25 XP   0   0   10

Naphtha
Buy, Hold or Sell?

Let's analyse Naphtha together

PenkeI guess you are interested in Naphtha. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Naphtha. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Naphtha

I send you an email if I find something interesting about Naphtha.

Quick analysis of Naphtha (30 sec.)










What can you expect buying and holding a share of Naphtha? (30 sec.)

How much money do you get?

How much money do you get?
ILA0.00
When do you have the money?
1 year
How often do you get paid?
37.5%

What is your share worth?

Current worth
ILA3,322.33
Expected worth in 1 year
ILA3,857.31
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
ILA534.98
Return On Investment
26.2%

For what price can you sell your share?

Current Price per Share
ILA2,041.00
Expected price per share
ILA1,847 - ILA2,372
How sure are you?
50%

1. Valuation of Naphtha (5 min.)




Live pricePrice per Share (EOD)

ILA2,041.00

Intrinsic Value Per Share

ILA4,877.61 - ILA16,894.63

Total Value Per Share

ILA8,199.94 - ILA20,216.96

2. Growth of Naphtha (5 min.)




Is Naphtha growing?

Current yearPrevious yearGrowGrow %
How rich?$841.1m$731.9m$46.4m6.0%

How much money is Naphtha making?

Current yearPrevious yearGrowGrow %
Making money$20.2m$11.5m$8.7m43.1%
Net Profit Margin13.5%8.1%--

How much money comes from the company's main activities?

3. Financial Health of Naphtha (5 min.)




4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  

What can you expect buying and holding a share of Naphtha? (5 min.)

Welcome investor! Naphtha's management wants to use your money to grow the business. In return you get a share of Naphtha.

What can you expect buying and holding a share of Naphtha?

First you should know what it really means to hold a share of Naphtha. And how you can make/lose money.

Speculation

The Price per Share of Naphtha is ILA2,041. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Naphtha.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Naphtha, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ILA3,322.33. Based on the TTM, the Book Value Change Per Share is ILA133.74 per quarter. Based on the YOY, the Book Value Change Per Share is ILA-6.48 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ILA0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Naphtha.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ILA% of Price per ShareILA% of Price per ShareILA% of Price per ShareILA% of Price per ShareILA% of Price per Share
Usd Eps0.530.0%0.210.0%0.120.0%0.200.0%0.170.0%
Usd Book Value Change Per Share0.960.0%0.360.0%-0.020.0%0.010.0%0.040.0%
Usd Dividend Per Share0.000.0%0.000.0%0.230.0%0.270.0%0.350.0%
Usd Total Gains Per Share0.960.0%0.360.0%0.210.0%0.280.0%0.390.0%
Usd Price Per Share5.59-5.09-4.87-4.78-5.41-
Price to Earnings Ratio2.62-102.58-130.22-49.10-30.39-
Price-to-Total Gains Ratio5.82-5.10-5.42-4.60-3.12-
Price to Book Ratio0.63-0.62-0.63-0.61-0.63-
Price-to-Total Gains Ratio5.82-5.10-5.42-4.60-3.12-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.435183
Number of shares183
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.27
Usd Book Value Change Per Share0.360.01
Usd Total Gains Per Share0.360.28
Gains per Quarter (183 shares)65.1851.08
Gains per Year (183 shares)260.71204.32
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
102612512005194
205215123999398
3078277359914602
401043103479819806
5013041295998231010
60156415561198281214
70182518171397331418
80208620781597381622
90234623391797421826
100260726001996472030

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%37.02.01.092.5%52.02.09.082.5%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%11.09.00.055.0%23.017.00.057.5%39.023.01.061.9%
Dividend per Share0.00.04.00.0%4.00.08.033.3%6.00.014.030.0%15.00.025.037.5%15.00.048.023.8%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%14.06.00.070.0%29.011.00.072.5%45.017.01.071.4%

Fundamentals of Naphtha

About Naphtha

Naphtha Israel Petroleum Corp. Ltd. engages in the exploration, production, and sale of oil and gas in Israel and the United States. The company is also involved in the rental of real estate properties, operation of hotels, and provision of management services in Israel, Germany, Hungary, and the Czech Republic. In addition, it provides operator services of oil and gas assets and ancillary services for oil and gas drilling. The company serves electricity producers, industrial customers, private electricity producers, and natural gas marketing companies. The company was incorporated in 1956 and is based in Petah Tikva, Israel.

