> Total Assets | 241,440 | 251,489 | 251,489 | 210,012 | 214,429 | 236,288 | 267,625 | 277,367 | 298,319 | 316,666 | 353,693 | 373,457 | 617,250 | 644,344 | 667,300 | 721,002 | 784,344 | 816,839 | 844,416 | 1,146,046 | 1,192,334 | 1,233,824 | 1,266,518 | 1,266,625 | 1,288,705 | 1,289,414 | 1,323,844 | 1,388,079 | 1,399,677 | 1,406,616 | 1,443,904 | 1,497,975 | 1,534,418 | 1,612,082 | 1,604,791 | 1,543,020 | 1,581,836 | 1,709,959 | 1,644,881 | 1,628,414 | 1,660,945 | 1,685,596 | 1,670,946 | 1,640,701 | 1,657,058 | 1,654,147 | 1,647,003 | 1,594,241 | 1,642,091 | 1,678,199 | 1,741,126 | 1,825,329 | 1,849,613 | 1,928,375 | 1,904,622 | 1,935,317 | 2,631,876 | 2,670,433 | 2,707,781 | 2,775,952 | 2,845,086 | 3,026,506 | 3,004,850 | 3,094,708 | 3,207,366 | 3,448,911 | 3,491,124 | 3,517,768 | 3,609,905 | 3,715,896 | 3,761,908 | 4,271,416 | 4,232,917 | 4,322,034 | 4,304,333 | 4,373,416 | 4,663,017 | 4,660,629 | 4,622,763 | 4,623,168 | 4,856,181 |
| 4,856,181 | 4,623,168 | 4,622,763 | 4,660,629 | 4,663,017 | 4,373,416 | 4,304,333 | 4,322,034 | 4,232,917 | 4,271,416 | 3,761,908 | 3,715,896 | 3,609,905 | 3,517,768 | 3,491,124 | 3,448,911 | 3,207,366 | 3,094,708 | 3,004,850 | 3,026,506 | 2,845,086 | 2,775,952 | 2,707,781 | 2,670,433 | 2,631,876 | 1,935,317 | 1,904,622 | 1,928,375 | 1,849,613 | 1,825,329 | 1,741,126 | 1,678,199 | 1,642,091 | 1,594,241 | 1,647,003 | 1,654,147 | 1,657,058 | 1,640,701 | 1,670,946 | 1,685,596 | 1,660,945 | 1,628,414 | 1,644,881 | 1,709,959 | 1,581,836 | 1,543,020 | 1,604,791 | 1,612,082 | 1,534,418 | 1,497,975 | 1,443,904 | 1,406,616 | 1,399,677 | 1,388,079 | 1,323,844 | 1,289,414 | 1,288,705 | 1,266,625 | 1,266,518 | 1,233,824 | 1,192,334 | 1,146,046 | 844,416 | 816,839 | 784,344 | 721,002 | 667,300 | 644,344 | 617,250 | 373,457 | 353,693 | 316,666 | 298,319 | 277,367 | 267,625 | 236,288 | 214,429 | 210,012 | 251,489 | 251,489 | 241,440 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509,233 | 585,974 | 635,827 | 647,132 | 693,056 | 780,009 | 810,260 | 765,675 | 861,241 | 931,946 | 899,891 | 841,765 | 875,689 | 927,586 | 1,537,896 | 1,965,633 | 1,942,320 | 2,060,765 | 1,908,877 | 1,981,135 | 2,297,878 | 2,267,235 | 2,223,449 | 2,241,221 | 2,415,964 |
| 2,415,964 | 2,241,221 | 2,223,449 | 2,267,235 | 2,297,878 | 1,981,135 | 1,908,877 | 2,060,765 | 1,942,320 | 1,965,633 | 1,537,896 | 927,586 | 875,689 | 841,765 | 899,891 | 931,946 | 861,241 | 765,675 | 810,260 | 780,009 | 693,056 | 647,132 | 635,827 | 585,974 | 509,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157,026 | 266,751 | 304,622 | 320,929 | 328,302 | 334,461 | 364,816 | 276,170 | 242,099 | 284,696 | 236,311 | 220,839 | 228,323 | 289,112 | 344,098 | 753,116 | 442,267 | 451,128 | 343,452 | 397,696 | 378,656 | 471,715 | 382,219 | 423,032 | 529,596 |
| 529,596 | 423,032 | 382,219 | 471,715 | 378,656 | 397,696 | 343,452 | 451,128 | 442,267 | 753,116 | 344,098 | 289,112 | 228,323 | 220,839 | 236,311 | 284,696 | 242,099 | 276,170 | 364,816 | 334,461 | 328,302 | 320,929 | 304,622 | 266,751 | 157,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,287 | 42,394 | 55,556 | 53,675 | 63,951 | 134,079 | 145,793 | 172,942 | 243,729 | 286,205 | 272,968 | 225,975 | 210,772 | 192,525 | 758,918 | 789,415 | 1,021,613 | 1,110,057 | 1,064,290 | 1,057,790 | 1,046,095 | 1,019,092 | 1,052,391 | 1,038,160 | 1,041,943 |
