25 XP   0   0   10

Mizrahi Tefahot
Buy, Hold or Sell?

Let's analyse Mizrahi Tefahot together

PenkeI guess you are interested in Mizrahi Tefahot. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Mizrahi Tefahot. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Mizrahi Tefahot

I send you an email if I find something interesting about Mizrahi Tefahot.

Quick analysis of Mizrahi Tefahot (30 sec.)










What can you expect buying and holding a share of Mizrahi Tefahot? (30 sec.)

How much money do you get?

How much money do you get?
ILA1.49
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
ILA10,466.80
Expected worth in 1 year
ILA11,943.16
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
ILA2,027.05
Return On Investment
15.3%

For what price can you sell your share?

Current Price per Share
ILA13,230.00
Expected price per share
ILA10,406 - ILA14,290
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Mizrahi Tefahot (5 min.)




Live pricePrice per Share (EOD)

ILA13,230.00

Intrinsic Value Per Share

ILA44,099.15 - ILA52,621.95

Total Value Per Share

ILA54,565.94 - ILA63,088.75

2. Growth of Mizrahi Tefahot (5 min.)




Is Mizrahi Tefahot growing?

Current yearPrevious yearGrowGrow %
How rich?$7.2b$6b$880.4m12.8%

How much money is Mizrahi Tefahot making?

Current yearPrevious yearGrowGrow %
Making money$339.9m$252.1m$87.7m25.8%
Net Profit Margin34.3%31.9%--

How much money comes from the company's main activities?

3. Financial Health of Mizrahi Tefahot (5 min.)




4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Mizrahi Tefahot? (5 min.)

Welcome investor! Mizrahi Tefahot's management wants to use your money to grow the business. In return you get a share of Mizrahi Tefahot.

What can you expect buying and holding a share of Mizrahi Tefahot?

First you should know what it really means to hold a share of Mizrahi Tefahot. And how you can make/lose money.

Speculation

The Price per Share of Mizrahi Tefahot is ILA13,230. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Mizrahi Tefahot.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Mizrahi Tefahot, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ILA10,466.80. Based on the TTM, the Book Value Change Per Share is ILA369.09 per quarter. Based on the YOY, the Book Value Change Per Share is ILA176.45 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ILA137.67 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Mizrahi Tefahot.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ILA% of Price per ShareILA% of Price per ShareILA% of Price per ShareILA% of Price per ShareILA% of Price per Share
Usd Eps1.470.0%1.320.0%0.980.0%0.760.0%0.540.0%
Usd Book Value Change Per Share1.060.0%1.000.0%0.480.0%0.650.0%0.450.0%
Usd Dividend Per Share0.430.0%0.370.0%0.480.0%0.330.0%0.180.0%
Usd Total Gains Per Share1.490.0%1.370.0%0.950.0%0.970.0%0.630.0%
Usd Price Per Share33.33-32.09-31.74-25.14-19.46-
Price to Earnings Ratio5.69-6.15-8.44-9.67-10.53-
Price-to-Total Gains Ratio22.42-23.66-35.47-30.43-44.69-
Price to Book Ratio1.18-1.20-1.36-1.19-1.12-
Price-to-Total Gains Ratio22.42-23.66-35.47-30.43-44.69-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share35.76069
Number of shares27
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.370.33
Usd Book Value Change Per Share1.000.65
Usd Total Gains Per Share1.370.97
Gains per Quarter (27 shares)36.9826.25
Gains per Year (27 shares)147.94105.00
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
140108138357095
28021528670140200
3121323434106209305
4161431582141279410
5201539730176349515
6241646878211419620
72817541026246489725
83228621174282558830
93629701322317628935
10402107714703526981040

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%76.00.00.0100.0%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%38.02.00.095.0%70.06.00.092.1%
Dividend per Share4.00.00.0100.0%11.00.01.091.7%17.00.03.085.0%24.00.016.060.0%24.00.052.031.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%72.04.00.094.7%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Mizrahi Tefahot

About Mizrahi Tefahot

Mizrahi Tefahot Bank Ltd., together with its subsidiaries, provides a range of international, commercial, domestic, and personal banking services to individuals and businesses in Israel, Switzerland, and internationally. It operates through six segments: Household, Small Business, Private Banking, Commercial Banking, Business Banking, and Financial Management. The company offers checking, savings, and deposits accounts; loans, such as instant, home renovation, auto, all-purpose, student, and business; mortgages; and credit cards. It also provides foreign trade services, including import, export, and documentary credit; bank guarantees; transactions in foreign currency, which include trading in derivative instruments, factoring services, and investments in deposits and securities; financing of infrastructure projects; mergers and acquisitions services; and private and online banking services. In addition, the company offers capital market services comprising capital market consultancy activities, mutual funds distribution, securities portfolios management, pension advisory, trust, registration services, provident funds operation, and insurance incidental to mortgages services; and participates in syndication transactions, as well as engages in credit operations. The company was formerly known as United Mizrahi Bank Limited and changed its name to Mizrahi Tefahot Bank Ltd. in November 2005. Mizrahi Tefahot Bank Ltd. was incorporated in 1923 and is headquartered in Ramat Gan, Israel.

