25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

New Hope Corporation Ltd
Buy, Hold or Sell?

Let's analyze New Hope Corporation Ltd together

I guess you are interested in New Hope Corporation Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of New Hope Corporation Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about New Hope Corporation Ltd

I send you an email if I find something interesting about New Hope Corporation Ltd.

1. Quick Overview

1.1. Quick analysis of New Hope Corporation Ltd (30 sec.)










1.2. What can you expect buying and holding a share of New Hope Corporation Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$1.16
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$3.00
Expected worth in 1 year
A$3.89
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
A$2.76
Return On Investment
56.0%

For what price can you sell your share?

Current Price per Share
A$4.93
Expected price per share
A$4.58 - A$5.09
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of New Hope Corporation Ltd (5 min.)




Live pricePrice per Share (EOD)
A$4.93
Intrinsic Value Per Share
A$3.83 - A$10.18
Total Value Per Share
A$6.82 - A$13.18

2.2. Growth of New Hope Corporation Ltd (5 min.)




Is New Hope Corporation Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$1.5b$1.5b$13.5m0.9%

How much money is New Hope Corporation Ltd making?

Current yearPrevious yearGrowGrow %
Making money$295.5m$675.2m-$379.7m-128.5%
Net Profit Margin27.0%40.3%--

How much money comes from the company's main activities?

2.3. Financial Health of New Hope Corporation Ltd (5 min.)




2.4. Comparing to competitors in the Thermal Coal industry (5 min.)




  Industry Rankings (Thermal Coal)  


Richest
#36 / 103

Most Revenue
#27 / 103

Most Profit
#17 / 103
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of New Hope Corporation Ltd?

Welcome investor! New Hope Corporation Ltd's management wants to use your money to grow the business. In return you get a share of New Hope Corporation Ltd.

First you should know what it really means to hold a share of New Hope Corporation Ltd. And how you can make/lose money.

Speculation

The Price per Share of New Hope Corporation Ltd is A$4.93. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of New Hope Corporation Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in New Hope Corporation Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$3.00. Based on the TTM, the Book Value Change Per Share is A$0.22 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.29 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.47 per quarter.
Based on historical numbers we can estimate the returns while holding a share of New Hope Corporation Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.357.1%0.357.1%0.7415.1%0.346.9%0.204.1%
Usd Book Value Change Per Share0.142.8%0.142.8%0.183.7%0.081.7%0.040.8%
Usd Dividend Per Share0.295.9%0.295.9%0.5711.6%0.244.8%0.153.0%
Usd Total Gains Per Share0.438.7%0.438.7%0.7615.3%0.326.5%0.193.9%
Usd Price Per Share3.02-3.02-3.30-2.22-1.78-
Price to Earnings Ratio8.68-8.68-4.43-6.29--3.00-
Price-to-Total Gains Ratio7.05-7.05-4.36-7.64-0.14-
Price to Book Ratio1.62-1.62-1.91-1.38-1.18-
Price-to-Total Gains Ratio7.05-7.05-4.36-7.64-0.14-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.06153
Number of shares326
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.290.24
Usd Book Value Change Per Share0.140.08
Usd Total Gains Per Share0.430.32
Gains per Quarter (326 shares)139.82104.85
Gains per Year (326 shares)559.27419.39
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1379180549309110409
27593601108619220828
3113853916679283301247
41518719222612374401666
51897899278515475502085
622771079334418566602504
726561259390321657702923
830361439446224758803342
934151618502127849903761
10379417985580309311004180