| 1,041,943 | 1,038,160 | 1,052,391 | 1,019,092 | 1,046,095 | 1,057,790 | 1,064,290 | 1,110,057 | 1,021,613 | 789,415 | 758,918 | 192,525 | 210,772 | 225,975 | 272,968 | 286,205 | 243,729 | 172,942 | 145,793 | 134,079 | 63,951 | 53,675 | 55,556 | 42,394 | 30,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 72,742 | 58,523 | 60,177 | 39,231 | 46,996 | 71,702 | 54,677 | 54,483 | 50,094 | 57,982 | 63,015 | 65,023 | 70,989 | 73,062 | 78,415 | 89,511 | 87,294 | 91,535 | 104,491 | 115,480 | 113,453 | 120,654 | 135,323 | 132,989 | 116,028 | 110,702 | 110,719 | 123,909 | 114,221 | 112,669 | 124,497 | 129,109 | 120,219 | 150,703 | 150,995 | 166,807 | 160,993 | 181,473 | 174,125 | 183,771 | 179,629 | 192,850 | 194,444 | 203,130 | 210,598 | 212,502 | 216,975 | 207,936 | 201,890 | 182,274 | 184,920 | 175,149 | 201,741 | 149,035 | 136,813 | 149,200 | 284,336 | 205,683 | 200,963 | 195,346 | 259,046 | 232,495 | 209,667 | 219,818 | 321,199 | 258,888 | 268,993 | 259,985 | 373,014 | 315,786 | 301,951 | 294,176 | 389,941 | 322,658 | 331,493 | 355,136 | 494,080 | 416,716 | 459,743 | 469,230 | 515,730 |
| 515,730 | 469,230 | 459,743 | 416,716 | 494,080 | 355,136 | 331,493 | 322,658 | 389,941 | 294,176 | 301,951 | 315,786 | 373,014 | 259,985 | 268,993 | 258,888 | 321,199 | 219,818 | 209,667 | 232,495 | 259,046 | 195,346 | 200,963 | 205,683 | 284,336 | 149,200 | 136,813 | 149,035 | 201,741 | 175,149 | 184,920 | 182,274 | 201,890 | 207,936 | 216,975 | 212,502 | 210,598 | 203,130 | 194,444 | 192,850 | 179,629 | 183,771 | 174,125 | 181,473 | 160,993 | 166,807 | 150,995 | 150,703 | 120,219 | 129,109 | 124,497 | 112,669 | 114,221 | 123,909 | 110,719 | 110,702 | 116,028 | 132,989 | 135,323 | 120,654 | 113,453 | 115,480 | 104,491 | 91,535 | 87,294 | 89,511 | 78,415 | 73,062 | 70,989 | 65,023 | 63,015 | 57,982 | 50,094 | 54,483 | 54,677 | 71,702 | 46,996 | 39,231 | 60,177 | 58,523 | 72,742 |
---|
Other Current Assets | 0 | 1,654 | 0 | 1,243 | 0 | 2,694 | 0 | 924 | 4,902 | 652 | 653 | 653 | 8,068 | 3,862 | 4,486 | 13,644 | 15,368 | 14,343 | 12,963 | 10,929 | 17,531 | 8,166 | 8,721 | 12,353 | 20,184 | 8,713 | 9,531 | 9,323 | 19,994 | 8,523 | 8,732 | 9,316 | 17,760 | 6,833 | 6,850 | 6,501 | 20,334 | 10,888 | 12,301 | 13,073 | 28,987 | 15,405 | 15,718 | 17,095 | 34,199 | 15,754 | 15,807 | 15,784 | 37,930 | 24,146 | 64,214 | 32,932 | 22,087 | 60,262 | 60,949 | 64,772 | 32,868 | 71,146 | 74,686 | 77,182 | 32,744 | 78,974 | 89,984 | 96,745 | 5,109 | 0 | 0 | 0 | 4,183 | 0 | 668 | 0 | 7,040 | 0 | 0 | 0 | 302,338 | 154,464 | 122,805 | 118,694 | 206,372 |
| 206,372 | 118,694 | 122,805 | 154,464 | 302,338 | 0 | 0 | 0 | 7,040 | 0 | 668 | 0 | 4,183 | 0 | 0 | 0 | 5,109 | 96,745 | 89,984 | 78,974 | 32,744 | 77,182 | 74,686 | 71,146 | 32,868 | 64,772 | 60,949 | 60,262 | 22,087 | 32,932 | 64,214 | 24,146 | 37,930 | 15,784 | 15,807 | 15,754 | 34,199 | 17,095 | 15,718 | 15,405 | 28,987 | 13,073 | 12,301 | 10,888 | 20,334 | 6,501 | 6,850 | 6,833 | 17,760 | 9,316 | 8,732 | 8,523 | 19,994 | 9,323 | 9,531 | 8,713 | 20,184 | 12,353 | 8,721 | 8,166 | 17,531 | 10,929 | 12,963 | 14,343 | 15,368 | 13,644 | 4,486 | 3,862 | 8,068 | 653 | 653 | 652 | 4,902 | 924 | 0 | 2,694 | 0 | 1,243 | 0 | 1,654 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,516,965 | 2,591,233 | 2,676,003 | 2,734,216 | 2,788,310 | 2,224,012 | 2,305,783 | 2,290,597 | 2,261,269 | 2,395,456 | 2,392,281 | 2,406,188 | 2,393,394 | 2,399,314 | 2,381,947 | 2,440,217 |
