25 XP   0   0   10

N.C. Housing Public Company Limited
Buy, Hold or Sell?

Let's analyse N.C. Housing Public Company Limited together

PenkeI guess you are interested in N.C. Housing Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of N.C. Housing Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about N.C. Housing Public Company Limited

I send you an email if I find something interesting about N.C. Housing Public Company Limited.

Quick analysis of N.C. Housing Public Company Limited (30 sec.)










What can you expect buying and holding a share of N.C. Housing Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
39.5%

What is your share worth?

Current worth
฿2.49
Expected worth in 1 year
฿2.59
How sure are you?
84.2%

+ What do you gain per year?

Total Gains per Share
฿0.21
Return On Investment
20.6%

For what price can you sell your share?

Current Price per Share
฿1.01
Expected price per share
฿1 - ฿1.16
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of N.C. Housing Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿1.01

Intrinsic Value Per Share

฿-1.37 - ฿-1.65

Total Value Per Share

฿1.12 - ฿0.84

2. Growth of N.C. Housing Public Company Limited (5 min.)




Is N.C. Housing Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$88.3m$82.8m$5.9m6.7%

How much money is N.C. Housing Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$1.9m$2.2m-$349.9k-18.2%
Net Profit Margin10.2%12.8%--

How much money comes from the company's main activities?

3. Financial Health of N.C. Housing Public Company Limited (5 min.)




3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of N.C. Housing Public Company Limited? (5 min.)

Welcome investor! N.C. Housing Public Company Limited's management wants to use your money to grow the business. In return you get a share of N.C. Housing Public Company Limited.

What can you expect buying and holding a share of N.C. Housing Public Company Limited?

First you should know what it really means to hold a share of N.C. Housing Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of N.C. Housing Public Company Limited is ฿1.01. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of N.C. Housing Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in N.C. Housing Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿2.49. Based on the TTM, the Book Value Change Per Share is ฿0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of N.C. Housing Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.1%0.000.2%0.000.2%0.000.1%0.000.1%
Usd Book Value Change Per Share0.00-0.2%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Dividend Per Share0.000.3%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Total Gains Per Share0.000.1%0.000.1%0.000.2%0.000.1%0.000.1%
Usd Price Per Share0.04-0.04-0.05-0.03-0.04-
Price to Earnings Ratio7.18-6.95-7.12--19.65-20.06-
Price-to-Total Gains Ratio28.79-28.88-25.76-17.58-97.63-
Price to Book Ratio0.53-0.60-0.69-0.52-0.61-
Price-to-Total Gains Ratio28.79-28.88-25.76-17.58-97.63-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.028785
Number of shares34740
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (34740 shares)51.5449.00
Gains per Year (34740 shares)206.14195.98
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11099719610393186
2218194402206186382
3327292608309279578
4436389814412372774
55454861020515465970
665358312266185581166
776268114327216511362
887177816388247441558
998087518449278371754
101089972205010309301950

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%35.03.00.092.1%67.03.00.095.7%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%30.08.00.078.9%55.014.01.078.6%
Dividend per Share3.00.01.075.0%11.00.01.091.7%15.00.05.075.0%15.00.023.039.5%15.00.055.021.4%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%32.06.00.084.2%57.012.01.081.4%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of N.C. Housing Public Company Limited

About N.C. Housing Public Company Limited

N.C. Housing Public Company Limited operates as a real estate development company in Thailand. It develops and sells housing estates and land, detached houses, twin houses, townhouses, and condominiums; provides contractor, construction, and project and property management services; and rents space in club houses, health rehabilitation and senior care centers, etc. The company was founded in 1963 and is headquartered in Pathum Thani, Thailand. N.C. Housing Public Company Limited is a subsidiary of NCH 2555 Holding Company Limited.