Fundamental data was last updated by Penke on 2024-06-08 18:21:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Naphtha.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Naphtha earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare¬†Naphtha to the¬†Oil & Gas E&P industry mean.
  • A Net Profit Margin of 33.5%¬†means that¬†0.33 for each 1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Naphtha:

  • The MRQ is 33.5%. The company is making a huge profit. +2
  • The TTM is 13.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ33.5%TTM13.5%+19.9%
TTM13.5%YOY8.1%+5.4%
TTM13.5%5Y15.4%-1.9%
5Y15.4%10Y12.7%+2.7%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ33.5%2.6%+30.9%
TTM13.5%3.7%+9.8%
YOY8.1%21.3%-13.2%
5Y15.4%-17.1%+32.5%
10Y12.7%-38.7%+51.4%
1.1.2. Return on Assets

Shows how efficient Naphtha is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Naphtha to the¬†Oil & Gas E&P industry mean.
  • 3.1% Return on Assets means that¬†Naphtha generated¬†0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Naphtha:

  • The MRQ is 3.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.1%TTM1.2%+1.8%
TTM1.2%YOY0.8%+0.5%
TTM1.2%5Y1.2%+0.0%
5Y1.2%10Y1.0%+0.2%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%-0.1%+3.2%
TTM1.2%0.1%+1.1%
YOY0.8%1.8%-1.0%
5Y1.2%-1.0%+2.2%
10Y1.0%-2.4%+3.4%
1.1.3. Return on Equity

Shows how efficient Naphtha is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Naphtha to the¬†Oil & Gas E&P industry mean.
  • 15.0% Return on Equity means Naphtha generated 0.15¬†for each¬†1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Naphtha:

  • The MRQ is 15.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ15.0%TTM6.4%+8.6%
TTM6.4%YOY4.0%+2.4%
TTM6.4%5Y5.9%+0.5%
5Y5.9%10Y5.3%+0.6%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ15.0%0.2%+14.8%
TTM6.4%0.4%+6.0%
YOY4.0%4.1%-0.1%
5Y5.9%-2.2%+8.1%
10Y5.3%-4.6%+9.9%

1.2. Operating Efficiency of Naphtha.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Naphtha is operating .

  • Measures how much profit Naphtha makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Naphtha to the¬†Oil & Gas E&P industry mean.
  • An Operating Margin of 0.0%¬†means the company generated 0.00 ¬†for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Naphtha:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM10.7%-10.7%
TTM10.7%YOY31.4%-20.7%
TTM10.7%5Y47.3%-36.6%
5Y47.3%10Y42.8%+4.4%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.4%-11.4%
TTM10.7%6.6%+4.1%
YOY31.4%28.9%+2.5%
5Y47.3%-2.5%+49.8%
10Y42.8%-18.6%+61.4%
1.2.2. Operating Ratio

Measures how efficient Naphtha is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.98 means that the operating costs are 0.98 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Naphtha:

  • The MRQ is 0.982. The company is less efficient in keeping operating costs low.
  • The TTM is 1.059. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.982TTM1.059-0.077
TTM1.059YOY0.910+0.149
TTM1.0595Y0.787+0.272
5Y0.78710Y0.534+0.254
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9821.149-0.167
TTM1.0591.127-0.068
YOY0.9100.754+0.156
5Y0.7871.055-0.268
10Y0.5341.179-0.645

1.3. Liquidity of Naphtha.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Naphtha is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Oil & Gas E&P industry mean).
  • A Current Ratio of 1.47¬†means the company has 1.47 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Naphtha:

  • The MRQ is 1.475. The company is just able to pay all its short-term debts.
  • The TTM is 1.405. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.475TTM1.405+0.070
TTM1.405YOY1.606-0.201
TTM1.4055Y1.497-0.092
5Y1.49710Y1.189+0.307
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4751.155+0.320
TTM1.4051.157+0.248
YOY1.6061.288+0.318
5Y1.4971.393+0.104
10Y1.1891.713-0.524
1.3.2. Quick Ratio

Measures if Naphtha is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Naphtha to the¬†Oil & Gas E&P industry mean.
  • A Quick Ratio of 0.55¬†means the company can pay off 0.55 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Naphtha:

  • The MRQ is 0.548. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.726. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.548TTM0.726-0.178
TTM0.726YOY0.599+0.127
TTM0.7265Y0.577+0.149
5Y0.57710Y0.609-0.032
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5480.630-0.082
TTM0.7260.693+0.033
YOY0.5990.861-0.262
5Y0.5770.932-0.355
10Y0.6091.261-0.652

1.4. Solvency of Naphtha.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Naphtha assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Naphtha to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.49¬†means that Naphtha assets are¬†financed with 49.2% credit (debt) and the remaining percentage (100% - 49.2%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Naphtha:

  • The MRQ is 0.492. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.515. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.492TTM0.515-0.023
TTM0.515YOY0.5150.000
TTM0.5155Y0.526-0.011
5Y0.52610Y0.529-0.003
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4920.405+0.087
TTM0.5150.413+0.102
YOY0.5150.417+0.098
5Y0.5260.471+0.055
10Y0.5290.448+0.081
1.4.2. Debt to Equity Ratio

Measures if Naphtha is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Naphtha to the¬†Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 240.6% means that company has 2.41 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Naphtha:

  • The MRQ is 2.406. The company is just not able to pay all its debts with equity.
  • The TTM is 2.777. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.406TTM2.777-0.371
TTM2.777YOY2.447+0.330
TTM2.7775Y2.750+0.027
5Y2.75010Y3.201-0.451
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4060.601+1.805
TTM2.7770.605+2.172
YOY2.4470.633+1.814
5Y2.7500.831+1.919
10Y3.2010.781+2.420

2. Market Valuation of Naphtha

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Naphtha generates.