Fundamental data was last updated by Penke on 2023-11-22 23:01:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Mizrahi Tefahot.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Mizrahi Tefahot earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Mizrahi Tefahot to the Banks - Regional industry mean.
  • A Net Profit Margin of 35.0% means that 0.35 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Mizrahi Tefahot:

  • The MRQ is 35.0%. The company is making a huge profit. +2
  • The TTM is 34.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ35.0%TTM34.3%+0.7%
TTM34.3%YOY31.9%+2.4%
TTM34.3%5Y27.6%+6.7%
5Y27.6%10Y22.5%+5.1%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ35.0%36.5%-1.5%
TTM34.3%28.8%+5.5%
YOY31.9%24.2%+7.7%
5Y27.6%23.3%+4.3%
10Y22.5%19.7%+2.8%
1.1.2. Return on Assets

Shows how efficient Mizrahi Tefahot is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Mizrahi Tefahot to the Banks - Regional industry mean.
  • 0.3% Return on Assets means that Mizrahi Tefahot generated 0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Mizrahi Tefahot:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%+0.0%
TTM0.3%YOY0.2%+0.1%
TTM0.3%5Y0.2%+0.1%
5Y0.2%10Y0.2%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.3%+0.0%
TTM0.3%0.2%+0.1%
YOY0.2%0.2%+0.0%
5Y0.2%0.2%+0.0%
10Y0.2%0.2%0.0%
1.1.3. Return on Equity

Shows how efficient Mizrahi Tefahot is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Mizrahi Tefahot to the Banks - Regional industry mean.
  • 5.4% Return on Equity means Mizrahi Tefahot generated 0.05 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Mizrahi Tefahot:

  • The MRQ is 5.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.4%TTM5.2%+0.3%
TTM5.2%YOY4.4%+0.8%
TTM5.2%5Y3.6%+1.6%
5Y3.6%10Y3.0%+0.5%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ5.4%3.1%+2.3%
TTM5.2%2.7%+2.5%
YOY4.4%2.7%+1.7%
5Y3.6%2.5%+1.1%
10Y3.0%2.9%+0.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Mizrahi Tefahot.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Mizrahi Tefahot is operating .

  • Measures how much profit Mizrahi Tefahot makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Mizrahi Tefahot to the Banks - Regional industry mean.
  • An Operating Margin of 0.0% means the company generated 0.00  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Mizrahi Tefahot:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
1.2.2. Operating Ratio

Measures how efficient Mizrahi Tefahot is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are 0.00 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Mizrahi Tefahot:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.173-0.173
5Y0.17310Y0.181-0.007
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Mizrahi Tefahot.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Mizrahi Tefahot is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.00 means the company has 0.00 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Mizrahi Tefahot:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.075-0.075
TTM0.075YOY0.295-0.220
TTM0.0755Y0.236-0.161
5Y0.23610Y0.160+0.076
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.0750.127-0.052
YOY0.2950.228+0.067
5Y0.2360.221+0.015
10Y0.1600.125+0.035
1.3.2. Quick Ratio

Measures if Mizrahi Tefahot is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Mizrahi Tefahot to the Banks - Regional industry mean.
  • A Quick Ratio of 0.00 means the company can pay off 0.00 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Mizrahi Tefahot:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY0.0000.000
TTM-5Y0.001-0.001
5Y0.00110Y0.001+0.000
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM-0.001-0.001
5Y0.0010.016-0.015
10Y0.0010.013-0.012
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Mizrahi Tefahot.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Mizrahi Tefahot assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Mizrahi Tefahot to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.94 means that Mizrahi Tefahot assets are financed with 93.8% credit (debt) and the remaining percentage (100% - 93.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Mizrahi Tefahot:

  • The MRQ is 0.938. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.941. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.938TTM0.941-0.003
TTM0.941YOY0.944-0.003
TTM0.9415Y0.942-0.001
5Y0.94210Y0.941+0.000
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9380.916+0.022
TTM0.9410.917+0.024
YOY0.9440.919+0.025
5Y0.9420.920+0.022
10Y0.9410.928+0.013
1.4.2. Debt to Equity Ratio