Fundamental data was last updated by Penke on 2023-11-22 23:56:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of N.C. Housing Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit N.C. Housing Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare N.C. Housing Public Company Limited to the Real Estate - Development industry mean.
  • A Net Profit Margin of 8.4% means that ฿0.08 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of N.C. Housing Public Company Limited:

  • The MRQ is 8.4%. The company is making a profit. +1
  • The TTM is 10.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ8.4%TTM10.2%-1.8%
TTM10.2%YOY12.8%-2.7%
TTM10.2%5Y7.3%+2.8%
5Y7.3%10Y5.9%+1.4%
1.1.2. Return on Assets

Shows how efficient N.C. Housing Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare N.C. Housing Public Company Limited to the Real Estate - Development industry mean.
  • 1.1% Return on Assets means that N.C. Housing Public Company Limited generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of N.C. Housing Public Company Limited:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.3%-0.2%
TTM1.3%YOY1.7%-0.5%
TTM1.3%5Y1.0%+0.3%
5Y1.0%10Y0.7%+0.3%
1.1.3. Return on Equity

Shows how efficient N.C. Housing Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare N.C. Housing Public Company Limited to the Real Estate - Development industry mean.
  • 1.8% Return on Equity means N.C. Housing Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of N.C. Housing Public Company Limited:

  • The MRQ is 1.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.8%TTM2.2%-0.3%
TTM2.2%YOY2.7%-0.6%
TTM2.2%5Y1.6%+0.5%
5Y1.6%10Y1.3%+0.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of N.C. Housing Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient N.C. Housing Public Company Limited is operating .

  • Measures how much profit N.C. Housing Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare N.C. Housing Public Company Limited to the Real Estate - Development industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of N.C. Housing Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM7.5%-7.5%
TTM7.5%YOY16.7%-9.2%
TTM7.5%5Y10.0%-2.5%
5Y10.0%10Y6.6%+3.4%
1.2.2. Operating Ratio

Measures how efficient N.C. Housing Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • An Operation Ratio of 1.56 means that the operating costs are ฿1.56 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of N.C. Housing Public Company Limited:

  • The MRQ is 1.561. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.519. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.561TTM1.519+0.042
TTM1.519YOY1.479+0.040
TTM1.5195Y1.569-0.050
5Y1.56910Y1.112+0.457
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of N.C. Housing Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if N.C. Housing Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Development industry mean).
  • A Current Ratio of 2.59 means the company has ฿2.59 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of N.C. Housing Public Company Limited:

  • The MRQ is 2.585. The company is able to pay all its short-term debts. +1
  • The TTM is 2.551. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.585TTM2.551+0.034
TTM2.551YOY3.058-0.507
TTM2.5515Y3.041-0.490
5Y3.04110Y2.197+0.844
1.3.2. Quick Ratio

Measures if N.C. Housing Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare N.C. Housing Public Company Limited to the Real Estate - Development industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ฿0.00 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of N.C. Housing Public Company Limited:

  • The MRQ is 0.001. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.002. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.001TTM0.002-0.001
TTM0.002YOY0.004-0.003
TTM0.0025Y0.003-0.002
5Y0.00310Y0.002+0.001
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of N.C. Housing Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of N.C. Housing Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare N.C. Housing Public Company Limited to Real Estate - Development industry mean.
  • A Debt to Asset Ratio of 0.42 means that N.C. Housing Public Company Limited assets are financed with 42.1% credit (debt) and the remaining percentage (100% - 42.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of N.C. Housing Public Company Limited:

  • The MRQ is 0.421. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.405. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.421TTM0.405+0.016
TTM0.405YOY0.354+0.051
TTM0.4055Y0.365+0.040
5Y0.36510Y0.430-0.064
1.4.2. Debt to Equity Ratio

Measures if N.C. Housing Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare N.C. Housing Public Company Limited to the Real Estate - Development industry mean.
  • A Debt to Equity ratio of 72.4% means that company has ฿0.72 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of N.C. Housing Public Company Limited:

  • The MRQ is 0.724. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.679. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.724TTM0.679+0.045
TTM0.679YOY0.548+0.130
TTM0.6795Y0.580+0.099
5Y0.58010Y0.783-0.204
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of N.C. Housing Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings N.C. Housing Public Company Limited generates.

