25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Nizhnekamskneftekhim PAO
Buy, Hold or Sell?

Let's analyze Nizhnekamskneftekhim PAO together

I guess you are interested in Nizhnekamskneftekhim PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Nizhnekamskneftekhim PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Nizhnekamskneftekhim PAO

I send you an email if I find something interesting about Nizhnekamskneftekhim PAO.

1. Quick Overview

1.1. Quick analysis of Nizhnekamskneftekhim PAO (30 sec.)










1.2. What can you expect buying and holding a share of Nizhnekamskneftekhim PAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
87.5%

What is your share worth?

Current worth
₽170.90
Expected worth in 1 year
₽551.85
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
₽380.95
Return On Investment
456.5%

For what price can you sell your share?

Current Price per Share
₽83.45
Expected price per share
₽74.25 - ₽95.90
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Nizhnekamskneftekhim PAO (5 min.)




Live pricePrice per Share (EOD)
₽83.45
Intrinsic Value Per Share
₽51.26 - ₽494.96
Total Value Per Share
₽222.16 - ₽665.87

2.2. Growth of Nizhnekamskneftekhim PAO (5 min.)




Is Nizhnekamskneftekhim PAO growing?

Current yearPrevious yearGrowGrow %
How rich?$3.5b???

How much money is Nizhnekamskneftekhim PAO making?

Current yearPrevious yearGrowGrow %
Making money$185.7m???
Net Profit Margin7.0%?--

How much money comes from the company's main activities?

2.3. Financial Health of Nizhnekamskneftekhim PAO (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#47 / 555

Most Revenue
#37 / 555

Most Profit
#24 / 555

Most Efficient
#178 / 555
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Nizhnekamskneftekhim PAO?

Welcome investor! Nizhnekamskneftekhim PAO's management wants to use your money to grow the business. In return you get a share of Nizhnekamskneftekhim PAO.

First you should know what it really means to hold a share of Nizhnekamskneftekhim PAO. And how you can make/lose money.

Speculation

The Price per Share of Nizhnekamskneftekhim PAO is ₽83.45. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Nizhnekamskneftekhim PAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Nizhnekamskneftekhim PAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽170.90. Based on the TTM, the Book Value Change Per Share is ₽95.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Nizhnekamskneftekhim PAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.100.1%0.100.1%0.100.1%0.120.1%
Usd Book Value Change Per Share1.071.3%1.071.3%0.310.4%0.190.2%
Usd Dividend Per Share0.000.0%0.000.0%0.110.1%0.050.1%
Usd Total Gains Per Share1.071.3%1.071.3%0.420.5%0.240.3%
Usd Price Per Share1.14-1.14-1.08-0.77-
Price to Earnings Ratio11.27-11.27-12.42-7.33-
Price-to-Total Gains Ratio1.07-1.07-8.91-5.99-
Price to Book Ratio0.60-0.60-1.01-0.90-
Price-to-Total Gains Ratio1.07-1.07-8.91-5.99-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.93464
Number of shares1069
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.11
Usd Book Value Change Per Share1.070.31
Usd Total Gains Per Share1.070.42
Gains per Quarter (1069 shares)1,140.26451.53
Gains per Year (1069 shares)4,561.031,806.11
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
104561455146313431796
209122911292626863602
301368313673138940295408
401824418234185253727214
502280522795231567169020
6027366273562778805910826
7031927319173241940212632
80364883647837041074514438
90410494103941671208816244
100456104560046301343118050