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%22.03.00.088.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%16.09.00.064.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%25.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%21.04.00.084.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of New Hope Corporation Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2220.2220%0.294-25%0.136+63%0.066+234%
Book Value Per Share--2.9992.9990%2.777+8%2.473+21%2.338+28%
Current Ratio--2.0552.0550%2.900-29%2.662-23%3.435-40%
Debt To Asset Ratio--0.2670.2670%0.223+20%0.307-13%0.242+10%
Debt To Equity Ratio--0.3640.3640%0.286+27%0.452-20%0.338+8%
Dividend Per Share--0.4690.4690%0.924-49%0.382+23%0.242+94%
Enterprise Value--4028453962.2604028453962.2600%4829635375.430-17%2796406897.878+44%2294308457.995+76%
Eps--0.5610.5610%1.198-53%0.544+3%0.322+74%
Ev To Ebitda Ratio--4.6104.6100%2.840+62%1.720+168%6.447-28%
Ev To Sales Ratio--2.2822.2820%1.788+28%1.367+67%1.894+20%
Free Cash Flow Per Share--0.3420.3420%1.474-77%0.680-50%0.414-17%
Free Cash Flow To Equity Per Share--0.1700.1700%-0.078+146%0.192-11%0.159+7%
Gross Profit Margin--0.7450.7450%0.913-18%0.741+1%1.467-49%
Intrinsic Value_10Y_max--10.184--------
Intrinsic Value_10Y_min--3.825--------
Intrinsic Value_1Y_max--0.994--------
Intrinsic Value_1Y_min--0.410--------
Intrinsic Value_3Y_max--3.007--------
Intrinsic Value_3Y_min--1.217--------
Intrinsic Value_5Y_max--5.045--------
Intrinsic Value_5Y_min--2.000--------
Market Cap4167501431.680+1%4129348962.2604129348962.2600%4820882375.430-14%3167634097.678+30%2497624157.895+65%
Net Profit Margin--0.2700.2700%0.403-33%0.198+36%0.131+105%
Operating Margin--0.4000.4000%0.575-30%0.295+36%0.240+67%
Operating Ratio--0.6140.6140%0.432+42%0.636-3%0.763-20%
Pb Ratio1.644+1%1.6241.6240%1.912-15%1.382+17%1.180+38%
Pe Ratio8.785+1%8.6788.6780%4.433+96%6.293+38%-3.000+135%
Price Per Share4.930+1%4.8704.8700%5.310-8%3.575+36%2.869+70%
Price To Free Cash Flow Ratio14.431+1%14.25614.2560%3.604+296%7.335+94%-1.454+110%
Price To Total Gains Ratio7.138+1%7.0517.0510%4.357+62%7.645-8%0.137+5029%
Quick Ratio--1.8801.8800%2.437-23%2.160-13%3.941-52%
Return On Assets--0.1370.1370%0.335-59%0.146-6%0.090+53%
Return On Equity--0.1870.1870%0.431-57%0.199-6%0.122+54%
Total Gains Per Share--0.6910.6910%1.219-43%0.518+33%0.308+124%
Usd Book Value--1579296771.0001579296771.0000%1565793126.000+1%1347828460.324+17%1251809191.862+26%
Usd Book Value Change Per Share--0.1380.1380%0.183-25%0.084+63%0.041+234%
Usd Book Value Per Share--1.8631.8630%1.725+8%1.536+21%1.452+28%
Usd Dividend Per Share--0.2910.2910%0.574-49%0.237+23%0.150+94%
Usd Enterprise Value--2501669910.5632501669910.5630%2999203568.142-17%1736568683.582+44%1424765552.415+76%
Usd Eps--0.3490.3490%0.744-53%0.338+3%0.200+74%
Usd Free Cash Flow--179878860.000179878860.0000%830775042.000-78%380767516.200-53%229302821.700-22%
Usd Free Cash Flow Per Share--0.2120.2120%0.915-77%0.422-50%0.257-17%
Usd Free Cash Flow To Equity Per Share--0.1060.1060%-0.049+146%0.119-11%0.099+7%
Usd Market Cap2588018389.073+1%2564325705.5632564325705.5630%2993767955.142-14%1967100774.658+30%1551024602.053+65%
Usd Price Per Share3.062+1%3.0243.0240%3.298-8%2.220+36%1.781+70%
Usd Profit--295505955.000295505955.0000%675276642.000-56%306629058.600-4%179723858.400+64%
Usd Revenue--1096273035.0001096273035.0000%1677109239.000-35%1132396604.876-3%831199867.976+32%
Usd Total Gains Per Share--0.4290.4290%0.757-43%0.322+33%0.191+124%
 EOD+4 -4MRQTTM+0 -0YOY+10 -305Y+24 -1610Y+27 -13