  • Above 15 is considered overpriced but¬†always compare¬†Naphtha to the¬†Oil & Gas E&P industry mean.
  • A PE ratio of 2.62 means the investor is paying 2.62¬†for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Naphtha:

  • The EOD is 2.548. Based on the earnings, the company is cheap. +2
  • The MRQ is 2.621. Based on the earnings, the company is cheap. +2
  • The TTM is 102.585. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD2.548MRQ2.621-0.074
MRQ2.621TTM102.585-99.963
TTM102.585YOY130.216-27.632
TTM102.5855Y49.103+53.482
5Y49.10310Y30.391+18.712
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD2.548-0.255+2.803
MRQ2.621-0.250+2.871
TTM102.585-0.255+102.840
YOY130.2162.831+127.385
5Y49.103-0.948+50.051
10Y30.391-1.332+31.723
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Naphtha:

  • The EOD is 2.502. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.574. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.777. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.502MRQ2.574-0.072
MRQ2.574TTM6.777-4.203
TTM6.777YOY2.980+3.797
TTM6.7775Y3.017+3.760
5Y3.01710Y2.038+0.980
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD2.502-1.517+4.019
MRQ2.574-1.937+4.511
TTM6.777-1.499+8.276
YOY2.980-0.048+3.028
5Y3.017-2.483+5.500
10Y2.038-3.447+5.485
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Naphtha is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 0.63 means the investor is paying 0.63¬†for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Naphtha:

  • The EOD is 0.614. Based on the equity, the company is cheap. +2
  • The MRQ is 0.632. Based on the equity, the company is cheap. +2
  • The TTM is 0.619. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.614MRQ0.632-0.018
MRQ0.632TTM0.619+0.013
TTM0.619YOY0.630-0.011
TTM0.6195Y0.614+0.005
5Y0.61410Y0.632-0.018
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD0.6141.032-0.418
MRQ0.6321.070-0.438
TTM0.6191.072-0.453
YOY0.6301.261-0.631
5Y0.6141.233-0.619
10Y0.6321.427-0.795
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Naphtha compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--361.080133.745+170%-6.483+102%2.409+14889%14.180+2446%
Book Value Per Share--3322.3353074.534+8%2891.023+15%2931.678+13%3259.300+2%
Current Ratio--1.4751.405+5%1.606-8%1.497-1%1.189+24%
Debt To Asset Ratio--0.4920.515-4%0.515-4%0.526-7%0.529-7%
Debt To Equity Ratio--2.4062.777-13%2.447-2%2.750-13%3.201-25%
Dividend Per Share----0%86.778-100%102.407-100%132.348-100%
Eps--200.27479.917+151%46.827+328%74.147+170%64.035+213%
Free Cash Flow Per Share--203.968151.757+34%162.573+25%234.398-13%471.237-57%
Free Cash Flow To Equity Per Share--203.968152.358+34%39.502+416%64.467+216%292.168-30%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.975+3%
Intrinsic Value_10Y_max--16894.629--------
Intrinsic Value_10Y_min--4877.605--------
Intrinsic Value_1Y_max--1859.744--------
Intrinsic Value_1Y_min--667.402--------
Intrinsic Value_3Y_max--5460.670--------
Intrinsic Value_3Y_min--1862.434--------
Intrinsic Value_5Y_max--8908.395--------
Intrinsic Value_5Y_min--2891.766--------
Market Cap192194634736.000-4%199646340600.000181654402524.500+10%173882455694.000+15%171558856191.700+16%193356552038.750+3%
Net Profit Margin--0.3350.135+147%0.081+313%0.154+117%0.127+163%
Operating Margin---0.107-100%0.314-100%0.473-100%0.428-100%
Operating Ratio--0.9821.059-7%0.910+8%0.787+25%0.534+84%
Pb Ratio0.614-3%0.6320.619+2%0.630+0%0.614+3%0.632+0%
Pe Ratio2.548-3%2.621102.585-97%130.216-98%49.103-95%30.391-91%
Price Per Share2041.000-3%2100.0001910.750+10%1829.000+15%1793.500+17%2032.625+3%
Price To Free Cash Flow Ratio2.502-3%2.5746.777-62%2.980-14%3.017-15%2.038+26%
Price To Total Gains Ratio5.652-3%5.8165.101+14%5.416+7%4.604+26%3.117+87%
Quick Ratio--0.5480.726-25%0.599-9%0.577-5%0.609-10%
Return On Assets--0.0310.012+148%0.008+294%0.012+155%0.010+221%
Return On Equity--0.1500.064+134%0.040+279%0.059+154%0.053+185%
Total Gains Per Share--361.080133.745+170%80.295+350%104.816+244%146.528+146%
Usd Book Value--841117337.900778381585.000+8%731922021.525+15%747295933.290+13%825702549.085+2%
Usd Book Value Change Per Share--0.9620.356+170%-0.017+102%0.006+14889%0.038+2446%
Usd Book Value Per Share--8.8478.187+8%7.699+15%7.807+13%8.680+2%
Usd Dividend Per Share----0%0.231-100%0.273-100%0.352-100%
Usd Eps--0.5330.213+151%0.125+328%0.197+170%0.171+213%
Usd Free Cash Flow--51638765.60038420299.350+34%41158728.825+25%59975753.125-14%119066165.270-57%
Usd Free Cash Flow Per Share--0.5430.404+34%0.433+25%0.624-13%1.255-57%
Usd Free Cash Flow To Equity Per Share--0.5430.406+34%0.105+416%0.172+216%0.778-30%
Usd Market Cap511814312.302-4%531658205.018483745673.923+10%463048979.513+15%456861234.038+16%514908498.079+3%
Usd Price Per Share5.435-3%5.5925.088+10%4.871+15%4.776+17%5.413+3%
Usd Profit--50703520.00020232541.950+151%11517608.150+340%18780461.310+170%16225639.028+212%
Usd Revenue--151546270.300150548111.325+1%144628062.600+5%125176898.110+21%127340891.855+19%
Usd Total Gains Per Share--0.9620.356+170%0.214+350%0.279+244%0.390+146%
 EOD+4 -4MRQTTM+29 -4YOY+27 -85Y+24 -1110Y+23 -13

