 | 54,251,000 | 54,998,000 | 53,170,000 | 53,734,000 | 53,834,000 | 52,507,000 | 51,580,000 | 51,792,000 | 51,364,000 | 50,876,000 | 50,835,000 | 48,162,000 | 46,593,000 | 41,694,000 | 42,545,000 | 40,480,000 | 35,780,000 | 36,213,000 | 35,978,000 | 35,807,000 | 34,831,000 | 35,049,000 | 35,765,000 | 36,471,000 | 36,971,000 | 37,031,000 | 34,290,000 | 34,027,000 | 35,638,000 | 36,647,000 | 36,725,000 | 35,903,000 | 36,231,000 | 33,522,000 | 33,766,000 | 31,326,000 | 30,622,000 | 29,498,000 | 30,229,000 | 29,599,000 | 30,075,000 | 30,161,000 | 29,542,000 | 28,515,000 | 30,167,000 | 32,900,000 | 33,682,000 | 33,494,000 | 33,656,000 | 33,477,000 | 33,142,000 |
| 33,142,000 | 33,477,000 | 33,656,000 | 33,494,000 | 33,682,000 | 32,900,000 | 30,167,000 | 28,515,000 | 29,542,000 | 30,161,000 | 30,075,000 | 29,599,000 | 30,229,000 | 29,498,000 | 30,622,000 | 31,326,000 | 33,766,000 | 33,522,000 | 36,231,000 | 35,903,000 | 36,725,000 | 36,647,000 | 35,638,000 | 34,027,000 | 34,290,000 | 37,031,000 | 36,971,000 | 36,471,000 | 35,765,000 | 35,049,000 | 34,831,000 | 35,807,000 | 35,978,000 | 36,213,000 | 35,780,000 | 40,480,000 | 42,545,000 | 41,694,000 | 46,593,000 | 48,162,000 | 50,835,000 | 50,876,000 | 51,364,000 | 51,792,000 | 51,580,000 | 52,507,000 | 53,834,000 | 53,734,000 | 53,170,000 | 54,998,000 | 54,251,000 | 54,052,000 | 56,124,000 | 55,477,000 | 54,344,000 | 57,568,000 | 54,715,000 | 57,866,000 | 60,385,000 | 61,414,000 | 60,715,000 | 58,470,000 | 60,755,000 | 63,760,000 | 66,350,000 | 63,948,000 | 61,994,000 | 59,341,000 | 57,836,000 | 54,351,000 | 54,696,000 | 52,849,000 | 15,329,000 | 15,555,000 | 15,539,000 | 10,913,000 | 10,904,000 | 7,277,000 | 7,562,000 | 3,030,000 | 3,028,000 | 3,047,000 | 3,091,000 | 3,087,000 | 3,050,000 | 3,031,000 | 3,035,000 | 3,057,000 | 3,083,000 | 3,074,000 | 3,109,000 | 3,161,000 | 3,177,000 | 3,233,000 | 3,299,000 | 3,278,000 | 3,282,000 | 3,297,000 | 3,333,000 | 3,308,000 | 3,227,000 | 3,200,000 | 3,205,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,671,000 | 1,898,000 | 10,574,000 | 8,020,000 | 10,720,000 | 14,954,000 | 14,979,000 | 12,663,000 | 15,984,000 | 17,854,000 | 17,154,000 | 13,629,000 | 0 | 0 | 0 | 14,828,000 | 0 | 0 | 0 | 12,589,000 | 0 | 0 | 0 | 12,471,000 | 0 | 0 | 0 | 8,164,000 | 0 | 0 | 0 | 7,735,000 | 0 | 0 | 0 | 7,322,000 | 0 | 0 | 0 | 5,143,000 | 0 | 0 | 0 | 5,248,000 | 0 | 0 | 0 | 5,294,000 | 0 | 0 | 0 | 4,986,000 | 0 | 0 | 0 | 5,104,000 | 0 | 0 | 0 | 3,992,000 | 0 | 0 | 0 | 3,931,000 | 0 | 0 | 0 | 3,767,000 | 0 | 0 | 0 | 3,908,000 | 0 | 0 |
| 0 | 0 | 3,908,000 | 0 | 0 | 0 | 3,767,000 | 0 | 0 | 0 | 3,931,000 | 0 | 0 | 0 | 3,992,000 | 0 | 0 | 0 | 5,104,000 | 0 | 0 | 0 | 4,986,000 | 0 | 0 | 0 | 5,294,000 | 0 | 0 | 0 | 5,248,000 | 0 | 0 | 0 | 5,143,000 | 0 | 0 | 0 | 7,322,000 | 0 | 0 | 0 | 7,735,000 | 0 | 0 | 0 | 8,164,000 | 0 | 0 | 0 | 12,471,000 | 0 | 0 | 0 | 12,589,000 | 0 | 0 | 0 | 14,828,000 | 0 | 0 | 0 | 13,629,000 | 17,154,000 | 17,854,000 | 15,984,000 | 12,663,000 | 14,979,000 | 14,954,000 | 10,720,000 | 8,020,000 | 10,574,000 | 1,898,000 | 1,671,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,470,000 | 5,847,000 | 4,943,000 | 6,555,000 | 5,231,000 | 5,958,000 | 4,863,000 | 5,761,000 | 5,000,000 | 5,881,000 | 4,826,000 | 7,301,000 | 6,334,000 | 6,991,000 | 6,488,000 | 6,817,000 | 7,205,000 | 11,382,000 | 10,134,000 | 10,319,000 | 10,888,000 | 10,992,000 | 10,742,000 | 10,765,000 | 10,904,000 | 11,663,000 | 11,171,000 | 10,591,000 | 10,141,000 | 10,451,000 |
| 10,451,000 | 10,141,000 | 10,591,000 | 11,171,000 | 11,663,000 | 10,904,000 | 10,765,000 | 10,742,000 | 10,992,000 | 10,888,000 | 10,319,000 | 10,134,000 | 11,382,000 | 7,205,000 | 6,817,000 | 6,488,000 | 6,991,000 | 6,334,000 | 7,301,000 | 4,826,000 | 5,881,000 | 5,000,000 | 5,761,000 | 4,863,000 | 5,958,000 | 5,231,000 | 6,555,000 | 4,943,000 | 5,847,000 | 4,470,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,000 | 0 | 0 | 0 | 0 | 0 | 93,000 | 92,000 | 83,000 | 85,000 | 85,000 | 85,000 | 117,000 | 115,000 | 112,000 | 113,000 | 106,000 | 104,000 | 102,000 | 103,000 | 1,439,000 | 1,671,000 | 1,898,000 | 0 | 2,762,000 | 10,720,000 | 14,954,000 | 14,979,000 | 2,368,000 | 15,984,000 | 0 | 17,154,000 | 2,490,000 | 15,754,000 | 16,397,000 | 17,005,000 | 17,034,000 | 16,385,000 | 15,720,000 | 16,443,000 | 14,373,000 | 15,051,000 | 15,134,000 | 14,683,000 | 14,053,000 | 14,205,000 | 13,749,000 | 13,854,000 | 1,417,000 | 9,365,000 | 9,123,000 | 9,001,000 | 999,000 | 8,716,000 | 8,753,000 | 8,340,000 | 782,000 | 7,104,000 | 7,279,000 | 6,779,000 | 449,000 | 5,689,000 | 5,837,000 | 5,756,000 | 403,000 | 5,716,000 | 5,769,000 | 5,856,000 | 443,000 | 5,759,000 | 5,451,000 | 5,329,000 | 742,000 | 5,549,000 | 5,480,000 | 5,408,000 | 328,000 | 4,911,000 | 4,944,000 | 4,195,000 | 320,000 | 4,212,000 | 4,557,000 | 4,309,000 | 494,000 | 4,564,000 | 4,307,000 | 4,035,000 | 1,136,000 | 5,023,000 | 5,074,000 | 4,885,000 | 1,194,000 | 0 | 0 |