3.3 Fundamental Score

Let's check the fundamental score of New Hope Corporation Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.785
Price to Book Ratio (EOD)Between0-11.644
Net Profit Margin (MRQ)Greater than00.270
Operating Margin (MRQ)Greater than00.400
Quick Ratio (MRQ)Greater than11.880
Current Ratio (MRQ)Greater than12.055
Debt to Asset Ratio (MRQ)Less than10.267
Debt to Equity Ratio (MRQ)Less than10.364
Return on Equity (MRQ)Greater than0.150.187
Return on Assets (MRQ)Greater than0.050.137
Total9/10 (90.0%)

3.4 Technical Score

Let's check the technical score of New Hope Corporation Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.585
Ma 20Greater thanMa 504.956
Ma 50Greater thanMa 1004.864
Ma 100Greater thanMa 2004.766
OpenGreater thanClose4.930
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About New Hope Corporation Ltd

New Hope Corporation Limited explores for, develops, produces, and processes coal, and oil and gas properties. It operates through three segments: Coal Mining in Queensland, Coal Mining in New South Wales, and Other. The company holds interests in two open cut coal mines that produces thermal coal, which include the New Acland project located in Oakey, Queensland; and the Bengalla mine situated in the Hunter Valley region of New South Wales. It also holds 849 square kilometers of net oil-producing acreage in nine production projects located in the Cooper-Eromanga Basin. In addition, the company engages in the farming, grazing, and land management activities; and operation of bulk handling facility comprising receiving, storage, and shipping of coal, construction sand and aggregates, chips and pellets, and mineral sands, as well as raw and processed minerals, such as bauxite, manganese, diatomite, etc. Further, it is involved in port operation and handling; logistics; and marketing activities. The company has operations in Japan, China, Taiwan, Chile, Korea, Vietnam, India, Australia, and internationally. The company was founded in 1952 and is headquartered in Brisbane, Australia.

Fundamental data was last updated by Penke on 2025-01-07 18:11:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit New Hope Corporation Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare New Hope Corporation Ltd to the Thermal Coal industry mean.
  • A Net Profit Margin of 27.0% means that $0.27 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of New Hope Corporation Ltd:

  • The MRQ is 27.0%. The company is making a huge profit. +2
  • The TTM is 27.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ27.0%TTM27.0%0.0%
TTM27.0%YOY40.3%-13.3%
TTM27.0%5Y19.8%+7.2%
5Y19.8%10Y13.1%+6.7%
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ27.0%8.9%+18.1%
TTM27.0%9.4%+17.6%
YOY40.3%12.9%+27.4%
5Y19.8%8.4%+11.4%
10Y13.1%5.0%+8.1%
4.3.1.2. Return on Assets

Shows how efficient New Hope Corporation Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare New Hope Corporation Ltd to the Thermal Coal industry mean.
  • 13.7% Return on Assets means that New Hope Corporation Ltd generated $0.14 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of New Hope Corporation Ltd:

  • The MRQ is 13.7%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 13.7%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ13.7%TTM13.7%0.0%
TTM13.7%YOY33.5%-19.8%
TTM13.7%5Y14.6%-0.9%
5Y14.6%10Y9.0%+5.6%
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ13.7%2.0%+11.7%
TTM13.7%2.1%+11.6%
YOY33.5%2.8%+30.7%
5Y14.6%2.2%+12.4%
10Y9.0%1.4%+7.6%
4.3.1.3. Return on Equity

Shows how efficient New Hope Corporation Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare New Hope Corporation Ltd to the Thermal Coal industry mean.
  • 18.7% Return on Equity means New Hope Corporation Ltd generated $0.19 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of New Hope Corporation Ltd:

  • The MRQ is 18.7%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 18.7%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ18.7%TTM18.7%0.0%
TTM18.7%YOY43.1%-24.4%
TTM18.7%5Y19.9%-1.2%
5Y19.9%10Y12.2%+7.8%
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ18.7%4.3%+14.4%
TTM18.7%4.9%+13.8%
YOY43.1%6.7%+36.4%
5Y19.9%4.8%+15.1%
10Y12.2%3.2%+9.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of New Hope Corporation Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient New Hope Corporation Ltd is operating .

