> Total Assets | 1,573,463 | 1,558,773 | 1,993,245 | 2,032,508 | 2,092,724 | 2,215,022 | 2,166,963 | 2,248,386 | 2,322,091 | 2,304,026 | 2,364,338 | 2,636,862 | 3,069,650 | 3,396,260 | 3,459,438 | 3,337,331 | 3,378,905 | 3,412,465 | 3,309,938 | 3,377,585 | 3,400,063 | 3,444,791 | 3,484,701 | 3,534,861 | 3,552,882 | 3,595,514 | 3,554,504 | 3,868,813 | 3,700,585 | 3,831,403 | 3,759,657 | 3,833,435 | 3,773,917 | 3,608,582 | 3,779,556 | 3,950,381 | 4,353,019 | 4,578,000 | 4,437,556 | 4,659,091 | 4,591,070 | 4,686,026 | 4,810,923 | 4,918,428 | 4,560,011 | 4,526,223 | 4,178,379 | 4,136,617 | 4,310,300 | 3,883,105 | 4,080,969 | 3,912,648 | 3,903,549 | 3,899,901 | 3,871,745 | 3,916,434 | 4,010,633 | 4,084,889 | 3,997,538 | 4,240,186 | 4,307,562 | 4,317,425 | 4,159,285 | 4,258,792 | 4,312,498 | 4,278,091 | 4,166,349 | 4,222,622 | 4,292,835 | 4,362,612 | 4,294,445 | 4,399,456 | 4,334,504 | 4,384,561 | 4,374,281 | 4,356,251 | 4,325,197 | 4,518,407 | 4,495,321 | 4,459,365 | 4,516,696 | 4,668,533 | 4,695,515 |
| 4,695,515 | 4,668,533 | 4,516,696 | 4,459,365 | 4,495,321 | 4,518,407 | 4,325,197 | 4,356,251 | 4,374,281 | 4,384,561 | 4,334,504 | 4,399,456 | 4,294,445 | 4,362,612 | 4,292,835 | 4,222,622 | 4,166,349 | 4,278,091 | 4,312,498 | 4,258,792 | 4,159,285 | 4,317,425 | 4,307,562 | 4,240,186 | 3,997,538 | 4,084,889 | 4,010,633 | 3,916,434 | 3,871,745 | 3,899,901 | 3,903,549 | 3,912,648 | 4,080,969 | 3,883,105 | 4,310,300 | 4,136,617 | 4,178,379 | 4,526,223 | 4,560,011 | 4,918,428 | 4,810,923 | 4,686,026 | 4,591,070 | 4,659,091 | 4,437,556 | 4,578,000 | 4,353,019 | 3,950,381 | 3,779,556 | 3,608,582 | 3,773,917 | 3,833,435 | 3,759,657 | 3,831,403 | 3,700,585 | 3,868,813 | 3,554,504 | 3,595,514 | 3,552,882 | 3,534,861 | 3,484,701 | 3,444,791 | 3,400,063 | 3,377,585 | 3,309,938 | 3,412,465 | 3,378,905 | 3,337,331 | 3,459,438 | 3,396,260 | 3,069,650 | 2,636,862 | 2,364,338 | 2,304,026 | 2,322,091 | 2,248,386 | 2,166,963 | 2,215,022 | 2,092,724 | 2,032,508 | 1,993,245 | 1,558,773 | 1,573,463 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,883,835 | 1,950,754 | 1,925,400 | 2,252,657 | 2,079,048 | 2,166,242 | 2,063,773 | 2,082,112 | 1,981,828 | 1,923,187 | 1,918,449 | 1,955,859 | 1,850,113 | 1,875,364 | 1,770,998 | 1,965,580 | 1,752,355 | 1,751,237 | 1,768,922 | 1,848,502 | 1,604,313 | 1,609,287 | 1,291,764 | 1,263,076 | 1,675,413 | 1,231,616 | 1,374,879 | 1,229,872 | 1,243,800 | 1,261,018 | 1,250,181 | 1,317,599 | 1,419,294 | 1,509,912 | 1,538,003 | 1,820,655 | 1,813,831 | 1,842,161 | 1,850,482 | 1,909,403 | 1,949,046 | 1,935,280 | 1,815,624 | 1,743,099 | 1,870,170 | 1,921,419 | 1,784,162 | 1,880,911 | 1,758,020 | 1,778,685 | 1,732,483 | 1,791,921 | 1,773,015 | 1,940,031 | 1,900,850 | 1,670,663 | 1,658,664 | 1,730,117 | 1,707,306 |
| 1,707,306 | 1,730,117 | 1,658,664 | 1,670,663 | 1,900,850 | 1,940,031 | 1,773,015 | 1,791,921 | 1,732,483 | 1,778,685 | 1,758,020 | 1,880,911 | 1,784,162 | 1,921,419 | 1,870,170 | 1,743,099 | 1,815,624 | 1,935,280 | 1,949,046 | 1,909,403 | 1,850,482 | 1,842,161 | 1,813,831 | 1,820,655 | 1,538,003 | 1,509,912 | 1,419,294 | 1,317,599 | 1,250,181 | 1,261,018 | 1,243,800 | 1,229,872 | 1,374,879 | 1,231,616 | 1,675,413 | 1,263,076 | 1,291,764 | 1,609,287 | 1,604,313 | 1,848,502 | 1,768,922 | 1,751,237 | 1,752,355 | 1,965,580 | 1,770,998 | 1,875,364 | 1,850,113 | 1,955,859 | 1,918,449 | 1,923,187 | 1,981,828 | 2,082,112 | 2,063,773 | 2,166,242 | 2,079,048 | 2,252,657 | 1,925,400 | 1,950,754 | 1,883,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 35,682 | 3,737 | 337,311 | 299,385 | 340,532 | 388,227 | 281,775 | 276,924 | 211,158 | 174,690 | 78,412 | 32,513 | 169,471 | 176,953 | 277,524 | 209,908 | 271,070 | 229,548 | 107,009 | 83,472 | 61,869 | 11,383 | 8,188 | 9,757 | 10,505 | 66,189 | 39,850 | 352,387 | 231,521 | 310,977 | 274,622 | 219,187 | 163,410 | 110,920 | 59,678 | 96,451 | 73,549 | 173,427 | 54,865 | 129,990 | 44,170 | 51,851 | 30,787 | 46,862 | 55,078 | 117,725 | 28,142 | 32,062 | 446,825 | 20,144 | 252,288 | 15,527 | 4,804 | 41,477 | 23,095 | 83,017 | 200,367 | 274,659 | 327,992 | 603,241 | 672,317 | 444,772 | 238,005 | 309,295 | 345,842 | 479,827 | 402,827 | 351,015 | 469,911 | 431,293 | 237,741 | 280,804 | 209,704 | 518,134 | 504,533 | 565,495 | 648,198 | 623,339 | 459,678 | 376,506 | 421,377 | 400,497 | 432,843 |
| 432,843 | 400,497 | 421,377 | 376,506 | 459,678 | 623,339 | 648,198 | 565,495 | 504,533 | 518,134 | 209,704 | 280,804 | 237,741 | 431,293 | 469,911 | 351,015 | 402,827 | 479,827 | 345,842 | 309,295 | 238,005 | 444,772 | 672,317 | 603,241 | 327,992 | 274,659 | 200,367 | 83,017 | 23,095 | 41,477 | 4,804 | 15,527 | 252,288 | 20,144 | 446,825 | 32,062 | 28,142 | 117,725 | 55,078 | 46,862 | 30,787 | 51,851 | 44,170 | 129,990 | 54,865 | 173,427 | 73,549 | 96,451 | 59,678 | 110,920 | 163,410 | 219,187 | 274,622 | 310,977 | 231,521 | 352,387 | 39,850 | 66,189 | 10,505 | 9,757 | 8,188 | 11,383 | 61,869 | 83,472 | 107,009 | 229,548 | 271,070 | 209,908 | 277,524 | 176,953 | 169,471 | 32,513 | 78,412 | 174,690 | 211,158 | 276,924 | 281,775 | 388,227 | 340,532 | 299,385 | 337,311 | 3,737 | 35,682 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 155,130 | 301,434 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,662 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 260,000 | 470,009 | 455,173 | 456,102 | 306,452 | 456,632 | 466,737 | 466,858 | 566,924 | 567,014 | 617,089 | 467,180 | 217,219 | 167,512 | 167,578 | 119,472 | 317,623 | 467,854 | 368,932 | 369,072 | 468,280 | 401,857 |
| 401,857 | 468,280 | 369,072 | 368,932 | 467,854 | 317,623 | 119,472 | 167,578 | 167,512 | 217,219 | 467,180 | 617,089 | 567,014 | 566,924 | 466,858 | 466,737 | 456,632 | 306,452 | 456,102 | 455,173 | 470,009 | 260,000 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 21,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 301,434 | 155,130 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,024 | 66,752 | 85,201 | 84,266 | 77,087 | 85,125 | 82,957 | 85,174 | 26,485 | 53,266 | 56,892 | 42,501 | 39,446 | 39,354 | 63,410 | 60,207 | 56,635 | 57,923 | 63,338 | 60,100 | 66,646 | 56,819 | 61,664 | 58,779 | 55,796 | 57,954 | 63,927 | 64,878 | 45,952 | 62,469 | 67,053 | 51,019 | 48,156 | 71,603 | 73,701 | 76,091 | 79,397 | 82,490 | 87,420 | 88,610 | 89,036 | 89,284 | 79,720 | 82,251 | 90,014 | 96,517 | 107,192 | 110,876 | 144,091 | 106,308 | 111,012 | 109,513 | 107,637 | 107,771 | 113,113 | 115,000 | 62,793 | 61,399 | 63,871 |
| 63,871 | 61,399 | 62,793 | 115,000 | 113,113 | 107,771 | 107,637 | 109,513 | 111,012 | 106,308 | 144,091 | 110,876 | 107,192 | 96,517 | 90,014 | 82,251 | 79,720 | 89,284 | 89,036 | 88,610 | 87,420 | 82,490 | 79,397 | 76,091 | 73,701 | 71,603 | 48,156 | 51,019 | 67,053 | 62,469 | 45,952 | 64,878 | 63,927 | 57,954 | 55,796 | 58,779 | 61,664 | 56,819 | 66,646 | 60,100 | 63,338 | 57,923 | 56,635 | 60,207 | 63,410 | 39,354 | 39,446 | 42,501 | 56,892 | 53,266 | 26,485 | 85,174 | 82,957 | 85,125 | 77,087 | 84,266 | 85,201 | 66,752 | 61,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,812,305 | 1,817,813 | 1,800,349 | 1,816,004 | 1,770,439 | 1,770,140 | 1,706,194 | 1,777,751 | 37,531 | 39,353 | 57,168 | 1,816,907 | 1,737,118 | 1,630,048 | 1,652,723 | 1,775,383 | 1,651,550 | 1,641,463 | 1,674,797 | 1,741,540 | 1,482,588 | 1,434,743 | 1,201,958 | 1,172,235 | 1,172,792 | 1,153,518 | 1,058,664 | 9,041 | 1,171,382 | 8,276 | 11,237 | 1,183,563 | 1,170,770 | 7,968 | 6,999 | 12,012 | 8,558 | 1,339 | 1,488 | 1,647 | 1,555 | 1,421 | 1,800 | 1,685 | 1,977 | 1,940 | 1,885 | 1,812 | 2,383 | 2,362 | 2,697 | 2,606 | 2,648 | 2,710 | 2,869 | 2,784 | 3,142 | 3,259 | 2,767 |
