0 XP   0   0   0

Bank Nationalnobu Tbk
Buy, Hold or Sell?

I guess you are interested in Bank Nationalnobu Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Bank Nationalnobu Tbk

Let's start. I'm going to help you getting a better view of Bank Nationalnobu Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Bank Nationalnobu Tbk even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Bank Nationalnobu Tbk is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Bank Nationalnobu Tbk. The closing price on 2022-10-03 was Rp575.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Bank Nationalnobu Tbk Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Bank Nationalnobu Tbk.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Bank Nationalnobu Tbk earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Bank Nationalnobu Tbk to the Banks-Regional industry mean.
  • A Net Profit Margin of 8.3% means that Rp0.08 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bank Nationalnobu Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM8.3%-8.3%
TTM8.3%YOY9.4%-1.1%
TTM8.3%5Y8.1%+0.2%
5Y8.1%10Y6.5%+1.6%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-28.8%-28.8%
TTM8.3%27.9%-19.6%
YOY9.4%26.4%-17.0%
5Y8.1%23.0%-14.9%
10Y6.5%20.9%-14.4%
1.1.2. Return on Assets

Shows how efficient Bank Nationalnobu Tbk is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bank Nationalnobu Tbk to the Banks-Regional industry mean.
  • 0.1% Return on Assets means that Bank Nationalnobu Tbk generated Rp0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bank Nationalnobu Tbk:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.1%+0.0%
TTM0.1%YOY0.1%+0.0%
TTM0.1%5Y0.1%+0.0%
5Y0.1%10Y0.1%+0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%0.3%-0.2%
TTM0.1%0.3%-0.2%
YOY0.1%0.3%-0.2%
5Y0.1%0.3%-0.2%
10Y0.1%0.2%-0.1%
1.1.3. Return on Equity

Shows how efficient Bank Nationalnobu Tbk is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bank Nationalnobu Tbk to the Banks-Regional industry mean.
  • 1.3% Return on Equity means the company generated Rp0.01 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bank Nationalnobu Tbk:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.1%+0.2%
TTM1.1%YOY0.8%+0.3%
TTM1.1%5Y0.9%+0.3%
5Y0.9%10Y0.6%+0.2%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%2.8%-1.5%
TTM1.1%2.6%-1.5%
YOY0.8%2.5%-1.7%
5Y0.9%2.4%-1.5%
10Y0.6%2.3%-1.7%

1.2. Operating Efficiency of Bank Nationalnobu Tbk.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Bank Nationalnobu Tbk is operating .

  • Measures how much profit Bank Nationalnobu Tbk makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bank Nationalnobu Tbk to the Banks-Regional industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bank Nationalnobu Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-44.9%-44.9%
TTM-44.7%-44.7%
YOY-46.0%-46.0%
5Y-36.1%-36.1%
10Y-30.8%-30.8%
1.2.2. Operating Ratio

Measures how efficient Bank Nationalnobu Tbk is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are Rp0.00 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Bank Nationalnobu Tbk:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.235-0.235
5Y0.23510Y0.121+0.115
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.074-0.074
TTM-0.196-0.196
YOY-0.337-0.337
5Y0.2350.393-0.158
10Y0.1210.401-0.280

1.3. Liquidity of Bank Nationalnobu Tbk.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Bank Nationalnobu Tbk is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks-Regional industry mean).
  • A Current Ratio of 0.47 means the company has Rp0.47 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Bank Nationalnobu Tbk:

  • The MRQ is 0.469. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.465. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.469TTM0.465+0.004
TTM0.465YOY0.482-0.017
TTM0.4655Y0.341+0.124
5Y0.34110Y0.175+0.166
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4690.237+0.232
TTM0.4650.327+0.138
YOY0.4820.351+0.131
5Y0.3410.311+0.030
10Y0.1750.266-0.091
1.3.2. Quick Ratio

Measures if Bank Nationalnobu Tbk is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Banks-Regional industry mean)
  • A Quick Ratio of 0.00 means the company can pay off Rp0.00 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bank Nationalnobu Tbk:

  • The MRQ is 0.001. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.002. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.001TTM0.002-0.002
TTM0.002YOY0.002+0.001
TTM0.0025Y0.012-0.009
5Y0.01210Y0.006+0.006
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0010.243-0.242
TTM0.0020.170-0.168
YOY0.0020.161-0.159
5Y0.0120.126-0.114
10Y0.0060.095-0.089