  • Measures how much profit New Hope Corporation Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare New Hope Corporation Ltd to the Thermal Coal industry mean.
  • An Operating Margin of 40.0% means the company generated $0.40  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of New Hope Corporation Ltd:

  • The MRQ is 40.0%. The company is operating very efficient. +2
  • The TTM is 40.0%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ40.0%TTM40.0%0.0%
TTM40.0%YOY57.5%-17.5%
TTM40.0%5Y29.5%+10.5%
5Y29.5%10Y24.0%+5.5%
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ40.0%12.8%+27.2%
TTM40.0%10.2%+29.8%
YOY57.5%17.1%+40.4%
5Y29.5%13.6%+15.9%
10Y24.0%10.8%+13.2%
4.3.2.2. Operating Ratio

Measures how efficient New Hope Corporation Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Thermal Coal industry mean).
  • An Operation Ratio of 0.61 means that the operating costs are $0.61 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of New Hope Corporation Ltd:

  • The MRQ is 0.614. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.614. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.614TTM0.6140.000
TTM0.614YOY0.432+0.182
TTM0.6145Y0.636-0.022
5Y0.63610Y0.763-0.127
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6141.100-0.486
TTM0.6141.052-0.438
YOY0.4320.972-0.540
5Y0.6360.988-0.352
10Y0.7631.068-0.305
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of New Hope Corporation Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if New Hope Corporation Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Thermal Coal industry mean).
  • A Current Ratio of 2.05 means the company has $2.05 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of New Hope Corporation Ltd:

  • The MRQ is 2.055. The company is able to pay all its short-term debts. +1
  • The TTM is 2.055. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.055TTM2.0550.000
TTM2.055YOY2.900-0.846
TTM2.0555Y2.662-0.607
5Y2.66210Y3.435-0.774
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0551.264+0.791
TTM2.0551.351+0.704
YOY2.9001.348+1.552
5Y2.6621.383+1.279
10Y3.4351.312+2.123
4.4.3.2. Quick Ratio

Measures if New Hope Corporation Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare New Hope Corporation Ltd to the Thermal Coal industry mean.
  • A Quick Ratio of 1.88 means the company can pay off $1.88 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of New Hope Corporation Ltd:

  • The MRQ is 1.880. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.880. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.880TTM1.8800.000
TTM1.880YOY2.437-0.557
TTM1.8805Y2.160-0.280
5Y2.16010Y3.941-1.781
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8800.460+1.420
TTM1.8800.570+1.310
YOY2.4370.851+1.586
5Y2.1600.866+1.294
10Y3.9410.858+3.083
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of New Hope Corporation Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of New Hope Corporation Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare New Hope Corporation Ltd to Thermal Coal industry mean.
  • A Debt to Asset Ratio of 0.27 means that New Hope Corporation Ltd assets are financed with 26.7% credit (debt) and the remaining percentage (100% - 26.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of New Hope Corporation Ltd:

  • The MRQ is 0.267. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.267. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.267TTM0.2670.000
TTM0.267YOY0.223+0.044
TTM0.2675Y0.307-0.040
5Y0.30710Y0.242+0.065
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2670.471-0.204
TTM0.2670.470-0.203
YOY0.2230.498-0.275
5Y0.3070.527-0.220
10Y0.2420.521-0.279
4.5.4.2. Debt to Equity Ratio

Measures if New Hope Corporation Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare New Hope Corporation Ltd to the Thermal Coal industry mean.
  • A Debt to Equity ratio of 36.4% means that company has $0.36 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of New Hope Corporation Ltd:

  • The MRQ is 0.364. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.364. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.364TTM0.3640.000
TTM0.364YOY0.286+0.078
TTM0.3645Y0.452-0.088
5Y0.45210Y0.338+0.114
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3640.863-0.499
TTM0.3640.867-0.503
YOY0.2860.881-0.595
5Y0.4521.107-0.655
10Y0.3381.378-1.040
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings New Hope Corporation Ltd generates.

