> Total Assets | 0 | 20,053,731 | 21,343,481 | 31,235,752 | 31,467,798 | 33,232,601 | 1,234,519 | 40,462,082 | 52,790,655 | 60,408,004 | 64,015,519 | 69,120,980 | 72,905,664 | 98,922,501 | 101,065,844 | 118,279,875 | 124,275,052 | 126,327,349 | 133,350,112 | 142,271,890 | 154,603,512 | 175,473,155 | 191,684,703 | 199,224,476 | 216,858,322 | 216,515,827 | 230,283,653 | 227,487,409 | 225,666,404 | 246,224,148 | 255,841,628 | 257,747,186 | 269,424,798 | 260,915,831 | 284,024,744 | 287,590,346 | 308,738,657 | 328,535,603 | 341,538,027 | 415,906,077 | 475,538,548 | 463,817,283 | 479,822,481 | 439,113,208 | 442,889,096 | 440,071,932 | 431,123,495 | 453,111,993 | 490,010,845 | 464,381,826 | 470,321,802 | 453,164,879 | 455,037,899 | 466,027,000 | 510,102,000 | 485,724,000 | 485,524,000 | 502,858,000 | 519,024,000 | 527,978,000 | 608,927,000 | 640,795,000 | 635,283,000 | 649,120,000 | 653,378,000 | 625,016,000 | 595,353,000 | 563,405,000 | 544,470,000 | 537,444,000 | 575,005,000 | 556,690,000 | 551,070,000 | 702,071,000 | 752,192,000 | 907,496,000 | 915,993,000 | 870,371,000 | 863,617,000 | 882,259,000 | 823,910,000 | 924,201,000 | 902,444,000 | 904,325,000 | 919,203,000 | 909,206,000 | 941,589,000 | 954,722,000 | 1,015,818,000 | 1,039,426,000 | 1,013,458,000 | 1,057,122,000 | 1,082,930,000 | 1,086,721,000 | 1,094,579,000 |
| 1,094,579,000 | 1,086,721,000 | 1,082,930,000 | 1,057,122,000 | 1,013,458,000 | 1,039,426,000 | 1,015,818,000 | 954,722,000 | 941,589,000 | 909,206,000 | 919,203,000 | 904,325,000 | 902,444,000 | 924,201,000 | 823,910,000 | 882,259,000 | 863,617,000 | 870,371,000 | 915,993,000 | 907,496,000 | 752,192,000 | 702,071,000 | 551,070,000 | 556,690,000 | 575,005,000 | 537,444,000 | 544,470,000 | 563,405,000 | 595,353,000 | 625,016,000 | 653,378,000 | 649,120,000 | 635,283,000 | 640,795,000 | 608,927,000 | 527,978,000 | 519,024,000 | 502,858,000 | 485,524,000 | 485,724,000 | 510,102,000 | 466,027,000 | 455,037,899 | 453,164,879 | 470,321,802 | 464,381,826 | 490,010,845 | 453,111,993 | 431,123,495 | 440,071,932 | 442,889,096 | 439,113,208 | 479,822,481 | 463,817,283 | 475,538,548 | 415,906,077 | 341,538,027 | 328,535,603 | 308,738,657 | 287,590,346 | 284,024,744 | 260,915,831 | 269,424,798 | 257,747,186 | 255,841,628 | 246,224,148 | 225,666,404 | 227,487,409 | 230,283,653 | 216,515,827 | 216,858,322 | 199,224,476 | 191,684,703 | 175,473,155 | 154,603,512 | 142,271,890 | 133,350,112 | 126,327,349 | 124,275,052 | 118,279,875 | 101,065,844 | 98,922,501 | 72,905,664 | 69,120,980 | 64,015,519 | 60,408,004 | 52,790,655 | 40,462,082 | 1,234,519 | 33,232,601 | 31,467,798 | 31,235,752 | 21,343,481 | 20,053,731 | 0 |
---|
> Total Current Assets | 0 | 2,389,117 | 2,190,135 | 11,145,308 | 9,428,465 | 8,229,735 | 0 | 8,005,534 | 14,719,860 | 13,586,654 | 11,887,066 | 13,084,063 | 11,441,480 | 22,713,423 | 17,707,500 | 20,161,719 | 24,719,975 | 26,353,544 | 25,918,269 | 24,318,980 | 28,835,317 | 42,301,109 | 45,611,068 | 43,875,445 | 37,109,346 | 38,317,884 | 49,242,477 | 42,841,617 | 42,878,445 | 54,677,969 | 60,383,325 | 49,039,965 | 47,824,710 | 44,190,769 | 62,970,361 | 53,568,460 | 69,993,910 | 73,837,225 | 92,863,292 | 170,338,107 | 132,438,044 | 131,202,998 | 144,910,867 | 129,570,556 | 95,338,132 | 106,530,184 | 102,812,908 | 110,952,130 | 122,761,524 | 109,818,111 | 126,600,421 | 99,119,019 | 92,374,147 | 109,718,000 | 158,335,000 | 134,160,000 | 116,676,000 | 142,126,000 | 139,934,000 | 141,197,000 | 152,124,000 | 154,458,000 | 159,024,000 | 167,208,000 | 159,017,000 | 149,134,000 | 122,268,000 | 110,875,000 | 90,994,000 | 128,722,000 | 163,986,000 | 148,743,000 | 146,032,000 | 152,608,000 | 187,848,000 | 284,498,000 | 268,934,000 | 220,565,000 | 202,847,000 | 210,456,000 | 194,588,000 | 284,432,000 | 269,129,000 | 260,390,000 | 262,354,000 | 242,640,000 | 240,953,000 | 228,182,000 | 263,300,000 | 261,953,000 | 263,917,000 | 301,668,000 | 300,883,000 | 285,312,000 | 280,047,000 |
| 280,047,000 | 285,312,000 | 300,883,000 | 301,668,000 | 263,917,000 | 261,953,000 | 263,300,000 | 228,182,000 | 240,953,000 | 242,640,000 | 262,354,000 | 260,390,000 | 269,129,000 | 284,432,000 | 194,588,000 | 210,456,000 | 202,847,000 | 220,565,000 | 268,934,000 | 284,498,000 | 187,848,000 | 152,608,000 | 146,032,000 | 148,743,000 | 163,986,000 | 128,722,000 | 90,994,000 | 110,875,000 | 122,268,000 | 149,134,000 | 159,017,000 | 167,208,000 | 159,024,000 | 154,458,000 | 152,124,000 | 141,197,000 | 139,934,000 | 142,126,000 | 116,676,000 | 134,160,000 | 158,335,000 | 109,718,000 | 92,374,147 | 99,119,019 | 126,600,421 | 109,818,111 | 122,761,524 | 110,952,130 | 102,812,908 | 106,530,184 | 95,338,132 | 129,570,556 | 144,910,867 | 131,202,998 | 132,438,044 | 170,338,107 | 92,863,292 | 73,837,225 | 69,993,910 | 53,568,460 | 62,970,361 | 44,190,769 | 47,824,710 | 49,039,965 | 60,383,325 | 54,677,969 | 42,878,445 | 42,841,617 | 49,242,477 | 38,317,884 | 37,109,346 | 43,875,445 | 45,611,068 | 42,301,109 | 28,835,317 | 24,318,980 | 25,918,269 | 26,353,544 | 24,719,975 | 20,161,719 | 17,707,500 | 22,713,423 | 11,441,480 | 13,084,063 | 11,887,066 | 13,586,654 | 14,719,860 | 8,005,534 | 0 | 8,229,735 | 9,428,465 | 11,145,308 | 2,190,135 | 2,389,117 | 0 |
---|
Cash And Cash Equivalents | 0 | 102,880 | 223,754 | 8,851,189 | 2,166,595 | 727,280 | 0 | 506,085 | 6,692,089 | 1,436,815 | 3,523,827 | 3,416,666 | 1,106,726 | 3,764,839 | 3,548,781 | 4,602,156 | 2,658,118 | 7,968,143 | 8,526,031 | 5,629,942 | 7,594,183 | 19,728,800 | 18,258,427 | 13,405,662 | 2,249,805 | 3,303,235 | 14,394,683 | 4,235,091 | 5,790,115 | 16,729,061 | 19,564,356 | 15,781,836 | 15,588,099 | 12,958,255 | 27,310,092 | 16,091,793 | 31,286,625 | 33,196,509 | 48,390,044 | 114,533,445 | 76,023,242 | 67,272,299 | 76,236,370 | 65,700,623 | 28,378,531 | 34,091,321 | 34,288,290 | 46,951,400 | 59,205,592 | 28,292,607 | 28,540,136 | 23,464,641 | 22,017,102 | 20,585,000 | 64,156,000 | 45,084,000 | 30,612,000 | 37,207,000 | 53,449,000 | 45,937,000 | 61,410,000 | 43,776,000 | 44,120,000 | 25,149,000 | 33,464,000 | 44,389,000 | 24,956,000 | 36,489,000 | 18,470,000 | 25,353,000 | 34,272,000 | 23,430,000 | 30,586,000 | 56,923,000 | 57,292,000 | 101,144,000 | 84,075,000 | 66,346,000 | 51,243,000 | 52,518,000 | 38,070,000 | 101,163,000 | 98,253,000 | 82,649,000 | 85,405,000 | 57,267,000 | 42,326,000 | 21,338,000 | 40,590,000 | 34,958,000 | 57,850,000 | 0 | 0 | 61,704,000 | 0 |
