25 XP   0   0   10

Nizhnekamskneftekhim PAO
Buy, Hold or Sell?

Let's analyse Nizhnekamskneftekhim PAO together

PenkeI guess you are interested in Nizhnekamskneftekhim PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Nizhnekamskneftekhim PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Nizhnekamskneftekhim PAO

I send you an email if I find something interesting about Nizhnekamskneftekhim PAO.

Quick analysis of Nizhnekamskneftekhim PAO (30 sec.)










What can you expect buying and holding a share of Nizhnekamskneftekhim PAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.39
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
₽75.67
Expected worth in 1 year
₽59.66
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
₽20.19
Return On Investment
19.6%

For what price can you sell your share?

Current Price per Share
₽103.10
Expected price per share
₽90.34 - ₽117.65
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Nizhnekamskneftekhim PAO (5 min.)




Live pricePrice per Share (EOD)

₽103.10

Intrinsic Value Per Share

₽-126.69 - ₽-12.08

Total Value Per Share

₽-51.02 - ₽63.58

2. Growth of Nizhnekamskneftekhim PAO (5 min.)




Is Nizhnekamskneftekhim PAO growing?

Current yearPrevious yearGrowGrow %
How rich?$1.5b$1.5b-$79.8m-5.3%

How much money is Nizhnekamskneftekhim PAO making?

Current yearPrevious yearGrowGrow %
Making money$98.1m$261.7m-$163.6m-166.9%
Net Profit Margin5.9%13.4%--

How much money comes from the company's main activities?

3. Financial Health of Nizhnekamskneftekhim PAO (5 min.)




4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#92 / 567

Most Revenue
#58 / 567

Most Profit
#60 / 567

Most Efficient
#219 / 567
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Nizhnekamskneftekhim PAO? (5 min.)

Welcome investor! Nizhnekamskneftekhim PAO's management wants to use your money to grow the business. In return you get a share of Nizhnekamskneftekhim PAO.

What can you expect buying and holding a share of Nizhnekamskneftekhim PAO?

First you should know what it really means to hold a share of Nizhnekamskneftekhim PAO. And how you can make/lose money.

Speculation

The Price per Share of Nizhnekamskneftekhim PAO is ₽103.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Nizhnekamskneftekhim PAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Nizhnekamskneftekhim PAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽75.67. Based on the TTM, the Book Value Change Per Share is ₽-4.00 per quarter. Based on the YOY, the Book Value Change Per Share is ₽-7.10 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽9.05 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Nizhnekamskneftekhim PAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.050.1%0.050.1%0.140.1%0.130.1%0.110.1%
Usd Book Value Change Per Share-0.040.0%-0.040.0%-0.08-0.1%0.050.1%0.070.1%
Usd Dividend Per Share0.100.1%0.100.1%0.220.2%0.070.1%0.040.0%
Usd Total Gains Per Share0.060.1%0.060.1%0.140.1%0.130.1%0.100.1%
Usd Price Per Share1.00-1.00-1.06-0.83-0.57-
Price to Earnings Ratio18.60-18.60-7.38-8.07-5.98-
Price-to-Total Gains Ratio18.12-18.12-7.53-8.02-11.24-
Price to Book Ratio1.21-1.21-1.22-1.03-0.88-
Price-to-Total Gains Ratio18.12-18.12-7.53-8.02-11.24-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.12379
Number of shares889
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.100.07
Usd Book Value Change Per Share-0.040.05
Usd Total Gains Per Share0.060.13
Gains per Quarter (889 shares)48.91112.53
Gains per Year (889 shares)195.64450.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1351-155186259191440
2701-310382518382890
31052-4655787785731340
41403-62077410377641790
51754-77597012969552240
62104-9311166155511452690
72455-10861362181513363140
82806-12411558207415273590
93157-13961754233317184040
103507-15511950259219094490

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%16.00.00.0100.0%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%7.03.00.070.0%12.04.00.075.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.00.03.070.0%13.00.03.081.3%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%16.00.00.0100.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Nizhnekamskneftekhim PAO

About Nizhnekamskneftekhim PAO

Public Joint Stock Company Nizhnekamskneftekhim produces and sells petrochemicals in Russia. The company operates through Production and Sales of Petrochemicals, and Petrochemicals Trading segments. It offers plastics, glycols, rubbers, polyesters, surfactants, monomers, ethylene and propylene oxides, methyl-tert-butyl ether, resins, products of organic synthesis, gases, hydrocarbon and alpha-olefins fractions, and other products. The company is also involved in general equipment repairs and construction, repairs and maintenance, food supplies and catering, non-woven textile materials production, gas and derivative products transportation, road freight transport, sports, water purification, and petrochemicals trading activities. It exports its products to Europe and Asia. The company was founded in 1967 and is based in Nizhnekamsk, Russia. Public Joint Stock Company Nizhnekamskneftekhim is a subsidiary of OOO Telecom-Management.