  • Above 15 is considered overpriced but always compare New Hope Corporation Ltd to the Thermal Coal industry mean.
  • A PE ratio of 8.68 means the investor is paying $8.68 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of New Hope Corporation Ltd:

  • The EOD is 8.785. Based on the earnings, the company is underpriced. +1
  • The MRQ is 8.678. Based on the earnings, the company is underpriced. +1
  • The TTM is 8.678. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD8.785MRQ8.678+0.107
MRQ8.678TTM8.6780.000
TTM8.678YOY4.433+4.244
TTM8.6785Y6.293+2.385
5Y6.29310Y-3.000+9.293
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
EOD8.7856.195+2.590
MRQ8.6787.151+1.527
TTM8.6786.629+2.049
YOY4.4334.674-0.241
5Y6.2935.241+1.052
10Y-3.0005.152-8.152
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of New Hope Corporation Ltd:

  • The EOD is 14.431. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 14.256. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 14.256. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD14.431MRQ14.256+0.176
MRQ14.256TTM14.2560.000
TTM14.256YOY3.604+10.652
TTM14.2565Y7.335+6.921
5Y7.33510Y-1.454+8.790
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
EOD14.4312.363+12.068
MRQ14.2562.942+11.314
TTM14.2560.901+13.355
YOY3.6042.879+0.725
5Y7.335-0.838+8.173
10Y-1.454-0.050-1.404
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of New Hope Corporation Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Thermal Coal industry mean).
  • A PB ratio of 1.62 means the investor is paying $1.62 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of New Hope Corporation Ltd:

  • The EOD is 1.644. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.624. Based on the equity, the company is underpriced. +1
  • The TTM is 1.624. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.644MRQ1.624+0.020
MRQ1.624TTM1.6240.000
TTM1.624YOY1.912-0.288
TTM1.6245Y1.382+0.241
5Y1.38210Y1.180+0.203
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
EOD1.6440.914+0.730
MRQ1.6241.037+0.587
TTM1.6241.052+0.572
YOY1.9121.249+0.663
5Y1.3821.088+0.294
10Y1.1801.420-0.240
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of New Hope Corporation Ltd.

4.8.2. Funds holding New Hope Corporation Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-10-31Vanguard International Stock Index-Total Intl Stock Indx0.5-4200874--
2021-01-31DFA International Small Cap Value Portfolio0.41-3403322--
2021-02-28iShares Core MSCI EAFE ETF0.27-2284996--
2021-01-31DFA Asia Pacific Small Company Series0.27-2234532--
2021-02-28iShares MSCI EAFE Small Cap ETF0.22-1850632--
2020-12-31Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund0.18000001-1485176--
2020-12-31Bernstein Fund, Inc.-International Small Cap Portfolio0.15-1275110--
2021-01-31DFA International Core Equity Portfolio0.14-1202266--
2020-11-30VanEck Vectors ETF Tr- Coal ETF0.13-1055691--
2020-10-31Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index0.08-624534--
Total 2.3500000101961713300.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-07-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets3,468,571
Total Liabilities925,420
Total Stockholder Equity2,543,151
 As reported
Total Liabilities 925,420
Total Stockholder Equity+ 2,543,151
Total Assets = 3,468,571

Assets

Total Assets3,468,571
Total Current Assets1,262,936
Long-term Assets2,205,635
Total Current Assets
Cash And Cash Equivalents 638,760
Short-term Investments 185,765
Net Receivables 145,172
Inventory 116,753
Other Current Assets 176,486
Total Current Assets  (as reported)1,262,936
Total Current Assets  (calculated)1,262,936
+/-0
Long-term Assets
Property Plant Equipment 1,822,714
Goodwill 5,595
Long Term Investments 291,870
Intangible Assets 59,409
Long-term Assets Other 26,047
Long-term Assets  (as reported)2,205,635
Long-term Assets  (calculated)2,205,635
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities614,685
Long-term Liabilities310,735
Total Stockholder Equity2,543,151
Total Current Liabilities
Short-term Debt 279,576
Short Long Term Debt 270,105
Accounts payable 189,285
Other Current Liabilities 145,824
Total Current Liabilities  (as reported)614,685
Total Current Liabilities  (calculated)884,790
+/- 270,105
Long-term Liabilities
Capital Lease Obligations 102,764
Long-term Liabilities  (as reported)310,735
Long-term Liabilities  (calculated)102,764
+/- 207,971
Total Stockholder Equity
Common Stock8,453
Retained Earnings 2,634,054
Accumulated Other Comprehensive Income -99,356
Total Stockholder Equity (as reported)2,543,151
Total Stockholder Equity (calculated)2,543,151
+/-0
Other
Capital Stock8,453
Cash and Short Term Investments 824,525
Common Stock Shares Outstanding 847,916
Current Deferred Revenue-11,375
Liabilities and Stockholders Equity 3,468,571
Net Debt -265,891
Net Invested Capital 2,813,256
Net Working Capital 648,251
Property Plant and Equipment Gross 1,822,714
Short Long Term Debt Total 372,869