| 0 | 61,704,000 | 0 | 0 | 57,850,000 | 34,958,000 | 40,590,000 | 21,338,000 | 42,326,000 | 57,267,000 | 85,405,000 | 82,649,000 | 98,253,000 | 101,163,000 | 38,070,000 | 52,518,000 | 51,243,000 | 66,346,000 | 84,075,000 | 101,144,000 | 57,292,000 | 56,923,000 | 30,586,000 | 23,430,000 | 34,272,000 | 25,353,000 | 18,470,000 | 36,489,000 | 24,956,000 | 44,389,000 | 33,464,000 | 25,149,000 | 44,120,000 | 43,776,000 | 61,410,000 | 45,937,000 | 53,449,000 | 37,207,000 | 30,612,000 | 45,084,000 | 64,156,000 | 20,585,000 | 22,017,102 | 23,464,641 | 28,540,136 | 28,292,607 | 59,205,592 | 46,951,400 | 34,288,290 | 34,091,321 | 28,378,531 | 65,700,623 | 76,236,370 | 67,272,299 | 76,023,242 | 114,533,445 | 48,390,044 | 33,196,509 | 31,286,625 | 16,091,793 | 27,310,092 | 12,958,255 | 15,588,099 | 15,781,836 | 19,564,356 | 16,729,061 | 5,790,115 | 4,235,091 | 14,394,683 | 3,303,235 | 2,249,805 | 13,405,662 | 18,258,427 | 19,728,800 | 7,594,183 | 5,629,942 | 8,526,031 | 7,968,143 | 2,658,118 | 4,602,156 | 3,548,781 | 3,764,839 | 1,106,726 | 3,416,666 | 3,523,827 | 1,436,815 | 6,692,089 | 506,085 | 0 | 727,280 | 2,166,595 | 8,851,189 | 223,754 | 102,880 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 4,857,323 | 4,894,213 | 0 | 3,532,061 | 2,599,210 | 5,154,833 | 0 | 0 | 957,900 | 6,362,549 | 937,500 | 937,500 | 7,205,884 | 2,285,714 | 1,735,353 | 1,483,334 | 2,032,133 | 2,318,384 | 2,614,155 | 2,479,411 | 806,388 | 1,612,176 | 1,550,222 | 1,550,073 | 1,475,158 | 2,762,831 | 5,774,620 | 393,843 | 387,579 | 370,131 | 1,370,430 | 1,038,534 | 1,350,925 | 1,560,848 | 6,905,573 | 12,104,995 | 6,545,428 | 12,852,582 | 14,227,788 | 9,907,264 | 10,204,774 | 13,711,443 | 10,323,544 | 3,468,483 | 2,758,773 | 19,563,986 | 27,143,019 | 4,111,673 | 4,034,903 | 18,780,000 | 17,213,000 | 11,345,000 | 14,633,000 | 39,073,000 | 20,778,000 | 23,999,000 | 9,849,000 | 42,993,000 | 46,319,000 | 56,627,000 | 49,840,000 | 30,961,000 | 27,978,000 | 11,689,000 | 8,657,000 | 44,524,000 | 67,459,000 | 60,596,000 | 50,757,000 | 26,354,000 | 52,970,000 | 107,496,000 | 105,735,000 | 78,260,000 | 73,855,000 | 75,690,000 | 79,546,000 | 99,494,000 | 91,393,000 | 99,233,000 | 100,085,000 | 107,139,000 | 116,504,000 | 126,402,000 | 143,915,000 | 141,911,000 | 129,307,000 | 43,160,000 | 48,437,000 | 148,166,000 | 50,987,000 |
| 50,987,000 | 148,166,000 | 48,437,000 | 43,160,000 | 129,307,000 | 141,911,000 | 143,915,000 | 126,402,000 | 116,504,000 | 107,139,000 | 100,085,000 | 99,233,000 | 91,393,000 | 99,494,000 | 79,546,000 | 75,690,000 | 73,855,000 | 78,260,000 | 105,735,000 | 107,496,000 | 52,970,000 | 26,354,000 | 50,757,000 | 60,596,000 | 67,459,000 | 44,524,000 | 8,657,000 | 11,689,000 | 27,978,000 | 30,961,000 | 49,840,000 | 56,627,000 | 46,319,000 | 42,993,000 | 9,849,000 | 23,999,000 | 20,778,000 | 39,073,000 | 14,633,000 | 11,345,000 | 17,213,000 | 18,780,000 | 4,034,903 | 4,111,673 | 27,143,019 | 19,563,986 | 2,758,773 | 3,468,483 | 10,323,544 | 13,711,443 | 10,204,774 | 9,907,264 | 14,227,788 | 12,852,582 | 6,545,428 | 12,104,995 | 6,905,573 | 1,560,848 | 1,350,925 | 1,038,534 | 1,370,430 | 370,131 | 387,579 | 393,843 | 5,774,620 | 2,762,831 | 1,475,158 | 1,550,073 | 1,550,222 | 1,612,176 | 806,388 | 2,479,411 | 2,614,155 | 2,318,384 | 2,032,133 | 1,483,334 | 1,735,353 | 2,285,714 | 7,205,884 | 937,500 | 937,500 | 6,362,549 | 957,900 | 0 | 0 | 5,154,833 | 2,599,210 | 3,532,061 | 0 | 4,894,213 | 4,857,323 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 1,406,223 | 1,081,497 | 1,322,411 | 1,099,898 | 668,089 | 24,912 | 937,262 | 3,316,687 | 4,702,069 | 5,669,169 | 1,731,905 | 6,326,325 | 2,391,678 | 2,725,406 | 9,914,000 | 9,204,002 | 9,595,972 | 9,785,002 | 10,778,013 | 12,544,903 | 12,532,088 | 14,323,212 | 15,300,421 | 17,674,555 | 17,606,746 | 15,117,127 | 19,780,665 | 17,016,604 | 16,366,711 | 17,081,327 | 17,743,227 | 17,741,745 | 15,992,473 | 15,459,728 | 15,224,865 | 13,973,494 | 14,455,710 | 16,093,146 | 19,666,468 | 21,787,045 | 23,635,486 | 25,394,486 | 26,849,579 | 29,536,132 | 30,876,510 | 30,095,604 | 33,536,072 | 33,886,792 | 35,642,342 | 39,612,407 | 41,424,100 | 39,128,037 | 44,279,000 | 45,557,000 | 46,961,000 | 42,170,000 | 38,042,000 | 40,033,000 | 44,065,000 | 45,562,000 | 55,212,000 | 54,409,000 | 64,598,000 | 55,873,000 | 56,295,000 | 50,395,000 | 43,749,000 | 42,905,000 | 41,518,000 | 45,938,000 | 48,261,000 | 49,378,000 | 50,981,000 | 54,124,000 | 50,213,000 | 52,230,000 | 53,571,000 | 57,785,000 | 59,947,000 | 55,118,000 | 63,462,000 | 55,774,000 | 56,751,000 | 55,385,000 | 56,208,000 | 60,503,000 | 59,741,000 | 53,951,000 | 58,501,000 | 48,925,000 | 54,202,000 | 0 | 52,913,000 | 0 |
| 0 | 52,913,000 | 0 | 54,202,000 | 48,925,000 | 58,501,000 | 53,951,000 | 59,741,000 | 60,503,000 | 56,208,000 | 55,385,000 | 56,751,000 | 55,774,000 | 63,462,000 | 55,118,000 | 59,947,000 | 57,785,000 | 53,571,000 | 52,230,000 | 50,213,000 | 54,124,000 | 50,981,000 | 49,378,000 | 48,261,000 | 45,938,000 | 41,518,000 | 42,905,000 | 43,749,000 | 50,395,000 | 56,295,000 | 55,873,000 | 64,598,000 | 54,409,000 | 55,212,000 | 45,562,000 | 44,065,000 | 40,033,000 | 38,042,000 | 42,170,000 | 46,961,000 | 45,557,000 | 44,279,000 | 39,128,037 | 41,424,100 | 39,612,407 | 35,642,342 | 33,886,792 | 33,536,072 | 30,095,604 | 30,876,510 | 29,536,132 | 26,849,579 | 25,394,486 | 23,635,486 | 21,787,045 | 19,666,468 | 16,093,146 | 14,455,710 | 13,973,494 | 15,224,865 | 15,459,728 | 15,992,473 | 17,741,745 | 17,743,227 | 17,081,327 | 16,366,711 | 17,016,604 | 19,780,665 | 15,117,127 | 17,606,746 | 17,674,555 | 15,300,421 | 14,323,212 | 12,532,088 | 12,544,903 | 10,778,013 | 9,785,002 | 9,595,972 | 9,204,002 | 9,914,000 | 2,725,406 | 2,391,678 | 6,326,325 | 1,731,905 | 5,669,169 | 4,702,069 | 3,316,687 | 937,262 | 24,912 | 668,089 | 1,099,898 | 1,322,411 | 1,081,497 | 1,406,223 | 0 |
---|
Other Current Assets | 0 | 386,589 | 322,973 | 340,580 | 631,738 | 1,361,944 | 73,329 | 2,445,128 | 1,314,048 | 1,485,409 | 1,706,971 | 6,562,793 | 1,729,074 | 8,410,227 | 8,731,969 | 2,863,125 | 3,672,824 | 4,244,800 | 3,910,265 | 4,417,252 | 4,184,377 | 5,245,403 | 7,265,617 | 9,538,829 | 11,876,343 | 10,957,206 | 12,143,507 | 12,704,068 | 13,430,869 | 14,106,976 | 13,706,197 | 11,786,880 | 10,644,924 | 11,347,195 | 15,582,000 | 17,602,863 | 20,117,989 | 21,225,379 | 17,967,234 | 19,422,531 | 20,889,531 | 20,561,468 | 21,213,941 | 19,523,051 | 17,431,113 | 17,289,753 | 17,413,568 | 18,555,544 | 17,599,245 | 17,373,957 | 21,517,331 | 20,519,665 | 18,607,442 | 20,872,000 | 25,193,000 | 22,426,000 | 20,763,000 | 20,328,000 | 18,393,000 | 19,417,000 | 27,793,000 | 4,781,000 | 4,192,000 | 5,021,000 | 5,330,000 | 4,906,000 | 6,126,000 | 5,931,000 | 6,632,000 | 5,099,000 | 5,048,000 | 4,667,000 | 5,316,000 | 5,032,000 | 6,155,000 | 5,813,000 | 8,240,000 | 5,710,000 | 5,342,000 | 5,802,000 | 6,339,000 | 5,535,000 | 5,642,000 | 5,787,000 | 6,275,000 | 4,911,000 | 5,562,000 | 6,454,000 | 1,862,000 | 7,459,000 | 14,087,000 | 15,936,000 | 4,189,000 | 2,221,000 | 1,812,000 |
| 1,812,000 | 2,221,000 | 4,189,000 | 15,936,000 | 14,087,000 | 7,459,000 | 1,862,000 | 6,454,000 | 5,562,000 | 4,911,000 | 6,275,000 | 5,787,000 | 5,642,000 | 5,535,000 | 6,339,000 | 5,802,000 | 5,342,000 | 5,710,000 | 8,240,000 | 5,813,000 | 6,155,000 | 5,032,000 | 5,316,000 | 4,667,000 | 5,048,000 | 5,099,000 | 6,632,000 | 5,931,000 | 6,126,000 | 4,906,000 | 5,330,000 | 5,021,000 | 4,192,000 | 4,781,000 | 27,793,000 | 19,417,000 | 18,393,000 | 20,328,000 | 20,763,000 | 22,426,000 | 25,193,000 | 20,872,000 | 18,607,442 | 20,519,665 | 21,517,331 | 17,373,957 | 17,599,245 | 18,555,544 | 17,413,568 | 17,289,753 | 17,431,113 | 19,523,051 | 21,213,941 | 20,561,468 | 20,889,531 | 19,422,531 | 17,967,234 | 21,225,379 | 20,117,989 | 17,602,863 | 15,582,000 | 11,347,195 | 10,644,924 | 11,786,880 | 13,706,197 | 14,106,976 | 13,430,869 | 12,704,068 | 12,143,507 | 10,957,206 | 11,876,343 | 9,538,829 | 7,265,617 | 5,245,403 | 4,184,377 | 4,417,252 | 3,910,265 | 4,244,800 | 3,672,824 | 2,863,125 | 8,731,969 | 8,410,227 | 1,729,074 | 6,562,793 | 1,706,971 | 1,485,409 | 1,314,048 | 2,445,128 | 73,329 | 1,361,944 | 631,738 | 340,580 | 322,973 | 386,589 | 0 |