Fundamental data was last updated by Penke on 2023-11-23 03:16:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Nizhnekamskneftekhim PAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Nizhnekamskneftekhim PAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 5.9% means that руб0.06 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 5.9%. The company is making a profit. +1
  • The TTM is 5.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.9%TTM5.9%0.0%
TTM5.9%YOY13.4%-7.6%
TTM5.9%5Y12.4%-6.6%
5Y12.4%10Y11.6%+0.8%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9%4.7%+1.2%
TTM5.9%4.2%+1.7%
YOY13.4%6.7%+6.7%
5Y12.4%6.0%+6.4%
10Y11.6%6.0%+5.6%
1.1.2. Return on Assets

Shows how efficient Nizhnekamskneftekhim PAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • 3.4% Return on Assets means that Nizhnekamskneftekhim PAO generated руб0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 3.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.4%0.0%
TTM3.4%YOY11.2%-7.8%
TTM3.4%5Y12.2%-8.8%
5Y12.2%10Y14.7%-2.5%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%1.3%+2.1%
TTM3.4%1.1%+2.3%
YOY11.2%1.8%+9.4%
5Y12.2%1.6%+10.6%
10Y14.7%1.7%+13.0%
1.1.3. Return on Equity

Shows how efficient Nizhnekamskneftekhim PAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • 6.5% Return on Equity means Nizhnekamskneftekhim PAO generated руб0.07 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 6.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.5%TTM6.5%0.0%
TTM6.5%YOY16.6%-10.0%
TTM6.5%5Y15.9%-9.4%
5Y15.9%10Y19.2%-3.2%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%2.4%+4.1%
TTM6.5%2.0%+4.5%
YOY16.6%3.4%+13.2%
5Y15.9%2.9%+13.0%
10Y19.2%2.8%+16.4%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Nizhnekamskneftekhim PAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Nizhnekamskneftekhim PAO is operating .

  • Measures how much profit Nizhnekamskneftekhim PAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • An Operating Margin of 7.1% means the company generated руб0.07  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 7.1%. The company is operating less efficient.
  • The TTM is 7.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.1%TTM7.1%0.0%
TTM7.1%YOY15.6%-8.5%
TTM7.1%5Y15.5%-8.4%
5Y15.5%10Y14.7%+0.8%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ7.1%7.6%-0.5%
TTM7.1%6.2%+0.9%
YOY15.6%8.6%+7.0%
5Y15.5%7.6%+7.9%
10Y14.7%6.8%+7.9%
1.2.2. Operating Ratio

Measures how efficient Nizhnekamskneftekhim PAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are руб0.86 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 0.862. The company is less efficient in keeping operating costs low.
  • The TTM is 0.862. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.862TTM0.8620.000
TTM0.862YOY0.845+0.016
TTM0.8625Y0.836+0.026
5Y0.83610Y0.845-0.009
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8621.540-0.678
TTM0.8621.540-0.678
YOY0.8451.516-0.671
5Y0.8361.471-0.635
10Y0.8451.245-0.400
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Nizhnekamskneftekhim PAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Nizhnekamskneftekhim PAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 2.52 means the company has руб2.52 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 2.519. The company is able to pay all its short-term debts. +1
  • The TTM is 2.519. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.519TTM2.5190.000
TTM2.519YOY4.813-2.294
TTM2.5195Y4.282-1.763
5Y4.28210Y3.260+1.022
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5191.909+0.610
TTM2.5191.940+0.579
YOY4.8131.911+2.902
5Y4.2821.946+2.336
10Y3.2601.760+1.500
1.3.2. Quick Ratio