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%1.00.00.0100.0%3.00.00.0100.0%8.00.00.0100.0%17.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%1.00.00.0100.0%1.02.00.033.3%6.02.00.075.0%14.03.00.082.4%
Dividend per Share0.00.01.00.0%0.00.01.00.0%2.00.01.066.7%7.00.01.087.5%14.00.03.082.4%
Total Gains per Share1.00.00.0100.0%1.00.00.0100.0%3.00.00.0100.0%8.00.00.0100.0%16.01.00.094.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Nizhnekamskneftekhim PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--95.23795.2370%--28.045+240%17.238+452%
Book Value Per Share--170.905170.9050%--108.747+57%79.296+116%
Current Ratio--0.7230.7230%--2.685-73%3.369-79%
Debt To Asset Ratio--0.3840.3840%--0.397-3%0.266+44%
Debt To Equity Ratio--0.6240.6240%--0.683-9%0.406+54%
Dividend Per Share----0%--9.668-100%4.495-100%
Eps--9.0599.0590%--9.033+0%10.950-17%
Free Cash Flow Per Share--12.90012.9000%--3.544+264%2.937+339%
Free Cash Flow To Equity Per Share--12.07512.0750%--2.641+357%3.508+244%
Gross Profit Margin--0.9600.9600%--0.695+38%0.628+53%
Intrinsic Value_10Y_max--494.964--------
Intrinsic Value_10Y_min--51.258--------
Intrinsic Value_1Y_max--20.859--------
Intrinsic Value_1Y_min--3.527--------
Intrinsic Value_3Y_max--84.576--------
Intrinsic Value_3Y_min--12.055--------
Intrinsic Value_5Y_max--174.700--------
Intrinsic Value_5Y_min--22.113--------
Market Cap134459649670.400-39%186867504000.000186867504000.0000%--177167216308.333+5%125557152360.988+49%
Net Profit Margin--0.0700.0700%--0.088-20%0.116-40%
Operating Margin--0.1850.1850%--0.137+35%0.160+16%
Operating Ratio--0.9100.9100%--0.873+4%0.848+7%
Pb Ratio0.488-22%0.5970.5970%--1.007-41%0.898-33%
Pe Ratio9.211-22%11.27011.2700%--12.416-9%7.329+54%
Price Per Share83.450-22%102.100102.1000%--96.800+5%68.600+49%
Price To Free Cash Flow Ratio6.469-22%7.9157.9150%--5.534+43%9.731-19%
Price To Total Gains Ratio0.876-22%1.0721.0720%--8.908-88%5.995-82%
Quick Ratio--0.4120.4120%--1.833-78%1.896-78%
Return On Assets--0.0330.0330%--0.059-45%0.124-74%
Return On Equity--0.0530.0530%--0.095-44%0.161-67%
Total Gains Per Share--95.23795.2370%--37.713+153%21.733+338%
Usd Book Value--3503326400.0003503326400.0000%--2229173333.333+57%1625520400.000+116%
Usd Book Value Change Per Share--1.0671.0670%--0.314+240%0.193+452%
Usd Book Value Per Share--1.9141.9140%--1.218+57%0.888+116%
Usd Dividend Per Share----0%--0.108-100%0.050-100%
Usd Eps--0.1010.1010%--0.101+0%0.123-17%
Usd Free Cash Flow--264432000.000264432000.0000%--72654400.000+264%60211200.000+339%
Usd Free Cash Flow Per Share--0.1440.1440%--0.040+264%0.033+339%
Usd Free Cash Flow To Equity Per Share--0.1350.1350%--0.030+357%0.039+244%
Usd Market Cap1505948076.308-39%2092916044.8002092916044.8000%--1984272822.653+5%1406240106.443+49%
Usd Price Per Share0.935-22%1.1441.1440%--1.084+5%0.768+49%
Usd Profit--185707200.000185707200.0000%--185169600.000+0%224467600.000-17%
Usd Revenue--2645787200.0002645787200.0000%--2123882133.333+25%1943786600.000+36%
Usd Total Gains Per Share--1.0671.0670%--0.422+153%0.243+338%
 EOD+4 -4MRQTTM+0 -0YOY+0 -05Y+25 -1110Y+20 -16

3.3 Fundamental Score

Let's check the fundamental score of Nizhnekamskneftekhim PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.211
Price to Book Ratio (EOD)Between0-10.488
Net Profit Margin (MRQ)Greater than00.070
Operating Margin (MRQ)Greater than00.185
Quick Ratio (MRQ)Greater than10.412
Current Ratio (MRQ)Greater than10.723
Debt to Asset Ratio (MRQ)Less than10.384
Debt to Equity Ratio (MRQ)Less than10.624
Return on Equity (MRQ)Greater than0.150.053
Return on Assets (MRQ)Greater than0.050.033
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Nizhnekamskneftekhim PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.782
Ma 20Greater thanMa 5086.668
Ma 50Greater thanMa 10088.337
Ma 100Greater thanMa 20092.509
OpenGreater thanClose86.300
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Nizhnekamskneftekhim PAO

Public Joint Stock Company Nizhnekamskneftekhim produces and sells petrochemicals in Russia. It offers plastics, glycols, synthetic rubbers, polyesters, surfactants, monomers, ethylene and propylene oxides, methyl-tert-butyl ether, resins, products of organic synthesis, gases, hydrocarbon and alpha-olefins fractions, MTBE, and other products. The company also exports its products to approximately 52 countries. The company was founded in 1967 and is based in Nizhnekamsk, Russia. Public Joint Stock Company Nizhnekamskneftekhim was formerly a subsidiary of OOO Telecom-Management.