| 0 | 0 | 1,194,000 | 4,885,000 | 5,074,000 | 5,023,000 | 1,136,000 | 4,035,000 | 4,307,000 | 4,564,000 | 494,000 | 4,309,000 | 4,557,000 | 4,212,000 | 320,000 | 4,195,000 | 4,944,000 | 4,911,000 | 328,000 | 5,408,000 | 5,480,000 | 5,549,000 | 742,000 | 5,329,000 | 5,451,000 | 5,759,000 | 443,000 | 5,856,000 | 5,769,000 | 5,716,000 | 403,000 | 5,756,000 | 5,837,000 | 5,689,000 | 449,000 | 6,779,000 | 7,279,000 | 7,104,000 | 782,000 | 8,340,000 | 8,753,000 | 8,716,000 | 999,000 | 9,001,000 | 9,123,000 | 9,365,000 | 1,417,000 | 13,854,000 | 13,749,000 | 14,205,000 | 14,053,000 | 14,683,000 | 15,134,000 | 15,051,000 | 14,373,000 | 16,443,000 | 15,720,000 | 16,385,000 | 17,034,000 | 17,005,000 | 16,397,000 | 15,754,000 | 2,490,000 | 17,154,000 | 0 | 15,984,000 | 2,368,000 | 14,979,000 | 14,954,000 | 10,720,000 | 2,762,000 | 0 | 1,898,000 | 1,671,000 | 1,439,000 | 103,000 | 102,000 | 104,000 | 106,000 | 113,000 | 112,000 | 115,000 | 117,000 | 85,000 | 85,000 | 85,000 | 83,000 | 92,000 | 93,000 | 0 | 0 | 0 | 0 | 0 | 102,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765,000 | 0 | 865,000 | 0 | 872,000 | 0 | 0 | 993,000 | 938,000 | 834,000 | 1,966,000 | 1,886,000 | 2,049,000 | 2,498,000 | 3,791,000 | 4,091,000 | 4,309,000 | 0 | 18,108,000 | 18,681,000 | 23,446,000 | 24,165,000 | 26,303,000 | 29,050,000 | 33,235,000 | 33,136,000 | 27,919,000 | 27,783,000 | 31,493,000 | 33,593,000 | 34,505,000 | 33,619,000 | 32,433,000 | 35,622,000 | 33,885,000 | 36,541,000 | 37,269,000 | 34,639,000 | 32,024,000 | 31,928,000 | 30,531,000 | 31,003,000 | 29,119,000 | 27,445,000 | 26,489,000 | 26,871,000 | 27,051,000 | 26,949,000 | 27,366,000 | 25,808,000 | 24,657,000 | 21,762,000 | 22,397,000 | 21,345,000 | 18,820,000 | 18,198,000 | 18,273,000 | 18,259,000 | 18,064,000 | 18,299,000 | 19,289,000 | 19,994,000 | 21,581,000 | 21,831,000 | 9,836,000 | 10,775,000 | 11,647,000 | 12,554,000 | 12,636,000 | 12,140,000 | 10,328,000 | 10,630,000 | 10,382,000 | 10,276,000 | 9,348,000 | 9,516,000 | 9,856,000 | 8,735,000 | 9,608,000 | 10,370,000 | 10,331,000 | 10,840,000 | 10,475,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 10,475,000 | 10,840,000 | 10,331,000 | 10,370,000 | 9,608,000 | 8,735,000 | 9,856,000 | 9,516,000 | 9,348,000 | 10,276,000 | 10,382,000 | 10,630,000 | 10,328,000 | 12,140,000 | 12,636,000 | 12,554,000 | 11,647,000 | 10,775,000 | 9,836,000 | 21,831,000 | 21,581,000 | 19,994,000 | 19,289,000 | 18,299,000 | 18,064,000 | 18,259,000 | 18,273,000 | 18,198,000 | 18,820,000 | 21,345,000 | 22,397,000 | 21,762,000 | 24,657,000 | 25,808,000 | 27,366,000 | 26,949,000 | 27,051,000 | 26,871,000 | 26,489,000 | 27,445,000 | 29,119,000 | 31,003,000 | 30,531,000 | 31,928,000 | 32,024,000 | 34,639,000 | 37,269,000 | 36,541,000 | 33,885,000 | 35,622,000 | 32,433,000 | 33,619,000 | 34,505,000 | 33,593,000 | 31,493,000 | 27,783,000 | 27,919,000 | 33,136,000 | 33,235,000 | 29,050,000 | 26,303,000 | 24,165,000 | 23,446,000 | 18,681,000 | 18,108,000 | 0 | 4,309,000 | 4,091,000 | 3,791,000 | 2,498,000 | 2,049,000 | 1,886,000 | 1,966,000 | 834,000 | 938,000 | 993,000 | 0 | 0 | 872,000 | 0 | 865,000 | 0 | 765,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 5,126,000 | 5,030,000 | 4,819,000 | 5,112,000 | 5,112,000 | 4,994,000 | 4,946,000 | 4,874,000 | 5,094,000 | 5,041,000 | 4,822,000 | 4,845,000 | 4,975,000 | 4,966,000 | 5,017,000 | 5,055,000 | 5,384,000 | 5,346,000 | 5,365,000 | 5,313,000 | 5,486,000 | 5,566,000 | 5,406,000 | 5,236,000 | 11,564,000 | 10,869,000 | 14,330,000 | 13,028,000 | 19,058,000 | 19,103,000 | 19,237,000 | 62,188,000 | 61,975,000 | 63,600,000 | 69,902,000 | 68,865,000 | 72,090,000 | 78,958,000 | 89,115,000 | 87,344,000 | 73,858,000 | 65,038,000 | 65,807,000 | 65,429,000 | 62,299,000 | 60,848,000 | 59,869,000 | 64,409,000 | 64,804,000 | 65,084,000 | 67,018,000 | 63,952,000 | 61,403,000 | 63,684,000 | 60,638,000 | 59,788,000 | 59,376,000 | 62,812,000 | 60,970,000 | 58,769,000 | 59,135,000 | 59,284,000 | 57,379,000 | 54,883,000 | 54,019,000 | 50,218,000 | 52,099,000 | 49,531,000 | 49,276,000 | 48,750,000 | 43,014,000 | 42,448,000 | 42,817,000 | 44,562,000 | 45,208,000 | 45,971,000 | 44,442,000 | 45,272,000 | 44,629,000 | 43,213,000 | 47,141,000 | 48,371,000 | 48,255,000 | 45,918,000 | 47,425,000 | 45,305,000 | 43,703,000 | 44,889,000 | 41,815,000 | 41,667,000 | 39,099,000 | 38,770,000 | 39,168,000 | 41,304,000 | 40,580,000 | 37,299,000 | 38,957,000 | 39,139,000 | 37,514,000 | 36,200,000 | 37,849,000 | 36,290,000 | 36,548,000 |