| 2,440,217 | 2,381,947 | 2,399,314 | 2,393,394 | 2,406,188 | 2,392,281 | 2,395,456 | 2,261,269 | 2,290,597 | 2,305,783 | 2,224,012 | 2,788,310 | 2,734,216 | 2,676,003 | 2,591,233 | 2,516,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 22,588 | 25,896 | 25,896 | 22,111 | 19,614 | 24,345 | 17,467 | 17,337 | 16,981 | 16,247 | 15,683 | 15,373 | 14,888 | 15,026 | 15,385 | 15,602 | 15,813 | 15,912 | 15,750 | 17,297 | 18,655 | 19,549 | 20,855 | 22,893 | 23,394 | 22,970 | 21,829 | 22,332 | 22,052 | 21,623 | 21,215 | 22,054 | 22,014 | 23,973 | 25,025 | 27,144 | 28,299 | 32,197 | 35,169 | 37,475 | 41,278 | 40,982 | 40,819 | 44,256 | 44,343 | 43,938 | 43,886 | 42,650 | 41,875 | 40,740 | 40,345 | 38,189 | 39,213 | 44,997 | 44,515 | 53,283 | 77,796 | 97,309 | 108,325 | 114,654 | 83,251 | 120,311 | 124,516 | 132,310 | 87,483 | 256,357 | 257,987 | 253,246 | 184,168 | 245,424 | 243,890 | 242,394 | 164,776 | 229,371 | 234,661 | 235,063 | 148,513 | 232,486 | 262,608 | 263,309 | 0 |
| 0 | 263,309 | 262,608 | 232,486 | 148,513 | 235,063 | 234,661 | 229,371 | 164,776 | 242,394 | 243,890 | 245,424 | 184,168 | 253,246 | 257,987 | 256,357 | 87,483 | 132,310 | 124,516 | 120,311 | 83,251 | 114,654 | 108,325 | 97,309 | 77,796 | 53,283 | 44,515 | 44,997 | 39,213 | 38,189 | 40,345 | 40,740 | 41,875 | 42,650 | 43,886 | 43,938 | 44,343 | 44,256 | 40,819 | 40,982 | 41,278 | 37,475 | 35,169 | 32,197 | 28,299 | 27,144 | 25,025 | 23,973 | 22,014 | 22,054 | 21,215 | 21,623 | 22,052 | 22,332 | 21,829 | 22,970 | 23,394 | 22,893 | 20,855 | 19,549 | 18,655 | 17,297 | 15,750 | 15,912 | 15,813 | 15,602 | 15,385 | 15,026 | 14,888 | 15,373 | 15,683 | 16,247 | 16,981 | 17,337 | 17,467 | 24,345 | 19,614 | 22,111 | 25,896 | 25,896 | 22,588 |
---|
Goodwill | 0 | 28,700 | 0 | 28,200 | 0 | 27,417 | 0 | 0 | 0 | 0 | 49,432 | 50,445 | 49,853 | 62,317 | 72,477 | 212,881 | 220,430 | 220,943 | 221,590 | 441,275 | 443,256 | 445,843 | 454,409 | 450,635 | 445,504 | 443,739 | 449,999 | 498,115 | 494,498 | 498,695 | 500,120 | 526,903 | 527,614 | 568,833 | 573,260 | 569,308 | 609,187 | 687,174 | 682,299 | 687,597 | 695,027 | 686,226 | 687,165 | 702,649 | 707,939 | 708,974 | 711,429 | 700,975 | 694,778 | 686,150 | 689,385 | 654,281 | 651,112 | 734,434 | 734,074 | 730,736 | 1,284,710 | 1,284,760 | 1,288,718 | 1,302,756 | 1,318,242 | 1,321,845 | 1,315,892 | 1,368,756 | 1,366,206 | 1,368,733 | 1,380,751 | 1,371,925 | 1,378,418 | 1,428,056 | 1,428,097 | 1,496,429 | 1,503,252 | 1,503,549 | 1,595,613 | 1,597,411 | 1,606,756 | 1,602,493 | 1,589,729 | 1,577,871 | 1,617,118 |
| 1,617,118 | 1,577,871 | 1,589,729 | 1,602,493 | 1,606,756 | 1,597,411 | 1,595,613 | 1,503,549 | 1,503,252 | 1,496,429 | 1,428,097 | 1,428,056 | 1,378,418 | 1,371,925 | 1,380,751 | 1,368,733 | 1,366,206 | 1,368,756 | 1,315,892 | 1,321,845 | 1,318,242 | 1,302,756 | 1,288,718 | 1,284,760 | 1,284,710 | 730,736 | 734,074 | 734,434 | 651,112 | 654,281 | 689,385 | 686,150 | 694,778 | 700,975 | 711,429 | 708,974 | 707,939 | 702,649 | 687,165 | 686,226 | 695,027 | 687,597 | 682,299 | 687,174 | 609,187 | 569,308 | 573,260 | 568,833 | 527,614 | 526,903 | 500,120 | 498,695 | 494,498 | 498,115 | 449,999 | 443,739 | 445,504 | 450,635 | 454,409 | 445,843 | 443,256 | 441,275 | 221,590 | 220,943 | 220,430 | 