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-07-312023-07-312022-07-312021-07-312020-07-312019-07-312018-07-312017-07-312016-07-312015-07-312014-07-312013-07-312012-07-312011-07-312010-07-312009-07-312008-07-312007-07-312006-07-312005-07-312004-07-312003-07-312002-07-312001-07-312000-07-31
> Total Assets 
690,360
781,589
453,267
440,773
442,083
814,584
627,800
849,329
990,561
3,743,342
2,652,498
2,749,248
2,459,419
2,268,564
2,185,842
2,075,158
2,018,549
2,181,645
2,338,367
2,801,413
2,659,370
2,775,867
3,427,035
3,243,307
3,468,571
3,468,5713,243,3073,427,0352,775,8672,659,3702,801,4132,338,3672,181,6452,018,5492,075,1582,185,8422,268,5642,459,4192,749,2482,652,4983,743,342990,561849,329627,800814,584442,083440,773453,267781,589690,360
   > Total Current Assets 
0
257,908
67,232
75,481
88,302
653,854
403,500
292,146
258,310
2,797,275
2,099,217
1,883,753
1,615,341
1,368,364
1,263,352
1,166,178
231,849
401,945
646,623
263,165
276,558
641,142
1,377,429
1,109,785
1,262,936
1,262,9361,109,7851,377,429641,142276,558263,165646,623401,945231,8491,166,1781,263,3521,368,3641,615,3411,883,7532,099,2172,797,275258,310292,146403,500653,85488,30275,48167,232257,9080
       Cash And Cash Equivalents 
0
45,331
27,145
14,225
26,818
590,499
19,207
56,892
9,691
220,348
103,608
75,149
70,990
21,564
57,015
24,789
91,162
236,885
274,975
58,827
70,377
424,663
715,714
730,654
638,760
638,760730,654715,714424,66370,37758,827274,975236,88591,16224,78957,01521,56470,99075,149103,608220,3489,69156,89219,207590,49926,81814,22527,14545,3310
       Short-term Investments 
0
-3
-3
11,308
7,115
25,000
344,559
189,548
172,293
2,486,666
1,312,863
1,599,552
1,446,975
1,229,608
1,094,424
1,040,480
116
18,075
205,000
0
0
0
100,000
19,984
185,765
185,76519,984100,000000205,00018,0751161,040,4801,094,4241,229,6081,446,9751,599,5521,312,8632,486,666172,293189,548344,55925,0007,11511,308-3-30
       Net Receivables 
102,179
169,478
25,917
38,526
46,862
45,941
14,355
17,906
30,224
33,999
42,596
106,554
14,121
51,873
29,515
26,108
54,282
39,502
77,763
74,261
26,252
109,575
487,250
181,757
145,172
145,172181,757487,250109,57526,25274,26177,76339,50254,28226,10829,51551,87314,121106,55442,59633,99930,22417,90614,35545,94146,86238,52625,917169,478102,179
       Other Current Assets 
16,600
26,219
2,265
5,178
4,029
2,268
1,781
1,573
11,125
2,680
3,151
7,210
3,302
6,646
25,879
17,188
32,771
63,164
27,710
33,808
98,944
33,561
14,722
138,135
176,486
176,486138,13514,72233,56198,94433,80827,71063,16432,77117,18825,8796,6463,3027,2103,1512,68011,1251,5731,7812,2684,0295,1782,26526,21916,600
   > Long-term Assets 
0
523,681
386,035
365,292
353,781
160,730
224,300
557,183
732,251
946,067
553,281
865,495
844,078
897,425
917,467
906,951
1,785,500
1,778,403
1,690,245
2,537,002
2,382,812
2,134,725
2,049,606
2,133,522
2,205,635
2,205,6352,133,5222,049,6062,134,7252,382,8122,537,0021,690,2451,778,4031,785,500906,951917,467897,425844,078865,495553,281946,067732,251557,183224,300160,730353,781365,292386,035523,6810
       Property Plant Equipment 
286,684
501,328
298,851
276,085
266,595
136,404
159,117
224,585
311,724
396,930
