25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Novabase SGPS
Buy, Hold or Sell?

Let's analyze Novabase together

I guess you are interested in Novabase SGPS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Novabase SGPS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Novabase SGPS

I send you an email if I find something interesting about Novabase SGPS.

1. Quick Overview

1.1. Quick analysis of Novabase (30 sec.)










1.2. What can you expect buying and holding a share of Novabase? (30 sec.)

How much money do you get?

How much money do you get?
€1.33
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
€2.48
Expected worth in 1 year
€4.75
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
€3.52
Return On Investment
59.7%

For what price can you sell your share?

Current Price per Share
€5.90
Expected price per share
€5.7 - €6
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Novabase (5 min.)




Live pricePrice per Share (EOD)
€5.90
Intrinsic Value Per Share
€2.46 - €7.22
Total Value Per Share
€4.94 - €9.70

2.2. Growth of Novabase (5 min.)




Is Novabase growing?

Current yearPrevious yearGrowGrow %
How rich?$92m$71m$21m22.8%

How much money is Novabase making?

Current yearPrevious yearGrowGrow %
Making money$49.7m$9.4m$40.3m81.1%
Net Profit Margin35.5%5.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Novabase (5 min.)




2.4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#198 / 380

Most Revenue
#132 / 380

Most Profit
#46 / 380
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Novabase?

Welcome investor! Novabase's management wants to use your money to grow the business. In return you get a share of Novabase.

First you should know what it really means to hold a share of Novabase. And how you can make/lose money.

Speculation

The Price per Share of Novabase is €5.9. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Novabase.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Novabase, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €2.48. Based on the TTM, the Book Value Change Per Share is €0.57 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.25 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.31 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Novabase.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.4224.0%1.4224.0%0.274.6%0.569.4%0.376.2%
Usd Book Value Change Per Share0.6010.1%0.6010.1%-0.26-4.5%0.040.7%-0.04-0.7%
Usd Dividend Per Share0.335.6%0.335.6%0.396.7%0.173.0%0.203.4%
Usd Total Gains Per Share0.9315.8%0.9315.8%0.132.2%0.213.6%0.162.6%
Usd Price Per Share5.67-5.67-4.27-4.29-3.40-
Price to Earnings Ratio4.00-4.00-15.90-12.01-14.33-
Price-to-Total Gains Ratio6.09-6.09-32.67-12.16-11.32-
Price to Book Ratio2.16-2.16-2.11-1.87-1.41-
Price-to-Total Gains Ratio6.09-6.09-32.67-12.16-11.32-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.23689
Number of shares160
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.330.17
Usd Book Value Change Per Share0.600.04
Usd Total Gains Per Share0.930.21
Gains per Quarter (160 shares)148.8334.18
Gains per Year (160 shares)595.33136.74
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
121238358511225127
2425766118022350264
36371149177533575401
485015322370446100538
5106219152965558126675
6127422983560670151812
7148726814155781176949
81699306347508932011086
919123446534510052261223
1021243829594011162511360