212,881 | 72,477 | 62,317 | 49,853 | 50,445 | 49,432 | 0 | 0 | 0 | 0 | 27,417 | 0 | 28,200 | 0 | 28,700 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,726 | 79,571 | 79,741 | 119,472 | 133,820 | 178,149 | 177,939 | 207,234 | 244,998 | 319,988 | 358,151 | 480,669 | 542,389 | 553,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 553,732 | 542,389 | 480,669 | 358,151 | 319,988 | 244,998 | 207,234 | 177,939 | 178,149 | 133,820 | 119,472 | 79,741 | 79,571 | 99,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 32,246 | 0 | 29,890 | 0 | 37,387 | 0 | 0 | 34,035 | 0 | 49,432 | 50,445 | 71,046 | 96,253 | 113,552 | 327,775 | 331,612 | 327,580 | 324,040 | 611,211 | 605,571 | 601,855 | 618,342 | 607,956 | 590,906 | 581,541 | 584,845 | 670,528 | 651,162 | 656,905 | 652,578 | 680,836 | 669,246 | 728,495 | 714,207 | 698,304 | 767,340 | 970,754 | 942,393 | 930,818 | 923,773 | 892,027 | 874,776 | 888,263 | 878,064 | 863,782 | 853,057 | 827,766 | 808,518 | 786,813 | 780,086 | 732,585 | 720,694 | 877,164 | 853,369 | 832,770 | 1,913,327 | 1,872,509 | 1,848,337 | 1,860,143 | 1,904,613 | 1,846,484 | 498,999 | 536,974 | 561,087 | 480,286 | 467,495 | 438,266 | 411,019 | 405,710 | 377,355 | 395,809 | 366,003 | 337,303 | 349,924 | 326,861 | 295,378 | 266,542 | 238,912 | 211,200 | 209,605 |
| 209,605 | 211,200 | 238,912 | 266,542 | 295,378 | 326,861 | 349,924 | 337,303 | 366,003 | 395,809 | 377,355 | 405,710 | 411,019 | 438,266 | 467,495 | 480,286 | 561,087 | 536,974 | 498,999 | 1,846,484 | 1,904,613 | 1,860,143 | 1,848,337 | 1,872,509 | 1,913,327 | 832,770 | 853,369 | 877,164 | 720,694 | 732,585 | 780,086 | 786,813 | 808,518 | 827,766 | 853,057 | 863,782 | 878,064 | 888,263 | 874,776 | 892,027 | 923,773 | 930,818 | 942,393 | 970,754 | 767,340 | 698,304 | 714,207 | 728,495 | 669,246 | 680,836 | 652,578 | 656,905 | 651,162 | 670,528 | 584,845 | 581,541 | 590,906 | 607,956 | 618,342 | 601,855 | 605,571 | 611,211 | 324,040 | 327,580 | 331,612 | 327,775 | 113,552 | 96,253 | 71,046 | 50,445 | 49,432 | 0 | 34,035 | 0 | 0 | 37,387 | 0 | 29,890 | 0 | 32,246 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,090 | 114,317 | 117,294 | 124,034 | 124,762 | 142,219 | 145,343 | 153,660 | 156,503 | 180,125 | 191,147 | 224,445 | 0 | 0 | 0 | 231,496 |
| 231,496 | 0 | 0 | 0 | 224,445 | 191,147 | 180,125 | 156,503 | 153,660 | 145,343 | 142,219 | 124,762 | 124,034 | 117,294 | 114,317 | 81,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 36,318 | 42,912 | 42,912 | 42,994 | 47,592 | 81,752 | 70,380 | 72,119 | 75,448 | 82,973 | 108,924 | 116,123 | 130,209 | 139,720 | 139,182 | 191,533 | 214,770 | 223,578 | 228,728 | 289,527 | 288,540 | 305,934 | 321,737 | 317,401 | 317,883 | 307,861 | 311,219 | 346,276 | 336,923 | 328,243 | 348,463 | 365,498 | 373,658 | 428,236 | 415,007 | 400,220 | 423,192 | 547,731 | 492,914 | 469,242 | 469,857 | 479,342 | 467,961 | 433,918 | 452,262 | 451,825 | 454,566 | 422,280 | 428,635 | 445,908 | 471,042 | 446,690 | 434,464 | 491,048 | 453,556 | 454,823 | 1,120,544 | 1,099,275 | 1,095,416 | 1,120,608 | 1,095,525 | 1,173,282 | 1,121,596 | 1,143,801 | 1,190,753 | 1,376,393 | 1,360,615 | 1,331,458 | 1,352,639 | 1,405,191 | 1,358,664 | 1,768,339 | 1,644,433 | 1,703,748 | 1,608,815 | 1,602,080 | 1,825,058 | 1,825,915 | 1,752,245 | 1,695,168 | 1,800,758 |