---|
> Long-term Assets | 0 | 17,664,614 | 19,153,346 | 20,090,445 | 22,039,333 | 25,002,866 | 0 | 32,456,548 | 38,070,795 | 46,821,351 | 52,128,453 | 56,036,918 | 61,464,184 | 76,209,077 | 83,358,344 | 98,118,156 | 99,555,077 | 99,973,805 | 107,431,843 | 117,952,911 | 125,768,195 | 133,172,046 | 146,073,635 | 155,349,031 | 179,748,977 | 178,197,943 | 181,041,176 | 184,645,792 | 182,787,959 | 191,546,180 | 195,458,303 | 208,707,221 | 221,600,088 | 216,725,062 | 221,054,383 | 234,021,886 | 238,744,747 | 254,698,378 | 248,674,735 | 245,567,971 | 343,100,504 | 332,614,285 | 334,911,614 | 309,542,652 | 347,550,964 | 333,541,748 | 328,310,587 | 342,159,863 | 367,249,321 | 354,563,715 | 343,721,381 | 354,045,860 | 362,663,752 | 356,309,000 | 351,767,000 | 351,564,000 | 368,848,000 | 360,732,000 | 379,090,000 | 386,781,000 | 456,803,000 | 486,337,000 | 476,259,000 | 481,912,000 | 494,361,000 | 475,882,000 | 473,085,000 | 452,530,000 | 453,476,000 | 408,722,000 | 411,019,000 | 407,947,000 | 405,038,000 | 549,463,000 | 564,344,000 | 622,998,000 | 647,059,000 | 649,806,000 | 660,770,000 | 671,803,000 | 629,322,000 | 639,769,000 | 633,315,000 | 643,935,000 | 656,849,000 | 666,566,000 | 700,636,000 | 726,540,000 | 752,518,000 | 777,473,000 | 749,541,000 | 0 | 0 | 801,409,000 | 0 |
| 0 | 801,409,000 | 0 | 0 | 749,541,000 | 777,473,000 | 752,518,000 | 726,540,000 | 700,636,000 | 666,566,000 | 656,849,000 | 643,935,000 | 633,315,000 | 639,769,000 | 629,322,000 | 671,803,000 | 660,770,000 | 649,806,000 | 647,059,000 | 622,998,000 | 564,344,000 | 549,463,000 | 405,038,000 | 407,947,000 | 411,019,000 | 408,722,000 | 453,476,000 | 452,530,000 | 473,085,000 | 475,882,000 | 494,361,000 | 481,912,000 | 476,259,000 | 486,337,000 | 456,803,000 | 386,781,000 | 379,090,000 | 360,732,000 | 368,848,000 | 351,564,000 | 351,767,000 | 356,309,000 | 362,663,752 | 354,045,860 | 343,721,381 | 354,563,715 | 367,249,321 | 342,159,863 | 328,310,587 | 333,541,748 | 347,550,964 | 309,542,652 | 334,911,614 | 332,614,285 | 343,100,504 | 245,567,971 | 248,674,735 | 254,698,378 | 238,744,747 | 234,021,886 | 221,054,383 | 216,725,062 | 221,600,088 | 208,707,221 | 195,458,303 | 191,546,180 | 182,787,959 | 184,645,792 | 181,041,176 | 178,197,943 | 179,748,977 | 155,349,031 | 146,073,635 | 133,172,046 | 125,768,195 | 117,952,911 | 107,431,843 | 99,973,805 | 99,555,077 | 98,118,156 | 83,358,344 | 76,209,077 | 61,464,184 | 56,036,918 | 52,128,453 | 46,821,351 | 38,070,795 | 32,456,548 | 0 | 25,002,866 | 22,039,333 | 20,090,445 | 19,153,346 | 17,664,614 | 0 |
---|
Property Plant Equipment | 0 | 7,940,329 | 9,316,221 | 10,370,284 | 12,552,095 | 14,201,107 | 562,992 | 21,091,995 | 25,634,630 | 30,024,186 | 33,710,319 | 39,413,649 | 42,934,145 | 53,214,461 | 58,329,469 | 64,637,625 | 66,355,188 | 68,839,861 | 75,738,808 | 82,122,029 | 89,593,293 | 96,289,905 | 107,092,053 | 116,317,678 | 128,827,801 | 129,629,311 | 135,055,194 | 136,254,316 | 139,434,754 | 148,483,014 | 149,585,539 | 153,792,003 | 162,325,938 | 160,046,828 | 164,778,507 | 175,162,474 | 174,343,384 | 182,704,139 | 179,756,979 | 177,209,100 | 233,398,579 | 225,271,633 | 224,957,043 | 221,585,467 | 243,861,468 | 235,254,087 | 235,460,013 | 246,957,159 | 262,478,872 | 254,573,814 | 251,197,700 | 260,112,391 | 271,816,883 | 266,482,000 | 257,642,000 | 256,650,000 | 270,660,000 | 261,467,000 | 265,723,000 | 273,807,000 | 299,479,000 | 293,770,000 | 291,118,000 | 295,220,000 | 302,662,000 | 292,949,000 | 288,402,000 | 275,670,000 | 272,841,000 | 262,296,000 | 263,991,000 | 262,257,000 | 263,063,000 | 397,955,000 | 406,683,000 | 417,081,000 | 425,450,000 | 422,734,000 | 426,060,000 | 429,282,000 | 404,296,000 | 404,333,000 | 401,745,000 | 403,281,000 | 415,307,000 | 416,486,000 | 428,001,000 | 432,673,000 | 443,593,000 | 449,853,000 | 437,282,000 | 430,422,000 | 432,701,000 | 428,358,000 | 422,350,000 |
| 422,350,000 | 428,358,000 | 432,701,000 | 430,422,000 | 437,282,000 | 449,853,000 | 443,593,000 | 432,673,000 | 428,001,000 | 416,486,000 | 415,307,000 | 403,281,000 | 401,745,000 | 404,333,000 | 404,296,000 | 429,282,000 | 426,060,000 | 422,734,000 | 425,450,000 | 417,081,000 | 406,683,000 | 397,955,000 | 263,063,000 | 262,257,000 | 263,991,000 | 262,296,000 | 272,841,000 | 275,670,000 | 288,402,000 | 292,949,000 | 302,662,000 | 295,220,000 | 291,118,000 | 293,770,000 | 299,479,000 | 273,807,000 | 265,723,000 | 261,467,000 | 270,660,000 | 256,650,000 | 257,642,000 | 266,482,000 | 271,816,883 | 260,112,391 | 251,197,700 | 254,573,814 | 262,478,872 | 246,957,159 | 235,460,013 | 235,254,087 | 243,861,468 | 221,585,467 | 224,957,043 | 225,271,633 | 233,398,579 | 177,209,100 | 179,756,979 | 182,704,139 | 174,343,384 | 175,162,474 | 164,778,507 | 160,046,828 | 162,325,938 | 153,792,003 | 149,585,539 | 148,483,014 | 139,434,754 | 136,254,316 | 135,055,194 | 129,629,311 | 128,827,801 | 116,317,678 | 107,092,053 | 96,289,905 | 89,593,293 | 82,122,029 | 75,738,808 | 68,839,861 | 66,355,188 | 64,637,625 | 58,329,469 | 53,214,461 | 42,934,145 | 39,413,649 | 33,710,319 | 30,024,186 | 25,634,630 | 21,091,995 | 562,992 | 14,201,107 | 12,552,095 | 10,370,284 | 9,316,221 | 7,940,329 | 0 |
---|
Goodwill | 0 | 8,625,070 | 8,467,937 | 8,438,160 | 9,089,452 | 2,534,598 | 24,932 | 11,313,544 | 12,291,830 | 16,635,622 | 17,933,188 | 15,812,158 | 16,763,543 | 20,690,036 | 23,205,875 | 30,584,469 | 29,875,888 | 27,806,373 | 29,004,182 | 31,174,858 | 33,466,287 | 33,897,127 | 35,631,095 | 35,514,667 | 4,460,899 | 39,042,569 | 36,245,860 | 37,779,059 | 4,354,963 | 36,086,235 | 38,751,987 | 47,697,489 | 8,830,827 | 48,112,531 | 47,822,203 | 49,420,714 | 11,169,020 | 59,300,192 | 56,461,401 | 54,488,838 | 24,220,976 | 65,756,621 | 67,801,408 | 72,969,853 | 30,019,430 | 82,153,074 | 79,114,614 | 82,589,926 | 35,780,365 | 83,514,830 | 73,736,476 | 75,329,254 | 32,432,533 | 74,433,000 | 72,323,000 | 71,125,000 | 32,704,000 | 73,798,000 | 73,554,000 | 81,485,000 | 36,311,000 | 105,575,000 | 105,374,000 | 109,023,000 | 34,468,000 | 107,925,000 | 33,980,000 | 106,728,000 | 33,685,000 | 106,663,000 | 106,249,000 | 106,201,000 | 34,281,000 | 126,298,000 | 129,582,000 | 129,002,000 | 39,107,000 | 132,289,000 | 133,947,000 | 134,782,000 | 38,675,000 | 120,269,000 | 120,306,000 | 123,414,000 | 38,041,000 | 0 | 0 | 0 | 42,819,000 | 0 | 47,310,000 | 0 | 55,694,000 | 56,216,000 | 55,819,000 |