  • Above 15 is considered overpriced but always compare N.C. Housing Public Company Limited to the Real Estate - Development industry mean.
  • A PE ratio of 7.18 means the investor is paying ฿7.18 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of N.C. Housing Public Company Limited:

  • The EOD is 5.534. Based on the earnings, the company is cheap. +2
  • The MRQ is 7.178. Based on the earnings, the company is cheap. +2
  • The TTM is 6.946. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.534MRQ7.178-1.644
MRQ7.178TTM6.946+0.232
TTM6.946YOY7.125-0.179
TTM6.9465Y-19.654+26.600
5Y-19.65410Y20.065-39.719
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of N.C. Housing Public Company Limited:

  • The EOD is 7.035. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.125. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.946. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.035MRQ9.125-2.090
MRQ9.125TTM1.946+7.179
TTM1.946YOY61.416-59.470
TTM1.9465Y10.406-8.460
5Y10.40610Y5.867+4.539
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of N.C. Housing Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • A PB ratio of 0.53 means the investor is paying ฿0.53 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of N.C. Housing Public Company Limited:

  • The EOD is 0.406. Based on the equity, the company is cheap. +2
  • The MRQ is 0.526. Based on the equity, the company is cheap. +2
  • The TTM is 0.602. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.406MRQ0.526-0.120
MRQ0.526TTM0.602-0.075
TTM0.602YOY0.690-0.088
TTM0.6025Y0.524+0.078
5Y0.52410Y0.605-0.081
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of N.C. Housing Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0650.025-363%0.043-250%0.023-375%0.018-454%
Book Value Per Share--2.4902.5010%2.334+7%2.233+11%2.088+19%
Current Ratio--2.5852.551+1%3.058-15%3.041-15%2.197+18%
Debt To Asset Ratio--0.4210.405+4%0.354+19%0.365+15%0.430-2%
Debt To Equity Ratio--0.7240.679+7%0.548+32%0.580+25%0.783-8%
Dividend Per Share--0.1100.028+300%0.040+175%0.026+323%0.014+704%
Eps--0.0460.054-16%0.064-29%0.037+22%0.028+65%
Free Cash Flow Per Share--0.036-0.027+175%-0.055+252%0.040-11%0.048-25%
Free Cash Flow To Equity Per Share---0.1380.003-4441%-0.001-99%0.006-2453%-0.003-98%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---1.649--------
Intrinsic Value_10Y_min---1.374--------
Intrinsic Value_1Y_max---0.037--------
Intrinsic Value_1Y_min---0.037--------
Intrinsic Value_3Y_max---0.210--------
Intrinsic Value_3Y_min---0.198--------
Intrinsic Value_5Y_max---0.499--------
Intrinsic Value_5Y_min---0.455--------
Market Cap1257732800.000-30%1631321635.2101871038745.728-13%2004906742.510-19%1475660286.150+11%1567455280.552+4%
Net Profit Margin--0.0840.102-17%0.128-35%0.073+15%0.059+43%
Operating Margin---0.075-100%0.167-100%0.100-100%0.066-100%
Operating Ratio--1.5611.519+3%1.479+6%1.569-1%1.112+40%
Pb Ratio0.406-30%0.5260.602-13%0.690-24%0.524+0%0.605-13%
Pe Ratio5.534-30%7.1786.946+3%7.125+1%-19.654+374%20.065-64%
Price Per Share1.010-30%1.3101.503-13%1.610-19%1.185+11%1.257+4%
Price To Free Cash Flow Ratio7.035-30%9.1251.946+369%61.416-85%10.406-12%5.867+56%
Price To Total Gains Ratio22.200-30%28.79428.8830%25.757+12%17.582+64%97.625-71%
Quick Ratio--0.0010.002-35%0.004-75%0.003-67%0.002-41%
Return On Assets--0.0110.013-18%0.017-39%0.010+3%0.007+42%
Return On Equity--0.0180.022-16%0.027-33%0.016+13%0.013+44%
Total Gains Per Share--0.0450.052-13%0.083-45%0.049-8%0.032+43%
Usd Book Value--88368667.50088746989.5560%82818955.536+7%79258300.340+11%74236548.441+19%
Usd Book Value Change Per Share---0.0020.001-363%0.001-250%0.001-375%0.001-454%
Usd Book Value Per Share--0.0710.0710%0.067+7%0.064+11%0.060+19%
Usd Dividend Per Share--0.0030.001+300%0.001+175%0.001+323%0.000+704%
Usd Eps--0.0010.002-16%0.002-29%0.001+22%0.001+65%
Usd Free Cash Flow--1273836.000-953728.404+175%-1940095.425+252%1427277.620-11%1206890.566+6%
Usd Free Cash Flow Per Share--0.001-0.001+175%-0.002+252%0.001-11%0.001-25%
Usd Free Cash Flow To Equity Per Share---0.0040.000-4441%0.000-99%0.000-2453%0.000-98%
Usd Market Cap35845384.800-30%46492666.60353324604.253-13%57139842.162-19%42056318.155+11%44672475.496+4%
Usd Price Per Share0.029-30%0.0370.043-13%0.046-19%0.034+11%0.036+4%
Usd Profit--1619341.5001923658.338-16%2273608.369-29%1323069.794+22%982304.821+65%
Usd Revenue--19288315.50018993577.743+2%17291902.438+12%14958831.325+29%13915262.468+39%
Usd Total Gains Per Share--0.0010.001-13%0.002-45%0.001-8%0.001+43%
 EOD+4 -4MRQTTM+9 -26YOY+13 -225Y+18 -1710Y+23 -12