1.4. Solvency of Bank Nationalnobu Tbk.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Bank Nationalnobu Tbk assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Banks-Regional industry mean).
  • A Debt to Asset Ratio of 0.91 means that Bank Nationalnobu Tbk assets are financed with 91.5% credit (debt) and the remaining percentage (100% - 91.5%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Bank Nationalnobu Tbk:

  • The MRQ is 0.915. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.909. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.915TTM0.909+0.006
TTM0.909YOY0.887+0.022
TTM0.9095Y0.882+0.028
5Y0.88210Y0.833+0.048
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9150.908+0.007
TTM0.9090.905+0.004
YOY0.8870.908-0.021
5Y0.8820.906-0.024
10Y0.8330.907-0.074
1.4.2. Debt to Equity Ratio

Measures if Bank Nationalnobu Tbk is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Banks-Regional industry mean).
  • A Debt to Equity ratio of 1,075.4% means that company has Rp10.75 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bank Nationalnobu Tbk:

  • The MRQ is 10.754. The company is unable to pay all its debts with equity. -1
  • The TTM is 10.064. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ10.754TTM10.064+0.690
TTM10.064YOY7.883+2.181
TTM10.0645Y7.690+2.375
5Y7.69010Y5.834+1.856
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ10.7549.913+0.841
TTM10.0649.546+0.518
YOY7.8839.044-1.161
5Y7.6909.044-1.354
10Y5.8348.966-3.132

2. Market Valuation of Bank Nationalnobu Tbk

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Bank Nationalnobu Tbk.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 41.91 means the investor is paying Rp41.91 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bank Nationalnobu Tbk:

  • The EOD is 34.428. Seems overpriced? -1
  • The MRQ is 41.912. Seems overpriced? -1
  • The TTM is 74.172. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD34.428MRQ41.912-7.484
MRQ41.912TTM74.172-32.259
TTM74.172YOY63.703+10.469
TTM74.1725Y77.406-3.235
5Y77.40610Y112.582-35.176
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD34.4289.385+25.043
MRQ41.9129.599+32.313
TTM74.1729.932+64.240
YOY63.70310.077+53.626
5Y77.40611.560+65.846
10Y112.58211.648+100.934
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Bank Nationalnobu Tbk.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Bank Nationalnobu Tbk:

  • The MRQ is 0.855. Good. +1
  • The TTM is -1.806. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.855TTM-1.806+2.661
TTM-1.806YOY-0.813-0.993
TTM-1.8065Y0.561-2.367
5Y0.56110Y4.985-4.425
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8550.075+0.780
TTM-1.8060.088-1.894
YOY-0.8130.004-0.817
5Y0.5610.059+0.502
10Y4.9850.089+4.896

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Bank Nationalnobu Tbk is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • A PB ratio of 1.81 means the investor is paying Rp1.81 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Bank Nationalnobu Tbk:

  • The EOD is 1.485. Good. +1
  • The MRQ is 1.807. Good. +1
  • The TTM is 2.532. Good. +1
Trends
Current periodCompared to+/- 
EOD1.485MRQ1.807-0.323
MRQ1.807TTM2.532-0.725
TTM2.532YOY2.379+0.153
TTM2.5325Y1.985+0.547
5Y1.98510Y1.018+0.967
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.4850.968+0.517
MRQ1.8070.982+0.825
TTM2.5321.016+1.516
YOY2.3790.795+1.584
5Y1.9850.931+1.054
10Y1.0180.827+0.191

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Bank Nationalnobu Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--387.310367.537+5%336.928+15%254.189+52%130.353+197%
Book Value Per Share Growth---11.999-100%3.213-100%25.821-100%25.821-100%
Current Ratio--0.4690.465+1%0.482-3%0.341+38%0.175+168%
Debt To Asset Ratio--0.9150.909+1%0.887+3%0.882+4%0.833+10%
Debt To Equity Ratio--10.75410.064+7%7.883+36%7.690+40%5.834+84%
Dividend Per Share----0%-0%-0%-0%
Eps--5.1104.175+22%2.802+82%2.916+75%1.982+158%
Eps Growth--49.0127.385+564%24.787+98%16.248+202%32.951+49%
Gains Per Share---11.999-100%3.213-100%25.821-100%25.821-100%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.083-100%0.094-100%0.081-100%0.065-100%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%0.235-100%0.121-100%
Pb Ratio1.485-22%1.8072.532-29%2.379-24%1.985-9%1.018+78%
Pe Ratio34.428-22%41.91274.172-43%63.703-34%77.406-46%112.582-63%
Peg Ratio--0.855-1.806+311%-0.813+195%0.561+53%4.985-83%
Price Per Share575.000-22%700.000916.250-24%801.250-13%805.750-13%669.333+5%
Quick Ratio--0.0010.002-72%0.002-64%0.012-94%0.006-89%
Return On Assets--0.0010.001+10%0.001+17%0.001+12%0.001+19%
Return On Equity--0.0130.011+16%0.008+58%0.009+52%0.006+103%
 EOD+3 -0MRQTTM+9 -7YOY+8 -85Y+10 -710Y+9 -8