| 55,819,000 | 56,216,000 | 55,694,000 | 0 | 47,310,000 | 0 | 42,819,000 | 0 | 0 | 0 | 38,041,000 | 123,414,000 | 120,306,000 | 120,269,000 | 38,675,000 | 134,782,000 | 133,947,000 | 132,289,000 | 39,107,000 | 129,002,000 | 129,582,000 | 126,298,000 | 34,281,000 | 106,201,000 | 106,249,000 | 106,663,000 | 33,685,000 | 106,728,000 | 33,980,000 | 107,925,000 | 34,468,000 | 109,023,000 | 105,374,000 | 105,575,000 | 36,311,000 | 81,485,000 | 73,554,000 | 73,798,000 | 32,704,000 | 71,125,000 | 72,323,000 | 74,433,000 | 32,432,533 | 75,329,254 | 73,736,476 | 83,514,830 | 35,780,365 | 82,589,926 | 79,114,614 | 82,153,074 | 30,019,430 | 72,969,853 | 67,801,408 | 65,756,621 | 24,220,976 | 54,488,838 | 56,461,401 | 59,300,192 | 11,169,020 | 49,420,714 | 47,822,203 | 48,112,531 | 8,830,827 | 47,697,489 | 38,751,987 | 36,086,235 | 4,354,963 | 37,779,059 | 36,245,860 | 39,042,569 | 4,460,899 | 35,514,667 | 35,631,095 | 33,897,127 | 33,466,287 | 31,174,858 | 29,004,182 | 27,806,373 | 29,875,888 | 30,584,469 | 23,205,875 | 20,690,036 | 16,763,543 | 15,812,158 | 17,933,188 | 16,635,622 | 12,291,830 | 11,313,544 | 24,932 | 2,534,598 | 9,089,452 | 8,438,160 | 8,467,937 | 8,625,070 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,922,000 | 76,681,000 | 69,820,000 | 66,024,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,128,000 | 60,094,000 | 62,990,000 | 61,848,000 | 66,425,000 | 73,925,000 | 74,301,000 | 86,010,000 | 82,281,000 | 90,371,000 | 91,773,000 | 100,106,000 | 112,490,000 | 127,813,000 | 141,003,000 | 149,263,000 | 136,408,000 | 0 | 0 | 180,690,000 | 0 |
| 0 | 180,690,000 | 0 | 0 | 136,408,000 | 149,263,000 | 141,003,000 | 127,813,000 | 112,490,000 | 100,106,000 | 91,773,000 | 90,371,000 | 82,281,000 | 86,010,000 | 74,301,000 | 73,925,000 | 66,425,000 | 61,848,000 | 62,990,000 | 60,094,000 | 18,128,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,024,000 | 69,820,000 | 76,681,000 | 50,922,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 8,625,070 | 8,467,937 | 8,438,160 | 9,089,452 | 2,534,598 | 361,212 | 11,313,544 | 12,291,830 | 16,635,622 | 17,933,188 | 15,812,158 | 16,763,543 | 20,690,036 | 23,205,875 | 30,584,469 | 29,875,888 | 27,806,373 | 29,004,182 | 31,174,858 | 33,466,287 | 33,897,127 | 35,631,095 | 35,514,667 | 36,904,954 | 39,042,569 | 36,245,860 | 37,779,059 | 32,674,041 | 36,086,235 | 38,751,987 | 47,697,489 | 42,649,813 | 48,112,531 | 47,822,203 | 49,420,714 | 41,136,190 | 59,300,192 | 56,461,401 | 54,488,838 | 43,153,779 | 65,756,621 | 67,801,408 | 72,969,853 | 56,175,170 | 82,153,074 | 79,114,614 | 82,589,926 | 50,855,635 | 83,514,830 | 73,736,476 | 75,329,254 | 41,024,938 | 74,433,000 | 72,323,000 | 71,125,000 | 41,625,000 | 73,798,000 | 73,554,000 | 81,485,000 | 62,469,000 | 105,575,000 | 105,374,000 | 109,023,000 | 74,596,000 | 107,925,000 | 76,629,000 | 106,728,000 | 75,128,000 | 106,663,000 | 106,249,000 | 106,201,000 | 79,397,000 | 126,298,000 | 129,582,000 | 129,002,000 | 95,962,000 | 132,289,000 | 133,947,000 | 134,782,000 | 79,729,000 | 120,269,000 | 120,306,000 | 123,414,000 | 90,103,000 | 127,356,000 | 135,867,000 | 140,018,000 | 142,951,000 | 152,172,000 | 105,897,000 | 158,953,000 | 109,549,000 | 110,713,000 | 116,357,000 |
| 116,357,000 | 110,713,000 | 109,549,000 | 158,953,000 | 105,897,000 | 152,172,000 | 142,951,000 | 140,018,000 | 135,867,000 | 127,356,000 | 90,103,000 | 123,414,000 | 120,306,000 | 120,269,000 | 79,729,000 | 134,782,000 | 133,947,000 | 132,289,000 | 95,962,000 | 129,002,000 | 129,582,000 | 126,298,000 | 79,397,000 | 106,201,000 | 106,249,000 | 106,663,000 | 75,128,000 | 106,728,000 | 76,629,000 | 107,925,000 | 74,596,000 | 109,023,000 | 105,374,000 | 105,575,000 | 62,469,000 | 81,485,000 | 73,554,000 | 73,798,000 | 41,625,000 | 71,125,000 | 72,323,000 | 74,433,000 | 41,024,938 | 75,329,254 | 73,736,476 | 83,514,830 | 50,855,635 | 82,589,926 | 79,114,614 | 82,153,074 | 56,175,170 | 72,969,853 | 67,801,408 | 65,756,621 | 43,153,779 | 54,488,838 | 56,461,401 | 59,300,192 | 41,136,190 | 49,420,714 | 47,822,203 | 48,112,531 | 42,649,813 | 47,697,489 | 38,751,987 | 36,086,235 | 32,674,041 | 37,779,059 | 36,245,860 | 39,042,569 | 36,904,954 | 35,514,667 | 35,631,095 | 33,897,127 | 33,466,287 | 31,174,858 | 29,004,182 | 27,806,373 | 29,875,888 | 30,584,469 | 23,205,875 | 20,690,036 | 16,763,543 | 15,812,158 | 17,933,188 | 16,635,622 | 12,291,830 | 11,313,544 | 361,212 | 2,534,598 | 9,089,452 | 8,438,160 | 8,467,937 | 8,625,070 | 0 |
---|
Other Assets | 0 | 0 | 350,481 | 0 | 332,041 | 375,198 | 362,982 | 386,105 | 408,145 | 538,198 | 584,470 | 523,633 | 580,333 | 712,833 | 800,924 | 1,071,377 | 1,128,796 | 1,089,688 | 1,077,563 | 1,225,416 | 1,305,914 | 1,324,069 | 1,360,457 | 1,369,649 | 1,771,848 | 1,753,522 | 1,711,828 | 1,806,260 | 1,647,157 | 1,657,402 | 1,781,331 | 0 | 2,412,695 | 2,416,703 | 2,397,915 | 2,294,281 | 2,179,471 | 2,122,030 | 2,210,744 | 2,277,444 | 3,640,458 | 0 | 3,509,750 | 2,893,614 | 3,389,609 | 3,444,000 | 3,312,908 | 0 | 3,275,229 | 3,409,656 | 2,856,206 | 3,009,628 | 2,990,679 | 89,827,000 | 94,125,000 | 94,914,000 | 98,188,000 | 99,265,000 | 113,824,000 | 112,974,000 | 157,324,000 | 192,567,000 | 185,141,000 | 186,692,000 | 191,699,000 | 182,933,000 | 184,683,000 | 176,860,000 | 180,635,000 | 146,426,000 | 147,028,000 | 145,690,000 | 141,975,000 | 151,508,000 | 9,951,000 | 16,821,000 | 30,567,000 | 16,725,000 | 17,314,000 | 18,527,000 | 44,378,000 | 29,157,000 | 31,653,000 | 26,869,000 | 31,455,000 | 22,618,000 | 26,457,000 | 26,036,000 | 34,766,000 | 26,185,000 | 22,644,000 | 22,234,000 | 15,656,000 | 15,324,000 | 12,407,000 |
| 12,407,000 | 15,324,000 | 15,656,000 | 22,234,000 | 22,644,000 | 26,185,000 | 34,766,000 | 26,036,000 | 26,457,000 | 22,618,000 | 31,455,000 | 26,869,000 | 31,653,000 | 29,157,000 | 44,378,000 | 18,527,000 | 17,314,000 | 16,725,000 | 30,567,000 | 16,821,000 | 9,951,000 | 151,508,000 | 141,975,000 | 145,690,000 | 147,028,000 | 146,426,000 | 180,635,000 | 176,860,000 | 184,683,000 | 182,933,000 | 191,699,000 | 186,692,000 | 185,141,000 | 192,567,000 | 157,324,000 | 112,974,000 | 113,824,000 | 99,265,000 | 98,188,000 | 94,914,000 | 94,125,000 | 89,827,000 | 2,990,679 | 3,009,628 | 2,856,206 | 3,409,656 | 3,275,229 | 0 | 3,312,908 | 3,444,000 | 3,389,609 | 2,893,614 | 3,509,750 | 0 | 3,640,458 | 2,277,444 | 2,210,744 | 2,122,030 | 2,179,471 | 2,294,281 | 2,397,915 | 2,416,703 | 2,412,695 | 0 | 1,781,331 | 1,657,402 | 1,647,157 | 1,806,260 | 1,711,828 | 1,753,522 | 1,771,848 | 1,369,649 | 1,360,457 | 1,324,069 | 1,305,914 | 1,225,416 | 1,077,563 | 1,089,688 | 1,128,796 | 1,071,377 | 800,924 | 712,833 | 580,333 | 523,633 | 584,470 | 538,198 | 408,145 | 386,105 | 362,982 | 375,198 | 332,041 | 0 | 350,481 | 0 | 0 |
---|