| 2,767 | 3,259 | 3,142 | 2,784 | 2,869 | 2,710 | 2,648 | 2,606 | 2,697 | 2,362 | 2,383 | 1,812 | 1,885 | 1,940 | 1,977 | 1,685 | 1,800 | 1,421 | 1,555 | 1,647 | 1,488 | 1,339 | 8,558 | 12,012 | 6,999 | 7,968 | 1,170,770 | 1,183,563 | 11,237 | 8,276 | 1,171,382 | 9,041 | 1,058,664 | 1,153,518 | 1,172,792 | 1,172,235 | 1,201,958 | 1,434,743 | 1,482,588 | 1,741,540 | 1,674,797 | 1,641,463 | 1,651,550 | 1,775,383 | 1,652,723 | 1,630,048 | 1,737,118 | 1,816,907 | 57,168 | 39,353 | 37,531 | 1,777,751 | 1,706,194 | 1,770,140 | 1,770,439 | 1,816,004 | 1,800,349 | 1,817,813 | 1,812,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,669,047 | 1,644,760 | 1,629,104 | 1,616,156 | 1,621,537 | 1,665,161 | 1,695,884 | 1,751,323 | 1,792,090 | 1,685,395 | 1,861,107 | 1,994,522 | 2,502,905 | 2,702,636 | 2,666,558 | 2,693,511 | 2,838,714 | 2,934,789 | 3,042,001 | 3,069,926 | 2,955,699 | 2,916,936 | 2,886,615 | 2,873,541 | 2,634,887 | 2,651,489 | 2,706,090 | 2,682,776 | 2,659,750 | 2,638,883 | 2,621,564 | 2,598,835 | 2,591,339 | 2,574,977 | 2,459,535 | 2,419,531 | 2,493,731 | 2,475,264 | 2,308,803 | 2,349,389 | 2,363,452 | 2,342,811 | 2,350,725 | 2,479,523 | 2,422,664 | 2,441,193 | 2,510,283 | 2,518,545 | 2,576,484 | 2,605,876 | 2,641,798 | 2,564,330 | 2,552,181 | 2,578,376 | 2,594,471 | 2,788,702 | 2,858,031 | 2,938,416 | 2,988,209 |
| 2,988,209 | 2,938,416 | 2,858,031 | 2,788,702 | 2,594,471 | 2,578,376 | 2,552,181 | 2,564,330 | 2,641,798 | 2,605,876 | 2,576,484 | 2,518,545 | 2,510,283 | 2,441,193 | 2,422,664 | 2,479,523 | 2,350,725 | 2,342,811 | 2,363,452 | 2,349,389 | 2,308,803 | 2,475,264 | 2,493,731 | 2,419,531 | 2,459,535 | 2,574,977 | 2,591,339 | 2,598,835 | 2,621,564 | 2,638,883 | 2,659,750 | 2,682,776 | 2,706,090 | 2,651,489 | 2,634,887 | 2,873,541 | 2,886,615 | 2,916,936 | 2,955,699 | 3,069,926 | 3,042,001 | 2,934,789 | 2,838,714 | 2,693,511 | 2,666,558 | 2,702,636 | 2,502,905 | 1,994,522 | 1,861,107 | 1,685,395 | 1,792,090 | 1,751,323 | 1,695,884 | 1,665,161 | 1,621,537 | 1,616,156 | 1,629,104 | 1,644,760 | 1,669,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 81,388 | 80,752 | 82,551 | 97,898 | 106,577 | 105,045 | 111,524 | 132,556 | 141,306 | 172,992 | 367,686 | 432,986 | 693,368 | 873,368 | 1,088,922 | 1,087,757 | 1,117,171 | 1,172,516 | 1,194,449 | 1,254,756 | 1,529,152 | 1,547,291 | 1,658,836 | 1,685,261 | 1,661,872 | 1,638,242 | 1,620,886 | 1,607,844 | 1,602,946 | 1,644,941 | 1,665,744 | 1,718,177 | 1,467,421 | 1,364,497 | 1,435,722 | 1,588,985 | 2,098,883 | 2,314,273 | 2,290,099 | 2,315,596 | 2,416,104 | 2,420,321 | 2,443,362 | 2,421,754 | 2,370,952 | 2,326,555 | 2,291,497 | 2,252,263 | 2,005,222 | 2,009,722 | 2,036,392 | 1,986,126 | 1,948,197 | 1,902,878 | 1,858,512 | 1,818,040 | 1,842,415 | 1,799,774 | 1,756,125 | 1,712,749 | 1,695,753 | 1,666,721 | 1,629,045 | 1,604,338 | 1,600,477 | 1,586,883 | 1,564,832 | 1,544,495 | 1,524,845 | 1,516,140 | 1,547,111 | 1,490,968 | 1,460,010 | 1,600,236 | 1,572,630 | 1,547,141 | 1,515,730 | 1,486,942 | 1,464,799 | 1,440,004 | 1,478,002 | 1,534,102 | 1,552,570 |