3.2. Fundamental Score

Let's check the fundamental score of Bank Nationalnobu Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.428
Price to Book Ratio (EOD)Between0-11.485
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.001
Current Ratio (MRQ)Greater than10.469
Debt to Asset Ratio (MRQ)Less than10.915
Debt to Equity Ratio (MRQ)Less than110.754
Return on Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.001
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Bank Nationalnobu Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.361
Ma 20Greater thanMa 50604.750
Ma 50Greater thanMa 100605.600
Ma 100Greater thanMa 200580.450
OpenGreater thanClose585.000
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in IDR. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets8,703,453,000
Long-term Assets8,703,453,000
Total Current Assets
Net Receivables 12,880,000
Inventory 188,412,000
Other Current Assets 1,372,001,000
Total Current Assets  (as reported)8,703,453,000
Total Current Assets  (calculated)1,573,293,000
+/- 7,130,160,000
Long-term Assets
Property Plant Equipment 306,777,000
Long-term Assets  (as reported)0
Long-term Assets  (calculated)306,777,000
+/- 306,777,000

Liabilities & Shareholders' Equity

Total Current Liabilities18,557,639,000
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 15,829,137,000
Other Current Liabilities 32,885,000
Total Current Liabilities  (as reported)18,557,639,000
Total Current Liabilities  (calculated)15,862,022,000
+/- 2,695,617,000
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 303,216,000
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)303,216,000
+/- 303,216,000
Other
Net Tangible Assets 1,671,429,000