Measures if Nizhnekamskneftekhim PAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • A Quick Ratio of 2.55 means the company can pay off руб2.55 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 2.554. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.554. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.554TTM2.5540.000
TTM2.554YOY3.379-0.825
TTM2.5545Y2.618-0.064
5Y2.61810Y1.809+0.809
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5540.831+1.723
TTM2.5540.845+1.709
YOY3.3790.959+2.420
5Y2.6181.025+1.593
10Y1.8091.007+0.802
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Nizhnekamskneftekhim PAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Nizhnekamskneftekhim PAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Nizhnekamskneftekhim PAO to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.48 means that Nizhnekamskneftekhim PAO assets are financed with 48.4% credit (debt) and the remaining percentage (100% - 48.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 0.484. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.484. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.484TTM0.4840.000
TTM0.484YOY0.323+0.162
TTM0.4845Y0.269+0.216
5Y0.26910Y0.250+0.018
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4840.432+0.052
TTM0.4840.429+0.055
YOY0.3230.426-0.103
5Y0.2690.434-0.165
10Y0.2500.438-0.188
1.4.2. Debt to Equity Ratio

Measures if Nizhnekamskneftekhim PAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 94.6% means that company has руб0.95 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 0.946. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.946. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.946TTM0.9460.000
TTM0.946YOY0.479+0.467
TTM0.9465Y0.420+0.526
5Y0.42010Y0.364+0.056
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9460.760+0.186
TTM0.9460.750+0.196
YOY0.4790.751-0.272
5Y0.4200.801-0.381
10Y0.3640.856-0.492
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Nizhnekamskneftekhim PAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Nizhnekamskneftekhim PAO generates.

  • Above 15 is considered overpriced but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • A PE ratio of 18.60 means the investor is paying руб18.60 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Nizhnekamskneftekhim PAO:

  • The EOD is 20.966. Based on the earnings, the company is fair priced.
  • The MRQ is 18.597. Based on the earnings, the company is fair priced.
  • The TTM is 18.597. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD20.966MRQ18.597+2.369
MRQ18.597TTM18.5970.000
TTM18.597YOY7.380+11.217
TTM18.5975Y8.072+10.525
5Y8.07210Y5.978+2.094
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD20.96615.115+5.851
MRQ18.59714.173+4.424
TTM18.59714.395+4.202
YOY7.38018.406-11.026
5Y8.07219.768-11.696
10Y5.97824.513-18.535
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Nizhnekamskneftekhim PAO:

  • The EOD is -15.768. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -13.986. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -13.986. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-15.768MRQ-13.986-1.782
MRQ-13.986TTM-13.9860.000
TTM-13.986YOY22.673-36.660
TTM-13.9865Y11.586-25.573
5Y11.58610Y9.180+2.406
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-15.7685.283-21.051
MRQ-13.9865.406-19.392
TTM-13.9862.432-16.418
YOY22.6730.224+22.449
5Y11.5862.982+8.604
10Y9.1802.920+6.260
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Nizhnekamskneftekhim PAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 1.21 means the investor is paying руб1.21 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Nizhnekamskneftekhim PAO:

  • The EOD is 1.363. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.209. Based on the equity, the company is underpriced. +1
  • The TTM is 1.209. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.363MRQ1.209+0.154
MRQ1.209TTM1.2090.000
TTM1.209YOY1.216-0.007
TTM1.2095Y1.031+0.177
5Y1.03110Y0.885+0.147
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD1.3631.767-0.404
MRQ1.2091.757-0.548
TTM1.2091.844-0.635
YOY1.2162.380-1.164
5Y1.0312.348-1.317
10Y0.8852.788-1.903
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Nizhnekamskneftekhim PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---4.001-4.0010%-7.101+77%4.925-181%6.008-167%
Book Value Per Share--75.66875.6680%79.669-5%74.994+1%56.775+33%
Current Ratio--2.5192.5190%4.813-48%4.282-41%3.260-23%
Debt To Asset Ratio--0.4840.4840%0.323+50%0.269+80%0.250+94%
Debt To Equity Ratio--0.9460.9460%0.479+98%0.420+125%0.364+160%
Dividend Per Share--9.0499.0490%19.954-55%6.688+35%3.596+152%
Eps--4.9174.9170%13.123-63%11.666-58%10.171-52%
Free Cash Flow Per Share---6.538-6.5380%4.272-253%0.000-1994600%2.250-391%
Free Cash Flow To Equity Per Share--0.7650.7650%-4.917+742%2.280-66%1.471-48%
Gross Profit Margin--0.3900.3900%0.736-47%0.605-36%0.706-45%
Intrinsic Value_10Y_max---12.084--------
Intrinsic Value_10Y_min---126.689--------
Intrinsic Value_1Y_max--1.507--------
Intrinsic Value_1Y_min---5.940--------
Intrinsic Value_3Y_max--2.456--------
Intrinsic Value_3Y_min---23.804--------
Intrinsic Value_5Y_max--0.908--------
Intrinsic Value_5Y_min---48.059--------
Market Cap166120909299.200-1%167375425137.500167375425137.5000%177258719787.500-6%139537478540.000+20%94411180877.194+77%
Net Profit Margin--0.0590.0590%0.134-56%0.124-53%0.116-50%
Operating Margin--0.0710.0710%0.156-54%0.155-54%0.147-52%
Operating Ratio--0.8620.8620%0.845+2%0.836+3%0.845+2%
Pb Ratio1.363+11%1.2091.2090%1.216-1%1.031+17%0.885+37%
Pe Ratio20.966+11%18.59718.5970%7.380+152%8.072+130%5.978+211%
Price Per Share103.100+11%91.45091.4500%96.850-6%76.240+20%52.520+74%
Price To Free Cash Flow Ratio-15.768-13%-13.986-13.9860%22.673-162%11.586-221%9.180-252%
Price To Total Gains Ratio20.426+11%18.11818.1180%7.535+140%8.020+126%11.238+61%
Quick Ratio--2.5542.5540%3.379-24%2.618-2%1.809+41%
Return On Assets--0.0340.0340%0.112-70%0.122-73%0.147-77%
Return On Equity--0.0650.0650%0.166-60%0.159-59%0.192-66%
Total Gains Per Share--5.0475.0470%12.854-61%11.613-57%9.603-47%
Usd Book Value--1509541000.0001509541000.0000%1589361700.000-5%1496110020.000+1%1107852650.020+36%
Usd Book Value Change Per Share---0.044-0.0440%-0.077+77%0.054-181%0.065-167%
Usd Book Value Per Share--0.8250.8250%0.868-5%0.817+1%0.619+33%
Usd Dividend Per Share--0.0990.0990%0.218-55%0.073+35%0.039+152%
Usd Eps--0.0540.0540%0.143-63%0.127-58%0.111-52%
Usd Free Cash Flow---130440300.000-130440300.0000%85216200.000-253%6540.000-1994600%42051110.000-410%
Usd Free Cash Flow Per Share---0.071-0.0710%0.047-253%0.000-1994600%0.025-391%
Usd Free Cash Flow To Equity Per Share--0.0080.0080%-0.054+742%0.025-66%0.016-48%
Usd Market Cap1810717911.361-1%1824392133.9991824392133.9990%1932120045.684-6%1520958516.086+20%1029081871.561+77%
Usd Price Per Share1.124+11%0.9970.9970%1.056-6%0.831+20%0.572+74%
Usd Profit--98100000.00098100000.0000%261796200.000-63%232741160.000-58%197408626.880-50%
Usd Revenue--1676267400.0001676267400.0000%1949792000.000-14%1859603220.000-10%1656757490.000+1%
Usd Total Gains Per Share--0.0550.0550%0.140-61%0.127-57%0.105-47%
 EOD+3 -5MRQTTM+0 -0YOY+8 -285Y+10 -2610Y+12 -24

3.2. Fundamental Score

Let's check the fundamental score of Nizhnekamskneftekhim PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.966
Price to Book Ratio (EOD)Between0-11.363
Net Profit Margin (MRQ)Greater than00.059
Operating Margin (MRQ)Greater than00.071
Quick Ratio (MRQ)Greater than12.554
Current Ratio (MRQ)Greater than12.519
Debt to Asset Ratio (MRQ)Less than10.484
Debt to Equity Ratio (MRQ)Less than10.946
Return on Equity (MRQ)Greater than0.150.065
Return on Assets (MRQ)Greater than0.050.034
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Nizhnekamskneftekhim PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5027.373
Ma 20Greater thanMa 50113.110
Ma 50Greater thanMa 100120.833
Ma 100Greater thanMa 200126.765
OpenGreater thanClose101.700
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2020-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets268,602,000
Total Liabilities130,112,000
Total Stockholder Equity137,560,000
 As reported
Total Liabilities 130,112,000
Total Stockholder Equity+ 137,560,000
Total Assets = 268,602,000