Measures if Mizrahi Tefahot is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Mizrahi Tefahot to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,571.8% means that company has 15.72 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Mizrahi Tefahot:

  • The MRQ is 15.718. The company is unable to pay all its debts with equity. -1
  • The TTM is 16.690. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ15.718TTM16.690-0.972
TTM16.690YOY17.581-0.891
TTM16.6905Y16.886-0.196
5Y16.88610Y16.860+0.026
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ15.71810.841+4.877
TTM16.69011.116+5.574
YOY17.58111.414+6.167
5Y16.88611.618+5.268
10Y16.86013.164+3.696
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Mizrahi Tefahot

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Mizrahi Tefahot generates.

  • Above 15 is considered overpriced but always compare Mizrahi Tefahot to the Banks - Regional industry mean.
  • A PE ratio of 5.69 means the investor is paying 5.69 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Mizrahi Tefahot:

  • The EOD is 6.101. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.686. Based on the earnings, the company is cheap. +2
  • The TTM is 6.150. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.101MRQ5.686+0.415
MRQ5.686TTM6.150-0.464
TTM6.150YOY8.443-2.293
TTM6.1505Y9.665-3.515
5Y9.66510Y10.528-0.863
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD6.1013.228+2.873
MRQ5.6863.814+1.872
TTM6.1506.231-0.081
YOY8.4439.550-1.107
5Y9.66510.212-0.547
10Y10.52810.258+0.270
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Mizrahi Tefahot:

  • The EOD is 2.379. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.217. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.300. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.379MRQ2.217+0.162
MRQ2.217TTM0.300+1.917
TTM0.300YOY-7.320+7.621
TTM0.3005Y6.450-6.150
5Y6.45010Y3.378+3.072
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD2.3790.653+1.726
MRQ2.2170.771+1.446
TTM0.3000.514-0.214
YOY-7.3205.763-13.083
5Y6.4500.476+5.974
10Y3.3780.138+3.240
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Mizrahi Tefahot is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 1.18 means the investor is paying 1.18 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Mizrahi Tefahot:

  • The EOD is 1.264. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.178. Based on the equity, the company is underpriced. +1
  • The TTM is 1.205. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.264MRQ1.178+0.086
MRQ1.178TTM1.205-0.027
TTM1.205YOY1.364-0.159
TTM1.2055Y1.187+0.018
5Y1.18710Y1.117+0.070
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.2640.395+0.869
MRQ1.1780.467+0.711
TTM1.2050.520+0.685
YOY1.3640.697+0.667
5Y1.1870.813+0.374
10Y1.1171.069+0.048
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Mizrahi Tefahot compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--390.905369.091+6%176.450+122%239.080+64%166.610+135%
Book Value Per Share--10466.7989877.919+6%8614.749+21%7795.030+34%6322.466+66%
Current Ratio---0.075-100%0.295-100%0.236-100%0.160-100%
Debt To Asset Ratio--0.9380.9410%0.944-1%0.9420%0.9410%
Debt To Equity Ratio--15.71816.690-6%17.581-11%16.886-7%16.860-7%
Dividend Per Share--158.999137.670+15%176.838-10%120.587+32%67.032+137%
Eps--542.148487.662+11%361.723+50%281.797+92%198.381+173%
Free Cash Flow Per Share--1390.27317.160+8002%342.236+306%289.941+380%51.003+2626%
Free Cash Flow To Equity Per Share--1390.2731242.714+12%3618.491-62%2611.891-47%2022.909-31%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--52621.954--------
Intrinsic Value_10Y_min--44099.146--------
Intrinsic Value_1Y_max--1765.061--------
Intrinsic Value_1Y_min--1731.656--------
Intrinsic Value_3Y_max--7976.820--------
Intrinsic Value_3Y_min--7561.358--------
Intrinsic Value_5Y_max--17411.850--------
Intrinsic Value_5Y_min--15931.123--------
Market Cap3411527595840.000+7%3179450888640.0003061478562480.000+4%3027956371440.000+5%2397919683993.600+33%1856781268555.200+71%
Net Profit Margin--0.3500.343+2%0.319+10%0.276+27%0.225+55%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%0.173-100%0.181-100%
Pb Ratio1.264+7%1.1781.205-2%1.364-14%1.187-1%1.117+5%
Pe Ratio6.101+7%5.6866.150-8%8.443-33%9.665-41%10.528-46%
Price Per Share13230.000+7%12330.00011872.500+4%11742.500+5%9299.200+33%7200.650+71%
Price To Free Cash Flow Ratio2.379+7%2.2170.300+639%-7.320+430%6.450-66%3.378-34%
Price To Total Gains Ratio24.059+7%22.42223.661-5%35.469-37%30.426-26%44.685-50%
Quick Ratio----0%0.000-100%0.001-100%0.001-100%
Return On Assets--0.0030.003+11%0.002+37%0.002+61%0.002+90%
Return On Equity--0.0540.052+5%0.044+24%0.036+51%0.030+78%
Total Gains Per Share--549.904506.761+9%353.288+56%359.668+53%233.642+135%
Usd Book Value--7295397000.0006884946450.000+6%6004511775.000+21%5433165150.000+34%4406781990.000+66%
Usd Book Value Change Per Share--1.0570.998+6%0.477+122%0.646+64%0.450+135%
Usd Book Value Per Share--28.29226.700+6%23.286+21%21.070+34%17.090+66%
Usd Dividend Per Share--0.4300.372+15%0.478-10%0.326+32%0.181+137%
Usd Eps--1.4651.318+11%0.978+50%0.762+92%0.536+173%
Usd Free Cash Flow--969025500.00011960775.000+8002%238539750.000+306%202089795.000+380%23995882.500+3938%
Usd Free Cash Flow Per Share--3.7580.046+8002%0.925+306%0.784+380%0.138+2626%
Usd Free Cash Flow To Equity Per Share--3.7583.359+12%9.781-62%7.060-47%5.468-31%
Usd Market Cap9221359091.556+7%8594055751.9948275176554.383+4%8184566072.002+5%6481576905.835+33%5018879768.905+71%
Usd Price Per Share35.761+7%33.32832.091+4%31.740+5%25.136+33%19.463+71%
Usd Profit--377879400.000339902250.000+11%252122325.000+50%196413495.000+92%138271965.000+173%
Usd Revenue--1079848500.000989906175.000+9%783734850.000+38%672668580.000+61%570765480.000+89%
Usd Total Gains Per Share--1.4861.370+9%0.955+56%0.972+53%0.632+135%
 EOD+4 -4MRQTTM+28 -4YOY+24 -95Y+28 -610Y+27 -7