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%21.00.03.087.5%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%4.06.00.040.0%14.010.00.058.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%4.00.01.080.0%9.00.01.090.0%13.00.011.054.2%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%20.04.00.083.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Novabase SGPS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5660.5660%-0.248+144%0.037+1425%-0.042+107%
Book Value Per Share--2.4812.4810%1.915+30%2.193+13%2.361+5%
Current Ratio--2.0312.0310%1.486+37%1.779+14%1.575+29%
Debt To Asset Ratio--0.5070.5070%0.551-8%0.549-8%0.551-8%
Debt To Equity Ratio--1.1861.1860%1.461-19%1.463-19%1.445-18%
Dividend Per Share--0.3140.3140%0.372-16%0.165+90%0.189+66%
Eps--1.3411.3410%0.254+428%0.527+154%0.347+286%
Free Cash Flow Per Share--0.4870.4870%0.026+1807%0.217+124%0.234+108%
Free Cash Flow To Equity Per Share--0.4870.4870%0.026+1807%-0.073+115%-0.126+126%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--7.219--------
Intrinsic Value_10Y_min--2.463--------
Intrinsic Value_1Y_max--0.348--------
Intrinsic Value_1Y_min--0.227--------
Intrinsic Value_3Y_max--1.331--------
Intrinsic Value_3Y_min--0.703--------
Intrinsic Value_5Y_max--2.659--------
Intrinsic Value_5Y_min--1.199--------
Market Cap207111830.000+9%188155832.000188155832.0000%141818948.000+33%142591229.400+32%113023382.890+66%
Net Profit Margin--0.3550.3550%0.055+551%0.140+153%0.091+290%
Operating Margin----0%0.064-100%0.046-100%0.045-100%
Operating Ratio--1.4081.4080%1.431-2%1.386+2%1.203+17%
Pb Ratio2.378+9%2.1602.1600%2.110+2%1.870+16%1.410+53%
Pe Ratio4.401+9%3.9983.9980%15.904-75%12.008-67%14.334-72%
Price Per Share5.900+9%5.3605.3600%4.040+33%4.062+32%3.220+66%
Price To Free Cash Flow Ratio12.108+9%11.00011.0000%158.104-93%45.440-76%24.918-56%
Price To Total Gains Ratio6.705+9%6.0916.0910%32.670-81%12.164-50%11.319-46%
Quick Ratio--0.5610.5610%0.680-18%0.584-4%0.837-33%
Return On Assets--0.2660.2660%0.060+347%0.106+152%0.068+294%
Return On Equity--0.6230.6230%0.158+294%0.268+133%0.172+263%
Total Gains Per Share--0.8800.8800%0.124+612%0.202+335%0.147+497%
Usd Book Value--92069181.60092069181.6000%71065661.700+30%81394162.960+13%87604414.040+5%
Usd Book Value Change Per Share--0.5980.5980%-0.263+144%0.039+1425%-0.044+107%
Usd Book Value Per Share--2.6232.6230%2.024+30%2.319+13%2.496+5%
Usd Dividend Per Share--0.3320.3320%0.393-16%0.174+90%0.200+66%
Usd Eps--1.4171.4170%0.269+428%0.558+154%0.367+286%
Usd Free Cash Flow--18081695.50018081695.5000%948218.700+1807%8059753.240+124%6088790.290+197%
Usd Free Cash Flow Per Share--0.5150.5150%0.027+1807%0.230+124%0.248+108%
Usd Free Cash Flow To Equity Per Share--0.5150.5150%0.027+1807%-0.078+115%-0.134+126%
Usd Market Cap218937915.493+9%198899530.007198899530.0070%149916809.931+33%150733188.599+32%119477018.053+66%
Usd Price Per Share6.237+9%5.6665.6660%4.271+33%4.294+32%3.404+66%
Usd Profit--49745011.80049745011.8000%9426160.700+428%19570515.140+154%12894611.510+286%
Usd Revenue--140124947.600140124947.6000%172735425.500-19%143783359.280-3%153513647.650-9%
Usd Total Gains Per Share--0.9300.9300%0.131+612%0.214+335%0.156+497%
 EOD+4 -4MRQTTM+0 -0YOY+27 -85Y+28 -710Y+28 -7

3.3 Fundamental Score

Let's check the fundamental score of Novabase SGPS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.401
Price to Book Ratio (EOD)Between0-12.378
Net Profit Margin (MRQ)Greater than00.355
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.561
Current Ratio (MRQ)Greater than12.031
Debt to Asset Ratio (MRQ)Less than10.507
Debt to Equity Ratio (MRQ)Less than11.186
Return on Equity (MRQ)Greater than0.150.623
Return on Assets (MRQ)Greater than0.050.266
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Novabase SGPS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.542
Ma 20Greater thanMa 505.848
Ma 50Greater thanMa 1005.837
Ma 100Greater thanMa 2005.825
OpenGreater thanClose5.900
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Novabase SGPS

Novabase S.G.P.S., S.A., through its subsidiaries, provides IT consulting and services in Portugal, rest of Europe, Africa, the Middle East, and internationally. It operates through two segments, Next-Gen and Value Portfolio. The Next-Gen segment develops IT consulting and services to banks, insurance, capital markets, and telecommunication industries under the Celfocus brand name. The Value Portfolio segment is involved in venture capital activities. Novabase S.G.P.S., S.A. was incorporated in 1989 and is headquartered in Lisbon, Portugal.