| 36,548,000 | 36,290,000 | 37,849,000 | 36,200,000 | 37,514,000 | 39,139,000 | 38,957,000 | 37,299,000 | 40,580,000 | 41,304,000 | 39,168,000 | 38,770,000 | 39,099,000 | 41,667,000 | 41,815,000 | 44,889,000 | 43,703,000 | 45,305,000 | 47,425,000 | 45,918,000 | 48,255,000 | 48,371,000 | 47,141,000 | 43,213,000 | 44,629,000 | 45,272,000 | 44,442,000 | 45,971,000 | 45,208,000 | 44,562,000 | 42,817,000 | 42,448,000 | 43,014,000 | 48,750,000 | 49,276,000 | 49,531,000 | 52,099,000 | 50,218,000 | 54,019,000 | 54,883,000 | 57,379,000 | 59,284,000 | 59,135,000 | 58,769,000 | 60,970,000 | 62,812,000 | 59,376,000 | 59,788,000 | 60,638,000 | 63,684,000 | 61,403,000 | 63,952,000 | 67,018,000 | 65,084,000 | 64,804,000 | 64,409,000 | 59,869,000 | 60,848,000 | 62,299,000 | 65,429,000 | 65,807,000 | 65,038,000 | 73,858,000 | 87,344,000 | 89,115,000 | 78,958,000 | 72,090,000 | 68,865,000 | 69,902,000 | 63,600,000 | 61,975,000 | 62,188,000 | 19,237,000 | 19,103,000 | 19,058,000 | 13,028,000 | 14,330,000 | 10,869,000 | 11,564,000 | 5,236,000 | 5,406,000 | 5,566,000 | 5,486,000 | 5,313,000 | 5,365,000 | 5,346,000 | 5,384,000 | 5,055,000 | 5,017,000 | 4,966,000 | 4,975,000 | 4,845,000 | 4,822,000 | 5,041,000 | 5,094,000 | 4,874,000 | 4,946,000 | 4,994,000 | 5,112,000 | 5,112,000 | 4,819,000 | 5,030,000 | 5,126,000 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 1,334,000 | 1,291,000 | 1,143,000 | 1,337,000 | 1,440,000 | 1,694,000 | 1,502,000 | 1,526,000 | 1,434,000 | 1,325,000 | 1,294,000 | 1,335,000 | 1,209,000 | 1,145,000 | 1,258,000 | 1,295,000 | 1,274,000 | 1,266,000 | 1,247,000 | 1,439,000 | 1,460,000 | 1,354,000 | 1,352,000 | 1,701,000 | 6,230,000 | 5,769,000 | 5,777,000 | 5,588,000 | 5,615,000 | 5,699,000 | 5,811,000 | 20,362,000 | 24,560,000 | 26,799,000 | 30,211,000 | 32,545,000 | 32,209,000 | 35,768,000 | 42,203,000 | 39,477,000 | 30,760,000 | 25,893,000 | 25,613,000 | 24,796,000 | 23,530,000 | 24,031,000 | 26,531,000 | 27,463,000 | 30,723,000 | 26,957,000 | 27,097,000 | 25,925,000 | 23,824,000 | 24,146,000 | 25,578,000 | 24,731,000 | 23,818,000 | 23,208,000 | 24,882,000 | 23,224,000 | 25,235,000 | 25,390,000 | 23,589,000 | 22,764,000 | 21,123,000 | 18,928,000 | 19,553,000 | 17,701,000 | 18,041,000 | 18,532,000 | 15,754,000 | 16,519,000 | 18,115,000 | 20,386,000 | 21,460,000 | 23,107,000 | 21,410,000 | 23,009,000 | 22,713,000 | 22,045,000 | 23,455,000 | 23,498,000 | 23,109,000 | 21,094,000 | 21,287,000 | 20,760,000 | 19,332,000 | 24,843,000 | 22,667,000 | 24,044,000 | 22,916,000 | 23,431,000 | 24,167,000 | 26,104,000 | 25,969,000 | 22,520,000 | 22,398,000 | 22,826,000 | 21,054,000 | 20,451,000 | 21,769,000 | 20,437,000 | 20,306,000 |
| 20,306,000 | 20,437,000 | 21,769,000 | 20,451,000 | 21,054,000 | 22,826,000 | 22,398,000 | 22,520,000 | 25,969,000 | 26,104,000 | 24,167,000 | 23,431,000 | 22,916,000 | 24,044,000 | 22,667,000 | 24,843,000 | 19,332,000 | 20,760,000 | 21,287,000 | 21,094,000 | 23,109,000 | 23,498,000 | 23,455,000 | 22,045,000 | 22,713,000 | 23,009,000 | 21,410,000 | 23,107,000 | 21,460,000 | 20,386,000 | 18,115,000 | 16,519,000 | 15,754,000 | 18,532,000 | 18,041,000 | 17,701,000 | 19,553,000 | 18,928,000 | 21,123,000 | 22,764,000 | 23,589,000 | 25,390,000 | 25,235,000 | 23,224,000 | 24,882,000 | 23,208,000 | 23,818,000 | 24,731,000 | 25,578,000 | 24,146,000 | 23,824,000 | 25,925,000 | 27,097,000 | 26,957,000 | 30,723,000 | 27,463,000 | 26,531,000 | 24,031,000 | 23,530,000 | 24,796,000 | 25,613,000 | 25,893,000 | 30,760,000 | 39,477,000 | 42,203,000 | 35,768,000 | 32,209,000 | 32,545,000 | 30,211,000 | 26,799,000 | 24,560,000 | 20,362,000 | 5,811,000 | 5,699,000 | 5,615,000 | 5,588,000 | 5,777,000 | 5,769,000 | 6,230,000 | 1,701,000 | 1,352,000 | 1,354,000 | 1,460,000 | 1,439,000 | 1,247,000 | 1,266,000 | 1,274,000 | 1,295,000 | 1,258,000 | 1,145,000 | 1,209,000 | 1,335,000 | 1,294,000 | 1,325,000 | 1,434,000 | 1,526,000 | 1,502,000 | 1,694,000 | 1,440,000 | 1,337,000 | 1,143,000 | 1,291,000 | 1,334,000 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 549,000 | 556,000 | 383,000 | 360,000 | 457,000 | 737,000 | 529,000 | 588,000 | 391,000 | 298,000 | 340,000 | 334,000 | 338,000 | 231,000 | 247,000 | 281,000 | 262,000 | 269,000 | 268,000 | 391,000 | 363,000 | 225,000 | 167,000 | 394,000 | 341,000 | 369,000 | 511,000 | 259,000 | 334,000 | 376,000 | 169,000 | 2,965,000 | 5,491,000 | 5,829,000 | 7,617,000 | 9,594,000 | 9,686,000 | 9,537,000 | 10,329,000 | 10,140,000 | 8,409,000 | 7,614,000 | 7,962,000 | 5,676,000 | 4,135,000 | 4,990,000 | 5,599,000 | 5,359,000 | 6,716,000 | 3,718,000 | 3,688,000 | 3,626,000 | 2,784,000 | 2,991,000 | 4,794,000 | 4,790,000 | 4,339,000 | 4,234,000 | 4,140,000 | 3,592,000 | 4,092,000 | 5,336,000 | 3,702,000 | 4,383,000 | 2,522,000 | 2,441,000 | 3,239,000 | 2,455,000 | 2,308,000 | 3,883,000 | 1,123,000 | 1,817,000 | 1,885,000 | 3,452,000 | 3,936,000 | 5,764,000 | 2,785,000 | 4,084,000 | 4,556,000 | 4,662,000 | 3,167,000 | 2,739,000 | 3,107,000 | 3,337,000 | 2,869,000 | 3,147,000 | 3,134,000 | 3,776,000 | 2,507,000 | 2,813,000 | 2,639,000 | 1,796,000 | 1,913,000 | 2,413,000 | 2,719,000 | 2,580,000 | 2,583,000 | 2,827,000 | 1,809,000 | 2,310,000 | 2,312,000 | 0 | 0 |
| 0 | 0 | 2,312,000 | 2,310,000 | 1,809,000 | 2,827,000 | 2,583,000 | 2,580,000 | 2,719,000 | 2,413,000 | 1,913,000 | 1,796,000 | 2,639,000 | 2,813,000 | 2,507,000 | 3,776,000 | 3,134,000 | 3,147,000 | 2,869,000 | 3,337,000 | 3,107,000 | 2,739,000 | 3,167,000 | 4,662,000 | 4,556,000 | 4,084,000 | 2,785,000 | 5,764,000 | 3,936,000 | 3,452,000 | 1,885,000 | 1,817,000 | 1,123,000 | 3,883,000 | 2,308,000 | 2,455,000 | 3,239,000 | 2,441,000 | 2,522,000 | 4,383,000 | 3,702,000 | 5,336,000 | 4,092,000 | 3,592,000 | 4,140,000 | 4,234,000 | 4,339,000 | 4,790,000 | 4,794,000 | 2,991,000 | 2,784,000 | 3,626,000 | 3,688,000 | 3,718,000 | 6,716,000 | 5,359,000 | 5,599,000 | 4,990,000 | 4,135,000 | 5,676,000 | 7,962,000 | 7,614,000 | 8,409,000 | 10,140,000 | 10,329,000 | 9,537,000 | 9,686,000 | 9,594,000 | 7,617,000 | 5,829,000 | 5,491,000 | 2,965,000 | 169,000 | 376,000 | 334,000 | 259,000 | 511,000 | 369,000 | 341,000 | 394,000 | 167,000 | 225,000 | 363,000 | 391,000 | 268,000 | 269,000 | 262,000 | 281,000 | 247,000 | 231,000 | 338,000 | 334,000 | 340,000 | 298,000 | 391,000 | 588,000 | 529,000 | 737,000 | 457,000 | 360,000 | 383,000 | 556,000 | 549,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,499,000 | 14,156,000 | 14,949,000 | 976,000 | 1,700,000 | 1,060,000 | 1,600,000 | 1,130,000 | 2,739,000 | 3,107,000 | 3,337,000 | 2,608,000 | 3,147,000 | 2,909,000 | 3,776,000 | 2,507,000 | 2,813,000 | 2,472,000 | 1,796,000 | 1,913,000 | 2,413,000 | 2,719,000 | 2,580,000 | 2,583,000 | 2,827,000 | 1,620,000 | 2,310,000 | 2,105,000 | 1,873,000 | 2,182,000 |
| 2,182,000 | 1,873,000 | 2,105,000 | 2,310,000 | 1,620,000 | 2,827,000 | 2,583,000 | 2,580,000 | 2,719,000 | 2,413,000 | 1,913,000 | 1,796,000 | 2,472,000 | 2,813,000 | 2,507,000 | 3,776,000 | 2,909,000 | 3,147,000 | 2,608,000 | 3,337,000 | 3,107,000 | 2,739,000 | 1,130,000 | 1,600,000 | 1,060,000 | 1,700,000 | 976,000 | 14,949,000 | 14,156,000 | 14,499,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 408,000 | 735,000 | 760,000 | 977,000 | 606,000 | 957,000 | 973,000 | 938,000 | 640,000 | 1,027,000 | 954,000 | 1,001,000 | 540,000 | 568,000 | 584,000 | 572,000 | 607,000 | 603,000 | 565,000 | 557,000 | 577,000 | 636,000 | 629,000 | 695,000 | 1,899,000 | 1,743,000 | 1,991,000 | 2,003,000 | 2,504,000 | 2,482,000 | 2,617,000 | 9,926,000 | 10,717,000 | 10,909,000 | 11,853,000 | 12,248,000 | 13,991,000 | 15,879,000 | 19,134,000 | 17,087,000 | 10,501,000 | 8,371,000 | 8,106,000 | 9,777,000 | 10,676,000 | 11,719,000 | 12,774,000 | 13,249,000 | 13,256,000 | 14,731,000 | 14,864,000 | 13,772,000 | 1,092,000 | 12,879,000 | 12,450,000 | 11,732,000 | 11,418,000 | 11,558,000 | 12,499,000 | 11,908,000 | 12,604,000 | 12,181,000 | 12,494,000 | 11,507,000 | 11,450,000 | 10,276,000 | 10,291,000 | 9,455,000 | 8,977,000 | 8,586,000 | 8,876,000 | 9,237,000 | 11,633,000 | 12,043,000 | 12,555,000 | 12,074,000 | 13,428,000 | 13,494,000 | 12,418,000 | 11,797,000 | 13,981,000 | 14,232,000 | 14,418,000 | 12,440,000 | 12,614,000 | 11,968,000 | 10,019,000 | 9,389,000 | 11,525,000 | 12,231,000 | 14,076,000 | 14,108,000 | 15,093,000 | 16,200,000 | 16,736,000 | 13,384,000 | 13,532,000 | 13,312,000 | 13,454,000 | 12,315,000 | 13,245,000 | 12,674,000 | 12,493,000 |