441,053
672,286
698,430
841,247
890,330
879,233
1,722,463
1,717,206
1,630,358
2,439,822
2,084,827
1,951,833
1,756,246
1,769,755
1,822,714
1,822,7141,769,7551,756,2461,951,8332,084,8272,439,8221,630,3581,717,2061,722,463879,233890,330841,247698,430672,286441,053396,930311,724224,585159,117136,404266,595276,085298,851501,328286,684
       Goodwill 
2,423
1,938
0
0
0
0
0
0
5,596
5,596
5,596
51,254
17,867
22,024
22,024
17,867
17,866
17,866
17,866
17,866
5,595
5,595
5,595
5,595
5,595
5,5955,5955,5955,5955,59517,86617,86617,86617,86617,86722,02422,02417,86751,2545,5965,5965,5960000001,9382,423
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
30,000
2,256
7,986
3,364
1,977
1,845
723
193
229
94,973
210,639
291,870
291,870210,63994,9732291937231,8451,9773,3647,9862,25630,0000000000000000
       Intangible Assets 
188,665
208,779
0
0
0
0
2,860
3,090
4,418
2,857
1,488
3,494
2,932
3,939
2,857
1,865
41,807
41,354
40,176
78,591
80,627
76,552
71,627
68,639
59,409
59,40968,63971,62776,55280,62778,59140,17641,35441,8071,8652,8573,9392,9323,4941,4882,8574,4183,0902,8600000208,779188,665
       Long-term Assets Other 
0
6,076
303,743
19,159
18,331
13,940
5,765
6,835
12,143
12,664
15,959
14,247
19,179
-897,425
-917,467
-906,951
-60,052
-53,859
-53,793
-96,428
88,628
99,938
65,448
18,194
26,047
26,04718,19465,44899,93888,628-96,428-53,793-53,859-60,052-906,951-917,467-897,42519,17914,24715,95912,66412,1436,8355,76513,94018,33119,159303,7436,0760
> Total Liabilities 
460,480
534,300
244,275
219,884
144,867
114,538
59,510
118,131
162,954
994,844
312,973
381,865
206,503
252,108
211,983
222,533
268,137
328,217
449,967
840,401
933,990
1,029,254
1,111,504
721,901
925,420
925,420721,9011,111,5041,029,254933,990840,401449,967328,217268,137222,533211,983252,108206,503381,865312,973994,844162,954118,13159,510114,538144,867219,884244,275534,300460,480
   > Total Current Liabilities 
200,843
246,973
64,209
76,006
77,895
88,166
45,065
32,075
47,693
796,913
99,600
237,163
87,795
127,551
73,884
102,650
112,609
111,277
232,388
214,094
140,578
167,766
537,205
382,656
614,685
614,685382,656537,205167,766140,578214,094232,388111,277112,609102,65073,884127,55187,795237,16399,600796,91347,69332,07545,06588,16677,89576,00664,209246,973200,843
       Short-term Debt 
0
30,120
37,915
42,188
39,214
79
344,559
189,548
172,293
2,486,666
1,312,863
1,599,552
1,446,975
1,229,608
1,094,424
1,040,480
2,272
2,356
2,442
2,532
10,738
11,019
10,690
9,787
279,576
279,5769,78710,69011,01910,7382,5322,4422,3562,2721,040,4801,094,4241,229,6081,446,9751,599,5521,312,8632,486,666172,293189,548344,5597939,21442,18837,91530,1200
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,860
12,588
10,232
0
928
953
2,463
11,968
270,105
270,10511,9682,463953928010,23212,58814,8600000000000000000
       Accounts payable 
148,386
204,175
12,359
11,092
15,065
12,504
13,863
11,984
18,739
35,724
57,053
51,639
40,460
46,758
42,504
42,512
64,604
65,289
78,753
108,701
81,999
78,786
94,478
95,416
189,285
189,28595,41694,47878,78681,999108,70178,75365,28964,60442,51242,50446,75840,46051,63957,05335,72418,73911,98413,86312,50415,06511,09212,359204,175148,386