> Total Liabilities | 0 | 8,920,386 | 9,821,969 | 9,297,648 | 8,578,833 | 9,030,946 | 356,443 | 12,122,033 | 21,320,813 | 26,026,558 | 26,954,913 | 28,564,729 | 29,244,026 | 48,473,073 | 52,761,156 | 68,006,625 | 72,171,719 | 69,495,661 | 73,444,896 | 72,077,466 | 82,985,177 | 96,740,880 | 112,851,137 | 110,184,167 | 121,305,880 | 118,915,042 | 142,337,317 | 126,283,839 | 125,740,158 | 124,820,776 | 143,157,695 | 131,814,040 | 135,212,411 | 125,959,205 | 160,550,979 | 158,353,602 | 188,225,837 | 207,362,869 | 246,058,799 | 311,612,158 | 342,856,026 | 320,855,325 | 351,824,803 | 305,452,097 | 313,071,178 | 309,269,547 | 327,545,396 | 330,909,162 | 373,212,726 | 338,237,412 | 389,054,520 | 352,279,942 | 341,031,857 | 338,164,000 | 384,138,000 | 352,399,000 | 329,471,000 | 337,407,000 | 371,162,000 | 364,777,000 | 433,002,000 | 461,011,000 | 478,426,000 | 485,205,000 | 485,007,000 | 452,033,000 | 443,919,000 | 428,264,000 | 400,522,000 | 392,995,000 | 444,353,000 | 431,480,000 | 426,865,000 | 566,257,000 | 639,682,000 | 835,454,000 | 838,428,000 | 799,647,000 | 823,079,000 | 834,612,000 | 787,516,000 | 866,642,000 | 871,666,000 | 874,049,000 | 886,513,000 | 860,059,000 | 933,632,000 | 951,762,000 | 1,001,214,000 | 1,017,573,000 | 1,043,414,000 | 1,077,667,000 | 1,092,297,000 | 1,075,035,000 | 1,124,270,000 |
| 1,124,270,000 | 1,075,035,000 | 1,092,297,000 | 1,077,667,000 | 1,043,414,000 | 1,017,573,000 | 1,001,214,000 | 951,762,000 | 933,632,000 | 860,059,000 | 886,513,000 | 874,049,000 | 871,666,000 | 866,642,000 | 787,516,000 | 834,612,000 | 823,079,000 | 799,647,000 | 838,428,000 | 835,454,000 | 639,682,000 | 566,257,000 | 426,865,000 | 431,480,000 | 444,353,000 | 392,995,000 | 400,522,000 | 428,264,000 | 443,919,000 | 452,033,000 | 485,007,000 | 485,205,000 | 478,426,000 | 461,011,000 | 433,002,000 | 364,777,000 | 371,162,000 | 337,407,000 | 329,471,000 | 352,399,000 | 384,138,000 | 338,164,000 | 341,031,857 | 352,279,942 | 389,054,520 | 338,237,412 | 373,212,726 | 330,909,162 | 327,545,396 | 309,269,547 | 313,071,178 | 305,452,097 | 351,824,803 | 320,855,325 | 342,856,026 | 311,612,158 | 246,058,799 | 207,362,869 | 188,225,837 | 158,353,602 | 160,550,979 | 125,959,205 | 135,212,411 | 131,814,040 | 143,157,695 | 124,820,776 | 125,740,158 | 126,283,839 | 142,337,317 | 118,915,042 | 121,305,880 | 110,184,167 | 112,851,137 | 96,740,880 | 82,985,177 | 72,077,466 | 73,444,896 | 69,495,661 | 72,171,719 | 68,006,625 | 52,761,156 | 48,473,073 | 29,244,026 | 28,564,729 | 26,954,913 | 26,026,558 | 21,320,813 | 12,122,033 | 356,443 | 9,030,946 | 8,578,833 | 9,297,648 | 9,821,969 | 8,920,386 | 0 |
---|
> Total Current Liabilities | 0 | 4,569,435 | 5,422,052 | 5,816,450 | 5,221,965 | 5,633,959 | 187,537 | 8,079,089 | 9,404,770 | 10,075,933 | 10,516,806 | 12,327,968 | 13,545,093 | 18,208,293 | 23,580,125 | 35,742,625 | 38,175,566 | 37,067,373 | 39,955,713 | 33,902,490 | 34,071,134 | 35,864,731 | 50,712,244 | 50,364,774 | 55,260,135 | 56,191,858 | 64,122,452 | 49,809,790 | 45,278,436 | 57,557,357 | 78,245,760 | 66,255,981 | 64,156,692 | 60,195,625 | 102,148,771 | 97,588,882 | 97,722,974 | 100,711,494 | 137,663,244 | 129,958,016 | 128,308,979 | 139,560,275 | 153,349,213 | 128,599,342 | 96,517,025 | 108,897,135 | 118,723,168 | 116,787,534 | 114,034,580 | 108,741,924 | 169,073,081 | 129,882,818 | 113,420,289 | 110,206,000 | 158,029,000 | 125,708,000 | 101,862,000 | 104,762,000 | 122,148,000 | 103,856,000 | 137,439,000 | 140,944,000 | 173,295,000 | 164,822,000 | 157,910,000 | 147,140,000 | 173,234,000 | 175,091,000 | 127,545,000 | 127,368,000 | 153,295,000 | 160,156,000 | 156,671,000 | 181,446,000 | 217,646,000 | 288,586,000 | 295,471,000 | 276,080,000 | 335,175,000 | 379,577,000 | 348,457,000 | 306,899,000 | 309,255,000 | 317,073,000 | 328,614,000 | 311,920,000 | 398,805,000 | 395,632,000 | 473,420,000 | 479,617,000 | 522,478,000 | 533,127,000 | 551,345,000 | 572,985,000 | 608,914,000 |
| 608,914,000 | 572,985,000 | 551,345,000 | 533,127,000 | 522,478,000 | 479,617,000 | 473,420,000 | 395,632,000 | 398,805,000 | 311,920,000 | 328,614,000 | 317,073,000 | 309,255,000 | 306,899,000 | 348,457,000 | 379,577,000 | 335,175,000 | 276,080,000 | 295,471,000 | 288,586,000 | 217,646,000 | 181,446,000 | 156,671,000 | 160,156,000 | 153,295,000 | 127,368,000 | 127,545,000 | 175,091,000 | 173,234,000 | 147,140,000 | 157,910,000 | 164,822,000 | 173,295,000 | 140,944,000 | 137,439,000 | 103,856,000 | 122,148,000 | 104,762,000 | 101,862,000 | 125,708,000 | 158,029,000 | 110,206,000 | 113,420,289 | 129,882,818 | 169,073,081 | 108,741,924 | 114,034,580 | 116,787,534 | 118,723,168 | 108,897,135 | 96,517,025 | 128,599,342 | 153,349,213 | 139,560,275 | 128,308,979 | 129,958,016 | 137,663,244 | 100,711,494 | 97,722,974 | 97,588,882 | 102,148,771 | 60,195,625 | 64,156,692 | 66,255,981 | 78,245,760 | 57,557,357 | 45,278,436 | 49,809,790 | 64,122,452 | 56,191,858 | 55,260,135 | 50,364,774 | 50,712,244 | 35,864,731 | 34,071,134 | 33,902,490 | 39,955,713 | 37,067,373 | 38,175,566 | 35,742,625 | 23,580,125 | 18,208,293 | 13,545,093 | 12,327,968 | 10,516,806 | 10,075,933 | 9,404,770 | 8,079,089 | 187,537 | 5,633,959 | 5,221,965 | 5,816,450 | 5,422,052 | 4,569,435 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 4,857,323 | 4,894,213 | 0 | 3,532,061 | 2,599,210 | 5,154,833 | 0 | 0 | 2,820,378 | 4,330,936 | 4,406,281 | 18,428,625 | 20,890,298 | 19,481,001 | 13,574,150 | 11,203,890 | 10,509,861 | 9,884,066 | 11,635,704 | 11,498,221 | 22,090,937 | 22,995,124 | 13,951,378 | 5,020,710 | 3,964,479 | 14,305,091 | 14,647,921 | 15,072,834 | 17,523,634 | 10,932,410 | 23,468,036 | 25,408,220 | 34,978,103 | 40,418,257 | 46,249,543 | 45,789,924 | 60,321,567 | 68,890,988 | 53,818,012 | 44,432,268 | 23,160,298 | 32,166,721 | 17,453,562 | 34,640,597 | 36,969,099 | 25,484,249 | 35,780,596 | 24,390,921 | 27,627,916 | 19,235,000 | 49,456,000 | 29,115,000 | 25,026,000 | 25,046,000 | 10,381,000 | 11,431,000 | 42,136,000 | 44,752,000 | 48,921,000 | 59,427,000 | 53,701,000 | 45,663,000 | 49,009,000 | 59,200,000 | 47,207,000 | 49,490,000 | 40,973,000 | 50,980,000 | 64,474,000 | 88,168,000 | 75,883,000 | 29,784,000 | 18,875,000 | 59,180,000 | 86,330,000 | 116,665,000 | 86,974,000 | 51,742,000 | 28,614,000 | 40,716,000 | 50,302,000 | 54,981,000 | 70,083,000 | 84,785,000 | 130,548,000 | 152,134,000 | 158,229,000 | 0 | 0 | 144,692,000 | 0 |
| 0 | 144,692,000 | 0 | 0 | 158,229,000 | 152,134,000 | 130,548,000 | 84,785,000 | 70,083,000 | 54,981,000 | 50,302,000 | 40,716,000 | 28,614,000 | 51,742,000 | 86,974,000 | 116,665,000 | 86,330,000 | 59,180,000 | 18,875,000 | 29,784,000 | 75,883,000 | 88,168,000 | 64,474,000 | 50,980,000 | 40,973,000 | 49,490,000 | 47,207,000 | 59,200,000 | 49,009,000 | 45,663,000 | 53,701,000 | 59,427,000 | 48,921,000 | 44,752,000 | 42,136,000 | 11,431,000 | 10,381,000 | 25,046,000 | 25,026,000 | 29,115,000 | 49,456,000 | 19,235,000 | 27,627,916 | 24,390,921 | 35,780,596 | 25,484,249 | 36,969,099 | 34,640,597 | 17,453,562 | 32,166,721 | 23,160,298 | 44,432,268 | 53,818,012 | 68,890,988 | 60,321,567 | 45,789,924 | 46,249,543 | 40,418,257 | 34,978,103 | 25,408,220 | 23,468,036 | 10,932,410 | 17,523,634 | 15,072,834 | 14,647,921 | 14,305,091 | 3,964,479 | 5,020,710 | 13,951,378 | 22,995,124 | 22,090,937 | 11,498,221 | 11,635,704 | 9,884,066 | 10,509,861 | 11,203,890 | 13,574,150 | 19,481,001 | 20,890,298 | 18,428,625 | 4,406,281 | 4,330,936 | 2,820,378 | 0 | 0 | 5,154,833 | 2,599,210 | 3,532,061 | 0 | 4,894,213 | 4,857,323 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294,941,000 | 329,662,000 | 318,976,000 | 345,420,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,973,000 | 13,738,000 | 3,063,000 | 42,835,000 | 68,739,000 | 98,602,000 | 71,746,000 | 35,260,000 | 12,022,000 | 23,938,000 | 34,125,000 | 37,206,000 | 51,898,000 | 64,935,000 | 111,839,000 | 132,459,000 | 139,815,000 | 0 | 0 | 123,637,000 | 0 |