3.2. Fundamental Score

Let's check the fundamental score of Naphtha based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.548
Price to Book Ratio (EOD)Between0-10.614
Net Profit Margin (MRQ)Greater than00.335
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.548
Current Ratio (MRQ)Greater than11.475
Debt to Asset Ratio (MRQ)Less than10.492
Debt to Equity Ratio (MRQ)Less than12.406
Return on Equity (MRQ)Greater than0.150.150
Return on Assets (MRQ)Greater than0.050.031
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Naphtha based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.958
Ma 20Greater thanMa 501,936.200
Ma 50Greater thanMa 1001,941.520
Ma 100Greater thanMa 2001,915.180
OpenGreater thanClose2,023.000
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in ILS. All numbers in thousands.

Summary
Total Assets6,216,187
Total Liabilities3,057,654
Total Stockholder Equity1,271,102
 As reported
Total Liabilities 3,057,654
Total Stockholder Equity+ 1,271,102
Total Assets = 6,216,187

Assets

Total Assets6,216,187
Total Current Assets1,511,716
Long-term Assets4,704,471
Total Current Assets
Cash And Cash Equivalents 705,835
Short-term Investments 134,594
Net Receivables 427,203
Total Current Assets  (as reported)1,511,716
Total Current Assets  (calculated)1,267,632
+/- 244,084
Long-term Assets
Property Plant Equipment 4,191,595
Long-term Assets  (as reported)4,704,471
Long-term Assets  (calculated)4,191,595
+/- 512,876

Liabilities & Shareholders' Equity

Total Current Liabilities1,025,069
Long-term Liabilities2,032,585
Total Stockholder Equity1,271,102
Total Current Liabilities
Short Long Term Debt 472,664
Accounts payable 59,276
Total Current Liabilities  (as reported)1,025,069
Total Current Liabilities  (calculated)531,940
+/- 493,129
Long-term Liabilities
Long term Debt 1,060,285
Long-term Liabilities Other 56,729
Long-term Liabilities  (as reported)2,032,585
Long-term Liabilities  (calculated)1,117,014
+/- 915,571
Total Stockholder Equity
Retained Earnings 1,149,102
Total Stockholder Equity (as reported)1,271,102
Total Stockholder Equity (calculated)1,149,102
+/- 122,000
Other
Capital Stock531,720
Common Stock Shares Outstanding 95,070
Net Debt 827,114
Net Invested Capital 2,804,051
Net Working Capital 486,647