Assets

Total Assets268,602,000
Total Current Assets63,820,000
Long-term Assets63,820,000
Total Current Assets
Cash And Cash Equivalents 16,266,000
Short-term Investments 17,856,000
Net Receivables 12,731,000
Other Current Assets 14,890,000
Total Current Assets  (as reported)63,820,000
Total Current Assets  (calculated)61,743,000
+/- 2,077,000
Long-term Assets
Property Plant Equipment 200,206,000
Goodwill 83,000
Intangible Assets 325,000
Other Assets 2,330,000
Long-term Assets  (as reported)204,782,000
Long-term Assets  (calculated)202,944,000
+/- 1,838,000

Liabilities & Shareholders' Equity

Total Current Liabilities25,337,000
Long-term Liabilities104,775,000
Total Stockholder Equity137,560,000
Total Current Liabilities
Short-term Debt 278,000
Short Long Term Debt 205,000
Accounts payable 13,968,000
Other Current Liabilities 11,091,000
Total Current Liabilities  (as reported)25,337,000
Total Current Liabilities  (calculated)25,542,000
+/- 205,000
Long-term Liabilities
Long term Debt Total 97,181,000
Other Liabilities 7,594,000
Long-term Liabilities  (as reported)104,775,000
Long-term Liabilities  (calculated)104,775,000
+/-0
Total Stockholder Equity
Common Stock6,331,000
Retained Earnings 130,767,000
Other Stockholders Equity 462,000
Total Stockholder Equity (as reported)137,560,000
Total Stockholder Equity (calculated)137,560,000
+/-0
Other
Capital Stock6,331,000
Cash And Equivalents2,000
Cash and Short Term Investments 34,122,000
Common Stock Shares Outstanding 1,830,240
Common Stock Total Equity6,331,000
Liabilities and Stockholders Equity 268,602,000
Net Debt 81,193,000
Net Invested Capital 234,866,000
Net Tangible Assets 137,152,000
Net Working Capital 38,483,000
Property Plant and Equipment Gross 200,206,000
Short Long Term Debt Total 97,459,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-31
> Total Assets 
30,596,000
36,838,000
45,854,000
45,546,000
51,398,000
57,587,000
57,078,920
57,078,920
68,410,838
75,055,286
80,875,392
90,374,000
111,594,000
132,237,000
149,534,000
213,821,000
215,298,000
268,602,000
268,602,000215,298,000213,821,000149,534,000132,237,000111,594,00090,374,00080,875,39275,055,28668,410,83857,078,92057,078,92057,587,00051,398,00045,546,00045,854,00036,838,00030,596,000
   > Total Current Assets 
7,407,000
11,008,000
16,946,000
15,665,000
15,019,000
14,938,000
14,399,522
14,295,475
28,221,742
26,636,131
27,309,367
31,497,000
42,801,000
55,421,000
63,368,000
97,071,000
66,541,000
63,820,000
63,820,00066,541,00097,071,00063,368,00055,421,00042,801,00031,497,00027,309,36726,636,13128,221,74214,295,47514,399,52214,938,00015,019,00015,665,00016,946,00011,008,0007,407,000
       Cash And Cash Equivalents 
356,000
1,020,000
4,790,000
569,000
152,000
1,700,000
0
0
6,468,000
4,849,239
2,878,229
7,193,000
12,384,000
7,108,000
24,373,000
30,986,000
34,461,000
16,266,000
16,266,00034,461,00030,986,00024,373,0007,108,00012,384,0007,193,0002,878,2294,849,2396,468,000001,700,000152,000569,0004,790,0001,020,000356,000
       Short-term Investments 
0
0
0
0
0
0
2,625,293
2,625,293
1,200
0
0
0
970,000
40,000
-532,000
-1,156,000
-640,000
17,856,000
17,856,000-640,000-1,156,000-532,00040,000970,0000001,2002,625,2932,625,293000000
       Net Receivables 
0
0
0
0
0
0
0
0
7,119,000
7,230,000
8,304,000
8,732,000
11,628,000
14,331,000
14,773,000
15,919,000
12,902,000
12,731,000
12,731,00012,902,00015,919,00014,773,00014,331,00011,628,0008,732,0008,304,0007,230,0007,119,00000000000
       Inventory 
3,447,000
4,386,000
5,162,000
6,598,000
6,219,000
5,709,000
5,494,643
5,078,549
12,928,000