| 0 | 123,637,000 | 0 | 0 | 139,815,000 | 132,459,000 | 111,839,000 | 64,935,000 | 51,898,000 | 37,206,000 | 34,125,000 | 23,938,000 | 12,022,000 | 35,260,000 | 71,746,000 | 98,602,000 | 68,739,000 | 42,835,000 | 3,063,000 | 13,738,000 | 59,973,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345,420,000 | 318,976,000 | 329,662,000 | 294,941,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 1,055,312 | 1,397,032 | 1,307,782 | 1,247,361 | 2,918,247 | 120,396 | 103,313 | 3,419,035 | 2,418,370 | 3,003,555 | 3,338,000 | 3,914,332 | 3,993,001 | 5,208,094 | 6,210,313 | 5,880,678 | 6,099,543 | 6,468,736 | 6,015,878 | 7,188,476 | 8,497,548 | 9,697,595 | 7,666,525 | 11,626,428 | 11,013,156 | 11,935,475 | 12,383,541 | 11,711,567 | 14,322,318 | 14,611,714 | 16,145,344 | 15,893,254 | 16,237,718 | 17,078,644 | 18,408,194 | 28,846,226 | 20,325,973 | 15,543,299 | 18,132,850 | 17,850,537 | 15,295,688 | 16,262,343 | 17,614,849 | 20,864,519 | 20,742,635 | 23,795,351 | 29,424,473 | 25,563,098 | 26,538,208 | 30,768,448 | 33,504,592 | 24,929,586 | 25,053,000 | 29,130,000 | 29,770,000 | 27,179,000 | 23,850,000 | 23,183,000 | 23,930,000 | 41,011,000 | 65,388,000 | 90,541,000 | 67,974,000 | 59,565,000 | 57,859,000 | 84,683,000 | 74,608,000 | 42,487,000 | 38,644,000 | 78,037,000 | 75,461,000 | 48,416,000 | 43,399,000 | 95,100,000 | 57,158,000 | 54,924,000 | 48,987,000 | 85,209,000 | 66,677,000 | 72,366,000 | 52,538,000 | 499,000 | 70,417,000 | 59,163,000 | 51,330,000 | 101,753,000 | 70,769,000 | 76,185,000 | 62,986,000 | 103,094,000 | 62,832,000 | 0 | 70,354,000 | 0 |
| 0 | 70,354,000 | 0 | 62,832,000 | 103,094,000 | 62,986,000 | 76,185,000 | 70,769,000 | 101,753,000 | 51,330,000 | 59,163,000 | 70,417,000 | 499,000 | 52,538,000 | 72,366,000 | 66,677,000 | 85,209,000 | 48,987,000 | 54,924,000 | 57,158,000 | 95,100,000 | 43,399,000 | 48,416,000 | 75,461,000 | 78,037,000 | 38,644,000 | 42,487,000 | 74,608,000 | 84,683,000 | 57,859,000 | 59,565,000 | 67,974,000 | 90,541,000 | 65,388,000 | 41,011,000 | 23,930,000 | 23,183,000 | 23,850,000 | 27,179,000 | 29,770,000 | 29,130,000 | 25,053,000 | 24,929,586 | 33,504,592 | 30,768,448 | 26,538,208 | 25,563,098 | 29,424,473 | 23,795,351 | 20,742,635 | 20,864,519 | 17,614,849 | 16,262,343 | 15,295,688 | 17,850,537 | 18,132,850 | 15,543,299 | 20,325,973 | 28,846,226 | 18,408,194 | 17,078,644 | 16,237,718 | 15,893,254 | 16,145,344 | 14,611,714 | 14,322,318 | 11,711,567 | 12,383,541 | 11,935,475 | 11,013,156 | 11,626,428 | 7,666,525 | 9,697,595 | 8,497,548 | 7,188,476 | 6,015,878 | 6,468,736 | 6,099,543 | 5,880,678 | 6,210,313 | 5,208,094 | 3,993,001 | 3,914,332 | 3,338,000 | 3,003,555 | 2,418,370 | 3,419,035 | 103,313 | 120,396 | 2,918,247 | 1,247,361 | 1,307,782 | 1,397,032 | 1,055,312 | 0 |
---|
Other Current Liabilities | 0 | 3,514,123 | 4,025,020 | 4,508,668 | -1,309,106 | -2,178,501 | 63,991 | 3,833,581 | 2,733,888 | 1,826,847 | 6,800,154 | 8,288,952 | 6,101,218 | 9,884,357 | 13,965,750 | 11,103,688 | 10,773,208 | 11,486,829 | 19,912,827 | 16,682,722 | 15,123,961 | 17,483,118 | 29,378,945 | 31,200,028 | 20,267,878 | 22,183,579 | 38,235,599 | 32,405,539 | 29,602,390 | 28,929,947 | 48,986,125 | 35,037,803 | 30,739,804 | 33,025,496 | 61,602,090 | 53,772,468 | 22,216,003 | 39,967,264 | 75,870,401 | 66,035,242 | 35,029,113 | 55,373,599 | 83,268,858 | 66,552,225 | 50,986,794 | 55,987,780 | 77,474,255 | 52,722,464 | 49,907,169 | 56,719,466 | 102,524,036 | 71,987,306 | 44,312,362 | 65,918,000 | 79,443,000 | 66,823,000 | 31,773,000 | 55,866,000 | 88,584,000 | 68,495,000 | 34,937,000 | 30,804,000 | 33,833,000 | 37,421,000 | 27,193,000 | 43,618,000 | 25,548,000 | 41,283,000 | 22,391,000 | 39,234,000 | 34,285,000 | 33,715,000 | 25,903,000 | 49,879,000 | 46,663,000 | 201,644,000 | 200,075,000 | 167,913,000 | 163,636,000 | 196,235,000 | 168,399,000 | 202,619,000 | 280,142,000 | 205,940,000 | 198,024,000 | 205,609,000 | 226,969,000 | 240,078,000 | 244,066,000 | 264,497,000 | 261,155,000 | 302,220,000 | 0 | 332,234,000 | 0 |
| 0 | 332,234,000 | 0 | 302,220,000 | 261,155,000 | 264,497,000 | 244,066,000 | 240,078,000 | 226,969,000 | 205,609,000 | 198,024,000 | 205,940,000 | 280,142,000 | 202,619,000 | 168,399,000 | 196,235,000 | 163,636,000 | 167,913,000 | 200,075,000 | 201,644,000 | 46,663,000 | 49,879,000 | 25,903,000 | 33,715,000 | 34,285,000 | 39,234,000 | 22,391,000 | 41,283,000 | 25,548,000 | 43,618,000 | 27,193,000 | 37,421,000 | 33,833,000 | 30,804,000 | 34,937,000 | 68,495,000 | 88,584,000 | 55,866,000 | 31,773,000 | 66,823,000 | 79,443,000 | 65,918,000 | 44,312,362 | 71,987,306 | 102,524,036 | 56,719,466 | 49,907,169 | 52,722,464 | 77,474,255 | 55,987,780 | 50,986,794 | 66,552,225 | 83,268,858 | 55,373,599 | 35,029,113 | 66,035,242 | 75,870,401 | 39,967,264 | 22,216,003 | 53,772,468 | 61,602,090 | 33,025,496 | 30,739,804 | 35,037,803 | 48,986,125 | 28,929,947 | 29,602,390 | 32,405,539 | 38,235,599 | 22,183,579 | 20,267,878 | 31,200,028 | 29,378,945 | 17,483,118 | 15,123,961 | 16,682,722 | 19,912,827 | 11,486,829 | 10,773,208 | 11,103,688 | 13,965,750 | 9,884,357 | 6,101,218 | 8,288,952 | 6,800,154 | 1,826,847 | 2,733,888 | 3,833,581 | 63,991 | -2,178,501 | -1,309,106 | 4,508,668 | 4,025,020 | 3,514,123 | 0 |
---|
> Long-term Liabilities | 0 | 4,350,951 | 4,399,917 | 3,481,198 | 3,356,868 | 3,396,987 | 0 | 4,042,944 | 11,916,044 | 15,950,625 | 16,438,107 | 16,236,761 | 15,698,932 | 30,264,779 | 29,181,031 | 32,264,000 | 33,996,153 | 32,428,287 | 33,489,182 | 38,174,976 | 48,914,043 | 60,876,149 | 62,138,893 | 59,819,393 | 66,045,745 | 62,723,184 | 78,214,865 | 76,474,049 | 80,461,722 | 67,263,420 | 64,911,935 | 65,558,059 | 71,055,719 | 65,763,580 | 58,402,208 | 60,764,720 | 90,502,863 | 106,651,376 | 108,395,555 | 181,654,142 | 214,547,048 | 181,295,050 | 198,475,590 | 176,852,755 | 216,554,153 | 200,372,412 | 208,822,228 | 214,121,628 | 259,178,146 | 229,495,488 | 219,981,439 | 222,397,124 | 227,611,568 | 227,958,000 | 226,109,000 | 226,691,000 | 227,609,000 | 232,645,000 | 249,014,000 | 260,921,000 | 295,563,000 | 320,067,000 | 305,131,000 | 320,383,000 | 327,097,000 | 304,893,000 | 270,685,000 | 253,173,000 | 272,977,000 | 265,627,000 | 291,058,000 | 271,324,000 | 270,194,000 | 384,811,000 | 422,036,000 | 546,868,000 | 542,957,000 | 523,567,000 | 487,904,000 | 455,035,000 | 439,059,000 | 559,743,000 | 562,411,000 | 556,976,000 | 557,899,000 | 548,139,000 | 534,827,000 | 556,130,000 | 527,794,000 | 537,956,000 | 520,936,000 | 0 | 0 | 502,050,000 | 0 |