Balance Sheet

Currency in ILS. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-03-312007-12-312006-12-31
> Total Assets 
421,119
705,012
0
1,010,772
1,197,395
1,253,322
1,217,146
1,359,482
1,363,958
1,356,138
1,429,840
2,171,934
1,329,419
1,330,862
2,821,239
3,231,421
3,678,115
4,392,375
5,003,462
5,398,449
5,503,833
6,445,669
6,487,748
6,588,121
6,792,899
6,816,213
7,487,200
7,401,081
7,606,432
7,317,396
7,570,170
7,335,294
7,202,472
7,336,878
7,378,821
7,558,028
7,179,162
7,223,549
7,157,196
6,963,466
6,698,564
6,717,518
7,141,411
7,423,270
7,241,525
6,990,409
7,049,862
6,152,505
6,226,893
5,882,468
5,826,708
5,973,216
5,648,018
5,394,733
5,557,085
5,462,956
5,663,204
5,956,567
5,559,443
5,563,957
5,568,096
5,902,775
6,243,778
5,725,689
6,216,187
6,216,1875,725,6896,243,7785,902,7755,568,0965,563,9575,559,4435,956,5675,663,2045,462,9565,557,0855,394,7335,648,0185,973,2165,826,7085,882,4686,226,8936,152,5057,049,8626,990,4097,241,5257,423,2707,141,4116,717,5186,698,5646,963,4667,157,1967,223,5497,179,1627,558,0287,378,8217,336,8787,202,4727,335,2947,570,1707,317,3967,606,4327,401,0817,487,2006,816,2136,792,8996,588,1216,487,7486,445,6695,503,8335,398,4495,003,4624,392,3753,678,1153,231,4212,821,2391,330,8621,329,4192,171,9341,429,8401,356,1381,363,9581,359,4821,217,1461,253,3221,197,3951,010,7720705,012421,119
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,099,526
910,959
1,217,435
1,309,433
1,321,280
990,903
1,038,222
1,433,094
1,591,894
1,673,109
1,392,607
1,836,784
1,056,517
1,157,668
982,675
980,315
1,386,844
937,502
767,342
1,004,296
906,525
996,549
1,100,866
1,253,406
1,289,293
1,084,710
1,244,334
1,390,319
1,110,531
1,511,716
1,511,7161,110,5311,390,3191,244,3341,084,7101,289,2931,253,4061,100,866996,549906,5251,004,296767,342937,5021,386,844980,315982,6751,157,6681,056,5171,836,7841,392,6071,673,1091,591,8941,433,0941,038,222990,9031,321,2801,309,4331,217,435910,9591,099,52600000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
460,871
242,788
477,992
181,112
620,364
167,888
149,027
52,388
438,665
519,915
329,427
646,292
632,174
700,619
597,021
483,445
1,011,606
628,175
400,401
581,814
512,640
483,748
622,431
778,156
723,355
477,023
375,490
481,039
382,940
705,835
705,835382,940481,039375,490477,023723,355778,156622,431483,748512,640581,814400,401628,1751,011,606483,445597,021700,619632,174646,292329,427519,915438,66552,388149,027167,888620,364181,112477,992242,788460,87100000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,334
92,718
40,291
216,515
47,512
181,614
147,139
486,613
426,570
74,750
373,025
181,399
124,328
111,506
66,772
58,360
58,306
62,262
69,677
73,914
84,972
82,488
126,734
127,590
108,963
70,511
274,938
438,252
192,395
134,594
134,594192,395438,252274,93870,511108,963127,590126,73482,48884,97273,91469,67762,26258,30658,36066,772111,506124,328181,399373,02574,750426,570486,613147,139181,61447,512216,51540,29192,7185,33400000000000000000000000000000000000
       Net Receivables 
16,452
34,964
0
31,253
26,716
32,321
31,566
34,425
29,682
30,599
33,548
30,062
31,715
30,876
50,577
35,634
39,657
60,801
0
70,199
59,821
216,746
203,228
243,023
215,846
264,100
336,096
334,278
331,905
384,888
520,638
379,575
385,715
477,184
488,736
372,837
383,734
402,314
452,856
316,348
310,448
456,758
531,797
322,810
359,831
335,650
318,940
279,750
283,591
256,092
373,959
212,917
184,759
234,142
285,275
231,774
219,126
294,749
290,499
399,718
350,817
532,157
352,497
342,261
427,203
427,203342,261352,497532,157350,817399,718290,499294,749219,126231,774285,275234,142184,759212,917373,959256,092283,591279,750318,940335,650359,831322,810531,797456,758310,448316,348452,856402,314383,734372,837488,736477,184385,715379,575520,638384,888331,905334,278336,096264,100215,846243,023203,228216,74659,82170,199060,80139,65735,63450,57730,87631,71530,06233,54830,59929,68234,42531,56632,32126,71631,253034,96416,452
       Other Current Assets 
112
577
0
45,973
57,916
30,133
22,713
13,910
16,166
19,708
16,111
11,769
470
5,683
16,633
7,856
0
6,128
400,287
67