Balance Sheet

Currency in IDR. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-03-312009-12-312008-12-31
> Total Assets 
89,771,008
90,603,905
0
132,838,849
132,838,849
171,621,000
211,638,000
281,431,000
333,831,572
404,033,000
690,564,000
803,550,000
1,217,521,000
1,425,064,000
3,021,849,000
3,877,270,000
4,563,233,000
4,543,703,000
4,891,250,000
5,767,590,000
0
5,827,250,000
6,114,344,000
6,703,377,000
7,251,226,000
7,602,182,000
7,977,038,000
8,992,244,000
9,088,150,000
9,352,881,000
8,098,899,000
11,018,481,000
10,508,569,000
10,042,003,000
10,407,053,000
11,793,981,000
11,989,767,000
12,084,529,000
12,079,029,000
13,147,503,000
12,811,325,000
12,675,712,000
12,274,400,000
13,737,934,000
14,466,968,000
15,668,143,000
16,356,627,000
20,742,643,000
0
020,742,643,00016,356,627,00015,668,143,00014,466,968,00013,737,934,00012,274,400,00012,675,712,00012,811,325,00013,147,503,00012,079,029,00012,084,529,00011,989,767,00011,793,981,00010,407,053,00010,042,003,00010,508,569,00011,018,481,0008,098,899,0009,352,881,0009,088,150,0008,992,244,0007,977,038,0007,602,182,0007,251,226,0006,703,377,0006,114,344,0005,827,250,00005,767,590,0004,891,250,0004,543,703,0004,563,233,0003,877,270,0003,021,849,0001,425,064,0001,217,521,000803,550,000690,564,000404,033,000333,831,572281,431,000211,638,000171,621,000132,838,849132,838,849090,603,90589,771,008
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,450,800,000
4,323,227,000
4,478,524,000
4,376,654,000
3,989,953,000
5,596,823,000
5,686,713,000
5,459,743,000
5,021,012,000
5,930,563,000
6,010,591,000
6,106,899,000
6,382,748,000
9,718,109,000
8,703,453,000
8,703,453,0009,718,109,0006,382,748,0006,106,899,0006,010,591,0005,930,563,0005,021,012,0005,459,743,0005,686,713,0005,596,823,0003,989,953,0004,376,654,0004,478,524,0004,323,227,0003,450,800,0000000000000000000000000000000000000
       Cash And Cash Equivalents 
85,182,048
87,050,696
0
113,983,187
113,983,187
450,000
836,000
1,177,000
109,910,001
2,643,000
2,690,000
3,598,000
581,279,000
6,953,000
980,607,000
810,798,000
1,396,371,000
578,210,000
1,063,487,000
1,381,799,000
0
856,231,000
1,460,178,000
1,544,218,000
1,165,702,000
1,947,629,000
2,148,015,000
1,875,984,000
1,717,493,000
220,271,000
156,542,000
2,572,261,000
141,069,000
1,780,785,000
1,733,979,000
3,537,395,000
2,774,845,000
3,800,924,000
3,603,927,000
2,582,133,000
2,499,426,000
3,164,824,000
2,113,596,000
1,802,699,000
1,365,900,000
4,016,003,000
2,468,021,000
3,666,441,000
0
03,666,441,0002,468,021,0004,016,003,0001,365,900,0001,802,699,0002,113,596,0003,164,824,0002,499,426,0002,582,133,0003,603,927,0003,800,924,0002,774,845,0003,537,395,0001,733,979,0001,780,785,000141,069,0002,572,261,000156,542,000220,271,0001,717,493,0001,875,984,0002,148,015,0001,947,629,0001,165,702,0001,544,218,0001,460,178,000856,231,00001,381,799,0001,063,487,000578,210,0001,396,371,000810,798,000980,607,0006,953,000581,279,0003,598,0002,690,0002,643,000109,910,0011,177,000836,000450,000113,983,187113,983,187087,050,69685,182,048
       Short-term Investments 
407,316
347,080
0
1,813,034
1,813,034
86,750,000
90,608,000
112,158,000
16,946,675
169,501,000
383,339,000
442,339,000
90,667,000
716,868,000
646,290,000
1,144,695,000
670,484,000
1,120,311,000
681,450,000
1,101,405,000
0
1,066,463,000
597,002,000
551,439,000
1,244,231,000
773,883,000
772,948,000
1,795,164,000
2,073,567,000
3,030,150,000
1,879,765,000
1,911,854,000
3,367,706,000
1,247,817,000
907,312,000
14,062,000
569,060,000
371,948,000
183,043,000
0
0
0
0
0
0
0
0
0
0
0000000000183,043,000371,948,000569,060,00014,062,000907,312,0001,247,817,0003,367,706,0001,911,854,0001,879,765,0003,030,150,0002,073,567,0001,795,164,000772,948,000773,883,0001,244,231,000551,439,000597,002,0001,066,463,00001,101,405,000681,450,0001,120,311,000670,484,0001,144,695,000646,290,000716,868,00090,667,000442,339,000383,339,000169,501,00016,946,675112,158,00090,608,00086,750,0001,813,0341,813,0340347,080407,316
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,787,000
20,678,000
20,906,000
0
0
31,606,000
22,475,000
24,149,000
22,389,000
23,010,000
20,229,000
96,891,000
15,559,000