11,490,588
12,972,650
14,673,000
17,250,000
19,529,000
22,082,000
19,357,000
17,182,000
14,808,000
14,808,00017,182,00019,357,00022,082,00019,529,00017,250,00014,673,00012,972,65011,490,58812,928,0005,078,5495,494,6435,709,0006,219,0006,598,0005,162,0004,386,0003,447,000
       Other Current Assets 
3,604,000
5,602,000
6,994,000
8,498,000
8,648,000
7,529,000
6,279,586
6,591,633
28,220,542
10,296,304
11,458,488
9,631,000
13,167,000
28,784,000
16,913,000
46,728,000
14,898,000
14,890,000
14,890,00014,898,00046,728,00016,913,00028,784,00013,167,0009,631,00011,458,48810,296,30428,220,5426,591,6336,279,5867,529,0008,648,0008,498,0006,994,0005,602,0003,604,000
   > Long-term Assets 
23,189,000
25,830,000
28,908,000
29,881,000
36,379,000
42,649,000
42,679,398
42,783,445
40,189,096
48,419,155
53,566,025
58,877,000
68,793,000
76,816,000
86,166,000
116,750,000
148,757,000
204,782,000
204,782,000148,757,000116,750,00086,166,00076,816,00068,793,00058,877,00053,566,02548,419,15540,189,09642,783,44542,679,39842,649,00036,379,00029,881,00028,908,00025,830,00023,189,000
       Property Plant Equipment 
20,917,000
23,207,000
23,283,000
27,222,000
31,707,000
37,647,000
32,372,908
32,372,908
34,734,433
42,643,202
46,075,600
54,497,000
64,808,000
72,474,000
81,496,000
111,766,000
144,419,000
200,206,000
200,206,000144,419,000111,766,00081,496,00072,474,00064,808,00054,497,00046,075,60042,643,20234,734,43332,372,90832,372,90837,647,00031,707,00027,222,00023,283,00023,207,00020,917,000
       Goodwill 
0
0
0
0
0
0
165
165
692
296,760
387,659
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,00083,00083,00083,00083,00083,00083,000387,659296,760692165165000000
       Long Term Investments 
0
0
0
0
0
0
0
0
2,043,000
2,129,000
2,338,000
2,046,000
1,983,000
1,963,000
1,786,000
1,718,000
0
0
001,718,0001,786,0001,963,0001,983,0002,046,0002,338,0002,129,0002,043,00000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
296,760
387,659
533,000
503,000
351,000
323,000
454,000
290,000
325,000
325,000290,000454,000323,000351,000503,000533,000387,659296,760000000000
       Long-term Assets Other 
2,272,000
2,623,000
5,625,000
2,659,000
4,672,000
5,002,000
5,182,294
5,286,341
1,159,706
5,254,159
6,828,203
3,148,000
2,846,000
3,231,000
1,360,000
891,000
947,000
19,895,000
19,895,000947,000891,0001,360,0003,231,0002,846,0003,148,0006,828,2035,254,1591,159,7065,286,3415,182,2945,002,0004,672,0002,659,0005,625,0002,623,0002,272,000
> Total Liabilities 
11,902,000
15,972,000
24,823,000
22,087,000
23,509,000
29,050,000
28,200,535
28,200,535
20,106,757
15,668,649
20,476,532
21,790,000
18,178,000
22,976,000
15,618,000
55,012,000
69,485,000
130,112,000
130,112,00069,485,00055,012,00015,618,00022,976,00018,178,00021,790,00020,476,53215,668,64920,106,75728,200,53528,200,53529,050,00023,509,00022,087,00024,823,00015,972,00011,902,000
   > Total Current Liabilities 
5,876,000
8,766,000
10,468,000
10,524,000
12,023,000
16,028,000
17,360,475
17,360,475
11,652,604
11,165,218
17,505,942
16,833,000
14,500,000
18,894,000
11,426,000
17,339,000
13,826,000
25,337,000
25,337,00013,826,00017,339,00011,426,00018,894,00014,500,00016,833,00017,505,94211,165,21811,652,60417,360,47517,360,47516,028,00012,023,00010,524,00010,468,0008,766,0005,876,000
       Short-term Debt 
2,736,000
3,000,000
2,450,000
3,006,000
3,958,000
7,707,000
6,977,885
6,977,885
3,226,711
2,247,495
4,451,267
5,363,000
2,314,000
1,033,000
513,000
808,000
469,000
278,000
278,000469,000808,000513,0001,033,0002,314,0005,363,0004,451,2672,247,4953,226,7116,977,8856,977,8857,707,0003,958,0003,006,0002,450,0003,000,0002,736,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