0
0
1,761
10,750
4,467
5,429
632
11,194
0
286
0
15,071
369
0
346
12,655
1,682
3,954
3,321
22,604
7,239
285,298
362,296
385,256
312,231
270,537
558,535
7,257
61,952
62,790
64,551
88,246
62,306
63,122
63,293
63,799
56,114
56,952
57,161
57,257
0
61,749
0
0
0
00061,749057,25757,16156,95256,11463,79963,29363,12262,30688,24664,55162,79061,9527,257558,535270,537312,231385,256362,296285,2987,23922,6043,3213,9541,68212,655346036915,0710286011,1946325,4294,46710,7501,7610067400,2876,12807,85616,6335,68347011,76916,11119,70816,16613,91022,71330,13357,91645,9730577112
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,568,416
5,597,802
5,213,078
5,095,988
5,069,225
4,899,793
4,846,393
4,586,372
4,710,516
4,627,391
4,552,789
4,556,431
4,666,655
4,855,701
4,306,037
4,274,664
4,483,386
4,658,441
4,853,459
4,615,158
4,704,471
4,704,4714,615,1584,853,4594,658,4414,483,3864,274,6644,306,0374,855,7014,666,6554,556,4314,552,7894,627,3914,710,5164,586,3724,846,3934,899,7935,069,2255,095,9885,213,0785,597,8025,568,41600000000000000000000000000000000000000000000
       Property Plant Equipment 
60,728
359,596
0
489,358
552,729
558,130
523,928
550,748
534,527
545,956
512,044
1,335,612
460,457
446,726
2,267,442
2,704,294
3,167,457
3,689,469
0
4,362,620
4,720,785
5,059,266
4,939,855
4,853,162
4,889,707
4,857,696
5,281,654
5,259,922
5,387,168
5,094,850
5,198,708
5,076,904
4,848,830
4,925,141
4,770,734
4,924,136
4,705,919
4,469,857
4,482,296
4,356,191
4,386,967
4,511,214
4,570,293
4,692,213
4,507,194
4,417,034
4,339,724
4,258,071
4,405,073
4,268,076
4,205,748
3,885,141
3,965,340
3,843,589
3,755,062
3,613,175
3,618,414
3,925,012
3,907,224
3,871,793
3,980,024
4,132,005
4,303,450
4,123,231
4,191,595
4,191,5954,123,2314,303,4504,132,0053,980,0243,871,7933,907,2243,925,0123,618,4143,613,1753,755,0623,843,5893,965,3403,885,1414,205,7484,268,0764,405,0734,258,0714,339,7244,417,0344,507,1944,692,2134,570,2934,511,2144,386,9674,356,1914,482,2964,469,8574,705,9194,924,1364,770,7344,925,1414,848,8305,076,9045,198,7085,094,8505,387,1685,259,9225,281,6544,857,6964,889,7074,853,1624,939,8555,059,2664,720,7854,362,62003,689,4693,167,4572,704,2942,267,442446,726460,4571,335,612512,044545,956534,527550,748523,928558,130552,729489,3580359,59660,728
       Goodwill 
0
0
0
4,687
0
0
0
4,172
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,261
0
0
0
14,261
0
0
0
14,261
0
0
0
0
0
0
0
14,261
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000014,261000000014,26100014,26100014,2610000000000000000000000000004,1720004,687000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95,074
142,113
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000142,11395,074000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
10,057
10,186
10,222
9,500
9,486
4,172
4,172
4,172
14,260
4,172
4,292
14,381
14,369
14,363
14,357
0
14,378
14,380
14,446
14,463
14,447
14,456
14,434
14,415
14,399
14,370
14,351
14,338
14,320
14,303
14,291
14,284
14,278
14,273
14,273
14,272
14,267
14,266
14,265
14,264
3
14,263
14,263
14,262
14,261
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000014,26114,26214,26314,263314,26414,26514,26614,26714,27214,27314,27314,27814,28414,29114,30314,32014,33814,35114,37014,39914,41514,43414,45614,44714,46314,44614,38014,378014,35714,36314,36914,3814,2924,17214,2604,1724,1724,1729,4869,50010,22210,18610,057000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,568,416
5,597,802
5,213,078
5,095,988
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000005,095,9885,213,0785,597,8025,568,41600000000000000000000000000000000000000000000
> Total Liabilities 
46,298
285,722
0
717,138
734,946
681,183
617,171
635,662
616,614
626,874
645,452
771,981
573,465
579,191
1,331,555
1,698,527
2,170,113
2,446,971
2,969,729
3,424,300
3,569,707
4,334,637
4,200,979
4,244,243
4,198,476
4,121,697
4,170,919
4,160,289
4,001,301
3,983,869
3,905,193
3,725,260
3,461,731
3,425,606
3,214,588
3,389,000
2,909,295
4,240,009
4,180,693
4,391,247
3,821,120
3,757,934
3,739,664
4,182,613
4,072,066
3,933,994
3,788,182
3,432,623
3,209,657