22,703,000
12,880,000
12,880,00022,703,00015,559,00096,891,00020,229,00023,010,00022,389,00024,149,00022,475,00031,606,0000020,906,00020,678,00013,787,0000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
743,659,000
632,842,000
1,011,061,000
669,307,000
1,019,891,000
691,875,000
644,037,000
392,622,000
385,944,000
417,158,000
557,159,000
729,576,000
846,846,000
1,093,494,000
1,372,001,000
1,372,001,0001,093,494,000846,846,000729,576,000557,159,000417,158,000385,944,000392,622,000644,037,000691,875,0001,019,891,000669,307,0001,011,061,000632,842,000743,659,0000000000000000000000000000000000000
   > Long-term Assets 0000000000000000000000000000000000000000000000000
       Property Plant Equipment 
781,389
679,536
0
612,961
612,961
648,000
638,000
991,000
1,135,454
869,000
1,098,000
1,434,000
2,034,000
2,172,000
4,580,000
14,337,000
14,459,000
15,923,000
15,428,000
29,359,000
0
34,482,000
43,915,000
52,844,000
51,585,000
57,557,000
56,532,000
65,051,000
62,509,000
60,568,000
60,416,000
61,270,000
62,469,000
65,873,000
65,967,000
63,494,000
67,440,000
64,872,000
62,973,000
60,705,000
96,149,000
91,063,000
92,244,000
92,302,000
87,862,000
82,123,000
80,533,000
296,553,000
306,777,000
306,777,000296,553,00080,533,00082,123,00087,862,00092,302,00092,244,00091,063,00096,149,00060,705,00062,973,00064,872,00067,440,00063,494,00065,967,00065,873,00062,469,00061,270,00060,416,00060,568,00062,509,00065,051,00056,532,00057,557,00051,585,00052,844,00043,915,00034,482,000029,359,00015,428,00015,923,00014,459,00014,337,0004,580,0002,172,0002,034,0001,434,0001,098,000869,0001,135,454991,000638,000648,000612,961612,9610679,536781,389
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
713,188,000
889,399,000
789,225,000
769,240,000
1,120,792,000
345,081,000
282,717,000
758,194,000
322,638,000
264,437,000
642,191,000
725,846,000
744,781,000
880,425,000
0
0880,425,000744,781,000725,846,000642,191,000264,437,000322,638,000758,194,000282,717,000345,081,0001,120,792,000769,240,000789,225,000889,399,000713,188,0000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
826,000
1,596,000
4,738,000
5,066,000
4,947,000
5,025,000
5,449,000
6,407,000
8,169,000
9,892,000
11,202,000
19,323,000
19,032,000
22,152,000
22,190,000
22,540,000
26,855,000
27,649,000
31,094,000
31,293,000
31,883,000
42,209,000
46,481,000
49,228,000
50,149,000
71,606,000
84,736,000
0
084,736,00071,606,00050,149,00049,228,00046,481,00042,209,00031,883,00031,293,00031,094,00027,649,00026,855,00022,540,00022,190,00022,152,00019,032,00019,323,00011,202,0009,892,0008,169,0006,407,0005,449,0005,025,0004,947,0005,066,0004,738,0001,596,000826,000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,448,703,000
4,162,111,000
3,235,873,000
3,466,517,000
3,399,660,000
3,988,546,000
4,847,434,000
2,625,669,000
4,463,173,000
0
0
004,463,173,0002,625,669,0004,847,434,0003,988,546,0003,399,660,0003,466,517,0003,235,873,0004,162,111,0003,448,703,00000000000000000000000000000000000000000
> Total Liabilities 
5,385,986
4,398,050
0
14,798,872
14,798,872
52,936,000
92,381,000
161,227,000
203,876,772
273,676,000
438,242,000
550,939,000
961,435,000
1,173,922,000
2,019,361,000
2,868,857,000
3,546,212,000
3,526,406,000
3,742,612,000
4,598,166,000
0
4,654,158,000
4,961,294,000
5,513,719,000
5,937,239,000
6,269,124,000
6,624,329,000
7,660,487,000
7,736,274,000
7,987,067,000
6,717,121,000
9,626,535,000
9,103,733,000
8,656,261,000
9,011,801,000
10,379,604,000
10,562,323,000
10,639,816,000
10,618,123,000
11,683,086,000
11,362,504,000
11,206,036,000
10,788,751,000
12,218,080,000
12,961,115,000
14,134,324,000
14,803,757,000
18,977,960,000
0
018,977,960,00014,803,757,00014,134,324,00012,961,115,00012,218,080,00010,788,751,00011,206,036,00011,362,504,00011,683,086,00010,618,123,00010,639,816,00010,562,323,00010,379,604,0009,011,801,0008,656,261,0009,103,733,0009,626,535,0006,717,121,0007,987,067,0007,736,274,0007,660,487,0006,624,329,0006,269,124,0005,937,239,0005,513,719,0004,961,294,0004,654,158,00004,598,166,0003,742,612,0003,526,406,0003,546,212,0002,868,857,0002,019,361,0001,173,922,000961,435,000550,939,000438,242,000273,676,000203,876,772161,227,00092,381,00052,936,00014,798,87214,798,87204,398,0505,385,986