| 1,552,570 | 1,534,102 | 1,478,002 | 1,440,004 | 1,464,799 | 1,486,942 | 1,515,730 | 1,547,141 | 1,572,630 | 1,600,236 | 1,460,010 | 1,490,968 | 1,547,111 | 1,516,140 | 1,524,845 | 1,544,495 | 1,564,832 | 1,586,883 | 1,600,477 | 1,604,338 | 1,629,045 | 1,666,721 | 1,695,753 | 1,712,749 | 1,756,125 | 1,799,774 | 1,842,415 | 1,818,040 | 1,858,512 | 1,902,878 | 1,948,197 | 1,986,126 | 2,036,392 | 2,009,722 | 2,005,222 | 2,252,263 | 2,291,497 | 2,326,555 | 2,370,952 | 2,421,754 | 2,443,362 | 2,420,321 | 2,416,104 | 2,315,596 | 2,290,099 | 2,314,273 | 2,098,883 | 1,588,985 | 1,435,722 | 1,364,497 | 1,467,421 | 1,718,177 | 1,665,744 | 1,644,941 | 1,602,946 | 1,607,844 | 1,620,886 | 1,638,242 | 1,661,872 | 1,685,261 | 1,658,836 | 1,547,291 | 1,529,152 | 1,254,756 | 1,194,449 | 1,172,516 | 1,117,171 | 1,087,757 | 1,088,922 | 873,368 | 693,368 | 432,986 | 367,686 | 172,992 | 141,306 | 132,556 | 111,524 | 105,045 | 106,577 | 97,898 | 82,551 | 80,752 | 81,388 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468,558 | 494,744 | 522,412 | 555,131 | 590,438 | 626,010 | 553,739 | 573,229 | 661,561 | 669,173 | 534,183 | 563,138 | 584,406 | 577,406 | 597,596 | 761,078 | 722,872 | 750,722 | 788,413 | 817,579 | 894,090 | 784,956 | 849,470 | 799,159 | 814,965 | 853,344 | 885,290 | 1,024,880 | 1,045,358 | 1,064,845 | 1,095,881 |
| 1,095,881 | 1,064,845 | 1,045,358 | 1,024,880 | 885,290 | 853,344 | 814,965 | 799,159 | 849,470 | 784,956 | 894,090 | 817,579 | 788,413 | 750,722 | 722,872 | 761,078 | 597,596 | 577,406 | 584,406 | 563,138 | 534,183 | 669,173 | 661,561 | 573,229 | 553,739 | 626,010 | 590,438 | 555,131 | 522,412 | 494,744 | 468,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,900 | 2,243 | 3,943 | 4,037 | 13,117 | 14,745 | 25,265 | 7,704 | 268,092 | 287,879 | 353,492 | 357,864 | 334,480 | 284,337 | 283,631 | 287,314 | 41,796 | 305,802 | 306,969 | 94,752 | 78,120 | 93,573 | 109,075 | 125,417 | 140,755 | 156,346 | 135,987 | 142,309 | 3,960 | 3,842 | 3,667 | 3,618 | 3,793 | 3,667 | 4,379 | 4,960 | 6,220 | 123,593 | 126,497 | 28,002 | 28,007 | 28,011 | 28,014 | 28,016 | 28,017 | 28,019 | 28,020 | 28,021 | 28,083 | 188,975 | 186,565 | 185,673 | 187,696 | 203,016 | 26,032 | 96,000 | 96,000 | 96,000 | 96,000 |
| 96,000 | 96,000 | 96,000 | 96,000 | 26,032 | 203,016 | 187,696 | 185,673 | 186,565 | 188,975 | 28,083 | 28,021 | 28,020 | 28,019 | 28,017 | 28,016 | 28,014 | 28,011 | 28,007 | 28,002 | 126,497 | 123,593 | 6,220 | 4,960 | 4,379 | 3,667 | 3,793 | 3,618 | 3,667 | 3,842 | 3,960 | 142,309 | 135,987 | 156,346 | 140,755 | 125,417 | 109,075 | 93,573 | 78,120 | 94,752 | 306,969 | 305,802 | 41,796 | 287,314 | 283,631 | 284,337 | 334,480 | 357,864 | 353,492 | 287,879 | 268,092 | 7,704 | 25,265 | 14,745 | 13,117 | 4,037 | 3,943 | 2,243 | 2,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 607,575 | 584,621 | 553,248 | 574,952 | 599,300 | 615,058 | 605,701 | 688,168 | 659,239 | 592,507 | 672,484 | 925,442 | 1,221,905 | 1,350,101 | 1,429,119 | 1,365,666 | 1,337,626 | 1,284,432 | 1,212,293 | 1,258,014 | 1,337,562 | 1,381,797 | 1,450,193 | 1,478,979 | 1,513,067 | 1,419,115 | 1,408,879 | 1,396,222 | 1,243,041 | 1,361,811 | 1,335,198 | 1,410,989 | 1,258,613 | 1,317,401 | 1,413,763 | 1,516,048 | 1,799,263 | 1,946,713 | 1,532,816 | 1,761,579 | 1,809,563 | 1,913,701 | 2,208,849 | 2,364,661 | 2,366,741 | 2,274,812 | 1,917,572 | 1,857,203 | 1,766,474 | 1,346,379 | 1,456,066 | 1,264,539 | 1,202,375 | 1,153,641 | 1,150,085 | 1,135,563 | 1,141,627 | 1,109,930 | 1,096,863 | 1,271,723 | 1,227,747 | 1,181,278 | 1,168,832 | 1,191,048 | 1,240,744 | 1,226,522 | 1,196,240 | 1,145,674 | 1,138,358 | 1,099,295 | 1,092,822 | 1,079,408 | 1,049,372 | 1,033,555 | 1,042,653 | 1,000,419 | 1,013,495 | 1,026,819 | 992,569 | 917,700 | 906,761 | 898,935 | 952,491 |