3,098,578
2,813,244
3,350,761
2,879,588
2,670,927
3,198,466
3,024,798
2,988,620
2,983,796
2,931,399
2,820,755
2,918,166
3,163,956
3,264,585
2,910,434
3,057,654
3,057,6542,910,4343,264,5853,163,9562,918,1662,820,7552,931,3992,983,7962,988,6203,024,7983,198,4662,670,9272,879,5883,350,7612,813,2443,098,5783,209,6573,432,6233,788,1823,933,9944,072,0664,182,6133,739,6643,757,9343,821,1204,391,2474,180,6934,240,0092,909,2953,389,0003,214,5883,425,6063,461,7313,725,2603,905,1933,983,8694,001,3014,160,2894,170,9194,121,6974,198,4764,244,2434,200,9794,334,6373,569,7073,424,3002,969,7292,446,9712,170,1131,698,5271,331,555579,191573,465771,981645,452626,874616,614635,662617,171681,183734,946717,1380285,72246,298
   > Total Current Liabilities 
29,115
137,580
0
225,952
185,928
165,985
150,685
158,624
170,172
177,814
189,610
423,770
278,461
328,998
682,988
567,491
638,625
588,114
743,467
740,631
606,481
552,173
598,335
791,584
890,085
1,003,350
1,068,228
1,132,508
1,070,368
939,955
908,689
833,414
740,836
768,426
695,000
1,069,823
770,847
767,351
809,577
1,203,847
733,831
456,765
470,774
909,841
616,772
703,698
1,124,531
969,726
743,290
854,631
617,905
1,030,451
580,771
543,783
641,864
666,652
621,466
664,307
686,985
778,468
843,186
884,564
955,571
865,945
1,025,069
1,025,069865,945955,571884,564843,186778,468686,985664,307621,466666,652641,864543,783580,7711,030,451617,905854,631743,290969,7261,124,531703,698616,772909,841470,774456,765733,8311,203,847809,577767,351770,8471,069,823695,000768,426740,836833,414908,689939,9551,070,3681,132,5081,068,2281,003,350890,085791,584598,335552,173606,481740,631743,467588,114638,625567,491682,988328,998278,461423,770189,610177,814170,172158,624150,685165,985185,928225,9520137,58029,115
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,536,778
2,320,665
3,652,110
3,569,438
540,964
3,244,223
3,194,046
0
301,762
400,146
503,546
924,340
467,928
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000467,928924,340503,546400,146301,76203,194,0463,244,223540,9643,569,4383,652,1102,320,6652,536,77800000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,536,778
2,320,665
3,652,110
3,569,438
540,964
3,244,223
3,194,046
0
301,762
400,146
503,546
924,340
467,928
463,269
451,151
435,434
531,402
403,698
395,460
410,747
388,836
388,890
419,048
423,233
420,710
429,770
463,897
480,661
461,318
472,664
472,664461,318480,661463,897429,770420,710423,233419,048388,890388,836410,747395,460403,698531,402435,434451,151463,269467,928924,340503,546400,146301,76203,194,0463,244,223540,9643,569,4383,652,1102,320,6652,536,77800000000000000000000000000000000000
       Accounts payable 
8,168
7,668
0
16,081
13,917
9,002
6,948
17,801
16,150
17,064
16,167
13,016
17,578
19,624
21,638
28,127
31,398
35,895
0
35,045
30,685
32,532
33,883
35,467
35,402
27,992
35,836
42,058
42,354
39,918
35,283
29,147
24,030
21,172
20,511
19,478
19,415
19,410
22,272
20,863
24,035
25,317
30,511
28,943
22,332
25,661
24,025
22,317
26,477
20,636
21,982
12,784
25,522
24,749
25,187
21,498
23,726
28,965
29,736
32,564
61,841
39,892
54,853
51,273
59,276
59,27651,27354,85339,89261,84132,56429,73628,96523,72621,49825,18724,74925,52212,78421,98220,63626,47722,31724,02525,66122,33228,94330,51125,31724,03520,86322,27219,41019,41519,47820,51121,17224,03029,14735,28339,91842,35442,05835,83627,99235,40235,46733,88332,53230,68535,045035,89531,39828,12721,63819,62417,57813,01616,16717,06416,15017,8016,9489,00213,91716,08107,6688,168
       Other Current Liabilities 
18,725
26,439
0
57,663
55,699
63,579
67,795
60,822
50,153
47,223
34,313
257,595
29,401
27,103
401,625
303,114
411,821
513,214
743,467
614,567
473,982
352,842
242,641
335,397
296,748
288,293
260,318
293,133
268,972
223,818
265,060
245,669
209,506
232,090
219,778
439,463
179,071
173,633
195,774
590,295
150,198
129,467
135,393
486,254
194,294
174,491
176,166
406,613
253,544
382,844
160,489
428,102
151,551
123,574
205,930
165,805
208,850
216,294
234,016
325,194
0
380,775
0
0
0