3.2. Fundamental Score

Let's check the fundamental score of N.C. Housing Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.534
Price to Book Ratio (EOD)Between0-10.406
Net Profit Margin (MRQ)Greater than00.084
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.001
Current Ratio (MRQ)Greater than12.585
Debt to Asset Ratio (MRQ)Less than10.421
Debt to Equity Ratio (MRQ)Less than10.724
Return on Equity (MRQ)Greater than0.150.018
Return on Assets (MRQ)Greater than0.050.011
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of N.C. Housing Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets5,358,727
Total Liabilities2,258,072
Total Stockholder Equity3,120,428
 As reported
Total Liabilities 2,258,072
Total Stockholder Equity+ 3,120,428
Total Assets = 5,358,727

Assets

Total Assets5,358,727
Total Current Assets4,075,504
Long-term Assets4,075,504
Total Current Assets
Cash And Cash Equivalents 107,773
Short-term Investments 834
Net Receivables 902
Inventory 3,869,973
Other Current Assets 959
Total Current Assets  (as reported)4,075,504
Total Current Assets  (calculated)3,980,441
+/- 95,063
Long-term Assets
Long-term Assets Other 50,218
Long-term Assets  (as reported)1,283,223
Long-term Assets  (calculated)50,218
+/- 1,233,005

Liabilities & Shareholders' Equity

Total Current Liabilities1,576,554
Long-term Liabilities681,518
Total Stockholder Equity3,120,428
Total Current Liabilities
Short Long Term Debt 945,051
Accounts payable 476,364
Other Current Liabilities 1,144
Total Current Liabilities  (as reported)1,576,554
Total Current Liabilities  (calculated)1,422,559
+/- 153,995
Long-term Liabilities
Long term Debt 524,865
Capital Lease Obligations Min Short Term Debt19,596
Long-term Liabilities Other 28,971
Long-term Liabilities  (as reported)681,518
Long-term Liabilities  (calculated)573,432
+/- 108,086
Total Stockholder Equity
Retained Earnings 1,186,053
Total Stockholder Equity (as reported)3,120,428
Total Stockholder Equity (calculated)1,186,053
+/- 1,934,375
Other
Capital Stock1,245,284
Common Stock Shares Outstanding 1,245,284
Net Debt 1,362,143
Net Invested Capital 4,590,344
Net Working Capital 2,498,950