Fundamental data was last updated by Penke on 2024-09-02 15:32:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Nizhnekamskneftekhim PAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 7.0% means that руб0.07 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 7.0%. The company is making a profit. +1
  • The TTM is 7.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.0%TTM7.0%0.0%
TTM7.0%5Y8.8%-1.7%
5Y8.8%10Y11.6%-2.9%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ7.0%4.6%+2.4%
TTM7.0%3.7%+3.3%
5Y8.8%5.8%+3.0%
10Y11.6%6.0%+5.6%
4.3.1.2. Return on Assets

Shows how efficient Nizhnekamskneftekhim PAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • 3.3% Return on Assets means that Nizhnekamskneftekhim PAO generated руб0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 3.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.3%TTM3.3%0.0%
TTM3.3%5Y5.9%-2.7%
5Y5.9%10Y12.4%-6.5%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%1.1%+2.2%
TTM3.3%1.0%+2.3%
5Y5.9%1.4%+4.5%
10Y12.4%1.6%+10.8%
4.3.1.3. Return on Equity

Shows how efficient Nizhnekamskneftekhim PAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • 5.3% Return on Equity means Nizhnekamskneftekhim PAO generated руб0.05 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 5.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.3%TTM5.3%0.0%
TTM5.3%5Y9.5%-4.2%
5Y9.5%10Y16.1%-6.6%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ5.3%2.0%+3.3%
TTM5.3%1.9%+3.4%
5Y9.5%2.5%+7.0%
10Y16.1%2.7%+13.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Nizhnekamskneftekhim PAO.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Nizhnekamskneftekhim PAO is operating .

  • Measures how much profit Nizhnekamskneftekhim PAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • An Operating Margin of 18.5% means the company generated руб0.19  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 18.5%. The company is operating efficient. +1
  • The TTM is 18.5%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.5%TTM18.5%0.0%
TTM18.5%5Y13.7%+4.8%
5Y13.7%10Y16.0%-2.3%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ18.5%8.8%+9.7%
TTM18.5%3.7%+14.8%
5Y13.7%7.3%+6.4%
10Y16.0%7.3%+8.7%
4.3.2.2. Operating Ratio

Measures how efficient Nizhnekamskneftekhim PAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are руб0.91 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 0.910. The company is less efficient in keeping operating costs low.
  • The TTM is 0.910. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.910TTM0.9100.000
TTM0.9105Y0.873+0.038
5Y0.87310Y0.848+0.024
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9101.525-0.615
TTM0.9101.479-0.569
5Y0.8731.425-0.552
10Y0.8481.201-0.353
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Nizhnekamskneftekhim PAO.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Nizhnekamskneftekhim PAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 0.72 means the company has руб0.72 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 0.723. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.723. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.723TTM0.7230.000
TTM0.7235Y2.685-1.962
5Y2.68510Y3.369-0.685
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7231.837-1.114
TTM0.7231.865-1.142
5Y2.6851.979+0.706
10Y3.3691.837+1.532
4.4.3.2. Quick Ratio

Measures if Nizhnekamskneftekhim PAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • A Quick Ratio of 0.41 means the company can pay off руб0.41 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 0.412. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.412. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.412TTM0.4120.000
TTM0.4125Y1.833-1.421
5Y1.83310Y1.896-0.063
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4120.837-0.425
TTM0.4120.877-0.465
5Y1.8331.105+0.728
10Y1.8961.131+0.765
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Nizhnekamskneftekhim PAO.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Nizhnekamskneftekhim PAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Nizhnekamskneftekhim PAO to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.38 means that Nizhnekamskneftekhim PAO assets are financed with 38.4% credit (debt) and the remaining percentage (100% - 38.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 0.384. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.384. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.384TTM0.3840.000
TTM0.3845Y0.397-0.013
5Y0.39710Y0.266+0.131
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3840.428-0.044
TTM0.3840.427-0.043
5Y0.3970.426-0.029
10Y0.2660.430-0.164
4.5.4.2. Debt to Equity Ratio