Fundamental data was last updated by Penke on 2024-11-12 18:45:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is very efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Novabase earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Novabase to the Information Technology Services industry mean.
  • A Net Profit Margin of 35.5% means that €0.36 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Novabase SGPS:

  • The MRQ is 35.5%. The company is making a huge profit. +2
  • The TTM is 35.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ35.5%TTM35.5%0.0%
TTM35.5%YOY5.5%+30.0%
TTM35.5%5Y14.0%+21.5%
5Y14.0%10Y9.1%+4.9%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ35.5%3.8%+31.7%
TTM35.5%4.1%+31.4%
YOY5.5%3.7%+1.8%
5Y14.0%3.5%+10.5%
10Y9.1%3.4%+5.7%
4.3.1.2. Return on Assets

Shows how efficient Novabase is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Novabase to the Information Technology Services industry mean.
  • 26.6% Return on Assets means that Novabase generated €0.27 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Novabase SGPS:

  • The MRQ is 26.6%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 26.6%. Using its assets, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ26.6%TTM26.6%0.0%
TTM26.6%YOY6.0%+20.7%
TTM26.6%5Y10.6%+16.1%
5Y10.6%10Y6.8%+3.8%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ26.6%1.2%+25.4%
TTM26.6%1.3%+25.3%
YOY6.0%1.3%+4.7%
5Y10.6%1.2%+9.4%
10Y6.8%1.3%+5.5%
4.3.1.3. Return on Equity

Shows how efficient Novabase is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Novabase to the Information Technology Services industry mean.
  • 62.3% Return on Equity means Novabase generated €0.62 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Novabase SGPS:

  • The MRQ is 62.3%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 62.3%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ62.3%TTM62.3%0.0%
TTM62.3%YOY15.8%+46.5%
TTM62.3%5Y26.8%+35.5%
5Y26.8%10Y17.2%+9.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ62.3%2.8%+59.5%
TTM62.3%2.9%+59.4%
YOY15.8%3.0%+12.8%
5Y26.8%2.8%+24.0%
10Y17.2%2.9%+14.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Novabase SGPS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Novabase is operating .

  • Measures how much profit Novabase makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Novabase to the Information Technology Services industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Novabase SGPS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY6.4%-6.4%
TTM-5Y4.6%-4.6%
5Y4.6%10Y4.5%+0.0%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.3%-6.3%
TTM-6.0%-6.0%
YOY6.4%5.1%+1.3%
5Y4.6%4.5%+0.1%
10Y4.5%4.6%-0.1%
4.3.2.2. Operating Ratio

Measures how efficient Novabase is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 1.41 means that the operating costs are €1.41 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Novabase SGPS:

  • The MRQ is 1.408. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.408. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.408TTM1.4080.000
TTM1.408YOY1.431-0.023
TTM1.4085Y1.386+0.022
5Y1.38610Y1.203+0.183
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4081.045+0.363
TTM1.4081.058+0.350
YOY1.4310.994+0.437
5Y1.3861.049+0.337
10Y1.2031.023+0.180
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Novabase SGPS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Novabase is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 2.03 means the company has €2.03 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Novabase SGPS:

  • The MRQ is 2.031. The company is able to pay all its short-term debts. +1
  • The TTM is 2.031. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.031TTM2.0310.000
TTM2.031YOY1.486+0.544
TTM2.0315Y1.779+0.251
5Y1.77910Y1.575+0.204
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0311.466+0.565
TTM2.0311.466+0.565
YOY1.4861.540-0.054
5Y1.7791.629+0.150
10Y1.5751.637-0.062
4.4.3.2. Quick Ratio

Measures if Novabase is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Novabase to the Information Technology Services industry mean.
  • A Quick Ratio of 0.56 means the company can pay off €0.56 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Novabase SGPS:

  • The MRQ is 0.561. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.561. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.561TTM0.5610.000
TTM0.561YOY0.680-0.119
TTM0.5615Y0.584-0.023
5Y0.58410Y0.837-0.253
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5610.938-0.377
TTM0.5610.961-0.400
YOY0.6801.154-0.474
5Y0.5841.221-0.637
10Y0.8371.296-0.459
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Novabase SGPS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Novabase assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Novabase to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.51 means that Novabase assets are financed with 50.7% credit (debt) and the remaining percentage (100% - 50.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Novabase SGPS:

  • The MRQ is 0.507. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.507. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.507TTM0.5070.000
TTM0.507YOY0.551-0.044
TTM0.5075Y0.549-0.042
5Y0.54910Y0.551-0.002
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5070.507+0.000
TTM0.5070.498+0.009
YOY0.5510.493+0.058
5Y0.5490.500+0.049
10Y0.5510.488+0.063
4.5.4.2. Debt to Equity Ratio

Measures if Novabase is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Novabase to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 118.6% means that company has €1.19 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Novabase SGPS:

  • The MRQ is 1.186. The company is able to pay all its debts with equity. +1
  • The TTM is 1.186. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.186TTM1.1860.000
TTM1.186YOY1.461-0.275
TTM1.1865Y1.463-0.277
5Y1.46310Y1.445+0.019
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1861.014+0.172
TTM1.1860.991+0.195
YOY1.4610.951+0.510
5Y1.4631.027+0.436
10Y1.4451.049+0.396
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Novabase generates.

  • Above 15 is considered overpriced but always compare Novabase to the Information Technology Services industry mean.
  • A PE ratio of 4.00 means the investor is paying €4.00 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Novabase SGPS:

  • The EOD is 4.401. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.998. Based on the earnings, the company is cheap. +2
  • The TTM is 3.998. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.401MRQ3.998+0.403
MRQ3.998TTM3.9980.000
TTM3.998YOY15.904-11.906
TTM3.9985Y12.008-8.009
5Y12.00810Y14.334-2.326
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD4.40115.582-11.181
MRQ3.99815.032-11.034
TTM3.99815.531-11.533
YOY15.90415.560+0.344
5Y12.00817.910-5.902
10Y14.33420.413-6.079
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Novabase SGPS:

  • The EOD is 12.108. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.000. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 11.000. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD12.108MRQ11.000+1.108
MRQ11.000TTM11.0000.000
TTM11.000YOY158.104-147.104
TTM11.0005Y45.440-34.440
5Y45.44010Y24.918+20.522
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD12.1086.258+5.850
MRQ11.0006.326+4.674
TTM11.0003.892+7.108
YOY158.1043.769+154.335
5Y45.4404.875+40.565
10Y24.9184.352+20.566
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Novabase is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 2.16 means the investor is paying €2.16 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Novabase SGPS:

  • The EOD is 2.378. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.160. Based on the equity, the company is underpriced. +1
  • The TTM is 2.160. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.378MRQ2.160+0.218
MRQ2.160TTM2.1600.000
TTM2.160YOY2.110+0.051
TTM2.1605Y1.870+0.290
5Y1.87010Y1.410+0.460
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.3782.566-0.188
MRQ2.1602.374-0.214
TTM2.1602.516-0.356
YOY2.1102.516-0.406
5Y1.8702.914-1.044
10Y1.4103.403-1.993
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets176,667
Total Liabilities89,571
Total Stockholder Equity75,509
 As reported
Total Liabilities 89,571
Total Stockholder Equity+ 75,509
Total Assets = 176,667

Assets

Total Assets176,667
Total Current Assets132,332
Long-term Assets44,335
Total Current Assets
Cash And Cash Equivalents 80,314
Net Receivables 36,559
Total Current Assets  (as reported)132,332
Total Current Assets  (calculated)116,873
+/- 15,459
Long-term Assets
Property Plant Equipment 12,781
Goodwill 8,115
Intangible Assets 1,149
Long-term Assets Other 1,466
Long-term Assets  (as reported)44,335
Long-term Assets  (calculated)23,511
+/- 20,824