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-03-312002-12-31
> Total Assets 
1,758,744
0
3,142,796
3,719,386
3,304,613
3,345,823
3,785,861
3,843,952
4,171,202
4,112,679
4,080,595
4,119,723
4,148,786
3,905,784
3,799,637
3,699,945
3,635,056
3,564,504
3,439,757
3,340,011
3,270,287
3,205,971
3,159,987
3,114,468
3,063,575
3,053,737
2,995,074
2,938,975
2,864,229
3,029,696
3,144,911
3,227,848
3,262,706
3,221,762
3,310,754
3,331,817
3,340,494
3,407,538
3,687,975
3,771,696
4,043,024
4,243,532
4,447,266
4,571,379
4,565,720
4,612,915
5,213,107
5,227,883
5,150,645
5,062,156
5,014,359
5,043,737
4,997,384
4,997,360
5,097,076
5,053,259
4,966,459
4,866,440
4,765,221
4,712,775
4,565,252
4,479,169
4,249,627
4,149,277
4,097,065
4,061,181
4,102,700
4,070,124
3,932,308
3,894,638
3,875,555
4,028,408
4,102,215
4,227,582
4,332,289
4,628,082
4,843,214
4,962,158
5,109,182
5,536,793
5,358,727
5,358,7275,536,7935,109,1824,962,1584,843,2144,628,0824,332,2894,227,5824,102,2154,028,4083,875,5553,894,6383,932,3084,070,1244,102,7004,061,1814,097,0654,149,2774,249,6274,479,1694,565,2524,712,7754,765,2214,866,4404,966,4595,053,2595,097,0764,997,3604,997,3845,043,7375,014,3595,062,1565,150,6455,227,8835,213,1074,612,9154,565,7204,571,3794,447,2664,243,5324,043,0243,771,6963,687,9753,407,5383,340,4943,331,8173,310,7543,221,7623,262,7063,227,8483,144,9113,029,6962,864,2292,938,9752,995,0743,053,7373,063,5753,114,4683,159,9873,205,9713,270,2873,340,0113,439,7573,564,5043,635,0563,699,9453,799,6373,905,7844,148,7864,119,7234,080,5954,112,6794,171,2023,843,9523,785,8613,345,8233,304,6133,719,3863,142,79601,758,744
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,730,534
4,694,792
4,612,846
4,500,068
4,401,408
4,352,871
4,220,807
4,138,238
3,905,545
3,809,525
3,757,480
3,745,958
3,773,816
3,717,894
3,573,702
3,532,801
2,304,024
2,483,922
2,556,892
2,704,785
3,140,530
3,310,084
3,513,940
3,610,074
3,761,434
4,281,487
4,075,504
4,075,5044,281,4873,761,4343,610,0743,513,9403,310,0843,140,5302,704,7852,556,8922,483,9222,304,0243,532,8013,573,7023,717,8943,773,8163,745,9583,757,4803,809,5253,905,5454,138,2384,220,8074,352,8714,401,4084,500,0684,612,8464,694,7924,730,534000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
107,539
0
121,899
430,534
85,146
127,054
160,169
57,301
300,139
118,888
62,652
21,978
136,824
17,838
18,458
16,956
6,814
25,971
15,130
8,585
7,028
6,872
3,794
14,026
22,646
4,921
15,879
42,316
101,871
32,793
30,534
53,600
40,979
46,587
78,533
30,235
44,701
25,688
45,115
60,978
48,744
18,177
30,638
23,550
29,997
23,851
12,021
27,505
16,326
14,400
29,700
30,008
17,560
10,765
13,240
23,783
34,475
37,778
21,952
60,843
24,299
18,445
29,219
71,839
17,118
71,750
27,210
43,682
57,147
38,785
64,808
358,765
118,043
121,681
94,055
163,135
106,918
48,058
101,758
281,278
107,773
107,773281,278101,75848,058106,918163,13594,055121,681118,043358,76564,80838,78557,14743,68227,21071,75017,11871,83929,21918,44524,29960,84321,95237,77834,47523,78313,24010,76517,56030,00829,70014,40016,32627,50512,02123,85129,99723,55030,63818,17748,74460,97845,11525,68844,70130,23578,53346,58740,97953,60030,53432,793101,87142,31615,8794,92122,64614,0263,7946,8727,0288,58515,13025,9716,81416,95618,45817,838136,82421,97862,652118,888300,13957,301160,169127,05485,146430,534121,8990107,539
       Short-term Investments 
2,211
0
1,062
1,062
1,062
21,247
7,751
7,751
7,761
7,962
8,002
8,004
8,022
8,037
7,782
7,784
7,800
7,816
0
0
0
0
0
0
0
0
0
0
113
113
114
114
114
114
115
18,841
647
650
117
659
661
664
120
672
675
677
122
684
686
687
126
693
694
695
125
697
698
699
127
702
703
704
368
947
989
952
954
956
956
957
964
964
964
834
835
835
835
836
831
833
834