| 1,800,758 | 1,695,168 | 1,752,245 | 1,825,915 | 1,825,058 | 1,602,080 | 1,608,815 | 1,703,748 | 1,644,433 | 1,768,339 | 1,358,664 | 1,405,191 | 1,352,639 | 1,331,458 | 1,360,615 | 1,376,393 | 1,190,753 | 1,143,801 | 1,121,596 | 1,173,282 | 1,095,525 | 1,120,608 | 1,095,416 | 1,099,275 | 1,120,544 | 454,823 | 453,556 | 491,048 | 434,464 | 446,690 | 471,042 | 445,908 | 428,635 | 422,280 | 454,566 | 451,825 | 452,262 | 433,918 | 467,961 | 479,342 | 469,857 | 469,242 | 492,914 | 547,731 | 423,192 | 400,220 | 415,007 | 428,236 | 373,658 | 365,498 | 348,463 | 328,243 | 336,923 | 346,276 | 311,219 | 307,861 | 317,883 | 317,401 | 321,737 | 305,934 | 288,540 | 289,527 | 228,728 | 223,578 | 214,770 | 191,533 | 139,182 | 139,720 | 130,209 | 116,123 | 108,924 | 82,973 | 75,448 | 72,119 | 70,380 | 81,752 | 47,592 | 42,994 | 42,912 | 42,912 | 36,318 |
---|
> Total Current Liabilities | 29,693 | 36,117 | 36,117 | 36,437 | 41,329 | 62,012 | 62,739 | 64,517 | 67,285 | 74,905 | 100,687 | 107,626 | 118,738 | 126,245 | 124,192 | 146,170 | 169,835 | 179,834 | 184,660 | 230,956 | 229,877 | 248,409 | 259,679 | 255,053 | 260,649 | 253,976 | 256,301 | 284,452 | 287,861 | 281,558 | 301,754 | 316,636 | 327,050 | 375,964 | 365,950 | 356,489 | 369,628 | 448,278 | 400,636 | 380,731 | 383,429 | 397,809 | 393,278 | 364,169 | 384,191 | 388,167 | 392,105 | 366,254 | 378,246 | 399,067 | 430,655 | 404,733 | 378,843 | 443,561 | 418,140 | 421,801 | 472,810 | 467,580 | 465,818 | 505,158 | 523,352 | 566,858 | 546,588 | 569,760 | 624,912 | 712,560 | 702,982 | 698,241 | 940,955 | 997,979 | 953,373 | 939,980 | 1,044,450 | 1,062,909 | 988,035 | 1,000,782 | 1,269,587 | 1,206,389 | 1,114,770 | 1,063,083 | 1,144,293 |
| 1,144,293 | 1,063,083 | 1,114,770 | 1,206,389 | 1,269,587 | 1,000,782 | 988,035 | 1,062,909 | 1,044,450 | 939,980 | 953,373 | 997,979 | 940,955 | 698,241 | 702,982 | 712,560 | 624,912 | 569,760 | 546,588 | 566,858 | 523,352 | 505,158 | 465,818 | 467,580 | 472,810 | 421,801 | 418,140 | 443,561 | 378,843 | 404,733 | 430,655 | 399,067 | 378,246 | 366,254 | 392,105 | 388,167 | 384,191 | 364,169 | 393,278 | 397,809 | 383,429 | 380,731 | 400,636 | 448,278 | 369,628 | 356,489 | 365,950 | 375,964 | 327,050 | 316,636 | 301,754 | 281,558 | 287,861 | 284,452 | 256,301 | 253,976 | 260,649 | 255,053 | 259,679 | 248,409 | 229,877 | 230,956 | 184,660 | 179,834 | 169,835 | 146,170 | 124,192 | 126,245 | 118,738 | 107,626 | 100,687 | 74,905 | 67,285 | 64,517 | 62,739 | 62,012 | 41,329 | 36,437 | 36,117 | 36,117 | 29,693 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465,180 | 441,504 | 443,516 | 445,574 | 447,642 | 449,724 | 451,736 | 0 | 0 | 17,078 | 0 | 0 | 251,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251,583 | 0 | 0 | 17,078 | 0 | 0 | 451,736 | 449,724 | 447,642 | 445,574 | 443,516 | 441,504 | 465,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465,180 | 441,504 | 443,516 | 445,574 | 447,642 | 449,724 | 451,736 | 0 | 0 | 17,078 | 0 | 0 | 251,583 | 253,616 | 255,610 | 257,732 | 259,881 | 262,011 | 187,866 | 180,071 | 348,551 | 241,190 | 208,355 | 204,943 | 209,292 |