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,922,385,000
10,279,007,000
10,449,084,000
10,454,652,000
10,226,140,000
11,615,244,000
11,194,497,000
11,025,521,000
10,669,874,000
12,087,458,000
12,798,042,000
13,988,505,000
14,663,702,000
18,764,257,000
18,557,639,000
18,557,639,00018,764,257,00014,663,702,00013,988,505,00012,798,042,00012,087,458,00010,669,874,00011,025,521,00011,194,497,00011,615,244,00010,226,140,00010,454,652,00010,449,084,00010,279,007,0008,922,385,0000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,803,817,000
8,886,208,000
8,469,729,000
23,065,000
19,715,000
9,062,458,000
8,807,623,000
8,512,999,000
8,876,814,000
9,755,237,000
11,053,544,000
12,815,828,000
12,962,955,000
16,076,229,000
15,829,137,000
15,829,137,00016,076,229,00012,962,955,00012,815,828,00011,053,544,0009,755,237,0008,876,814,0008,512,999,0008,807,623,0009,062,458,00019,715,00023,065,0008,469,729,0008,886,208,0007,803,817,0000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,847,000
8,307,000
6,840,000
7,200,000
10,455,000
84,000,000
8,369,000
13,834,000
72,677,000
71,665,000
41,562,000
26,809,000
29,597,000
46,390,000
32,885,000
32,885,00046,390,00029,597,00026,809,00041,562,00071,665,00072,677,00013,834,0008,369,00084,000,00010,455,0007,200,0006,840,0008,307,00034,847,0000000000000000000000000000000000000
   > Long-term Liabilities 0000000000000000000000000000000000000000000000000
> Total Stockholder Equity
84,385,022
86,205,855
86,205,855
118,039,977
118,039,977
118,685,000
119,257,000
120,204,000
129,954,800
130,357,000
252,322,000
252,611,000
256,086,000
251,142,000
1,002,488,000
1,008,413,000
1,017,021,000
1,017,297,000
1,148,638,000
1,169,424,000
1,182,469,000
1,173,092,000
1,153,050,000
1,189,658,000
1,313,987,000
1,333,058,000
1,352,709,000
1,331,757,000
1,351,876,000
1,365,814,000
1,381,778,000
1,391,946,000
1,404,836,000
1,385,742,000
1,395,252,000
1,414,377,000
1,427,444,000
1,444,713,000
1,460,906,000
1,464,417,000
1,448,821,000
1,469,676,000
1,485,649,000
1,519,854,000
1,505,853,000
1,533,819,000
1,552,870,000
1,764,683,000
0
01,764,683,0001,552,870,0001,533,819,0001,505,853,0001,519,854,0001,485,649,0001,469,676,0001,448,821,0001,464,417,0001,460,906,0001,444,713,0001,427,444,0001,414,377,0001,395,252,0001,385,742,0001,404,836,0001,391,946,0001,381,778,0001,365,814,0001,351,876,0001,331,757,0001,352,709,0001,333,058,0001,313,987,0001,189,658,0001,153,050,0001,173,092,0001,182,469,0001,169,424,0001,148,638,0001,017,297,0001,017,021,0001,008,413,0001,002,488,000251,142,000256,086,000252,611,000252,322,000130,357,000129,954,800120,204,000119,257,000118,685,000118,039,977118,039,97786,205,85586,205,85584,385,022
   Common Stock
100,000,000
100,000,000
0
130,000,000
130,000,000
130,000,000
130,000,000
130,000,000
140,000,000
130,000,000
140,000,000
140,000,000
199,000,000
199,000,000
414,583,000
414,583,000
414,583,000
414,583,000
431,133,000
431,133,000
0
431,133,000
431,133,000
431,133,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
443,791,000
460,228,000
460,228,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000443,791,000431,133,000431,133,000431,133,0000431,133,000431,133,000414,583,000414,583,000414,583,000414,583,000199,000,000199,000,000140,000,000140,000,000130,000,000140,000,000130,000,000130,000,000130,000,000130,000,000130,000,0000100,000,000100,000,000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
851,134,000
851,134,000
851,134,000
851,134,000
851,134,000
851,134,000
851,134,000
851,134,000
851,134,000
0
0
00851,134,000851,134,000851,134,000851,134,000851,134,000851,134,000851,134,000851,134,000851,134,00000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-41,305,000
-30,167,000
-25,736,000
-19,263,000
-17,169,000
-19,577,000
-38,392,000
-34,149,000
-34,909,000
-1,440,000
-25,890,000
-14,224,000
-9,026,000
188,748,000
-33,204,000
-33,204,000188,748,000-9,026,000-14,224,000-25,890,000-1,440,000-34,909,000-34,149,000-38,392,000-19,577,000-17,169,000-19,263,000-25,736,000-30,167,000-41,305,0000000000000000000000000000000000000