| 12,493,000 | 12,674,000 | 13,245,000 | 12,315,000 | 13,454,000 | 13,312,000 | 13,532,000 | 13,384,000 | 16,736,000 | 16,200,000 | 15,093,000 | 14,108,000 | 14,076,000 | 12,231,000 | 11,525,000 | 9,389,000 | 10,019,000 | 11,968,000 | 12,614,000 | 12,440,000 | 14,418,000 | 14,232,000 | 13,981,000 | 11,797,000 | 12,418,000 | 13,494,000 | 13,428,000 | 12,074,000 | 12,555,000 | 12,043,000 | 11,633,000 | 9,237,000 | 8,876,000 | 8,586,000 | 8,977,000 | 9,455,000 | 10,291,000 | 10,276,000 | 11,450,000 | 11,507,000 | 12,494,000 | 12,181,000 | 12,604,000 | 11,908,000 | 12,499,000 | 11,558,000 | 11,418,000 | 11,732,000 | 12,450,000 | 12,879,000 | 1,092,000 | 13,772,000 | 14,864,000 | 14,731,000 | 13,256,000 | 13,249,000 | 12,774,000 | 11,719,000 | 10,676,000 | 9,777,000 | 8,106,000 | 8,371,000 | 10,501,000 | 17,087,000 | 19,134,000 | 15,879,000 | 13,991,000 | 12,248,000 | 11,853,000 | 10,909,000 | 10,717,000 | 9,926,000 | 2,617,000 | 2,482,000 | 2,504,000 | 2,003,000 | 1,991,000 | 1,743,000 | 1,899,000 | 695,000 | 629,000 | 636,000 | 577,000 | 557,000 | 565,000 | 603,000 | 607,000 | 572,000 | 584,000 | 568,000 | 540,000 | 1,001,000 | 954,000 | 1,027,000 | 640,000 | 938,000 | 973,000 | 957,000 | 606,000 | 977,000 | 760,000 | 735,000 | 408,000 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 377,000 | 556,000 | 383,000 | 360,000 | 377,000 | 645,000 | 463,000 | 588,000 | 716,000 | 298,000 | 340,000 | 334,000 | 669,000 | 577,000 | 674,000 | 723,000 | 405,000 | 394,000 | 414,000 | 491,000 | 520,000 | 493,000 | 556,000 | 612,000 | 1,650,000 | 1,375,000 | 70,000 | 70,000 | 2,777,000 | 2,841,000 | 3,025,000 | 7,471,000 | 6,114,000 | 10,061,000 | 10,741,000 | 10,703,000 | 6,524,000 | 10,352,000 | 12,740,000 | 12,250,000 | 9,901,000 | 9,908,000 | 9,545,000 | 9,343,000 | 11,000 | 7,322,000 | 20,932,000 | 22,104,000 | 2,037,000 | 23,239,000 | 8,545,000 | 8,527,000 | 19,730,000 | 8,276,000 | 8,334,000 | 8,209,000 | 7,900,000 | 7,416,000 | 8,243,000 | 393,000 | 8,487,000 | 194,000 | 42,000 | 158,000 | 7,092,000 | 6,211,000 | 5,862,000 | 37,000 | 6,700,000 | 208,000 | 223,000 | 115,000 | 4,558,000 | 38,000 | 39,000 | 40,000 | 5,128,000 | 42,000 | 846,000 | 722,000 | 6,249,000 | 828,000 | 35,000 | 29,000 | 5,755,000 | 5,645,000 | 5,802,000 | 5,642,000 | 8,562,000 | 3,271,000 | 5,156,000 | 7,527,000 | 7,098,000 | 7,491,000 | 6,514,000 | 6,556,000 | 6,216,000 | 6,687,000 | 5,791,000 | 5,826,000 | 6,103,000 | 0 | 0 |
| 0 | 0 | 6,103,000 | 5,826,000 | 5,791,000 | 6,687,000 | 6,216,000 | 6,556,000 | 6,514,000 | 7,491,000 | 7,098,000 | 7,527,000 | 5,156,000 | 3,271,000 | 8,562,000 | 5,642,000 | 5,802,000 | 5,645,000 | 5,755,000 | 29,000 | 35,000 | 828,000 | 6,249,000 | 722,000 | 846,000 | 42,000 | 5,128,000 | 40,000 | 39,000 | 38,000 | 4,558,000 | 115,000 | 223,000 | 208,000 | 6,700,000 | 37,000 | 5,862,000 | 6,211,000 | 7,092,000 | 158,000 | 42,000 | 194,000 | 8,487,000 | 393,000 | 8,243,000 | 7,416,000 | 7,900,000 | 8,209,000 | 8,334,000 | 8,276,000 | 19,730,000 | 8,527,000 | 8,545,000 | 23,239,000 | 2,037,000 | 22,104,000 | 20,932,000 | 7,322,000 | 11,000 | 9,343,000 | 9,545,000 | 9,908,000 | 9,901,000 | 12,250,000 | 12,740,000 | 10,352,000 | 6,524,000 | 10,703,000 | 10,741,000 | 10,061,000 | 6,114,000 | 7,471,000 | 3,025,000 | 2,841,000 | 2,777,000 | 70,000 | 70,000 | 1,375,000 | 1,650,000 | 612,000 | 556,000 | 493,000 | 520,000 | 491,000 | 414,000 | 394,000 | 405,000 | 723,000 | 674,000 | 577,000 | 669,000 | 334,000 | 340,000 | 298,000 | 716,000 | 588,000 | 463,000 | 645,000 | 377,000 | 360,000 | 383,000 | 556,000 | 377,000 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 3,792,000 | 3,739,000 | 3,676,000 | 3,775,000 | 3,672,000 | 3,300,000 | 3,444,000 | 3,348,000 | 3,660,000 | 3,716,000 | 3,528,000 | 3,510,000 | 3,766,000 | 3,821,000 | 3,759,000 | 3,760,000 | 4,110,000 | 4,080,000 | 4,118,000 | 3,874,000 | 4,026,000 | 4,212,000 | 4,054,000 | 3,535,000 | 5,334,000 | 5,100,000 | 8,553,000 | 7,440,000 | 13,443,000 | 13,404,000 | 13,426,000 | 41,826,000 | 37,415,000 | 36,801,000 | 39,691,000 | 36,320,000 | 39,881,000 | 43,190,000 | 46,912,000 | 47,867,000 | 43,098,000 | 39,145,000 | 40,194,000 | 40,633,000 | 38,769,000 | 36,817,000 | 33,338,000 | 36,946,000 | 34,081,000 | 38,127,000 | 