000380,7750325,194234,016216,294208,850165,805205,930123,574151,551428,102160,489382,844253,544406,613176,166174,491194,294486,254135,393129,467150,198590,295195,774173,633179,071439,463219,778232,090209,506245,669265,060223,818268,972293,133260,318288,293296,748335,397242,641352,842473,982614,567743,467513,214411,821303,114401,62527,10329,401257,59534,31347,22350,15360,82267,79563,57955,69957,663026,43918,725
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,455,294
3,230,296
2,663,651
2,462,897
2,466,367
2,243,947
2,195,339
2,320,310
2,298,817
2,127,144
2,556,602
2,358,146
2,367,154
2,319,489
2,244,414
2,042,287
2,074,980
2,279,392
2,309,014
2,044,489
2,032,585
2,032,5852,044,4892,309,0142,279,3922,074,9802,042,2872,244,4142,319,4892,367,1542,358,1462,556,6022,127,1442,298,8172,320,3102,195,3392,243,9472,466,3672,462,8972,663,6513,230,2963,455,29400000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,536,778
-2,320,665
-3,652,110
-3,569,438
-540,964
-3,244,223
-3,194,046
0
-301,762
-400,146
-503,546
-924,340
-433,628
34,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000034,300-433,628-924,340-503,546-400,146-301,7620-3,194,046-3,244,223-540,964-3,569,438-3,652,110-2,320,665-2,536,77800000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
269,521
264,317
267,397
237,155
225,798
238,742
242,481
3,923
5,932
8,336
2,306
1,235
7,652
19,695
38,618
40,561
56,729
56,72940,56138,61819,6957,6521,2352,3068,3365,9323,923242,481238,742225,798237,155267,397264,317269,521000000000000000000000000000000000000000000000000
> Total Stockholder Equity
299,067
349,189
419,290
252,516
407,341
504,360
533,739
641,029
660,997
640,510
689,747
538,047
685,246
671,776
509,874
546,358
551,403
733,171
713,551
642,064
635,444
692,770
752,365
762,367
853,511
856,744
988,115
868,056
937,901
948,102
950,903
967,160
987,495
1,039,035
1,105,282
1,189,032
1,226,449
1,308,142
1,032,056
1,050,837
1,092,306
1,144,188
1,305,233
1,381,630
1,101,976
1,171,445
1,178,302
936,062
996,174
949,857
985,076
1,081,671
1,107,158
1,136,725
1,274,606
1,459,240
1,577,530
1,618,804
1,147,887
1,203,889
956,980
1,035,044
1,110,465
1,075,813
1,271,102
1,271,1021,075,8131,110,4651,035,044956,9801,203,8891,147,8871,618,8041,577,5301,459,2401,274,6061,136,7251,107,1581,081,671985,076949,857996,174936,0621,178,3021,171,4451,101,9761,381,6301,305,2331,144,1881,092,3061,050,8371,032,0561,308,1421,226,4491,189,0321,105,2821,039,035987,495967,160950,903948,102937,901868,056988,115856,744853,511762,367752,365692,770635,444642,064713,551733,171551,403546,358509,874671,776685,246538,047689,747640,510660,997641,029533,739504,360407,341252,516419,290349,189299,067
   Common Stock
362,155
362,155
0
362,155
377,000
446,609
465,137
465,137
465,137
465,137
465,137
491,073
491,073
491,073
491,073
491,073
491,073
529,986
713,551
529,986
529,986
529,986
529,986
529,986
529,986
529,986
529,986
529,986
529,986
529,986
529,986
530,333
530,333
530,333
530,333
530,333
530,458
531,145
531,163
531,163
531,443
531,443
531,443
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
531,720
0
531,720
0
0
0
000531,7200531,720531,720531,720531,720531,720531,720531,720531,720531,720531,720531,720531,720531,720531,720531,720531,720531,720531,443531,443531,443531,163531,163531,145530,458530,333530,333530,333530,333530,333529,986529,986529,986529,986529,986529,986529,986529,986529,986529,986529,986529,986713,551529,986491,073491,073491,073491,073491,073491,073465,137465,137465,137465,137465,137446,609377,000362,1550362,155362,155
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-6,590
-15,388
9,688
-19,459
3,747
-357,515
-348,304
-353,021
-330,322
-358,399
-367,744
-398,627
-709,603
-705,373
-711,610
-702,591
-725,732
-721,495
-727,620
-739,858
-764,318
-758,965
-719,121
-723,929
-705,271
0
-654,917
0
0
0
000-654,9170-705,271-723,929-719,121-758,965-764,318-739,858-727,620-721,495-725,732-702,591-711,610-705,373-709,603-398,627-367,744-358,399-330,322-353,021-348,304-357,5153,747-19,4599,688-15,388-6,59000000000000000000000000000000000000



Balance Sheet

Currency in ILS. All numbers in thousands.