83483383183683583583583496496496495795695695495298994736870470370212769969869712569569469312668768668412267767567212066466165911765064718,84111511411411411411311300000000007,8167,8007,7847,7828,0378,0228,0048,0027,9627,7617,7517,75121,2471,0621,0621,06202,211
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,757
0
0
107
1,187
64
43
88
6,940
45
91
91
2,610
3,066
2,867
1,448
2,739
5,688
6,701
4,065
3,904
3,576
2,791
4,167
993
859
902
9028599934,1672,7913,5763,9044,0656,7015,6882,7391,4482,8673,0662,6109191456,9408843641,187107002,757000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,298
13,740
11,059
9,143
3,665
8,756
9,132
10,524
1,591
7,037
8,311
9,410
1,405
2,052
2,404
15,278
1,159
77,798
9,155
28,150
37,529
31,250
24,375
29,117
633
2,524
959
9592,52463329,11724,37531,25037,52928,1509,15577,7981,15915,2782,4042,0521,4059,4108,3117,0371,59110,5249,1328,7563,6659,14311,05913,7405,298000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
339,752
339,585
315,223
328,884
352,230
358,606
361,837
1,571,531
1,544,486
1,545,323
1,522,797
1,191,758
1,317,998
1,329,274
1,352,084
1,347,748
1,255,306
1,283,223
1,283,2231,255,3061,347,7481,352,0841,329,2741,317,9981,191,7581,522,7971,545,3231,544,4861,571,531361,837358,606352,230328,884315,223339,585339,752000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
94,981
0
224,768
280,175
0
0
285,958
280,764
274,617
0
264,193
259,098
252,674
249,131
244,824
239,174
233,725
228,189
222,902
219,626
218,646
197,971
193,024
190,036
186,505
184,021
182,904
181,023
179,195
179,834
180,116
176,578
175,358
176,468
178,338
178,128
179,062
176,661
166,591
165,781
165,395
168,542
164,471
155,700
157,647
0
0
0
0
0
0
0
0
0
123,737
114,610
111,754
120,512
117,765
115,304
111,548
110,019
106,705
104,702
102,629
87,085
94,147
106,946
106,033
96,448
121,902
125,114
124,908
123,609
83,825
108,798
118,991
179,719
0
0
0
000179,719118,991108,79883,825123,609124,908125,114121,90296,448106,033106,94694,14787,085102,629104,702106,705110,019111,548115,304117,765120,512111,754114,610123,737000000000157,647155,700164,471168,542165,395165,781166,591176,661179,062178,128178,338176,468175,358176,578180,116179,834179,195181,023182,904184,021186,505190,036193,024197,971218,646219,626222,902228,189233,725239,174244,824249,131252,674259,098264,1930274,617280,764285,95800280,175224,768094,981
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,200
3,200
3,121
3,041
3,161
3,175
3,311
3,677
3,815
4,086
3,978
3,868
3,949
3,884
4,136
4,508
4,423
4,608
4,571
4,358
4,143
4,073
4,485
4,413
4,171
4,042
3,803
3,588
3,347
3,113
3,288
3,077
2,848
4,930
6,317
6,008
5,739
5,752
5,507
5,242
5,033
4,764
4,583
4,399
4,503
4,653
4,489
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000004,4894,6534,5034,3994,5834,7645,0335,2425,5075,7525,7396,0086,3174,9302,8483,0773,2883,1133,3473,5883,8034,0424,1714,4134,4854,0734,1434,3584,5714,6084,4234,5084,1363,8843,9493,8683,9784,0863,8153,6773,3113,1753,1613,0413,1213,2003,200000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,484
13,423
16,805
16,399
25,371
24,781
28,532
11,019
17,516
20,949
20,473
24,396
24,199
28,494
39,204
32,438
46,058
50,218
50,21846,05832,43839,20428,49424,19924,39620,47320,94917,51611,01928,53224,78125,37116,39916,80513,42313,484000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
1,598,133
0
2,228,454
2,024,753
1,545,197
1,513,671
1,891,653
1,918,222
2,217,395
2,138,765
2,076,942
2,105,569
2,089,048
1,837,492
1,712,251
1,628,637
1,584,494
1,518,490
1,413,985
1,325,352
1,252,048
1,229,208
1,180,015
1,108,129
1,036,363
1,049,476
959,028
877,380
798,881
963,161
1,040,765
1,154,687
1,195,708
1,139,373
1,092,208
1,133,286
1,180,703
1,215,102