3.2. Fundamental Score

Let's check the fundamental score of Mizrahi Tefahot based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.101
Price to Book Ratio (EOD)Between0-11.264
Net Profit Margin (MRQ)Greater than00.350
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.938
Debt to Equity Ratio (MRQ)Less than115.718
Return on Equity (MRQ)Greater than0.150.054
Return on Assets (MRQ)Greater than0.050.003
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Mizrahi Tefahot based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.223
Ma 20Greater thanMa 5013,440.000
Ma 50Greater thanMa 10013,063.600
Ma 100Greater thanMa 20013,000.158
OpenGreater thanClose13,400.000
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in ILS. All numbers in thousands.

Summary
Total Assets432,722,000
Total Liabilities405,732,000
Total Stockholder Equity25,814,000
 As reported
Total Liabilities 405,732,000
Total Stockholder Equity+ 25,814,000
Total Assets = 432,722,000

Assets

Total Assets432,722,000
Total Current Assets0
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 83,746,000
Total Current Assets  (as reported)0
Total Current Assets  (calculated)83,746,000
+/- 83,746,000
Long-term Assets
Long Term Investments 25,893,000
Long-term Assets  (as reported)0
Long-term Assets  (calculated)25,893,000
+/- 25,893,000

Liabilities & Shareholders' Equity

Total Current Liabilities0
Long-term Liabilities0
Total Stockholder Equity25,814,000
Total Current Liabilities
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)0
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 22,705,000
Total Stockholder Equity (as reported)25,814,000
Total Stockholder Equity (calculated)22,705,000
+/- 3,109,000
Other
Capital Stock3,526,000
Common Stock Shares Outstanding 257,381
Net Invested Capital 62,360,000