| 209,292 | 204,943 | 208,355 | 241,190 | 348,551 | 180,071 | 187,866 | 262,011 | 259,881 | 257,732 | 255,610 | 253,616 | 251,583 | 0 | 0 | 17,078 | 0 | 0 | 451,736 | 449,724 | 447,642 | 445,574 | 443,516 | 441,504 | 465,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 13,764 | 12,650 | 12,650 | 11,123 | 0 | 16,129 | 14,666 | 15,172 | 11,975 | 15,037 | 17,121 | 17,209 | 18,194 | 17,829 | 19,494 | 16,905 | 22,845 | 14,144 | 19,907 | 16,822 | 21,792 | 23,601 | 25,165 | 21,212 | 23,060 | 16,005 | 20,193 | 16,466 | 26,342 | 15,893 | 17,650 | 16,302 | 20,019 | 17,825 | 18,548 | 21,187 | 19,014 | 23,616 | 26,984 | 22,792 | 20,553 | 19,964 | 25,403 | 24,343 | 25,962 | 23,688 | 23,704 | 18,199 | 11,910 | 12,858 | 16,609 | 11,732 | 11,719 | 14,976 | 19,337 | 18,928 | 25,634 | 25,548 | 18,750 | 27,163 | 29,438 | 23,964 | 31,729 | 23,698 | 29,617 | 25,901 | 30,862 | 22,569 | 30,376 | 40,979 | 27,731 | 33,685 | 33,132 | 45,193 | 40,850 | 27,053 | 36,121 | 45,197 | 60,436 | 37,373 | 56,019 |
| 56,019 | 37,373 | 60,436 | 45,197 | 36,121 | 27,053 | 40,850 | 45,193 | 33,132 | 33,685 | 27,731 | 40,979 | 30,376 | 22,569 | 30,862 | 25,901 | 29,617 | 23,698 | 31,729 | 23,964 | 29,438 | 27,163 | 18,750 | 25,548 | 25,634 | 18,928 | 19,337 | 14,976 | 11,719 | 11,732 | 16,609 | 12,858 | 11,910 | 18,199 | 23,704 | 23,688 | 25,962 | 24,343 | 25,403 | 19,964 | 20,553 | 22,792 | 26,984 | 23,616 | 19,014 | 21,187 | 18,548 | 17,825 | 20,019 | 16,302 | 17,650 | 15,893 | 26,342 | 16,466 | 20,193 | 16,005 | 23,060 | 21,212 | 25,165 | 23,601 | 21,792 | 16,822 | 19,907 | 14,144 | 22,845 | 16,905 | 19,494 | 17,829 | 18,194 | 17,209 | 17,121 | 15,037 | 11,975 | 15,172 | 14,666 | 16,129 | 0 | 11,123 | 12,650 | 12,650 | 13,764 |
---|
Other Current Liabilities | 15,929 | 23,467 | 23,467 | 25,314 | 27,000 | 45,859 | 48,073 | 49,345 | 55,310 | 59,868 | 83,566 | 90,417 | 100,544 | 108,416 | 104,698 | 129,265 | 146,990 | 165,690 | 164,753 | 214,134 | 208,085 | 224,808 | 234,514 | 233,841 | 237,589 | 237,971 | 236,108 | 267,986 | 261,519 | 265,665 | 284,104 | 300,334 | 307,031 | 358,139 | 347,402 | 335,302 | 350,614 | 424,662 | 373,652 | 357,939 | 362,876 | 377,845 | 367,875 | 339,826 | 358,229 | 364,479 | 368,401 | 348,055 | 366,336 | 386,209 | 414,046 | 393,001 | 367,124 | 428,585 | 398,803 | 402,873 | 426,012 | 442,032 | 447,068 | 477,995 | 493,914 | 542,894 | 212,848 | 198,210 | 237,007 | 273,572 | 280,601 | 242,184 | 259,667 | 274,793 | 276,914 | 260,059 | 315,671 | 320,034 | 327,955 | 326,673 | 332,129 | 384,344 | 371,303 | 329,203 | 0 |
| 0 | 329,203 | 371,303 | 384,344 | 332,129 | 326,673 | 327,955 | 320,034 | 315,671 | 260,059 | 276,914 | 274,793 | 259,667 | 242,184 | 280,601 | 273,572 | 237,007 | 198,210 | 212,848 | 542,894 | 493,914 | 477,995 | 447,068 | 442,032 | 426,012 | 402,873 | 398,803 | 428,585 | 367,124 | 393,001 | 414,046 | 386,209 | 366,336 | 348,055 | 368,401 | 364,479 | 358,229 | 339,826 | 367,875 | 377,845 | 362,876 | 357,939 | 373,652 | 424,662 | 350,614 | 335,302 | 347,402 | 358,139 | 307,031 | 300,334 | 284,104 | 265,665 | 261,519 | 267,986 | 236,108 | 237,971 | 237,589 | 233,841 | 234,514 | 224,808 | 208,085 | 214,134 | 164,753 | 165,690 | 146,990 | 129,265 | 104,698 | 108,416 | 100,544 | 90,417 | 83,566 | 59,868 | 55,310 | 49,345 | 48,073 | 45,859 | 27,000 | 25,314 | 23,467 | 23,467 | 15,929 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663,833 | 657,633 | 633,217 | 411,684 | 407,212 | 405,291 | 828,359 | 599,983 | 640,839 | 620,780 | 601,298 | 602,866 | 619,526 | 637,475 | 632,085 | 656,465 |