1,452,372
1,523,458
1,804,313
1,983,136
2,150,536
2,268,432
2,271,243
2,313,285
2,842,632
2,825,878
2,747,728
2,638,913
2,562,838
2,604,806
2,531,590
2,537,661
2,631,751
2,582,619
2,494,551
2,383,344
2,275,883
2,216,709
2,049,555
1,952,789
1,663,989
1,530,815
1,525,544
1,472,637
1,530,746
1,490,808
1,291,188
1,253,327
1,188,603
1,263,389
1,338,004
1,425,161
1,455,493
1,661,946
1,864,854
1,908,492
1,988,767
2,355,811
2,258,072
2,258,0722,355,8111,988,7671,908,4921,864,8541,661,9461,455,4931,425,1611,338,0041,263,3891,188,6031,253,3271,291,1881,490,8081,530,7461,472,6371,525,5441,530,8151,663,9891,952,7892,049,5552,216,7092,275,8832,383,3442,494,5512,582,6192,631,7512,537,6612,531,5902,604,8062,562,8382,638,9132,747,7282,825,8782,842,6322,313,2852,271,2432,268,4322,150,5361,983,1361,804,3131,523,4581,452,3721,215,1021,180,7031,133,2861,092,2081,139,3731,195,7081,154,6871,040,765963,161798,881877,380959,0281,049,4761,036,3631,108,1291,180,0151,229,2081,252,0481,325,3521,413,9851,518,4901,584,4941,628,6371,712,2511,837,4922,089,0482,105,5692,076,9422,138,7652,217,3951,918,2221,891,6531,513,6711,545,1972,024,7532,228,45401,598,133
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,896,339
1,306,412
1,218,408
1,263,280
1,309,867
1,479,082
1,449,207
1,430,068
1,381,653
1,291,158
1,141,679
1,062,082
1,053,556
1,007,768
838,493
932,146
881,334
958,860
1,078,489
735,684
1,048,933
1,242,620
1,212,977
1,475,594
1,533,102
1,573,970
1,576,554
1,576,5541,573,9701,533,1021,475,5941,212,9771,242,6201,048,933735,6841,078,489958,860881,334932,146838,4931,007,7681,053,5561,062,0821,141,6791,291,1581,381,6531,430,0681,449,2071,479,0821,309,8671,263,2801,218,4081,306,4121,896,339000000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,231,551
2,164,255
2,114,715
168,354
146,111
297,554
271,500
215,036
395,424
1,037,849
909,892
831,975
801,443
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000801,443831,975909,8921,037,849395,424215,036271,500297,554146,111168,3542,114,7152,164,2552,231,551000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,231,551
2,164,255
2,114,715
168,354
146,111
297,554
271,500
215,036
395,424
1,037,849
909,892
831,975
801,443
749,483
548,748
575,301
449,446
490,115
584,639
260,398
528,279
679,221
597,398
886,511
869,705
898,574
945,051
945,051898,574869,705886,511597,398679,221528,279260,398584,639490,115449,446575,301548,748749,483801,443831,975909,8921,037,849395,424215,036271,500297,554146,111168,3542,114,7152,164,2552,231,551000000000000000000000000000000000000000000000000000000
       Accounts payable 
63,893
0
116,787
104,761
90,882
92,337
86,384
117,397
54,894
57,895
55,865
51,471
27,954
22,098
16,875
24,868
24,293
28,462
28,774
22,613
26,774
19,664
25,321
28,532
20,084
18,131
17,466
38,421
30,414
39,869
66,831
80,063
136,667
124,846
120,994
138,896
151,184
212,308
156,468
159,522
175,638
191,152
172,208
193,103
163,384
188,442
233,736
259,486
295,034
229,936
157,359
189,235
185,444
219,709
155,016
161,814
131,829
141,155
133,453
132,812
124,053
94,929
80,538
75,791
70,676
75,077
112,874
99,841
115,082
125,907
177,884
238,453
282,952
269,784
296,141
254,932
362,128
362,664
486,179
492,541
476,364
476,364492,541486,179362,664362,128254,932296,141269,784282,952238,453177,884125,907115,08299,841112,87475,07770,67675,79180,53894,929124,053132,812133,453141,155131,829161,814155,016219,709185,444189,235157,359229,936295,034259,486233,736188,442163,384193,103172,208191,152175,638159,522156,468212,308151,184138,896120,994124,846136,66780,06366,83139,86930,41438,42117,46618,13120,08428,53225,32119,66426,77422,61328,77428,46224,29324,86816,87522,09827,95451,47155,86557,89554,894117,39786,38492,33790,882104,761116,787063,893