| 952,491 | 898,935 | 906,761 | 917,700 | 992,569 | 1,026,819 | 1,013,495 | 1,000,419 | 1,042,653 | 1,033,555 | 1,049,372 | 1,079,408 | 1,092,822 | 1,099,295 | 1,138,358 | 1,145,674 | 1,196,240 | 1,226,522 | 1,240,744 | 1,191,048 | 1,168,832 | 1,181,278 | 1,227,747 | 1,271,723 | 1,096,863 | 1,109,930 | 1,141,627 | 1,135,563 | 1,150,085 | 1,153,641 | 1,202,375 | 1,264,539 | 1,456,066 | 1,346,379 | 1,766,474 | 1,857,203 | 1,917,572 | 2,274,812 | 2,366,741 | 2,364,661 | 2,208,849 | 1,913,701 | 1,809,563 | 1,761,579 | 1,532,816 | 1,946,713 | 1,799,263 | 1,516,048 | 1,413,763 | 1,317,401 | 1,258,613 | 1,410,989 | 1,335,198 | 1,361,811 | 1,243,041 | 1,396,222 | 1,408,879 | 1,419,115 | 1,513,067 | 1,478,979 | 1,450,193 | 1,381,797 | 1,337,562 | 1,258,014 | 1,212,293 | 1,284,432 | 1,337,626 | 1,365,666 | 1,429,119 | 1,350,101 | 1,221,905 | 925,442 | 672,484 | 592,507 | 659,239 | 688,168 | 605,701 | 615,058 | 599,300 | 574,952 | 553,248 | 584,621 | 607,575 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504,578 | 505,831 | 524,258 | 540,851 | 503,561 | 618,918 | 788,086 | 880,768 | 683,779 | 742,258 | 854,799 | 983,584 | 1,258,942 | 1,376,182 | 1,025,105 | 745,768 | 593,577 | 619,476 | 889,370 | 918,091 | 1,055,648 | 972,514 | 705,173 | 791,202 | 925,500 | 524,514 | 427,508 | 247,861 | 193,356 | 154,371 | 163,975 | 147,591 | 168,725 | 156,602 | 165,162 | 202,936 | 172,774 | 149,533 | 150,411 | 183,786 | 206,172 | 212,906 | 204,028 | 178,974 | 188,839 | 175,625 | 187,998 | 194,094 | 178,139 | 186,159 | 203,983 | 192,922 | 222,991 | 260,452 | 248,248 | 189,177 | 197,231 | 206,992 | 220,475 |
| 220,475 | 206,992 | 197,231 | 189,177 | 248,248 | 260,452 | 222,991 | 192,922 | 203,983 | 186,159 | 178,139 | 194,094 | 187,998 | 175,625 | 188,839 | 178,974 | 204,028 | 212,906 | 206,172 | 183,786 | 150,411 | 149,533 | 172,774 | 202,936 | 165,162 | 156,602 | 168,725 | 147,591 | 163,975 | 154,371 | 193,356 | 247,861 | 427,508 | 524,514 | 925,500 | 791,202 | 705,173 | 972,514 | 1,055,648 | 918,091 | 889,370 | 619,476 | 593,577 | 745,768 | 1,025,105 | 1,376,182 | 1,258,942 | 983,584 | 854,799 | 742,258 | 683,779 | 880,768 | 788,086 | 618,918 | 503,561 | 540,851 | 524,258 | 505,831 | 504,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,993 | 108,111 | 169,774 | 179,992 | 184,500 | 120,320 | 245,846 | 267,550 | 278,276 | 317,688 | 316,797 | 323,132 | 289,370 | 436,006 | 231,024 | 189,401 | 170,300 | 194,915 | 524,592 | 524,528 | 551,930 | 471,632 | 500,695 | 622,939 | 756,284 | 309,418 | 285,302 | 122,054 | 72,345 | 32,900 | 32,226 | 7,764 | 16,763 | 25,139 | 34,175 | 40,357 | 42,391 | 42,385 | 42,175 | 42,036 | 41,907 | 41,882 | 41,894 | 41,893 | 41,730 | 43,587 | 42,194 | 43,001 | 41,603 | 40,475 | 39,351 | 38,565 | 38,508 | 38,646 | 41,731 | 39,707 | 0 | 0 | 0 |
| 0 | 0 | 0 | 39,707 | 41,731 | 38,646 | 38,508 | 38,565 | 39,351 | 40,475 | 41,603 | 43,001 | 42,194 | 43,587 | 41,730 | 41,893 | 41,894 | 41,882 | 41,907 | 42,036 | 42,175 | 42,385 | 42,391 | 40,357 | 34,175 | 25,139 | 16,763 | 7,764 | 32,226 | 32,900 | 72,345 | 122,054 | 285,302 | 309,418 | 756,284 | 622,939 | 500,695 | 471,632 | 551,930 | 524,528 | 524,592 | 194,915 | 170,300 | 189,401 | 231,024 | 436,006 | 289,370 | 323,132 | 316,797 | 317,688 | 278,276 | 267,550 | 245,846 | 120,320 | 184,500 | 179,992 | 169,774 | 108,111 | 122,993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425,653 | 386,042 | 385,526 | 3,000 | 12,000 | 21,000 | 30,000 | 36,000 | 36,000 | 36,000 | 36,082 | 36,054 | 36,037 | 36,010 | 36,020 | 36,162 | 36,084 | 37,489 | 36,038 | 36,579 | 36,145 | 36,161 | 36,037 | 36,251 | 36,093 | 36,242 | 39,161 | 37,107 | 36,374 | 36,051 | 36,216 |