Balance Sheet

Currency in ILS. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-03-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-31
> Total Assets 
79,012,000
79,595,000
81,570,000
83,185,000
81,581,000
84,680,000
85,034,000
87,018,000
90,311,000
90,711,000
95,747,000
96,648,000
96,880,000
95,317,000
94,690,000
97,499,000
107,015,000
114,012,000
116,977,000
115,418,000
115,609,000
118,439,000
120,064,000
125,384,000
126,371,000
133,266,000
136,154,000
139,232,000
146,877,000
150,246,000
150,244,000
155,311,000
157,810,000
162,242,000
165,557,000
170,603,000
173,332,000
179,613,000
184,754,000
188,158,000
195,141,000
198,564,000
201,096,000
201,764,000
204,966,000
209,158,000
216,809,000
217,758,000
225,520,000
230,455,000
234,071,000
235,056,000
239,578,000
239,572,000
242,805,000
246,593,000
248,831,000
257,873,000
260,011,000
264,223,000
267,001,000
273,244,000
284,731,000
291,560,000
347,050,000
360,140,000
370,410,000
374,370,000
379,563,000
392,271,000
394,045,000
416,969,000
429,767,000
428,292,000
434,110,000
432,722,000
432,722,000434,110,000428,292,000429,767,000416,969,000394,045,000392,271,000379,563,000374,370,000370,410,000360,140,000347,050,000291,560,000284,731,000273,244,000267,001,000264,223,000260,011,000257,873,000248,831,000246,593,000242,805,000239,572,000239,578,000235,056,000234,071,000230,455,000225,520,000217,758,000216,809,000209,158,000204,966,000201,764,000201,096,000198,564,000195,141,000188,158,000184,754,000179,613,000173,332,000170,603,000165,557,000162,242,000157,810,000155,311,000150,244,000150,246,000146,877,000139,232,000136,154,000133,266,000126,371,000125,384,000120,064,000118,439,000115,609,000115,418,000116,977,000114,012,000107,015,00097,499,00094,690,00095,317,00096,880,00096,648,00095,747,00090,711,00090,311,00087,018,00085,034,00084,680,00081,581,00083,185,00081,570,00079,595,00079,012,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,134,000
45,882,000
43,685,000
46,568,000
45,493,000
46,549,000
46,276,000
45,315,000
49,267,000
51,290,000
51,289,000
50,283,000
55,695,000
61,579,000
64,116,000
82,606,000
93,642,000
96,628,000
98,440,000
100,243,000
101,482,000
89,431,000
92,784,000
107,583,000
0
0
0
000107,583,00092,784,00089,431,000101,482,000100,243,00098,440,00096,628,00093,642,00082,606,00064,116,00061,579,00055,695,00050,283,00051,289,00051,290,00049,267,00045,315,00046,276,00046,549,00045,493,00046,568,00043,685,00045,882,00046,134,0000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
10,079,000
10,248,000
8,557,000
3,485,000
10,640,000
12,563,000
12,547,000
13,010,000
12,706,000
8,185,000
13,595,000
13,240,000
12,463,000
8,467,000
9,895,000
10,439,000
10,892,000
4,508,000
5,778,000
8,068,000
6,500,000
9,406,000
7,979,000
11,189,000
7,150,000
9,835,000
11,486,000
12,036,000
12,173,000
14,991,000
10,756,000
13,010,000
13,240,000
14,394,000
15,134,000
22,867,000
20,909,000
23,885,000
28,987,000
26,802,000
25,426,000
26,189,000
24,622,000
24,794,000
24,947,000
30,309,000
36,731,000
36,190,000
40,138,000
41,495,000
41,632,000
39,146,000
41,943,000
40,497,000
42,127,000
41,675,000
41,869,000
44,581,000
48,396,000
48,700,000
47,125,000
51,672,000
56,385,000
61,532,000
77,738,000
86,570,000
91,392,000
94,337,000
96,365,000
95,267,000
84,666,000
81,330,000
95,596,000
93,673,000
90,240,000
83,746,000
83,746,00090,240,00093,673,00095,596,00081,330,00084,666,00095,267,00096,365,00094,337,00091,392,00086,570,00077,738,00061,532,00056,385,00051,672,00047,125,00048,700,00048,396,00044,581,00041,869,00041,675,00042,127,00040,497,00041,943,00039,146,00041,632,00041,495,00040,138,00036,190,00036,731,00030,309,00024,947,00024,794,00024,622,00026,189,00025,426,00026,802,00028,987,00023,885,00020,909,00022,867,00015,134,00014,394,00013,240,00013,010,00010,756,00014,991,00012,173,00012,036,00011,486,0009,835,0007,150,00011,189,0007,979,0009,406,0006,500,0008,068,0005,778,0004,508,00010,892,00010,439,0009,895,0008,467,00012,463,00013,240,00013,595,0008,185,00012,706,00013,010,00012,547,00012,563,00010,640,0003,485,0008,557,00010,248,00010,079,000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