39,921,000 | 38,027,000 | 37,579,000 | 39,538,000 | 35,060,000 | 35,057,000 | 35,558,000 | 39,604,000 | 36,088,000 | 35,545,000 | 33,900,000 | 33,894,000 | 33,790,000 | 32,119,000 | 32,896,000 | 31,290,000 | 32,546,000 | 31,830,000 | 31,235,000 | 30,218,000 | 27,260,000 | 25,929,000 | 24,702,000 | 24,176,000 | 23,748,000 | 22,864,000 | 23,032,000 | 22,263,000 | 21,916,000 | 21,168,000 | 23,686,000 | 24,873,000 | 25,146,000 | 24,824,000 | 26,138,000 | 24,545,000 | 24,371,000 | 20,046,000 | 19,148,000 | 17,623,000 | 16,183,000 | 15,339,000 | 15,001,000 | 15,200,000 | 14,611,000 | 14,779,000 | 16,559,000 | 16,313,000 | 16,460,000 | 15,749,000 | 16,080,000 | 15,853,000 | 16,242,000 |
| 16,242,000 | 15,853,000 | 16,080,000 | 15,749,000 | 16,460,000 | 16,313,000 | 16,559,000 | 14,779,000 | 14,611,000 | 15,200,000 | 15,001,000 | 15,339,000 | 16,183,000 | 17,623,000 | 19,148,000 | 20,046,000 | 24,371,000 | 24,545,000 | 26,138,000 | 24,824,000 | 25,146,000 | 24,873,000 | 23,686,000 | 21,168,000 | 21,916,000 | 22,263,000 | 23,032,000 | 22,864,000 | 23,748,000 | 24,176,000 | 24,702,000 | 25,929,000 | 27,260,000 | 30,218,000 | 31,235,000 | 31,830,000 | 32,546,000 | 31,290,000 | 32,896,000 | 32,119,000 | 33,790,000 | 33,894,000 | 33,900,000 | 35,545,000 | 36,088,000 | 39,604,000 | 35,558,000 | 35,057,000 | 35,060,000 | 39,538,000 | 37,579,000 | 38,027,000 | 39,921,000 | 38,127,000 | 34,081,000 | 36,946,000 | 33,338,000 | 36,817,000 | 38,769,000 | 40,633,000 | 40,194,000 | 39,145,000 | 43,098,000 | 47,867,000 | 46,912,000 | 43,190,000 | 39,881,000 | 36,320,000 | 39,691,000 | 36,801,000 | 37,415,000 | 41,826,000 | 13,426,000 | 13,404,000 | 13,443,000 | 7,440,000 | 8,553,000 | 5,100,000 | 5,334,000 | 3,535,000 | 4,054,000 | 4,212,000 | 4,026,000 | 3,874,000 | 4,118,000 | 4,080,000 | 4,110,000 | 3,760,000 | 3,759,000 | 3,821,000 | 3,766,000 | 3,510,000 | 3,528,000 | 3,716,000 | 3,660,000 | 3,348,000 | 3,444,000 | 3,300,000 | 3,672,000 | 3,775,000 | 3,676,000 | 3,739,000 | 3,792,000 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,723,000 | 10,968,000 | 11,471,000 | 10,650,000 | 10,414,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,414,000 | 10,650,000 | 11,471,000 | 10,968,000 | 10,723,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,019,000 | 0 | 0 | 0 | 0 | 2,024,000 | 1,998,000 | 2,006,000 | 2,740,000 | 2,664,000 | 3,431,000 | 3,049,000 | 3,867,000 | 4,019,000 | 3,874,000 | 0 | 8,496,000 | 8,182,000 | 9,677,000 | 8,667,000 | 9,887,000 | 9,684,000 | 18,992,000 | 11,806,000 | 11,036,000 | 10,542,000 | 12,361,000 | 12,928,000 | 12,948,000 | 12,397,000 | 11,258,000 | 11,643,000 | 10,783,000 | 11,372,000 | 11,381,000 | 10,288,000 | 10,265,000 | 10,334,000 | 10,105,000 | 10,107,000 | 10,365,000 | 14,963,000 | 14,455,000 | 14,373,000 | 12,566,000 | 12,478,000 | 12,423,000 | 11,524,000 | 12,617,000 | 11,634,000 | 11,808,000 | 11,481,000 | 11,261,000 | 11,587,000 | 10,836,000 | 10,844,000 | 10,384,000 | 10,503,000 | 10,838,000 | 10,966,000 | 10,205,000 | 10,349,000 | 12,953,000 | 12,888,000 | 14,370,000 | 14,282,000 | 14,423,000 | 13,856,000 | 14,667,000 | 13,895,000 | 13,957,000 | 10,438,000 | 9,333,000 | 9,071,000 | 9,594,000 | 8,886,000 | 8,513,000 | 8,891,000 | 8,542,000 | 8,365,000 | 7,492,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 7,492,000 | 8,365,000 | 8,542,000 | 8,891,000 | 8,513,000 | 8,886,000 | 9,594,000 | 9,071,000 | 9,333,000 | 10,438,000 | 13,957,000 | 13,895,000 | 14,667,000 | 13,856,000 | 14,423,000 | 14,282,000 | 14,370,000 | 12,888,000 | 12,953,000 | 10,349,000 | 10,205,000 | 10,966,000 | 10,838,000 | 10,503,000 | 10,384,000 | 10,844,000 | 10,836,000 | 11,587,000 | 11,261,000 | 11,481,000 | 11,808,000 | 11,634,000 | 12,617,000 | 11,524,000 | 12,423,000 | 12,478,000 | 12,566,000 | 14,373,000 | 14,455,000 | 14,963,000 | 10,365,000 | 10,107,000 | 10,105,000 | 10,334,000 | 10,265,000 | 10,288,000 | 11,381,000 | 11,372,000 | 10,783,000 | 11,643,000 | 11,258,000 | 12,397,000 | 12,948,000 | 12,928,000 | 12,361,000 | 10,542,000 | 11,036,000 | 11,806,000 | 18,992,000 | 9,684,000 | 9,887,000 | 8,667,000 | 9,677,000 | 8,182,000 | 8,496,000 | 0 | 3,874,000 | 4,019,000 | 3,867,000 | 3,049,000 | 3,431,000 | 2,664,000 | 2,740,000 | 2,006,000 | 1,998,000 | 2,024,000 | 0 | 0 | 0 | 0 | 2,019,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 801,000 | 793,000 | 793,000 | 813,000 | 854,000 | 898,000 | 942,000 | 915,000 | 884,000 | 811,000 | 750,000 | 607,000 | 338,000 | 305,000 | 327,000 | 339,000 | 128,000 | 187,000 | 223,000 | 210,000 | 149,000 | 222,000 | 518,000 | 1,008,000 | 5,846,000 | 6,585,000 | 9,190,000 | 9,840,000 | 10,150,000 | 10,876,000 | 11,543,000 | 39,165,000 | 42,127,000 | 44,642,000 | 48,549,000 | 52,079,000 | 56,685,000 | 57,889,000 | 63,067,000 | 61,842,000 | 55,198,000 | 51,762,000 | 57,515,000 | 60,291,000 | 61,045,000 | 59,199,000 | 57,077,000 | 62,475,000 | 62,430,000 | 61,161,000 | 62,615,000 | 59,586,000 | 56,690,000 | 57,406,000 | 54,560,000 | 55,112,000 | 51,723,000 | 49,522,000 | 48,263,000 | 48,923,000 | 49,793,000 | 48,735,000 | 48,923,000 | 46,036,000 | 42,086,000 | 35,452,000 | 36,813,000 | 33,275,000 | 25,272,000 | 25,580,000 | 29,756,000 | 30,336,000 | 30,135,000 | 31,743,000 | 34,027,000 | 36,374,000 | 38,789,000 | 40,608,000 | 40,320,000 | 40,590,000 | 42,086,000 | 42,286,000 | 42,033,000 | 40,242,000 | 38,521,000 | 34,249,000 | 35,774,000 | 35,838,000 | 38,280,000 | 40,000,000 | 44,165,000 | 47,116,000 | 49,106,000 | 53,798,000 | 53,992,000 | 51,563,000 | 53,152,000 | 53,974,000 | 55,720,000 | 55,406,000 | 53,961,000 | 53,591,000 | 52,204,000 |
| 52,204,000 | 53,591,000 | 53,961,000 | 55,406,000 | 55,720,000 | 53,974,000 | 53,152,000 | 51,563,000 | 53,992,000 | 53,798,000 | 49,106,000 | 47,116,000 | 44,165,000 | 40,000,000 | 38,280,000 | 35,838,000 | 35,774,000 | 34,249,000 | 38,521,000 | 40,242,000 | 42,033,000 | 42,286,000 | 42,086,000 | 40,590,000 | 40,320,000 | 40,608,000 | 38,789,000 | 36,374,000 | 34,027,000 | 31,743,000 | 30,135,000 | 30,336,000 | 29,756,000 | 25,580,000 | 25,272,000 | 33,275,000 | 36,813,000 | 35,452,000 | 42,086,000 | 46,036,000 | 48,923,000 | 48,735,000 | 49,793,000 | 48,923,000 | 48,263,000 | 49,522,000 | 51,723,000 | 55,112,000 | 54,560,000 | 57,406,000 | 56,690,000 | 59,586,000 | 62,615,000 | 61,161,000 | 62,430,000 | 62,475,000 | 57,077,000 | 59,199,000 | 61,045,000 | 60,291,000 | 57,515,000 | 51,762,000 | 55,198,000 | 61,842,000 | 63,067,000 | 57,889,000 | 56,685,000 | 52,079,000 | 48,549,000 | 44,642,000 | 42,127,000 | 39,165,000 | 11,543,000 | 10,876,000 | 10,150,000 | 9,840,000 | 9,190,000 | 6,585,000 | 5,846,000 | 1,008,000 | 518,000 | 222,000 | 149,000 | 210,000 | 223,000 | 187,000 | 128,000 | 339,000 | 327,000 | 305,000 | 338,000 | 607,000 | 750,000 | 811,000 | 884,000 | 915,000 | 942,000 | 898,000 | 854,000 | 813,000 | 793,000 | 793,000 | 801,000 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 59,000 | 59,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 14,000 | 17,000 | 44,642,000 | 17,000 | 52,079,000 | 9,269,000 | 57,889,000 | 63,067,000 | 61,842,000 | 9,269,000 | 51,762,000 | 9,950,000 | 60,291,000 | 9,950,000 | 59,199,000 | 9,950,000 | 62,475,000 | 9,950,000 | 61,161,000 | 9,403,000 | 59,586,000 | 9,403,000 | 57,406,000 | 9,403,000 | 55,112,000 | 9,403,000 | 49,522,000 | 10,011,000 | 48,923,000 | 10,011,000 | 48,735,000 | 10,011,000 | 46,036,000 | 10,011,000 | 35,452,000 | 10,011,000 | 33,275,000 | 10,011,000 | 25,580,000 | 401,000 | 30,336,000 | 401,000 | 31,743,000 | 401,000 | 36,374,000 | 401,000 | 40,608,000 | 364,000 | 40,590,000 | 364,000 | 42,286,000 | 364,000 | 40,242,000 | 364,000 | 34,249,000 | 393,000 | 35,838,000 | 393,000 | 40,000,000 | 393,000 | 47,116,000 | 350,000 | 53,798,000 | 312,000 | 51,563,000 | 312,000 | 53,974,000 | 303,000 | 55,406,000 | 303,000 | 0 | 0 |
| 0 | 0 | 303,000 | 55,406,000 | 303,000 | 53,974,000 | 312,000 | 51,563,000 | 312,000 | 53,798,000 | 350,000 | 47,116,000 | 393,000 | 40,000,000 | 393,000 | 35,838,000 | 393,000 | 34,249,000 | 364,000 | 40,242,000 | 364,000 | 42,286,000 | 364,000 | 40,590,000 | 364,000 | 40,608,000 | 401,000 | 36,374,000 | 401,000 | 31,743,000 | 401,000 | 30,336,000 | 401,000 | 25,580,000 | 10,011,000 | 33,275,000 | 10,011,000 | 35,452,000 | 10,011,000 | 46,036,000 | 10,011,000 | 48,735,000 | 10,011,000 | 48,923,000 | 10,011,000 | 49,522,000 | 9,403,000 | 55,112,000 | 9,403,000 | 57,406,000 | 9,403,000 | 59,586,000 | 9,403,000 | 61,161,000 | 9,950,000 | 62,475,000 | 9,950,000 | 59,199,000 | 9,950,000 | 60,291,000 | 9,950,000 | 51,762,000 | 9,269,000 | 61,842,000 | 63,067,000 | 57,889,000 | 9,269,000 | 52,079,000 | 17,000 | 44,642,000 | 17,000 | 14,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 59,000 | 59,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 64,000 | -410,000 | -410,000 | -410,000 | 50,000 | -880,000 | -880,000 | 482,000 | -1,008,000 | 467,000 | 128,000 | 432,000 | -241,000 | -238,000 | -226,000 | -242,000 | -504,000 | -488,000 | -458,000 | -462,000 | -541,000 | -540,000 | -550,000 | -525,000 | 619,000 | 209,000 | -142,000 | 125,000 | -146,000 | 8,468,000 | -376,000 | 302,000 | 1,654,000 | 44,642,000 | 48,549,000 | 52,079,000 | 5,107,000 | 57,889,000 | 63,067,000 | 61,842,000 | 751,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,631,000 | 0 | -7,001,000 | 0 | -6,577,000 | 0 | -4,042,000 | 0 | -11,804,000 | 0 | -16,204,000 | 0 | -20,358,000 | 0 | -20,078,000 | 0 | -20,770,000 | 0 | -19,224,000 | 0 | -16,733,000 | 0 | -17,928,000 | 0 | -18,214,000 | 0 | -17,930,000 | 0 | -18,950,000 | 0 | -20,760,000 | 0 | -19,759,000 | 0 | -17,401,000 | 0 | -18,072,000 | 0 | -22,996,000 | 0 | -22,772,000 | 0 | -19,724,000 | 0 | -18,942,000 | 0 | 0 |
| 0 | 0 | -18,942,000 | 0 | -19,724,000 | 0 | -22,772,000 | 0 | -22,996,000 | 0 | -18,072,000 | 0 | -17,401,000 | 0 | -19,759,000 | 0 | -20,760,000 | 0 | -18,950,000 | 0 | -17,930,000 | 0 | -18,214,000 | 0 | -17,928,000 | 0 | -16,733,000 | 0 | -19,224,000 | 0 | -20,770,000 | 0 | -20,078,000 | 0 | -20,358,000 | 0 | -16,204,000 | 0 | -11,804,000 | 0 | -4,042,000 | 0 | -6,577,000 | 0 | -7,001,000 | 0 | -2,631,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751,000 | 61,842,000 | 63,067,000 | 57,889,000 | 5,107,000 | 52,079,000 | 48,549,000 | 44,642,000 | 1,654,000 | 302,000 | -376,000 | 8,468,000 | -146,000 | 125,000 | -142,000 | 209,000 | 619,000 | -525,000 | -550,000 | -540,000 | -541,000 | -462,000 | -458,000 | -488,000 | -504,000 | -242,000 | -226,000 | -238,000 | -241,000 | 432,000 | 128,000 | 467,000 | -1,008,000 | 482,000 | -880,000 | -880,000 | 50,000 | -410,000 | -410,000 | -410,000 | 64,000 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,826,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,826,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -602,000 | 0 | 0 | 0 | 0 | 0 | -577,000 | 0 | -362,000 | 0 | -368,000 | 0 | -371,000 | 0 | -374,000 | 0 | -377,000 | 0 | 0 | 0 | -399,000 | 0 | -414,000 | 0 | -414,000 | 0 | -414,000 | 0 | -414,000 | 0 | -414,000 | 0 | -419,000 | 0 | -418,000 | 0 | -427,000 | 0 | -2,793,000 | 0 | -2,823,000 | 0 | -2,869,000 | 0 | -5,800,000 | 0 | 0 | 0 | -1,552,000 | 0 | -648,000 | 0 | 0 | 0 | 0 | 0 | 0 | -112,000 | -113,000 | -117,000 | -123,000 | -125,000 | -150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 480,000 | 1,203,000 | 1,203,000 | 1,223,000 | 480,000 | 1,778,000 | 1,822,000 | 0 | 1,487,000 | 0 | 0 | 0 | 480,000 | 481,000 | 482,000 | 484,000 | 484,000 | 482,000 | 475,000 | 476,000 | 476,000 | 446,000 | 426,000 | 432,000 | 429,000 | 431,000 | 2,368,000 | 2,340,000 | 2,345,000 | 2,348,000 | 2,389,000 | 25,465,000 | 25,482,000 | 0 | 0 | 0 | 28,026,000 | 0 | 0 | 0 | 14,775,000 | 51,762,000 | 57,515,000 | 60,291,000 | 31,307,000 | 59,199,000 | 57,077,000 | 62,475,000 | 30,783,000 | 61,161,000 | 62,615,000 | 59,586,000 | 26,159,000 | 57,406,000 | 54,560,000 | 0 | 19,318,000 | 0 | 19,825,000 | 0 | 22,322,000 | 0 | 19,846,000 | 0 | 21,697,000 | 0 | 21,711,000 | 0 | 21,717,000 | 0 | 34,455,000 | 0 | 34,455,000 | 0 | 34,473,000 | 0 | 34,486,000 | 0 | 34,314,000 | 0 | 34,325,000 | 0 | 34,224,000 | 40,242,000 | 34,224,000 | 34,249,000 | 34,939,000 | 0 | 35,549,000 | 0 | 32,986,000 | 0 | 30,126,000 | 0 | 32,436,000 | 0 | 30,170,000 | 0 | 26,823,000 | 0 | 26,336,000 | 0 | 0 |
| 0 | 0 | 26,336,000 | 0 | 26,823,000 | 0 | 30,170,000 | 0 | 32,436,000 | 0 | 30,126,000 | 0 | 32,986,000 | 0 | 35,549,000 | 0 | 34,939,000 | 34,249,000 | 34,224,000 | 40,242,000 | 34,224,000 | 0 | 34,325,000 | 0 | 34,314,000 | 0 | 34,486,000 | 0 | 34,473,000 | 0 | 34,455,000 | 0 | 34,455,000 | 0 | 21,717,000 | 0 | 21,711,000 | 0 | 21,697,000 | 0 | 19,846,000 | 0 | 22,322,000 | 0 | 19,825,000 | 0 | 19,318,000 | 0 | 54,560,000 | 57,406,000 | 26,159,000 | 59,586,000 | 62,615,000 | 61,161,000 | 30,783,000 | 62,475,000 | 57,077,000 | 59,199,000 | 31,307,000 | 60,291,000 | 57,515,000 | 51,762,000 | 14,775,000 | 0 | 0 | 0 | 28,026,000 | 0 | 0 | 0 | 25,482,000 | 25,465,000 | 2,389,000 | 2,348,000 | 2,345,000 | 2,340,000 | 2,368,000 | 431,000 | 429,000 | 432,000 | 426,000 | 446,000 | 476,000 | 476,000 | 475,000 | 482,000 | 484,000 | 484,000 | 482,000 | 481,000 | 480,000 | 0 | 0 | 0 | 1,487,000 | 0 | 1,822,000 | 1,778,000 | 480,000 | 1,223,000 | 1,203,000 | 1,203,000 | 480,000 | 0 | 0 | 0 |
---|