| 36,216 | 36,051 | 36,374 | 37,107 | 39,161 | 36,242 | 36,093 | 36,251 | 36,037 | 36,161 | 36,145 | 36,579 | 36,038 | 37,489 | 36,084 | 36,162 | 36,020 | 36,010 | 36,037 | 36,054 | 36,082 | 36,000 | 36,000 | 36,000 | 30,000 | 21,000 | 12,000 | 3,000 | 385,526 | 386,042 | 425,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 43,086 | 25,262 | 18,669 | 28,029 | 72,036 | 57,831 | 35,530 | 27,569 | 26,625 | 46,177 | 34,813 | 34,768 | 31,689 | 34,554 | 35,065 | 27,644 | 43,781 | 30,401 | 31,375 | 28,839 | 24,371 | 54,828 | 85,523 | 114,946 | 108,163 | 106,323 | 79,966 | 95,700 | 225,203 | 200,840 | 212,936 | 227,415 | 64,659 | 68,418 | 116,129 | 103,414 | 73,911 | 75,583 | 34,895 | 85,777 | 32,537 | 35,609 | 165,630 | 70,634 | 40,013 | 33,429 | 24,946 | 33,256 | 23,424 | 33,002 | 31,723 | 31,915 | 32,280 | 29,824 | 39,534 | 25,853 | 18,938 | 27,680 | 22,195 | 21,791 | 23,789 | 18,786 | 14,323 | 17,641 | 20,705 | 17,325 | 29,203 | 22,296 | 15,796 | 15,870 | 17,430 | 18,123 | 18,591 | 21,659 | 20,314 | 22,281 | 22,828 | 25,426 | 23,655 | 22,635 | 26,443 | 25,259 | 20,837 |
| 20,837 | 25,259 | 26,443 | 22,635 | 23,655 | 25,426 | 22,828 | 22,281 | 20,314 | 21,659 | 18,591 | 18,123 | 17,430 | 15,870 | 15,796 | 22,296 | 29,203 | 17,325 | 20,705 | 17,641 | 14,323 | 18,786 | 23,789 | 21,791 | 22,195 | 27,680 | 18,938 | 25,853 | 39,534 | 29,824 | 32,280 | 31,915 | 31,723 | 33,002 | 23,424 | 33,256 | 24,946 | 33,429 | 40,013 | 70,634 | 165,630 | 35,609 | 32,537 | 85,777 | 34,895 | 75,583 | 73,911 | 103,414 | 116,129 | 68,418 | 64,659 | 227,415 | 212,936 | 200,840 | 225,203 | 95,700 | 79,966 | 106,323 | 108,163 | 114,946 | 85,523 | 54,828 | 24,371 | 28,839 | 31,375 | 30,401 | 43,781 | 27,644 | 35,065 | 34,554 | 31,689 | 34,768 | 34,813 | 46,177 | 26,625 | 27,569 | 35,530 | 57,831 | 72,036 | 28,029 | 18,669 | 25,262 | 43,086 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270,128 | 249,965 | 238,749 | 242,678 | 72,555 | 246,075 | 271,388 | 372,714 | 186,055 | 202,862 | 270,083 | 406,748 | 746,871 | 433,967 | 205,139 | 410,195 | 370,306 | 368,517 | 171,308 | 282,955 | 423,731 | 427,479 | 139,558 | 95,033 | 105,818 | 142,120 | 61,188 | 44,597 | 39,443 | 42,359 | 42,927 | 63,748 | 82,799 | 33,048 | 35,803 | 39,425 | 47,431 | 30,963 | 36,666 | 82,138 | 53,137 | 109,167 | 88,382 | 70,220 | 86,730 | 71,586 | 83,792 | 88,388 | 73,362 | 79,443 | 99,151 | 86,909 | 116,488 | 151,213 | 137,695 | 82,755 | 0 | 0 | 1,375 |
| 1,375 | 0 | 0 | 82,755 | 137,695 | 151,213 | 116,488 | 86,909 | 99,151 | 79,443 | 73,362 | 88,388 | 83,792 | 71,586 | 86,730 | 70,220 | 88,382 | 109,167 | 53,137 | 82,138 | 36,666 | 30,963 | 47,431 | 39,425 | 35,803 | 33,048 | 82,799 | 63,748 | 42,927 | 42,359 | 39,443 | 44,597 | 61,188 | 142,120 | 105,818 | 95,033 | 139,558 | 427,479 | 423,731 | 282,955 | 171,308 | 368,517 | 370,306 | 410,195 | 205,139 | 433,967 | 746,871 | 406,748 | 270,083 | 202,862 | 186,055 | 372,714 | 271,388 | 246,075 | 72,555 | 242,678 | 238,749 | 249,965 | 270,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,008,489 | 913,284 | 884,621 | 855,371 | 739,480 | 742,893 | 547,112 | 530,221 | 574,834 | 575,143 | 558,964 | 532,464 | 540,322 | 570,531 | 507,711 | 1,015,811 | 1,215,986 | 1,294,225 | 1,319,479 | 1,446,570 | 1,311,092 | 1,302,298 | 1,212,399 | 1,066,001 | 840,974 | 821,865 | 1,028,558 | 1,016,678 | 1,009,019 | 999,270 | 986,110 | 987,972 | 972,901 | 953,328 | 931,701 | 1,068,787 | 1,054,972 | 1,031,745 | 1,018,421 | 1,007,262 | 1,034,571 | 1,013,616 | 992,212 | 966,700 | 949,519 | 923,670 | 904,824 | 885,314 | 871,233 | 847,396 | 838,670 | 807,497 | 790,504 | 766,367 | 744,321 | 728,523 | 709,530 | 691,943 | 732,016 |