| 0 | 502,050,000 | 0 | 0 | 520,936,000 | 537,956,000 | 527,794,000 | 556,130,000 | 534,827,000 | 548,139,000 | 557,899,000 | 556,976,000 | 562,411,000 | 559,743,000 | 439,059,000 | 455,035,000 | 487,904,000 | 523,567,000 | 542,957,000 | 546,868,000 | 422,036,000 | 384,811,000 | 270,194,000 | 271,324,000 | 291,058,000 | 265,627,000 | 272,977,000 | 253,173,000 | 270,685,000 | 304,893,000 | 327,097,000 | 320,383,000 | 305,131,000 | 320,067,000 | 295,563,000 | 260,921,000 | 249,014,000 | 232,645,000 | 227,609,000 | 226,691,000 | 226,109,000 | 227,958,000 | 227,611,568 | 222,397,124 | 219,981,439 | 229,495,488 | 259,178,146 | 214,121,628 | 208,822,228 | 200,372,412 | 216,554,153 | 176,852,755 | 198,475,590 | 181,295,050 | 214,547,048 | 181,654,142 | 108,395,555 | 106,651,376 | 90,502,863 | 60,764,720 | 58,402,208 | 65,763,580 | 71,055,719 | 65,558,059 | 64,911,935 | 67,263,420 | 80,461,722 | 76,474,049 | 78,214,865 | 62,723,184 | 66,045,745 | 59,819,393 | 62,138,893 | 60,876,149 | 48,914,043 | 38,174,976 | 33,489,182 | 32,428,287 | 33,996,153 | 32,264,000 | 29,181,031 | 30,264,779 | 15,698,932 | 16,236,761 | 16,438,107 | 15,950,625 | 11,916,044 | 4,042,944 | 0 | 3,396,987 | 3,356,868 | 3,481,198 | 4,399,917 | 4,350,951 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509,812,000 | 491,707,000 | 455,967,000 | 423,907,000 | 411,653,000 | 529,921,000 | 533,659,000 | 527,599,000 | 529,780,000 | 520,325,000 | 503,818,000 | 516,907,000 | 486,100,000 | 498,573,000 | 484,052,000 | 492,284,000 | 492,287,000 | 462,271,000 | 469,154,000 |
| 469,154,000 | 462,271,000 | 492,287,000 | 492,284,000 | 484,052,000 | 498,573,000 | 486,100,000 | 516,907,000 | 503,818,000 | 520,325,000 | 529,780,000 | 527,599,000 | 533,659,000 | 529,921,000 | 411,653,000 | 423,907,000 | 455,967,000 | 491,707,000 | 509,812,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 11,698 | 88,792 | 16,630 | 100,689 | 130,751 | 32,545 | 26,269 | 25,109 | 35,398 | 21,753 | 19,694 | 36,186 | 39,142 | 49,217 | 25,177 | 23,553 | 34,296 | 40,157 | 47,665 | 55,553 | 60,901 | 59,286 | 57,824 | 50,694 | 50,252 | 37,933 | 42,879 | 36,254 | 32,409 | 31,271 | 89,696 | 100,970 | 106,169 | 98,255 | 101,820 | 162,834 | 177,094 | 224,708 | 411,284 | 425,064 | 390,512 | 411,545 | 383,582 | 383,870 | 383,558 | 340,035 | 314,728 | 340,576 | 309,057 | 327,700 | 333,635 | 9,906,000 | 10,077,000 | 9,823,000 | 9,391,000 | 9,521,000 | 9,263,000 | 9,383,000 | 9,376,000 | 11,228,000 | 8,095,000 | 8,374,000 | 7,583,000 | 7,601,000 | 6,957,000 | 7,055,000 | 9,253,000 | 9,322,000 | 9,335,000 | 9,006,000 | 7,325,000 | 6,679,000 | 30,728,000 | 42,563,000 | 33,145,000 | 31,860,000 | 31,937,000 | 31,128,000 | 27,406,000 | 29,822,000 | 28,752,000 | 29,377,000 | 28,119,000 | 27,814,000 | 31,009,000 | 39,223,000 | 41,694,000 | 39,383,000 | 36,884,000 | 46,765,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 46,765,000 | 36,884,000 | 39,383,000 | 41,694,000 | 39,223,000 | 31,009,000 | 27,814,000 | 28,119,000 | 29,377,000 | 28,752,000 | 29,822,000 | 27,406,000 | 31,128,000 | 31,937,000 | 31,860,000 | 33,145,000 | 42,563,000 | 30,728,000 | 6,679,000 | 7,325,000 | 9,006,000 | 9,335,000 | 9,322,000 | 9,253,000 | 7,055,000 | 6,957,000 | 7,601,000 | 7,583,000 | 8,374,000 | 8,095,000 | 11,228,000 | 9,376,000 | 9,383,000 | 9,263,000 | 9,521,000 | 9,391,000 | 9,823,000 | 10,077,000 | 9,906,000 | 333,635 | 327,700 | 309,057 | 340,576 | 314,728 | 340,035 | 383,558 | 383,870 | 383,582 | 411,545 | 390,512 | 425,064 | 411,284 | 224,708 | 177,094 | 162,834 | 101,820 | 98,255 | 106,169 | 100,970 | 89,696 | 31,271 | 32,409 | 36,254 | 42,879 | 37,933 | 50,252 | 50,694 | 57,824 | 59,286 | 60,901 | 55,553 | 47,665 | 40,157 | 34,296 | 23,553 | 25,177 | 49,217 | 39,142 | 36,186 | 19,694 | 21,753 | 35,398 | 25,109 | 26,269 | 32,545 | 130,751 | 100,689 | 16,630 | 88,792 | 11,698 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,738,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,017,000 | 0 | 0 | 0 | 12,093,000 | 0 | 0 | 0 | 7,667,000 | 0 | 0 | 0 | 7,897,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 7,897,000 | 0 | 0 | 0 | 7,667,000 | 0 | 0 | 0 | 12,093,000 | 0 | 0 | 0 | 7,017,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,738,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 10,403,038 | 10,860,186 | 21,627,533 | 22,888,965 | 24,201,654 | 877,608 | 28,121,150 | 31,073,763 | 33,229,204 | 35,705,094 | 38,571,585 | 41,574,278 | 44,647,072 | 43,853,000 | 48,787,813 | 50,703,244 | 55,416,546 | 58,483,775 | 68,176,296 | 69,898,141 | 76,860,520 | 76,908,151 | 86,903,693 | 94,668,890 | 96,692,215 | 87,003,046 | 100,163,544 | 98,746,951 | 120,072,973 | 112,578,813 | 125,483,277 | 133,719,781 | 134,678,501 | 123,139,877 | 128,688,654 | 119,818,446 | 121,172,734 | 95,479,228 | 104,293,919 | 101,761,349 | 110,580,236 | 95,004,728 | 104,045,466 | 95,589,341 | 99,250,846 | 88,504,862 | 106,034,922 | 111,386,456 | 120,749,782 | 76,067,509 | 95,775,885 | 110,737,330 | 124,424,000 | 122,342,000 | 129,532,000 | 151,931,000 | 161,179,000 | 143,645,000 | 155,232,000 | 165,949,000 | 170,562,000 | 148,509,000 | 155,404,000 | 160,115,000 | 165,415,000 | 145,216,000 | 130,572,000 | 139,235,000 | 139,528,000 | 126,866,000 | 121,283,000 | 120,126,000 | 131,608,000 | 109,268,000 | 59,742,000 | 65,274,000 | 65,958,000 | 36,722,000 | 43,574,000 | 33,068,000 | 54,065,000 | 27,137,000 | 26,451,000 | 28,700,000 | 44,981,000 | 3,545,000 | -1,741,000 | 9,766,000 | 16,852,000 | -35,123,000 | -20,545,000 | -9,367,000 | 5,607,000 | -29,691,000 |
| -29,691,000 | 5,607,000 | -9,367,000 | -20,545,000 | -35,123,000 | 16,852,000 | 9,766,000 | -1,741,000 | 3,545,000 | 44,981,000 | 28,700,000 | 26,451,000 | 27,137,000 | 54,065,000 | 33,068,000 | 43,574,000 | 36,722,000 | 65,958,000 | 65,274,000 | 59,742,000 | 109,268,000 | 131,608,000 | 120,126,000 | 121,283,000 | 126,866,000 | 139,528,000 | 139,235,000 | 130,572,000 | 145,216,000 | 165,415,000 | 160,115,000 | 155,404,000 | 148,509,000 | 170,562,000 | 165,949,000 | 155,232,000 | 143,645,000 | 161,179,000 | 151,931,000 | 129,532,000 | 122,342,000 | 124,424,000 | 110,737,330 | 95,775,885 | 76,067,509 | 120,749,782 | 111,386,456 | 106,034,922 | 88,504,862 | 99,250,846 | 95,589,341 | 104,045,466 | 95,004,728 | 110,580,236 | 101,761,349 | 104,293,919 | 95,479,228 | 121,172,734 | 119,818,446 | 128,688,654 | 123,139,877 | 134,678,501 | 133,719,781 | 125,483,277 | 112,578,813 | 120,072,973 | 98,746,951 | 100,163,544 | 87,003,046 | 96,692,215 | 94,668,890 | 86,903,693 | 76,908,151 | 76,860,520 | 69,898,141 | 68,176,296 | 58,483,775 | 55,416,546 | 50,703,244 | 48,787,813 | 43,853,000 | 44,647,072 | 41,574,278 | 38,571,585 | 35,705,094 | 33,229,204 | 31,073,763 | 28,121,150 | 877,608 | 24,201,654 | 22,888,965 | 21,627,533 | 10,860,186 | 10,403,038 | 0 |
---|