       Other Current Liabilities 
8,875
6,725
13,936
22,726
23,616
11,758
31,202
20,091
28,954
761,189
42,547
185,524
47,335
80,793
31,380
60,138
45,733
43,632
70,102
97,044
47,841
53,433
51,631
56,718
145,824
145,82456,71851,63153,43347,84197,04470,10243,63245,73360,13831,38080,79347,335185,52442,547761,18928,95420,09131,20211,75823,61622,72613,9366,7258,875
   > Long-term Liabilities 
0
287,327
180,066
143,878
66,972
26,372
14,445
86,056
115,261
197,931
213,373
144,702
118,708
124,557
138,099
119,883
215,580
270,799
271,372
352,948
793,412
861,488
574,299
339,245
310,735
310,735339,245574,299861,488793,412352,948271,372270,799215,580119,883138,099124,557118,708144,702213,373197,931115,26186,05614,44526,37266,972143,878180,066287,3270
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,588
10,232
7,790
358,206
428,359
586,879
277,831
75,136
0
075,136277,831586,879428,359358,2067,79010,23212,5880000000000000000
       Capital Lease Obligations Min Short Term Debt
0
-30,120
-37,915
-42,188
-39,214
-79
-344,559
-189,548
-172,293
-2,486,666
-1,312,863
-1,599,552
-1,446,975
-1,229,608
-1,094,424
-1,040,480
12,588
10,232
7,790
5,258
72,407
89,632
86,590
75,136
-176,812
-176,81275,13686,59089,63272,4075,2587,79010,23212,588-1,040,480-1,094,424-1,229,608-1,446,975-1,599,552-1,312,863-2,486,666-172,293-189,548-344,559-79-39,214-42,188-37,915-30,1200
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,861
0
0
0
0
0
0
0
0000000104,86100000000000000000
> Total Stockholder Equity
163,020
247,289
208,992
196,882
253,214
700,046
568,290
731,198
827,607
2,748,498
2,339,525
2,323,200
2,252,183
2,015,121
1,973,808
1,852,601
1,750,407
1,853,408
1,888,400
1,961,012
1,725,380
1,746,613
2,315,531
2,521,406
2,543,151
2,543,1512,521,4062,315,5311,746,6131,725,3801,961,0121,888,4001,853,4081,750,4071,852,6011,973,8082,015,1212,252,1832,323,2002,339,5252,748,498827,607731,198568,290700,046253,214196,882208,992247,289163,020
   Common Stock
78,271
78,271
78,271
78,271
82,391
109,879
46,028
48,834
48,922
63,427
81,426
91,500
92,509
93,342
95,119
95,444
95,692
95,772
95,905
96,315
96,692
97,536
97,536
8,453
8,453
8,4538,45397,53697,53696,69296,31595,90595,77295,69295,44495,11993,34292,50991,50081,42663,42748,92248,83446,028109,87982,39178,27178,27178,27178,271
   Retained Earnings 
50,375
58,866
85,997
108,887
162,982
580,193
505,247
501,007
529,030
2,347,613
1,851,795
2,157,849
2,109,104
1,925,767
1,851,289
1,750,525
1,630,362
1,721,118
1,770,878
1,867,674
1,586,135
1,632,187
2,307,224
2,555,506
2,634,054
2,634,0542,555,5062,307,2241,632,1871,586,1351,867,6741,770,8781,721,1181,630,3621,750,5251,851,2891,925,7672,109,1042,157,8491,851,7952,347,613529,030501,007505,247580,193162,982108,88785,99758,86650,375
   Capital Surplus 0-10,66400000000000000000000000
   Treasury Stock0000000000000000000000000
   Other Stockholders Equity 
0
76,272
22,839
0
0
0
0
0
0
0
0
0
0
-3,988
27,400
-22,159
0
36,518
21,617
-2,977
42,553
16,890
-89,229
-126,644
0
0-126,644-89,22916,89042,553-2,97721,61736,5180-22,15927,400-3,988000000000022,83976,2720



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.