Measures if Nizhnekamskneftekhim PAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 62.4% means that company has руб0.62 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Nizhnekamskneftekhim PAO:

  • The MRQ is 0.624. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.624. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.624TTM0.6240.000
TTM0.6245Y0.683-0.059
5Y0.68310Y0.406+0.277
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6240.770-0.146
TTM0.6240.765-0.141
5Y0.6830.808-0.125
10Y0.4060.833-0.427
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Nizhnekamskneftekhim PAO generates.

  • Above 15 is considered overpriced but always compare Nizhnekamskneftekhim PAO to the Specialty Chemicals industry mean.
  • A PE ratio of 11.27 means the investor is paying руб11.27 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Nizhnekamskneftekhim PAO:

  • The EOD is 9.211. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.270. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.270. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.211MRQ11.270-2.059
MRQ11.270TTM11.2700.000
TTM11.2705Y12.416-1.146
5Y12.41610Y7.329+5.087
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD9.21116.061-6.850
MRQ11.27015.840-4.570
TTM11.27015.800-4.530
5Y12.41619.414-6.998
10Y7.32923.987-16.658
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Nizhnekamskneftekhim PAO:

  • The EOD is 6.469. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.915. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 7.915. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.469MRQ7.915-1.446
MRQ7.915TTM7.9150.000
TTM7.9155Y5.534+2.381
5Y5.53410Y9.731-4.197
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD6.4693.308+3.161
MRQ7.9153.074+4.841
TTM7.9152.850+5.065
5Y5.5343.092+2.442
10Y9.7312.610+7.121
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Nizhnekamskneftekhim PAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 0.60 means the investor is paying руб0.60 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Nizhnekamskneftekhim PAO:

  • The EOD is 0.488. Based on the equity, the company is cheap. +2
  • The MRQ is 0.597. Based on the equity, the company is cheap. +2
  • The TTM is 0.597. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.488MRQ0.597-0.109
MRQ0.597TTM0.5970.000
TTM0.5975Y1.007-0.410
5Y1.00710Y0.898+0.109
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD0.4881.720-1.232
MRQ0.5971.707-1.110
TTM0.5971.787-1.190
5Y1.0072.324-1.317
10Y0.8982.786-1.888
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2017-12-312018-12-312019-12-312020-12-312023-12-31
Net Working Capital  51,942,00027,790,00079,732,000-27,017,00052,715,000-14,232,00038,483,000-75,705,000-37,222,000
Total Other Income Expense Net 812,0001,009,0001,821,0001,021,0002,842,000-2,770,00072,000-21,741,000-21,669,000



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets507,975,000
Total Liabilities195,178,000
Total Stockholder Equity312,575,000
 As reported
Total Liabilities 195,178,000
Total Stockholder Equity+ 312,575,000
Total Assets = 507,975,000

Assets

Total Assets507,975,000
Total Current Assets97,148,000
Long-term Assets410,827,000
Total Current Assets
Cash And Cash Equivalents 3,363,000
Net Receivables 52,043,000
Inventory 28,175,000
Other Current Assets 13,567,000
Total Current Assets  (as reported)97,148,000
Total Current Assets  (calculated)97,148,000
+/-0
Long-term Assets
Property Plant Equipment 394,888,000
Intangible Assets 4,356,000
Long-term Assets Other 9,604,000
Long-term Assets  (as reported)410,827,000
Long-term Assets  (calculated)408,848,000
+/- 1,979,000

Liabilities & Shareholders' Equity

Total Current Liabilities134,370,000
Long-term Liabilities60,808,000
Total Stockholder Equity312,575,000
Total Current Liabilities
Short-term Debt 94,372,000
Accounts payable 24,974,000
Other Current Liabilities 15,024,000
Total Current Liabilities  (as reported)134,370,000
Total Current Liabilities  (calculated)134,370,000
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)60,808,000
Long-term Liabilities  (calculated)0
+/- 60,808,000
Total Stockholder Equity
Common Stock6,332,000
Retained Earnings 208,408,000
Accumulated Other Comprehensive Income 97,835,000
Total Stockholder Equity (as reported)312,575,000
Total Stockholder Equity (calculated)312,575,000
+/-0
Other
Cash and Short Term Investments 3,363,000
Common Stock Shares Outstanding 1,830,240
Liabilities and Stockholders Equity 507,975,000
Net Debt 123,209,000
Net Working Capital -37,222,000
Short Long Term Debt Total 126,572,000