Liabilities & Shareholders' Equity

Total Current Liabilities65,170
Long-term Liabilities24,401
Total Stockholder Equity75,509
Total Current Liabilities
Short Long Term Debt 7,475
Accounts payable 4,628
Other Current Liabilities 20,972
Total Current Liabilities  (as reported)65,170
Total Current Liabilities  (calculated)33,075
+/- 32,095
Long-term Liabilities
Long term Debt 8,587
Capital Lease Obligations Min Short Term Debt11,757
Long-term Liabilities Other 2,749
Long-term Liabilities  (as reported)24,401
Long-term Liabilities  (calculated)23,093
+/- 1,308
Total Stockholder Equity
Retained Earnings 47,058
Total Stockholder Equity (as reported)75,509
Total Stockholder Equity (calculated)47,058
+/- 28,451
Other
Capital Stock796
Common Stock Shares Outstanding 25,869
Net Invested Capital 91,571
Net Working Capital 67,162
Property Plant and Equipment Gross 12,781



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
17,294,258
108,008
123,698
139,107
174,105
201,323
231,961
257,597
203,210
194,764
196,496
206,302
218,956
214,699
210,454
222,641
205,189
184,226
172,255
191,888
169,793
165,444
149,641
176,667
176,667149,641165,444169,793191,888172,255184,226205,189222,641210,454214,699218,956206,302196,496194,764203,210257,597231,961201,323174,105139,107123,698108,00817,294,258
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
151,463
153,722
132,518
122,463
142,716
125,839
121,516
108,042
132,332
132,332108,042121,516125,839142,716122,463132,518153,722151,463000000000000000
       Cash And Cash Equivalents 
40,620
38
144
40
30
33,800
39,563
38,335
24,710
24,972
28,088
27,157
40,452
32,942
20,714
24,293
35,703
56,136
63,614
48,755
71,929
68,431
40,617
80,314
80,31440,61768,43171,92948,75563,61456,13635,70324,29320,71432,94240,45227,15728,08824,97224,71038,33539,56333,80030401443840,620
       Short-term Investments 
5,345,141
26,767
29,248
30,475
37,309
757
839
0
0
0
0
0
9,855
5,015
0
845
4,441
7,353
1,198
2,793
0
0
0
0
00002,7931,1987,3534,44184505,0159,8550000083975737,30930,47529,24826,7675,345,141
       Net Receivables 
6,407,321
44,047
40,404
47,518
53,655
90,116
105,249
134,058
108,989
108,757
100,011
111,909
104,133
102,129
115,231
117,608
110,625
65,826
51,105
45,811
35,324
37,765
49,433
36,559
36,55949,43337,76535,32445,81151,10565,826110,625117,608115,231102,129104,133111,909100,011108,757108,989134,058105,24990,11653,65547,51840,40444,0476,407,321
       Inventory 
523,944
7,761
9,371
8,499
15,627
12,966
23,611
20,864
13,154
8,593
10,403
6,909
4,474
8,925
4,943
2,824
486
46
33
34
10
7
0
0
007103433464862,8244,9438,9254,4746,90910,4038,59313,15420,86423,61112,96615,6278,4999,3717,761523,944
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,467
51,708
49,792
49,172
43,954
43,928
41,599
44,335
44,33541,59943,92843,95449,17249,79251,70851,4670000000000000000
       Property Plant Equipment 
1,116,878
5,685
6,318
7,660
5,938
6,776
6,091
8,447
8,121
8,721
9,836
9,000
7,101
6,120
5,570
9,704
8,899
10,019
10,235
11,965
9,095
6,840
5,171
12,781
12,7815,1716,8409,09511,96510,23510,0198,8999,7045,5706,1207,1019,0009,8368,7218,1218,4476,0916,7765,9387,6606,3185,6851,116,878
       Goodwill 
1,799,861
10,293
9,477
7,458
29,294
27,164
26,750
26,403
23,375
23,375
23,375
23,467
23,716
23,713
23,729
23,739
14,886
14,886
14,886
11,501
11,501
11,501
11,501
8,115
8,11511,50111,50111,50111,50114,88614,88614,88623,73923,72923,71323,71623,46723,37523,37523,37526,40326,75027,16429,2947,4589,47710,2931,799,861
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,340
9,787
10,823
11,800
12,747
0
0
0
0
000012,74711,80010,8239,7878,340000000000000000
       Intangible Assets 
2,522,211
15,116
25,048
20,778
38,731