2,612,000
157,000
500,000
13,000
2,239,000
110,000
28,000
0
6,542,000
4,625,000
2,588,000
3,819,000
1,912,000
1,056,000
774,000
2,758,000
3,026,000
3,356,000
3,540,000
4,848,000
1,117,000
2,461,000
2,967,000
3,669,000
2,484,000
3,084,000
810,000
987,000
2,245,000
994,000
491,000
783,000
716,000
1,133,000
524,000
1,873,000
251,000
1,613,000
698,000
631,000
239,000
97,000
6,000
637,000
709,000
1,075,000
727,000
669,000
607,000
88,000
490,000
379,000
2,344,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000002,344,000379,000490,00088,000607,000669,000727,0001,075,000709,000637,0006,00097,000239,000631,000698,0001,613,000251,0001,873,000524,0001,133,000716,000783,000491,000994,0002,245,000987,000810,0003,084,0002,484,0003,669,0002,967,0002,461,0001,117,0004,848,0003,540,0003,356,0003,026,0002,758,000774,0001,056,0001,912,0003,819,0002,588,0004,625,0006,542,000028,000110,0002,239,00013,000500,000157,0002,612,000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
306,000
0
0
0
483,000
0
0
0
287,000
0
0
0
281,000
0
0
0
640,000
0
0
0
547,000
0
0
0
0
0
0
000000547,000000640,000000281,000000287,000000483,000000306,0000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
162,000
0
0
0
174,000
0
0
0
264,000
0
0
0
276,000
0
0
0
278,000
0
0
0
114,000
0
0
0
0
0
0
000000114,000000278,000000276,000000264,000000174,000000162,0000000000000000000000000000000000000000000000000000
   > Long-term Assets 0000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
1,101,000
1,101,000
1,117,000
1,150,000
1,136,000
1,137,000
1,155,000
1,223,000
1,252,000
1,293,000
1,296,000
1,219,000
1,205,000
1,246,000
1,239,000
1,258,000
1,402,000
1,476,000
1,458,000
1,461,000
1,458,000
1,522,000
1,513,000
1,492,000
1,491,000
1,546,000
1,550,000
1,551,000
1,588,000
1,616,000
1,605,000
1,594,000
1,601,000
1,190,000
1,632,000
1,631,000
1,634,000
1,193,000
1,655,000
1,658,000
1,668,000
1,219,000
1,668,000
1,545,000
1,543,000
1,173,000
1,546,000
1,545,000
1,537,000
1,117,000
1,550,000
1,391,000
1,359,000
929,000
1,378,000
1,364,000
1,360,000
941,000
1,387,000
1,375,000
1,384,000
918,000
1,437,000
1,433,000
1,646,000
1,780,000
1,702,000
1,678,000
1,667,000
1,735,000
1,400,000
1,421,000
1,410,000
0
0
0
0001,410,0001,421,0001,400,0001,735,0001,667,0001,678,0001,702,0001,780,0001,646,0001,433,0001,437,000918,0001,384,0001,375,0001,387,000941,0001,360,0001,364,0001,378,000929,0001,359,0001,391,0001,550,0001,117,0001,537,0001,545,0001,546,0001,173,0001,543,0001,545,0001,668,0001,219,0001,668,0001,658,0001,655,0001,193,0001,634,0001,631,0001,632,0001,190,0001,601,0001,594,0001,605,0001,616,0001,588,0001,551,0001,550,0001,546,0001,491,0001,492,0001,513,0001,522,0001,458,0001,461,0001,458,0001,476,0001,402,0001,258,0001,239,0001,246,0001,205,0001,219,0001,296,0001,293,0001,252,0001,223,0001,155,0001,137,0001,136,0001,150,0001,117,0001,101,0001,101,000
       Goodwill 
0
0
0
0
0
0
0
0
0
30,000
0
0
0
26,000
0
0
0
109,000
0
0
0
101,000
0
0
0
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,00087,000000101,000000109,00000026,00000030,000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,496,000
11,128,000
10,021,000
10,386,000
9,532,000
8,470,000
9,131,000
9,952,000
10,195,000
11,503,000
10,965,000
13,315,000
12,723,000
13,108,000
10,670,000
20,506,000
21,864,000
23,190,000
19,984,000
17,546,000
18,754,000
20,429,000
29,573,000
23,180,000
21,060,000
25,798,000
25,893,000
25,893,00025,798,00021,060,00023,180,00029,573,00020,429,00018,754,00017,546,00019,984,00023,190,00021,864,00020,506,00010,670,00013,108,00012,723,00013,315,00010,965,00011,503,00010,195,0009,952,0009,131,0008,470,0009,532,00010,386,00010,021,00011,128,0009,496,0000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
30,000