| 732,016 | 691,943 | 709,530 | 728,523 | 744,321 | 766,367 | 790,504 | 807,497 | 838,670 | 847,396 | 871,233 | 885,314 | 904,824 | 923,670 | 949,519 | 966,700 | 992,212 | 1,013,616 | 1,034,571 | 1,007,262 | 1,018,421 | 1,031,745 | 1,054,972 | 1,068,787 | 931,701 | 953,328 | 972,901 | 987,972 | 986,110 | 999,270 | 1,009,019 | 1,016,678 | 1,028,558 | 821,865 | 840,974 | 1,066,001 | 1,212,399 | 1,302,298 | 1,311,092 | 1,446,570 | 1,319,479 | 1,294,225 | 1,215,986 | 1,015,811 | 507,711 | 570,531 | 540,322 | 532,464 | 558,964 | 575,143 | 574,834 | 530,221 | 547,112 | 742,893 | 739,480 | 855,371 | 884,621 | 913,284 | 1,008,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122,993 | -108,111 | -169,774 | -179,992 | -184,500 | -120,320 | -245,846 | -267,550 | -278,276 | -317,688 | -316,797 | -323,132 | -289,370 | -436,006 | -231,024 | -189,401 | -170,300 | -194,915 | -524,592 | -524,528 | -551,930 | -471,632 | -500,695 | -622,939 | -756,284 | -309,418 | -285,302 | -122,054 | -72,345 | -32,900 | -32,226 | -7,764 | -16,763 | -25,139 | -34,175 | -40,357 | -42,391 | -22,255 | -23,796 | -25,244 | -26,720 | -28,137 | -29,608 | -31,083 | -32,414 | -32,908 | -32,102 | -31,157 | -31,670 | -32,184 | -31,937 | -32,678 | -32,181 | -32,935 | -36,041 | -34,649 | 4,420 | 9,992 | 9,622 |
| 9,622 | 9,992 | 4,420 | -34,649 | -36,041 | -32,935 | -32,181 | -32,678 | -31,937 | -32,184 | -31,670 | -31,157 | -32,102 | -32,908 | -32,414 | -31,083 | -29,608 | -28,137 | -26,720 | -25,244 | -23,796 | -22,255 | -42,391 | -40,357 | -34,175 | -25,139 | -16,763 | -7,764 | -32,226 | -32,900 | -72,345 | -122,054 | -285,302 | -309,418 | -756,284 | -622,939 | -500,695 | -471,632 | -551,930 | -524,528 | -524,592 | -194,915 | -170,300 | -189,401 | -231,024 | -436,006 | -289,370 | -323,132 | -316,797 | -317,688 | -278,276 | -267,550 | -245,846 | -120,320 | -184,500 | -179,992 | -169,774 | -108,111 | -122,993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 965,887 | 974,152 | 1,439,997 | 1,457,556 | 1,493,424 | 1,599,964 | 1,561,262 | 1,560,218 | 1,662,852 | 1,711,519 | 1,691,854 | 1,711,420 | 1,847,744 | 2,046,159 | 2,030,319 | 1,971,665 | 2,041,279 | 2,128,033 | 2,097,645 | 2,119,571 | 2,062,501 | 2,062,994 | 2,034,508 | 2,055,882 | 2,039,815 | 2,176,399 | 2,145,625 | 2,472,591 | 2,457,544 | 2,469,592 | 2,424,459 | 2,422,446 | 2,515,304 | 2,291,181 | 2,365,793 | 2,434,333 | 2,553,755 | 2,631,287 | 2,904,740 | 2,897,512 | 2,781,507 | 2,772,325 | 2,602,074 | 2,553,767 | 2,193,271 | 2,251,411 | 2,260,807 | 2,279,414 | 2,543,825 | 2,536,726 | 2,624,903 | 2,648,109 | 2,701,174 | 2,746,260 | 2,721,660 | 2,780,871 | 2,869,007 | 2,974,959 | 2,900,675 | 2,968,463 | 3,079,815 | 3,136,147 | 2,990,453 | 3,067,744 | 3,071,755 | 3,051,569 | 2,970,109 | 3,076,948 | 3,154,476 | 3,263,317 | 3,201,623 | 3,320,048 | 3,285,132 | 3,351,006 | 3,331,628 | 3,355,832 | 3,311,701 | 3,491,588 | 3,502,752 | 3,541,665 | 3,609,935 | 3,769,598 | 3,743,024 |