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2023-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-31
> Total Assets 
30,596,000
36,838,000
45,854,000
45,546,000
51,398,000
57,587,000
57,078,920
57,078,920
68,410,838
75,055,286
80,875,392
90,374,000
111,594,000
132,237,000
149,534,000
213,821,000
215,298,000
268,602,000
507,975,000
507,975,000268,602,000215,298,000213,821,000149,534,000132,237,000111,594,00090,374,00080,875,39275,055,28668,410,83857,078,92057,078,92057,587,00051,398,00045,546,00045,854,00036,838,00030,596,000
   > Total Current Assets 
7,407,000
11,008,000
16,946,000
15,665,000
15,019,000
14,938,000
14,399,522
14,295,475
28,221,742
26,636,131
27,309,367
31,497,000
42,801,000
55,421,000
63,368,000
97,071,000
66,541,000
63,820,000
97,148,000
97,148,00063,820,00066,541,00097,071,00063,368,00055,421,00042,801,00031,497,00027,309,36726,636,13128,221,74214,295,47514,399,52214,938,00015,019,00015,665,00016,946,00011,008,0007,407,000
       Cash And Cash Equivalents 
356,000
1,020,000
4,790,000
569,000
152,000
1,700,000
0
0
6,468,000
4,849,239
2,878,229
7,193,000
12,384,000
7,108,000
24,373,000
30,986,000
34,461,000
16,266,000
3,363,000
3,363,00016,266,00034,461,00030,986,00024,373,0007,108,00012,384,0007,193,0002,878,2294,849,2396,468,000001,700,000152,000569,0004,790,0001,020,000356,000
       Short-term Investments 
0
0
0
0
0
0
2,625,293
2,625,293
1,200
0
0
-417,000
-464,000
-544,000
-532,000
-1,156,000
-640,000
17,856,000
0
017,856,000-640,000-1,156,000-532,000-544,000-464,000-417,000001,2002,625,2932,625,293000000
       Net Receivables 
3,391,000
5,377,000
6,774,000
6,299,000
4,569,000
3,833,000
0
6,045,261
7,119,000
10,131,296
11,292,381
8,732,000
11,628,000
14,331,000
14,773,000
15,919,000
5,210,000
5,372,000
52,043,000
52,043,0005,372,0005,210,00015,919,00014,773,00014,331,00011,628,0008,732,00011,292,38110,131,2967,119,0006,045,26103,833,0004,569,0006,299,0006,774,0005,377,0003,391,000
       Inventory 
3,447,000
4,386,000
5,162,000
6,598,000
6,219,000
5,709,000
5,494,643
5,078,549
12,928,000
11,490,588
12,972,650
14,673,000
17,250,000
19,529,000
22,082,000
19,357,000
17,182,000
14,808,000
28,175,000
28,175,00014,808,00017,182,00019,357,00022,082,00019,529,00017,250,00014,673,00012,972,65011,490,58812,928,0005,078,5495,494,6435,709,0006,219,0006,598,0005,162,0004,386,0003,447,000
       Other Current Assets 
213,000
225,000
220,000
2,199,000
4,079,000
3,696,000
6,279,586
546,372
17,566,647
165,008
166,107
9,631,000
13,167,000
28,784,000
16,913,000
46,728,000
9,688,000
9,518,000
13,567,000
13,567,0009,518,0009,688,00046,728,00016,913,00028,784,00013,167,0009,631,000166,107165,00817,566,647546,3726,279,5863,696,0004,079,0002,199,000220,000225,000213,000
   > Long-term Assets 
23,189,000
25,830,000
28,908,000
29,881,000
36,379,000
42,649,000
42,679,398
42,783,445
40,189,096
48,419,155
53,566,025
58,877,000
68,793,000
76,816,000
86,166,000
116,750,000
148,757,000
204,782,000
410,827,000
410,827,000204,782,000148,757,000116,750,00086,166,00076,816,00068,793,00058,877,00053,566,02548,419,15540,189,09642,783,44542,679,39842,649,00036,379,00029,881,00028,908,00025,830,00023,189,000
       Property Plant Equipment 
20,917,000
23,207,000
23,283,000