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139,417
132,139
123,987
113,991
131,385
127,654
123,802
223,563
131,094
82,427
88,439
73,278
120,323
129,809
137,778
210,749
212,239
188,767
182,384
161,605
193,357
262,318
221,518
195,453
383
2,377
1,144
1,1442,377383195,453221,518262,318193,357161,605182,384188,767212,239210,749137,778129,809120,32373,27888,43982,427131,094223,563123,802127,654131,385113,991123,987132,139139,417000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
239,657
383,865
410,555
477,191
483,040
452,695
321,181
307,268
304,529
259,515
689,477
406,560
419,326
651,877
432,898
455,665
781,841
681,518
681,518781,841455,665432,898651,877419,326406,560689,477259,515304,529307,268321,181452,695483,040477,191410,555383,865239,657000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,231,551
-2,164,255
-2,114,715
-168,354
-146,111
-297,554
-271,500
-215,036
-395,424
-1,037,849
-909,892
-831,975
-801,443
12,772
13,004
13,864
24,074
22,875
21,276
19,657
11,850
11,002
15,540
26,426
19,136
20,365
19,596
19,59620,36519,13626,42615,54011,00211,85019,65721,27622,87524,07413,86413,00412,772-801,443-831,975-909,892-1,037,849-395,424-215,036-271,500-297,554-146,111-168,354-2,114,715-2,164,255-2,231,551000000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,267
45,669
46,091
46,691
4,870
6,490
7,570
9,220
11,011
12,900
14,671
16,937
18,508
20,873
22,819
24,948
27,065
28,971
28,97127,06524,94822,81920,87318,50816,93714,67112,90011,0119,2207,5706,4904,87046,69146,09145,66945,267000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
160,610
160,610
914,342
1,694,633
1,759,416
1,832,152
1,894,208
1,925,730
1,953,807
1,973,914
2,003,653
2,014,154
2,059,738
2,068,292
2,087,386
2,071,308
2,050,562
2,046,014
2,025,772
2,014,659
2,018,239
1,976,763
1,979,972
2,006,339
2,027,212
2,004,261
2,036,046
2,061,595
2,065,348
2,066,535
2,104,146
2,073,161
2,066,998
2,082,389
2,218,546
2,198,531
2,159,791
2,192,436
2,235,604
2,248,238
2,238,711
2,260,396
2,296,730
2,302,947
2,294,477
2,299,630
2,370,475
2,402,005
2,402,917
2,423,243
2,451,521
2,438,931
2,465,794
2,459,699
2,465,326
2,470,640
2,471,908
2,483,096
2,489,338
2,496,066
2,515,697
2,526,380
2,585,638
2,618,462
2,571,521
2,586,044
2,567,480
2,575,829
2,635,939
2,637,325
2,684,681
2,765,083
2,767,258
2,808,558
2,886,200
2,977,338
2,989,511
3,067,406
3,138,884
3,202,229
3,120,428
3,120,4283,202,2293,138,8843,067,4062,989,5112,977,3382,886,2002,808,5582,767,2582,765,0832,684,6812,637,3252,635,9392,575,8292,567,4802,586,0442,571,5212,618,4622,585,6382,526,3802,515,6972,496,0662,489,3382,483,0962,471,9082,470,6402,465,3262,459,6992,465,7942,438,9312,451,5212,423,2432,402,9172,402,0052,370,4752,299,6302,294,4772,302,9472,296,7302,260,3962,238,7112,248,2382,235,6042,192,4362,159,7912,198,5312,218,5462,082,3892,066,9982,073,1612,104,1462,066,5352,065,3482,061,5952,036,0462,004,2612,027,2122,006,3391,979,9721,976,7632,018,2392,014,6592,025,7722,046,0142,050,5622,071,3082,087,3862,068,2922,059,7382,014,1542,003,6531,973,9141,953,8071,925,7301,894,2081,832,1521,759,4161,694,633914,342160,610160,610
   Common Stock
266,000
0
800,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,100,000
1,100,000
1,100,000
1,100,000
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,185,985
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
1,245,284
0
0
0
0001,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,245,2841,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,185,9851,100,0001,100,0001,100,0001,100,0001,000,0001,000,0001,000,0001,000,0001,000,000800,0000266,000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.