Balance Sheet

Currency in IDR. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue588,714,000
Cost of Revenue--
Gross Profit-588,714,000
 
Operating Income (+$)
Gross Profit-
Operating Expense--
Operating Income-0
 
Operating Expense (+$)
Research Development-
Selling General Administrative132,126,000
Selling And Marketing Expenses-
Operating Expense-132,126,000
 
Net Interest Income (+$)
Interest Income956,776,000
Interest Expense-431,099,000
Net Interest Income525,677,000525,677,000
 
Pretax Income (+$)
Operating Income-
Net Interest Income525,677,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)85,994,0000
EBIT - interestExpense = -431,099,000
85,994,000
495,285,000
Interest Expense431,099,000
Earnings Before Interest and Taxes (ebit)-517,093,000
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax85,994,000
Tax Provision-21,808,000
Net Income From Continuing Ops64,186,00064,186,000
Net Income64,186,000
Net Income Applicable To Common Shares64,186,000
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses1,096,000
Total Other Income/Expenses Net--525,677,000
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
PHP.FOREX
24 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PHP.FOREX.

PHP.FOREX Daily Candlestick Chart
KRWMYR.FOREX
26 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of KRWMYR.FOREX.

KRWMYR.FOREX Daily Candlestick Chart
USDPHP.FOREX
33 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of USDPHP.FOREX.

USDPHP.FOREX Daily Candlestick Chart
00642U.TW
48 minutes ago

I found you a Death Cross on the daily chart of 00642U.TW.

00642U.TW Daily Candlestick Chart
00715L.TW
1 hour ago

I found you a Death Cross on the daily chart of 00715L.TW.

00715L.TW Daily Candlestick Chart
2891B.TW
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 2891B.TW.

2891B.TW Daily Candlestick Chart
SRT.HA
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of SRT.HA.

SRT.HA Daily Candlestick Chart
SRT.HM
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of SRT.HM.

SRT.HM Daily Candlestick Chart
PMAG.VI
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PMAG.VI.

PMAG.VI Daily Candlestick Chart
GR3M.GBOND
1 hour ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of GR3M.GBOND.

GR3M.GBOND Daily Candlestick Chart
IT3Y.GBOND
2 hours ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of IT3Y.GBOND.

IT3Y.GBOND Daily Candlestick Chart
USDMOP.FOREX
3 hours ago

I found you a Golden Cross on the daily chart of USDMOP.FOREX.

USDMOP.FOREX Daily Candlestick Chart
CCAJ.OTCCE
3 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CCAJ.OTCCE.

CCAJ.OTCCE Daily Candlestick Chart
CAPX.BA
3 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CAPX.BA.

CAPX.BA Daily Candlestick Chart
BTCS.OTCQB
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of BTCS.OTCQB.

BTCS.OTCQB Daily Candlestick Chart
ANAS.PINK
3 hours ago

I found you a RSI Bearish Reversal Divergence on the daily chart of ANAS.PINK.

ANAS.PINK Daily Candlestick Chart
SATOK.AT
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SATOK.AT.

SATOK.AT Daily Candlestick Chart
OPAP.AT
3 hours ago

I found you a Death Cross on the daily chart of OPAP.AT.

OPAP.AT Daily Candlestick Chart
MIG.AT
3 hours ago

I found you a Golden Cross on the daily chart of MIG.AT.

MIG.AT Daily Candlestick Chart
ELTON.AT
3 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ELTON.AT.

ELTON.AT Daily Candlestick Chart
DOMIK.AT
3 hours ago

I found you a Golden Cross on the daily chart of DOMIK.AT.

DOMIK.AT Daily Candlestick Chart
SGDPKR.FOREX
3 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of SGDPKR.FOREX.

SGDPKR.FOREX Daily Candlestick Chart
USDNPR.FOREX
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of USDNPR.FOREX.

USDNPR.FOREX Daily Candlestick Chart
EURPHP.FOREX
4 hours ago

I found you a Golden Cross on the daily chart of EURPHP.FOREX.

EURPHP.FOREX Daily Candlestick Chart
JINDCOT.BSE
4 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of JINDCOT.BSE.

JINDCOT.BSE Daily Candlestick Chart