| 656,465 | 632,085 | 637,475 | 619,526 | 602,866 | 601,298 | 620,780 | 640,839 | 599,983 | 828,359 | 405,291 | 407,212 | 411,684 | 633,217 | 657,633 | 663,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 6,557 | 0 | 19,740 | 0 | 7,602 | 8,163 | 8,068 | 0 | 0 | 8,978 | 9,407 | 10,626 | 11,165 | 11,805 | 12,385 | 13,571 | 15,923 | 16,899 | 18,619 | 20,402 | 21,944 | 20,174 | 18,908 | 20,774 | 22,670 | 23,163 | 23,394 | 24,539 | 26,443 | 26,903 | 26,914 | 29,086 | 26,420 | 25,798 | 26,682 | 25,205 | 25,624 | 28,087 | 28,402 | 28,893 | 30,429 | 30,230 | 29,879 | 32,356 | 30,008 | 26,507 | 25,632 | 21,808 | 23,749 | 40,581 | 22,050 | 20,527 | 20,109 | 56,766 | 63,845 | 69,751 | 71,473 | 66,735 | 67,758 | 123,272 | 120,154 | 109,856 | 88,885 | 80,793 | 59,390 | 94,881 | 93,890 | 93,960 | 97,011 | 86,384 | 129,112 | 109,107 | 91,311 | 92,414 | 88,804 | 78,579 | 76,374 | 0 |
| 0 | 76,374 | 78,579 | 88,804 | 92,414 | 91,311 | 109,107 | 129,112 | 86,384 | 97,011 | 93,960 | 93,890 | 94,881 | 59,390 | 80,793 | 88,885 | 109,856 | 120,154 | 123,272 | 67,758 | 66,735 | 71,473 | 69,751 | 63,845 | 56,766 | 20,109 | 20,527 | 22,050 | 40,581 | 23,749 | 21,808 | 25,632 | 26,507 | 30,008 | 32,356 | 29,879 | 30,230 | 30,429 | 28,893 | 28,402 | 28,087 | 25,624 | 25,205 | 26,682 | 25,798 | 26,420 | 29,086 | 26,914 | 26,903 | 26,443 | 24,539 | 23,394 | 23,163 | 22,670 | 20,774 | 18,908 | 20,174 | 21,944 | 20,402 | 18,619 | 16,899 | 15,923 | 13,571 | 12,385 | 11,805 | 11,165 | 10,626 | 9,407 | 8,978 | 0 | 0 | 8,068 | 8,163 | 7,602 | 0 | 19,740 | 0 | 6,557 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,675 | 0 | 0 | 0 | 79,336 | 0 | 0 | 0 | 94,087 | 0 | 0 | 0 | 138,343 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 138,343 | 0 | 0 | 0 | 94,087 | 0 | 0 | 0 | 79,336 | 0 | 0 | 0 | 57,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 205,122 | 208,577 | 208,577 | 167,018 | 166,837 | 154,536 | 197,245 | 205,248 | 222,871 | 233,693 | 244,769 | 257,334 | 487,041 | 504,624 | 528,118 | 529,469 | 569,574 | 593,261 | 615,688 | 856,519 | 903,794 | 927,890 | 944,781 | 949,224 | 970,822 | 981,553 | 1,012,625 | 1,041,803 | 1,062,754 | 1,078,373 | 1,095,441 | 1,132,477 | 1,160,760 | 1,183,846 | 1,189,784 | 1,142,800 | 1,158,644 | 1,162,228 | 1,151,967 | 1,159,172 | 1,191,088 | 1,206,254 | 1,202,985 | 1,206,783 | 1,204,796 | 1,202,322 | 1,192,437 | 1,171,961 | 1,213,456 | 1,232,291 | 1,270,084 | 1,378,639 | 1,415,149 | 1,437,327 | 1,451,066 | 1,480,494 | 1,511,332 | 1,571,158 | 1,612,365 | 1,655,344 | 1,749,561 | 1,853,224 | 1,883,254 | 1,950,907 | 2,016,613 | 2,072,518 | 2,130,509 | 2,186,310 | 2,257,266 | 2,285,804 | 2,378,525 | 2,478,555 | 2,563,910 | 2,593,715 | 2,672,128 | 2,747,802 | 2,825,085 | 2,821,750 | 2,857,895 | 2,915,076 | 3,042,085 |
| 3,042,085 | 2,915,076 | 2,857,895 | 2,821,750 | 2,825,085 | 2,747,802 | 2,672,128 | 2,593,715 | 2,563,910 | 2,478,555 | 2,378,525 | 2,285,804 | 2,257,266 | 2,186,310 | 2,130,509 | 2,072,518 | 2,016,613 | 1,950,907 | 1,883,254 | 1,853,224 | 1,749,561 | 1,655,344 | 1,612,365 | 1,571,158 | 1,511,332 | 1,480,494 | 1,451,066 | 1,437,327 | 1,415,149 | 1,378,639 | 1,270,084 | 1,232,291 | 1,213,456 | 1,171,961 | 1,192,437 | 1,202,322 | 1,204,796 | 1,206,783 | 1,202,985 | 1,206,254 | 1,191,088 | 1,159,172 | 1,151,967 | 1,162,228 | 1,158,644 | 1,142,800 | 1,189,784 | 1,183,846 | 1,160,760 | 1,132,477 | 1,095,441 | 1,078,373 | 1,062,754 | 1,041,803 | 1,012,625 | 981,553 | 970,822 | 949,224 | 944,781 | 927,890 | 903,794 | 856,519 | 615,688 | 593,261 | 569,574 | 529,469 | 528,118 | 504,624 | 487,041 | 257,334 | 244,769 | 233,693 | 222,871 | 205,248 | 197,245 | 154,536 | 166,837 | 167,018 | 208,577 | 208,577 | 205,122 |