27,222,000
31,707,000
37,647,000
32,372,908
32,372,908
34,734,433
42,643,202
46,075,600
54,497,000
64,808,000
72,474,000
81,496,000
111,766,000
144,419,000
200,206,000
394,888,000
394,888,000200,206,000144,419,000111,766,00081,496,00072,474,00064,808,00054,497,00046,075,60042,643,20234,734,43332,372,90832,372,90837,647,00031,707,00027,222,00023,283,00023,207,00020,917,000
       Goodwill 
0
0
0
0
0
0
165
165
692
296,760
387,659
83,000
83,000
83,000
83,000
83,000
83,000
83,000
0
083,00083,00083,00083,00083,00083,00083,000387,659296,760692165165000000
       Long Term Investments 
0
0
0
0
0
0
0
0
2,043,000
2,129,000
2,338,000
2,046,000
1,983,000
1,963,000
1,786,000
1,718,000
0
0
0
0001,718,0001,786,0001,963,0001,983,0002,046,0002,338,0002,129,0002,043,00000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
296,760
387,659
533,000
503,000
351,000
323,000
454,000
290,000
325,000
4,356,000
4,356,000325,000290,000454,000323,000351,000503,000533,000387,659296,760000000000
       Long-term Assets Other 
2,272,000
2,623,000
5,625,000
2,659,000
4,672,000
5,002,000
5,182,294
5,286,341
1,159,706
1,299,044
1,385,860
685,000
399,000
724,000
1,360,000
891,000
947,000
19,895,000
9,604,000
9,604,00019,895,000947,000891,0001,360,000724,000399,000685,0001,385,8601,299,0441,159,7065,286,3415,182,2945,002,0004,672,0002,659,0005,625,0002,623,0002,272,000
> Total Liabilities 
11,902,000
15,972,000
24,823,000
22,087,000
23,509,000
29,050,000
28,200,535
28,200,535
20,106,757
15,668,649
20,476,532
21,790,000
18,178,000
22,976,000
15,618,000
55,012,000
69,485,000
130,112,000
195,178,000
195,178,000130,112,00069,485,00055,012,00015,618,00022,976,00018,178,00021,790,00020,476,53215,668,64920,106,75728,200,53528,200,53529,050,00023,509,00022,087,00024,823,00015,972,00011,902,000
   > Total Current Liabilities 
5,876,000
8,766,000
10,468,000
10,524,000
12,023,000
16,028,000
17,360,475
17,360,475
11,652,604
11,165,218
17,505,942
16,833,000
14,500,000
18,894,000
11,426,000
17,339,000
13,826,000
25,337,000
134,370,000
134,370,00025,337,00013,826,00017,339,00011,426,00018,894,00014,500,00016,833,00017,505,94211,165,21811,652,60417,360,47517,360,47516,028,00012,023,00010,524,00010,468,0008,766,0005,876,000
       Short-term Debt 
2,736,000
3,000,000
2,450,000
3,006,000
3,958,000
7,707,000
6,977,885
6,977,885
3,226,711
2,247,495
4,451,267
5,363,000
2,314,000
1,033,000
513,000
808,000
469,000
278,000
94,372,000
94,372,000278,000469,000808,000513,0001,033,0002,314,0005,363,0004,451,2672,247,4953,226,7116,977,8856,977,8857,707,0003,958,0003,006,0002,450,0003,000,0002,736,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
11,155,000
6,042,000
6,739,000
7,081,000
1,740,000
967,000
472,000
802,000
421,000
205,000
0
0205,000421,000802,000472,000967,0001,740,0007,081,0006,739,0006,042,00011,155,00000000000
       Accounts payable 
0
0
0
0
7,767,000
7,920,000
9,191,743
9,323,271
7,661,729
8,015,517
11,943,189
5,159,000
5,639,000
6,381,000
4,640,000
6,160,000
5,772,000
13,968,000
24,974,000
24,974,00013,968,0005,772,0006,160,0004,640,0006,381,0005,639,0005,159,00011,943,1898,015,5177,661,7299,323,2719,191,7437,920,0007,767,0000000
       Other Current Liabilities 
3,140,000
5,766,000
8,018,000
7,518,000
298,000