0
0
0
26,000
0
0
0
109,000
0
0
0
101,000
0
0
0
87,000
87,000
87,000
87,000
87,000
87,000
87,000
87,000
555,000
87,000
87,000
87,000
550,000
87,000
87,000
87,000
570,000
87,000
87,000
87,000
497,000
87,000
87,000
87,000
555,000
87,000
87,000
87,000
561,000
87,000
87,000
87,000
483,000
87,000
0
87,000
539,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000539,00087,000087,000483,00087,00087,00087,000561,00087,00087,00087,000555,00087,00087,00087,000497,00087,00087,00087,000570,00087,00087,00087,000550,00087,00087,00087,000555,00087,00087,00087,00087,00087,00087,00087,00087,000000101,000000109,00000026,00000030,000000000000
> Total Liabilities 
74,893,000
75,339,000
77,484,000
79,046,000
77,336,000
80,289,000
80,461,000
82,275,000
85,236,000
85,644,000
90,320,000
91,201,000
91,434,000
89,760,000
89,069,000
91,778,000
100,836,000
107,709,000
110,562,000
108,731,000
108,813,000
111,554,000
112,977,000
118,118,000
119,037,000
125,675,000
128,834,000
131,728,000
139,141,000
142,192,000
141,910,000
146,667,000
148,866,000
152,990,000
155,997,000
160,798,000
163,283,000
169,278,000
174,133,000
177,241,000
183,852,000
187,064,000
189,455,000
189,968,000
192,788,000
196,743,000
204,137,000
204,787,000
212,194,000
217,131,000
220,437,000
221,163,000
225,552,000
225,245,000
228,257,000
231,933,000
233,698,000
242,483,000
244,166,000
247,741,000
250,487,000
256,439,000
267,557,000
274,090,000
327,939,000
340,471,000
350,099,000
353,007,000
357,802,000
370,542,000
371,861,000
393,786,000
405,721,000
403,424,000
408,128,000
405,732,000
405,732,000408,128,000403,424,000405,721,000393,786,000371,861,000370,542,000357,802,000353,007,000350,099,000340,471,000327,939,000274,090,000267,557,000256,439,000250,487,000247,741,000244,166,000242,483,000233,698,000231,933,000228,257,000225,245,000225,552,000221,163,000220,437,000217,131,000212,194,000204,787,000204,137,000196,743,000192,788,000189,968,000189,455,000187,064,000183,852,000177,241,000174,133,000169,278,000163,283,000160,798,000155,997,000152,990,000148,866,000146,667,000141,910,000142,192,000139,141,000131,728,000128,834,000125,675,000119,037,000118,118,000112,977,000111,554,000108,813,000108,731,000110,562,000107,709,000100,836,00091,778,00089,069,00089,760,00091,434,00091,201,00090,320,00085,644,00085,236,00082,275,00080,461,00080,289,00077,336,00079,046,00077,484,00075,339,00074,893,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
187,921,000
186,395,000
186,284,000
189,036,000
192,758,000
190,663,000
194,186,000
196,478,000
208,702,000
207,966,000
208,054,000
211,459,000
220,331,000
228,363,000
235,662,000
282,528,000
300,867,000
301,275,000
302,791,000
313,450,000
324,855,000
322,509,000
342,720,000
360,661,000
0
0
0
000360,661,000342,720,000322,509,000324,855,000313,450,000302,791,000301,275,000300,867,000282,528,000235,662,000228,363,000220,331,000211,459,000208,054,000207,966,000208,702,000196,478,000194,186,000190,663,000192,758,000189,036,000186,284,000186,395,000187,921,0000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,600,000
31,067,000
31,944,000
32,422,000
33,005,000
32,524,000
33,398,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000033,398,00032,524,00033,005,00032,422,00031,944,00031,067,00030,600,0000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,600,000
31,067,000
31,944,000
32,422,000
33,005,000
32,524,000
33,398,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000033,398,00032,524,00033,005,00032,422,00031,944,00031,067,00030,600,0000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
179,663,000
182,252,000
182,191,000
185,743,000
184,631,000
188,003,000
190,822,000
193,642,000
199,987,000
205,439,000
205,778,000
208,539,000
211,643,000
224,182,000
232,764,000
278,983,000
287,813,000
298,103,000
300,379,000
310,824,000
314,698,000
319,569,000
336,456,000
353,112,000
2,825,000
0
0