---|
Common Stock | 4,170 | 4,313 | 0 | 4,398 | 0 | 4,908 | 0 | 0 | 5,464 | 0 | 0 | 0 | 6,772 | 504,624 | 528,118 | 529,469 | 12,754 | 593,261 | 13,005 | 856,519 | 14,801 | 927,890 | 944,781 | 949,224 | 15,157 | 981,553 | 1,012,625 | 1,041,803 | 15,492 | 1,078,373 | 1,095,441 | 1,132,477 | 15,875 | 1,183,846 | 1,189,784 | 1,142,800 | 16,273 | 1,162,228 | 1,151,967 | 1,159,172 | 16,666 | 1,206,254 | 1,202,985 | 1,206,783 | 17,212 | 1,202,322 | 1,192,437 | 1,171,961 | 17,615 | 1,232,291 | 1,270,084 | 1,378,639 | 17,977 | 1,437,327 | 1,451,066 | 18,239 | 18,280 | 1,571,158 | 1,612,365 | 1,655,344 | 18,595 | 1,853,224 | 1,883,254 | 1,950,907 | 18,849 | 2,072,518 | 2,130,509 | 2,186,310 | 18,961 | 2,285,804 | 18,961 | 2,478,555 | 18,961 | 2,593,715 | 2,672,128 | 2,747,802 | 18,961 | 2,821,750 | 2,857,895 | 2,915,076 | 0 |
| 0 | 2,915,076 | 2,857,895 | 2,821,750 | 18,961 | 2,747,802 | 2,672,128 | 2,593,715 | 18,961 | 2,478,555 | 18,961 | 2,285,804 | 18,961 | 2,186,310 | 2,130,509 | 2,072,518 | 18,849 | 1,950,907 | 1,883,254 | 1,853,224 | 18,595 | 1,655,344 | 1,612,365 | 1,571,158 | 18,280 | 18,239 | 1,451,066 | 1,437,327 | 17,977 | 1,378,639 | 1,270,084 | 1,232,291 | 17,615 | 1,171,961 | 1,192,437 | 1,202,322 | 17,212 | 1,206,783 | 1,202,985 | 1,206,254 | 16,666 | 1,159,172 | 1,151,967 | 1,162,228 | 16,273 | 1,142,800 | 1,189,784 | 1,183,846 | 15,875 | 1,132,477 | 1,095,441 | 1,078,373 | 15,492 | 1,041,803 | 1,012,625 | 981,553 | 15,157 | 949,224 | 944,781 | 927,890 | 14,801 | 856,519 | 13,005 | 593,261 | 12,754 | 529,469 | 528,118 | 504,624 | 6,772 | 0 | 0 | 0 | 5,464 | 0 | 0 | 4,908 | 0 | 4,398 | 0 | 4,313 | 4,170 |
---|
Retained Earnings | 32,381 | 16,632 | 16,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,070 | 0 | 0 | 0 | 26,471 | 0 | 47,192 | 0 | 64,675 | 0 | 0 | 0 | 103,782 | 0 | 0 | 0 | 146,538 | 0 | 0 | 0 | 195,245 | 0 | 0 | 0 | 252,508 | 0 | 0 | 0 | 320,402 | 0 | 0 | 0 | 346,667 | 0 | 0 | 0 | 411,600 | 0 | 0 | 0 | 632,192 | 0 | 0 | 694,407 | 710,910 | 0 | 0 | 0 | 850,772 | 0 | 0 | 0 | 1,071,811 | 0 | 0 | 0 | 1,257,715 | 0 | 1,348,700 | 0 | 1,454,388 | 0 | 0 | 0 | 1,653,963 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,653,963 | 0 | 0 | 0 | 1,454,388 | 0 | 1,348,700 | 0 | 1,257,715 | 0 | 0 | 0 | 1,071,811 | 0 | 0 | 0 | 850,772 | 0 | 0 | 0 | 710,910 | 694,407 | 0 | 0 | 632,192 | 0 | 0 | 0 | 411,600 | 0 | 0 | 0 | 346,667 | 0 | 0 | 0 | 320,402 | 0 | 0 | 0 | 252,508 | 0 | 0 | 0 | 195,245 | 0 | 0 | 0 | 146,538 | 0 | 0 | 0 | 103,782 | 0 | 0 | 0 | 64,675 | 0 | 47,192 | 0 | 26,471 | 0 | 0 | 0 | 4,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,632 | 16,632 | 32,381 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507,705 | 0 | 0 | 0 | -488,573 | -480,747 | 0 | 0 | -445,021 | 0 | 0 | 0 | -376,637 | 0 | 0 | 0 | -283,851 | 0 | 0 | 0 | -203,907 | 0 | 0 | 0 | -96,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | | 0 | 0 | 0 | 0 | -39,739 | 0 | 0 | 0 | -16,662 | 0 | -30,314 | 0 | -33,299 | 0 | 0 | 0 | -46,616 | 0 | 0 | 0 | -32,914 | 0 | 0 | 0 | -46,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|