| 3,743,024 | 3,769,598 | 3,609,935 | 3,541,665 | 3,502,752 | 3,491,588 | 3,311,701 | 3,355,832 | 3,331,628 | 3,351,006 | 3,285,132 | 3,320,048 | 3,201,623 | 3,263,317 | 3,154,476 | 3,076,948 | 2,970,109 | 3,051,569 | 3,071,755 | 3,067,744 | 2,990,453 | 3,136,147 | 3,079,815 | 2,968,463 | 2,900,675 | 2,974,959 | 2,869,007 | 2,780,871 | 2,721,660 | 2,746,260 | 2,701,174 | 2,648,109 | 2,624,903 | 2,536,726 | 2,543,825 | 2,279,414 | 2,260,807 | 2,251,411 | 2,193,271 | 2,553,767 | 2,602,074 | 2,772,325 | 2,781,507 | 2,897,512 | 2,904,740 | 2,631,287 | 2,553,755 | 2,434,333 | 2,365,793 | 2,291,181 | 2,515,304 | 2,422,446 | 2,424,459 | 2,469,592 | 2,457,544 | 2,472,591 | 2,145,625 | 2,176,399 | 2,039,815 | 2,055,882 | 2,034,508 | 2,062,994 | 2,062,501 | 2,119,571 | 2,097,645 | 2,128,033 | 2,041,279 | 1,971,665 | 2,030,319 | 2,046,159 | 1,847,744 | 1,711,420 | 1,691,854 | 1,711,519 | 1,662,852 | 1,560,218 | 1,561,262 | 1,599,964 | 1,493,424 | 1,457,556 | 1,439,997 | 974,152 | 965,887 |
---|
Common Stock | 727,110 | 727,110 | 927,110 | 927,110 | 927,110 | 968,394 | 968,394 | 968,394 | 968,394 | 968,394 | 968,394 | 968,394 | 968,394 | 989,844 | 1,073,301 | 1,126,821 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,972 | 1,134,482 | 1,450,056 | 1,450,056 | 1,497,823 | 1,504,883 | 1,508,073 | 1,521,413 | 1,521,413 | 1,521,413 | 1,521,513 | 1,522,717 | 1,541,930 | 1,542,620 | 1,545,324 | 1,545,785 | 1,551,660 | 1,558,481 | 1,559,351 | 1,559,371 | 1,582,593 | 1,582,593 | 1,591,592 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 2,048,255 | 1,591,592 | 1,582,593 | 1,582,593 | 1,559,371 | 1,559,351 | 1,558,481 | 1,551,660 | 1,545,785 | 1,545,324 | 1,542,620 | 1,541,930 | 1,522,717 | 1,521,513 | 1,521,413 | 1,521,413 | 1,521,413 | 1,508,073 | 1,504,883 | 1,497,823 | 1,450,056 | 1,450,056 | 1,134,482 | 1,126,972 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,822 | 1,126,821 | 1,073,301 | 989,844 | 968,394 | 968,394 | 968,394 | 968,394 | 968,394 | 968,394 | 968,394 | 968,394 | 927,110 | 927,110 | 927,110 | 727,110 | 727,110 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,248 | 98,248 | 98,248 | 0 | 111,626 | 111,626 | 113,541 | 0 | 111,626 | 113,541 | 113,541 | 0 | 113,541 | 113,541 | 113,541 | 0 | 121,531 | 121,531 | 0 | 0 | 133,711 | 133,711 | 133,711 | 152,445 | 152,445 | 152,445 | 161,039 | 242,007 | 314,979 | 314,979 | 314,979 | 332,599 | 332,599 | 332,599 | 321,508 | 331,972 | 316,419 | 316,419 | 316,419 | 313,478 | 204,825 | 204,825 | 204,825 | 0 | 0 | 0 |
| 0 | 0 | 0 | 204,825 | 204,825 | 204,825 | 313,478 | 316,419 | 316,419 | 316,419 | 331,972 | 321,508 | 332,599 | 332,599 | 332,599 | 314,979 | 314,979 | 314,979 | 242,007 | 161,039 | 152,445 | 152,445 | 152,445 | 133,711 | 133,711 | 133,711 | 0 | 0 | 121,531 | 121,531 | 0 | 113,541 | 113,541 | 113,541 | 0 | 113,541 | 113,541 | 111,626 | 0 | 113,541 | 111,626 | 111,626 | 0 | 98,248 | 98,248 | 98,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283,564 | 150 | 291,074 | 599,138 | 283,564 | 331,331 | 290,624 | 286,754 | 296,904 | 682,942 | 757,554 | 283,664 | 284,768 | 302,777 | 284,254 | 188,019 | 284,025 | 175,898 | 176,844 | 282,519 | 281,669 | 193,245 | 170,023 | 179,022 | 740,226 | 170,023 | 170,023 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 274,970 | 206,782 | 133,810 | 133,810 | 133,810 | 133,810 | 133,810 | 133,810 | 147,781 | 161,699 | 180,273 | 180,273 | 180,273 | 183,109 | 283,564 | 283,564 | 283,564 | 0 | 0 | 0 |
| 0 | 0 | 0 | 283,564 | 283,564 | 283,564 | 183,109 | 180,273 | 180,273 | 180,273 | 161,699 | 147,781 | 133,810 | 133,810 | 133,810 | 133,810 | 133,810 | 133,810 | 206,782 | 274,970 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 283,564 | 170,023 | 170,023 | 740,226 | 179,022 | 170,023 | 193,245 | 281,669 | 282,519 | 176,844 | 175,898 | 284,025 | 188,019 | 284,254 | 302,777 | 284,768 | 283,664 | 757,554 | 682,942 | 296,904 | 286,754 | 290,624 | 331,331 | 283,564 | 599,138 | 291,074 | 150 | 283,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|