38,633
36,959
34,737
29,481
28,778
31,229
31,127
31,660
32,095
30,663
5,565
3,218
2,276
1,179
1,466
562
372
434
1,149
1,1494343725621,4661,1792,2763,2185,56530,66332,09531,66031,12731,22928,77829,48134,73736,95938,63338,73120,77825,04815,1162,522,211
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,467
1,234
49,792
49,172
0
0
1,706
1,466
1,4661,7060049,17249,7921,23451,4670000000000000000
> Total Liabilities 
5,646,444
40,949
49,257
63,840
89,674
110,688
126,037
143,095
114,612
95,622
97,998
103,863
108,066
112,945
111,186
132,975
112,133
103,060
91,675
104,268
102,697
89,495
82,414
89,571
89,57182,41489,495102,697104,26891,675103,060112,133132,975111,186112,945108,066103,86397,99895,622114,612143,095126,037110,68889,67463,84049,25740,9495,646,444
   > Total Current Liabilities 
5,446,960
37,957
42,702
52,636
79,653
97,805
115,626
135,279
105,393
87,367
85,905
89,706
94,173
94,358
97,489
101,573
84,127
75,110
69,073
73,594
72,266
71,567
72,690
65,170
65,17072,69071,56772,26673,59469,07375,11084,127101,57397,48994,35894,17389,70685,90587,367105,393135,279115,62697,80579,65352,63642,70237,9575,446,960
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,992
5,376
4,963
4,959
5,194
0
0
0
0
00005,1944,9594,9635,3763,992000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,992
5,376
4,963
4,959
5,194
6,400
6,800
4,200
7,475
7,4754,2006,8006,4005,1944,9594,9635,3763,992000000000000000
       Accounts payable 
2,172,470
16,547
17,620
23,947
31,770
41,458
47,194
59,081
41,448
28,108
19,122
24,939
22,405
21,117
20,992
17,038
7,242
5,616
5,469
8,215
5,621
4,508
7,015
4,628
4,6287,0154,5085,6218,2155,4695,6167,24217,03820,99221,11722,40524,93919,12228,10841,44859,08147,19441,45831,77023,94717,62016,5472,172,470
       Other Current Liabilities 
2,515,050
19,657
20,847
27,310
38,991
49,807
51,761
63,506
54,689
54,757
61,450
59,488
66,522
65,888
70,079
45,287
40,071
32,144
28,658
32,270
31,242
30,058
58,738
20,972
20,97258,73830,05831,24232,27028,65832,14440,07145,28770,07965,88866,52259,48861,45054,75754,68963,50651,76149,80738,99127,31020,84719,6572,515,050
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,006
27,950
22,602
30,674
30,431
17,928
9,724
24,401
24,4019,72417,92830,43130,67422,60227,95028,0060000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,992
1,154
3,255
3,468
6,374
8,325
5,800
3,851
11,757
11,7573,8515,8008,3256,3743,4683,2551,154-3,992000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
744
990
770
3,165
1,698
363
2,749
2,7493631,6983,16577099074400000000000000000
> Total Stockholder Equity
11,051,661
63,382
69,434
68,561
72,183
78,617
94,713
100,861
83,433
93,498
92,774
92,628
100,277
90,232
86,837
81,472
84,905
67,569
66,826
69,291
57,049
65,588
56,400
75,509
75,50956,40065,58857,04969,29166,82667,56984,90581,47286,83790,232100,27792,62892,77493,49883,433100,86194,71378,61772,18368,56169,43463,38211,051,661
   Common Stock
2,826,796
14,128
14,128
14,128
14,203
14,363
15,701
15,701
15,701
15,701
15,701
15,701
15,701
15,701
15,701
15,701
15,701
15,701
15,701
54,638
54,638
54,638
32,971
0
032,97154,63854,63854,63815,70115,70115,70115,70115,70115,70115,70115,70115,70115,70115,70115,70115,70114,36314,20314,12814,12814,1282,826,796
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000
   Capital Surplus 000000000000000000000000
   Treasury Stock000000-188-4-6-29-295-371-490-603-723-429-249-260-14-4-8-12-440
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,652
12,931
582
-124
-8,458
-7,264
95
16,436
0
016,43695-7,264-8,458-12458212,93111,652000000000000000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.




6.5. Income Statements

Currency in EUR. All numbers in thousands.