401,000
639,726
507,889
614,164
902,206
110,515
6,311,000
6,547,000
11,480,000
6,273,000
10,371,000
7,585,000
11,091,000
15,024,000
15,024,00011,091,0007,585,00010,371,0006,273,00011,480,0006,547,0006,311,000110,515902,206614,164507,889639,726401,000298,0007,518,0008,018,0005,766,0003,140,000
   > Long-term Liabilities 
6,026,000
7,206,000
14,355,000
11,563,000
11,486,000
13,022,000
10,840,060
10,840,060
8,454,153
4,503,431
2,970,590
4,957,000
3,678,000
4,082,000
4,192,000
37,673,000
55,659,000
104,775,000
60,808,000
60,808,000104,775,00055,659,00037,673,0004,192,0004,082,0003,678,0004,957,0002,970,5904,503,4318,454,15310,840,06010,840,06013,022,00011,486,00011,563,00014,355,0007,206,0006,026,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
157,000
49,000
50,000
32,784,000
49,754,000
97,181,000
0
097,181,00049,754,00032,784,00050,00049,000157,000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
3,521,000
3,994,000
4,140,000
4,473,000
5,905,000
7,594,000
0
07,594,0005,905,0004,473,0004,140,0003,994,0003,521,000000000000000
> Total Stockholder Equity
18,401,000
19,807,000
20,086,000
22,493,000
26,829,000
27,330,000
28,878,385
28,878,385
48,304,081
59,386,637
60,398,860
67,738,000
92,431,000
108,632,000
133,219,000
157,965,000
145,108,000
137,560,000
312,575,000
312,575,000137,560,000145,108,000157,965,000133,219,000108,632,00092,431,00067,738,00060,398,86059,386,63748,304,08128,878,38528,878,38527,330,00026,829,00022,493,00020,086,00019,807,00018,401,000
   Common Stock
6,332,000
6,332,000
6,332,000
6,332,000
6,332,000
6,332,000
1,830,240
1,830,240
1,830,240
1,830,240
1,830,240
6,332,000
6,332,000
6,332,000
6,332,000
6,332,000
6,332,000
6,331,000
6,332,000
6,332,0006,331,0006,332,0006,332,0006,332,0006,332,0006,332,0006,332,0001,830,2401,830,2401,830,2401,830,2401,830,2406,332,0006,332,0006,332,0006,332,0006,332,0006,332,000
   Retained Earnings 
12,501,000
14,819,000
15,142,000
17,544,000
20,470,000
20,962,000
16,769,922
20,238,093
39,667,176
50,980,934
52,018,954
61,400,000
86,030,000
102,031,000
126,696,000
151,263,000
138,494,000
130,767,000
208,408,000
208,408,000130,767,000138,494,000151,263,000126,696,000102,031,00086,030,00061,400,00052,018,95450,980,93439,667,17620,238,09316,769,92220,962,00020,470,00017,544,00015,142,00014,819,00012,501,000
   Accumulated Other Comprehensive Income 
-51,414,000
-53,134,000
-54,120,000
-56,145,000
-58,401,000
-61,005,000
0
0
0
0
0
-78,814,000
-82,375,000
-85,330,000
-89,044,000
-93,432,000
282,000
461,000
97,835,000
97,835,000461,000282,000-93,432,000-89,044,000-85,330,000-82,375,000-78,814,00000000-61,005,000-58,401,000-56,145,000-54,120,000-53,134,000-51,414,000
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity 
50,982,000
51,790,000
52,732,000
54,762,000
58,428,000
61,041,000
10,278,223
6,810,052
6,806,665
6,575,463
6,549,666
78,820,000
82,444,000
85,599,000
89,235,000
93,802,000
282,000
1,000
0
01,000282,00093,802,00089,235,00085,599,00082,444,00078,820,0006,549,6666,575,4636,806,6656,810,05210,278,22361,041,00058,428,00054,762,00052,732,00051,790,00050,982,000



6.4. Balance Sheets

All numbers in thousands.




6.5. Cash Flows

All numbers in thousands.




6.6. Income Statements

All numbers in thousands.