002,825,000353,112,000336,456,000319,569,000314,698,000310,824,000300,379,000298,103,000287,813,000278,983,000232,764,000224,182,000211,643,000208,539,000205,778,000205,439,000199,987,000193,642,000190,822,000188,003,000184,631,000185,743,000182,191,000182,252,000179,663,0000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,095,000
0
0
0
4,330,000
0
0
0
4,435,000
0
0
0
5,307,000
0
0
0
6,677,000
0
0
0
5,250,000
0
0
0
0
0
0
0000005,250,0000006,677,0000005,307,0000004,435,0000004,330,0000004,095,0000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 0000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,000
0
0
0
89,000
0
0
0
79,000
0
0
0
118,000
0
0
0
0
0
0
000000118,00000079,00000089,00000076,000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
3,829,000
3,954,000
4,080,000
4,133,000
4,239,000
4,385,000
4,567,000
4,736,000
5,069,000
5,061,000
5,427,000
5,434,000
5,434,000
5,557,000
5,621,000
5,721,000
5,846,000
5,952,000
6,055,000
6,325,000
6,438,000
6,532,000
6,728,000
6,901,000
6,965,000
7,218,000
6,967,000
7,139,000
7,359,000
7,666,000
7,933,000
8,231,000
8,514,000
8,811,000
9,108,000
9,341,000
9,574,000
9,852,000
10,130,000
10,418,000
10,779,000
10,987,000
11,126,000
11,266,000
11,616,000
11,847,000
12,098,000
12,384,000
12,726,000
12,714,000
13,015,000
13,276,000
13,399,000
13,685,000
13,890,000
13,986,000
14,441,000
14,681,000
15,121,000
15,740,000
15,755,000
16,033,000
16,371,000
16,653,000
18,272,000
18,804,000
19,422,000
20,444,000
20,831,000
20,770,000
21,199,000
22,166,000
22,989,000
23,780,000
24,844,000
25,814,000
25,814,00024,844,00023,780,00022,989,00022,166,00021,199,00020,770,00020,831,00020,444,00019,422,00018,804,00018,272,00016,653,00016,371,00016,033,00015,755,00015,740,00015,121,00014,681,00014,441,00013,986,00013,890,00013,685,00013,399,00013,276,00013,015,00012,714,00012,726,00012,384,00012,098,00011,847,00011,616,00011,266,00011,126,00010,987,00010,779,00010,418,00010,130,0009,852,0009,574,0009,341,0009,108,0008,811,0008,514,0008,231,0007,933,0007,666,0007,359,0007,139,0006,967,0007,218,0006,965,0006,901,0006,728,0006,532,0006,438,0006,325,0006,055,0005,952,0005,846,0005,721,0005,621,0005,557,0005,434,0005,434,0005,427,0005,061,0005,069,0004,736,0004,567,0004,385,0004,239,0004,133,0004,080,0003,954,0003,829,000
   Common Stock
0
0
0
22,000
0
0
0
1,923,000
1,935,000
1,881,000
5,427,000
1,966,000
1,965,000
1,911,000
1,974,000
1,917,000
1,919,000
1,920,000
1,921,000
1,925,000
1,958,000
1,963,000
1,964,000
1,973,000
1,980,000
1,986,000
1,986,000
1,998,000
2,002,000
2,003,000
2,006,000
2,015,000
2,028,000
2,058,000
2,063,000
2,074,000
2,095,000
2,108,000
2,112,000
2,122,000
2,127,000
2,197,000
2,200,000
2,215,000
2,222,000
2,222,000
2,224,000
2,224,000
2,224,000
2,239,000
2,246,000
2,249,000
2,176,000
2,180,000
2,185,000
2,191,000
2,196,000
2,197,000
2,206,000
2,218,000
2,218,000
2,232,000
2,235,000
2,238,000
3,445,000
3,445,000
3,447,000
3,460,000
3,495,000
3,497,000
3,497,000
3,500,000
3,517,000
0
0
0
0003,517,0003,500,0003,497,0003,497,0003,495,0003,460,0003,447,0003,445,0003,445,0002,238,0002,235,0002,232,0002,218,0002,218,0002,206,0002,197,0002,196,0002,191,0002,185,0002,180,0002,176,0002,249,0002,246,0002,239,0002,224,0002,224,0002,224,0002,222,0002,222,0002,215,0002,200,0002,197,0002,127,0002,122,0002,112,0002,108,0002,095,0002,074,0002,063,0002,058,0002,028,0002,015,0002,006,0002,003,0002,002,0001,998,0001,986,0001,986,0001,980,0001,973,0001,964,0001,963,0001,958,0001,925,0001,921,0001,920,0001,919,0001,917,0001,974,0001,911,0001,965,0001,966,0005,427,0001,881,0001,935,0001,923,00000022,000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,000-76,00000000000000000000000
   Other Stockholders Equity 000-470,000-414,000-325,000-227,000-238,000-228,000-249,000-189,000-215,000-240,000-159,000-262,000-255,000-240,000-271,000-298,000-335,000-331,000-351,000-318,000-312,000-291,000-246,000-259,0000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in ILS. All numbers in thousands.