Common Stock | 0 | 1,412,126 | 1,383,054 | 1,406,096 | 1,444,568 | 1,455,539 | 50,558 | 1,488,116 | 1,540,501 | 1,577,916 | 1,593,211 | 1,605,016 | 1,614,317 | 1,630,904 | 1,579,938 | 1,579,938 | 1,487,000 | 1,444,514 | 1,487,000 | 1,478,304 | 1,400,499 | 1,408,301 | 1,448,654 | 1,440,769 | 1,452,987 | 1,400,343 | 1,358,173 | 1,354,498 | 1,330,688 | 1,313,615 | 1,301,968 | 1,256,115 | 1,242,089 | 1,185,722 | 1,186,529 | 1,297,057 | 1,493,942 | 1,715,284 | 1,576,096 | 1,517,529 | 1,523,520 | 1,492,707 | 1,583,897 | 1,536,812 | 1,546,589 | 1,442,865 | 1,424,159 | 1,619,312 | 1,625,476 | 1,490,146 | 1,646,064 | 1,585,955 | 1,543,560 | 124,424,000 | 122,342,000 | 129,532,000 | 207,000 | 161,179,000 | 207,000 | 155,232,000 | 207,000 | 170,562,000 | 207,000 | 155,404,000 | 207,000 | 165,415,000 | 207,000 | 130,572,000 | 200,000 | 139,528,000 | 200,000 | 121,283,000 | 200,000 | 131,608,000 | 200,000 | 59,742,000 | 200,000 | 65,958,000 | 200,000 | 43,574,000 | 200,000 | 54,065,000 | 200,000 | 26,451,000 | 200,000 | 44,981,000 | 200,000 | -1,741,000 | 200,000 | 16,852,000 | -35,123,000 | -20,545,000 | 200,000 | 0 | 200,000 |
| 200,000 | 0 | 200,000 | -20,545,000 | -35,123,000 | 16,852,000 | 200,000 | -1,741,000 | 200,000 | 44,981,000 | 200,000 | 26,451,000 | 200,000 | 54,065,000 | 200,000 | 43,574,000 | 200,000 | 65,958,000 | 200,000 | 59,742,000 | 200,000 | 131,608,000 | 200,000 | 121,283,000 | 200,000 | 139,528,000 | 200,000 | 130,572,000 | 207,000 | 165,415,000 | 207,000 | 155,404,000 | 207,000 | 170,562,000 | 207,000 | 155,232,000 | 207,000 | 161,179,000 | 207,000 | 129,532,000 | 122,342,000 | 124,424,000 | 1,543,560 | 1,585,955 | 1,646,064 | 1,490,146 | 1,625,476 | 1,619,312 | 1,424,159 | 1,442,865 | 1,546,589 | 1,536,812 | 1,583,897 | 1,492,707 | 1,523,520 | 1,517,529 | 1,576,096 | 1,715,284 | 1,493,942 | 1,297,057 | 1,186,529 | 1,185,722 | 1,242,089 | 1,256,115 | 1,301,968 | 1,313,615 | 1,330,688 | 1,354,498 | 1,358,173 | 1,400,343 | 1,452,987 | 1,440,769 | 1,448,654 | 1,408,301 | 1,400,499 | 1,478,304 | 1,487,000 | 1,444,514 | 1,487,000 | 1,579,938 | 1,579,938 | 1,630,904 | 1,614,317 | 1,605,016 | 1,593,211 | 1,577,916 | 1,540,501 | 1,488,116 | 50,558 | 1,455,539 | 1,444,568 | 1,406,096 | 1,383,054 | 1,412,126 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | -1,606,338 | -1,821,777 | -2,113,733 | -2,506,036 | 0 | 0 | -4,387,967 | -5,149,090 | 0 | 0 | -5,364,730 | -1,105,545 | -1,067,710 | -978,094 | -925,844 | -614,235 | -380,914 | -394,853 | -428,216 | 67,230 | 158,579 | 792,665 | 1,148,044 | 1,213,419 | 1,529,027 | 1,864,930 | 2,129,829 | 2,366,591 | 13,432,423 | 13,926,428 | 15,996,969 | 17,300,241 | 19,144,072 | 20,654,284 | 17,738,988 | -10,229,241 | -21,736,694 | -15,297,773 | -16,839,958 | -22,736,902 | -22,520,340 | -24,651,503 | -22,553,996 | -23,614,473 | -20,138,297 | -21,234,897 | -30,629,317 | -30,836,889 | -24,573,663 | -34,445,805 | -30,364,548 | -28,243,134 | 0 | 0 | 0 | -15,030,000 | 0 | 0 | 0 | -6,294,000 | 0 | 0 | 0 | 11,176,000 | 0 | 484,000 | 0 | -6,030,000 | 0 | 0 | 0 | -8,854,000 | 0 | 0 | 0 | -1,064,000 | 0 | 0 | 0 | 7,367,000 | 0 | 0 | 0 | 9,010,000 | 0 | 0 | 0 | 10,207,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 10,207,000 | 0 | 0 | 0 | 9,010,000 | 0 | 0 | 0 | 7,367,000 | 0 | 0 | 0 | -1,064,000 | 0 | 0 | 0 | -8,854,000 | 0 | 0 | 0 | -6,030,000 | 0 | 484,000 | 0 | 11,176,000 | 0 | 0 | 0 | -6,294,000 | 0 | 0 | 0 | -15,030,000 | 0 | 0 | 0 | -28,243,134 | -30,364,548 | -34,445,805 | -24,573,663 | -30,836,889 | -30,629,317 | -21,234,897 | -20,138,297 | -23,614,473 | -22,553,996 | -24,651,503 | -22,520,340 | -22,736,902 | -16,839,958 | -15,297,773 | -21,736,694 | -10,229,241 | 17,738,988 | 20,654,284 | 19,144,072 | 17,300,241 | 15,996,969 | 13,926,428 | 13,432,423 | 2,366,591 | 2,129,829 | 1,864,930 | 1,529,027 | 1,213,419 | 1,148,044 | 792,665 | 158,579 | 67,230 | -428,216 | -394,853 | -380,914 | -614,235 | -925,844 | -978,094 | -1,067,710 | -1,105,545 | -5,364,730 | 0 | 0 | -5,149,090 | -4,387,967 | 0 | 0 | -2,506,036 | -2,113,733 | -1,821,777 | -1,606,338 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,000 | 0 | 1,074,000 | 0 | 619,000 | 0 | 312,000 | 0 | 895,000 | 0 | 2,900,000 |
| 2,900,000 | 0 | 895,000 | 0 | 312,000 | 0 | 619,000 | 0 | 1,074,000 | 0 | 89,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90,430,000 | 0 | -74,990,000 | 0 | -60,389,000 | 0 | -59,748,000 | 0 | -59,748,000 | 0 | -44,808,000 | 0 | -29,901,000 | 0 | -22,644,000 | 0 | -10,161,000 | 0 | -748,000 | 0 | -24,255,000 | 0 | -24,468,000 | 0 | -24,464,000 | 0 | -24,464,000 | 0 | -24,462,000 | 0 | -24,482,000 | 0 | 0 | 0 | -992,141 | -992,141 | -992,141 | -992,141 | -992,141 | -992,141 | -992,141 | -1,054,993 | -1,054,926 | -1,054,926 | -1,054,926 | -1,054,926 | -1,054,926 | -1,426,753 | -1,426,753 | -1,426,753 | -1,426,753 | -1,357,256 | -791,496 | -791,495 | -368,352 | -235,728 | -154,165 | -114,778 | -114,778 | -4,879 | -5,534 | -5,534 | -5,534 | -5,534 | -7,396 | -7,396 | -7,396 | -7,396 | -10,197 | -10,197 | -10,197 | -10,197 | -10,206 | -10,206 | -10,206 | -10,206 | -10,206 | -10,206 | -10,206 | -10,206 | -10,206 | -10,206 | -10,206 | -10,206 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 4,834,431 | 5,250,615 | 15,547,736 | 16,572,416 | 14,413,401 | 0 | 19,250,879 | 20,586,091 | 15,843,793 | 16,056,963 | 21,600,031 | 17,494,325 | 17,682,809 | 17,142,375 | 17,157,938 | 16,168,062 | 15,714,572 | 16,184,650 | 16,268,862 | 15,422,825 | 15,515,124 | 15,965,418 | 16,032,546 | 16,167,710 | 15,567,554 | 15,111,217 | 15,167,178 | 12,026,670 | 11,869,586 | 10,731,434 | 8,513,969 | 5,187,893 | -4,959,169 | -4,907,205 | -19,673,696 | -24,702,854 | -30,096,084 | -27,701,288 | -26,662,956 | -31,789,246 | -31,146,321 | -33,049,059 | -32,066,586 | -32,270,608 | -30,108,245 | -18,644,201 | -20,749,170 | -28,771,345 | -26,375,980 | -29,014,480 | -27,917,419 | -27,171,142 | 0 | 0 | 0 | -21,463,000 | 0 | 0 | 0 | -19,045,000 | 0 | 0 | 0 | -24,468,000 | 0 | -24,255,000 | 0 | -557,000 | 0 | 0 | 0 | -22,263,000 | 0 | -3,655,000 | 0 | -44,808,000 | 65,958,000 | -4,082,000 | 43,574,000 | -59,748,000 | 54,065,000 | 9,278,000 | 26,451,000 | -74,901,000 | 44,981,000 | 9,507,000 | -1,741,000 | -95,576,000 | 16,852,000 | -35,123,000 | -20,545,000 | 0 | 5,607,000 | 0 |
| 0 | 5,607,000 | 0 | -20,545,000 | -35,123,000 | 16,852,000 | -95,576,000 | -1,741,000 | 9,507,000 | 44,981,000 | -74,901,000 | 26,451,000 | 9,278,000 | 54,065,000 | -59,748,000 | 43,574,000 | -4,082,000 | 65,958,000 | -44,808,000 | 0 | -3,655,000 | 0 | -22,263,000 | 0 | 0 | 0 | -557,000 | 0 | -24,255,000 | 0 | -24,468,000 | 0 | 0 | 0 | -19,045,000 | 0 | 0 | 0 | -21,463,000 | 0 | 0 | 0 | -27,171,142 | -27,917,419 | -29,014,480 | -26,375,980 | -28,771,345 | -20,749,170 | -18,644,201 | -30,108,245 | -32,270,608 | -32,066,586 | -33,049,059 | -31,146,321 | -31,789,246 | -26,662,956 | -27,701,288 | -30,096,084 | -24,702,854 | -19,673,696 | -4,907,205 | -4,959,169 | 5,187,893 | 8,513,969 | 10,731,434 | 11,869,586 | 12,026,670 | 15,167,178 | 15,111,217 | 15,567,554 | 16,167,710 | 16,032,546 | 15,965,418 | 15,515,124 | 15,422,825 | 16,268,862 | 16,184,650 | 15,714,572 | 16,168,062 | 17,157,938 | 17,142,375 | 17,682,809 | 17,494,325 | 21,600,031 | 16,056,963 | 15,843,793 | 20,586,091 | 19,250,879 | 0 | 14,413,401 | 16,572,416 | 15,547,736 | 5,250,615 | 4,834,431 | 0 |
---|