11,155,000
6,042,000
6,739,000
7,081,000
1,740,000
967,000
472,000
802,000
421,000
205,000
205,000421,000802,000472,000967,0001,740,0007,081,0006,739,0006,042,00011,155,00000000000
       Accounts payable 
0
0
0
0
7,767,000
7,920,000
9,191,743
9,323,271
7,661,729
8,015,517
11,943,189
5,159,000
5,639,000
6,381,000
4,640,000
6,160,000
5,772,000
13,968,000
13,968,0005,772,0006,160,0004,640,0006,381,0005,639,0005,159,00011,943,1898,015,5177,661,7299,323,2719,191,7437,920,0007,767,0000000
       Other Current Liabilities 
3,140,000
5,766,000
8,018,000
7,518,000
298,000
401,000
1,190,847
1,059,319
764,164
902,206
1,111,486
6,311,000
6,547,000
11,480,000
6,273,000
10,371,000
7,585,000
11,091,000
11,091,0007,585,00010,371,0006,273,00011,480,0006,547,0006,311,0001,111,486902,206764,1641,059,3191,190,847401,000298,0007,518,0008,018,0005,766,0003,140,000
   > Long-term Liabilities 
6,026,000
7,206,000
14,355,000
11,563,000
11,486,000
13,022,000
10,840,060
10,840,060
8,454,153
4,503,431
2,970,590
4,957,000
3,678,000
4,082,000
4,192,000
37,673,000
55,659,000
104,775,000
104,775,00055,659,00037,673,0004,192,0004,082,0003,678,0004,957,0002,970,5904,503,4318,454,15310,840,06010,840,06013,022,00011,486,00011,563,00014,355,0007,206,0006,026,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
157,000
49,000
50,000
32,784,000
49,754,000
97,181,000
97,181,00049,754,00032,784,00050,00049,000157,000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
3,521,000
3,994,000
4,140,000
4,473,000
5,905,000
7,594,000
7,594,0005,905,0004,473,0004,140,0003,994,0003,521,000000000000000
> Total Stockholder Equity
18,401,000
19,807,000
20,086,000
22,493,000
26,829,000
27,330,000
28,878,385
28,878,385
48,304,081
59,386,637
60,398,860
67,738,000
92,431,000
108,632,000
133,219,000
157,965,000
145,108,000
137,560,000
137,560,000145,108,000157,965,000133,219,000108,632,00092,431,00067,738,00060,398,86059,386,63748,304,08128,878,38528,878,38527,330,00026,829,00022,493,00020,086,00019,807,00018,401,000
   Common Stock
6,332,000
6,332,000
6,332,000
6,332,000
6,332,000
6,332,000
1,830,240
1,830,240
1,830,240
1,830,240
1,830,240
6,332,000
6,332,000
6,332,000
6,332,000
6,332,000
6,332,000
6,331,000
6,331,0006,332,0006,332,0006,332,0006,332,0006,332,0006,332,0001,830,2401,830,2401,830,2401,830,2401,830,2406,332,0006,332,0006,332,0006,332,0006,332,0006,332,000
   Retained Earnings 
12,501,000
14,819,000
15,142,000
17,544,000
20,470,000
20,962,000
16,769,922
20,238,093
39,667,176
50,980,934
52,018,954
61,400,000
86,030,000
102,031,000
126,696,000
151,263,000
138,494,000
130,767,000
130,767,000138,494,000151,263,000126,696,000102,031,00086,030,00061,400,00052,018,95450,980,93439,667,17620,238,09316,769,92220,962,00020,470,00017,544,00015,142,00014,819,00012,501,000
   Accumulated Other Comprehensive Income -103,894,000-98,117,000-93,432,000-89,044,000-85,330,000-82,375,000-78,814,00000000-61,005,000-58,401,000-56,145,000-54,120,000-53,134,000-51,414,000
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000
   Other Stockholders Equity 
50,982,000
51,790,000
52,732,000
54,762,000
58,428,000
61,041,000
10,278,223
6,810,052
6,806,665
6,575,463
6,549,666
78,820,000
82,444,000
85,599,000
89,235,000
93,802,000
282,000
462,000
462,000282,00093,802,00089,235,00085,599,00082,444,00078,820,0006,549,6666,575,4636,806,6656,810,05210,278,22361,041,00058,428,00054,762,00052,732,00051,790,00050,982,000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.