25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Neurizer Ltd
Buy, Hold or Sell?

Let's analyze Neurizer together

I guess you are interested in Neurizer Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Neurizer Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Neurizer Ltd

I send you an email if I find something interesting about Neurizer Ltd.

1. Quick Overview

1.1. Quick analysis of Neurizer (30 sec.)










1.2. What can you expect buying and holding a share of Neurizer? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
20.0%

What is your share worth?

Current worth
A$0.03
Expected worth in 1 year
A$0.06
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$0.03
Return On Investment
1,012.4%

For what price can you sell your share?

Current Price per Share
A$0.00
Expected price per share
A$0.003 - A$0.005
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Neurizer (5 min.)




Live pricePrice per Share (EOD)
A$0.00
Intrinsic Value Per Share
A$-0.25 - A$-0.11
Total Value Per Share
A$-0.22 - A$-0.08

2.2. Growth of Neurizer (5 min.)




Is Neurizer growing?

Current yearPrevious yearGrowGrow %
How rich?$48.9m$37.9m$10.9m22.4%

How much money is Neurizer making?

Current yearPrevious yearGrowGrow %
Making money-$10.9m-$13.7m$2.7m25.4%
Net Profit Margin-227,124.8%-1,158,986.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Neurizer (5 min.)




2.4. Comparing to competitors in the Agricultural Inputs industry (5 min.)




  Industry Rankings (Agricultural Inputs)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Neurizer?

Welcome investor! Neurizer's management wants to use your money to grow the business. In return you get a share of Neurizer.

First you should know what it really means to hold a share of Neurizer. And how you can make/lose money.

Speculation

The Price per Share of Neurizer is A$0.003. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Neurizer.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Neurizer, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.03. Based on the TTM, the Book Value Change Per Share is A$0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Neurizer.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.01-167.1%-0.01-167.1%-0.01-209.6%0.00-137.5%0.00-106.1%
Usd Book Value Change Per Share0.01167.2%0.01167.2%0.0053.3%0.0097.4%0.0069.5%
Usd Dividend Per Share0.003.0%0.003.0%0.000.0%0.000.6%0.004.6%
Usd Total Gains Per Share0.01170.2%0.01170.2%0.0053.3%0.0098.0%0.0074.1%
Usd Price Per Share0.04-0.04-0.12-0.10-0.10-
Price to Earnings Ratio-7.91--7.91--19.25--26.23--37.04-
Price-to-Total Gains Ratio7.77-7.77-75.72-53.13-13.85-
Price to Book Ratio1.77-1.77-6.95-7.69-35.36-
Price-to-Total Gains Ratio7.77-7.77-75.72-53.13-13.85-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0020172
Number of shares495736
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.010.00
Usd Total Gains Per Share0.010.00
Gains per Quarter (495736 shares)2,531.111,456.97
Gains per Year (495736 shares)10,124.455,827.88
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11819944101143657925818
23621988720238721158311646
354329831303621091737517474
472339774404861452316723302
590449718506101812895929130
6108559662607342173475034958
7126669605708582534054240786
8144779549809822894633446614
9162889492911063265212552442
101808994361012303625791758270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%0.019.00.00.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%8.02.00.080.0%13.06.00.068.4%
Dividend per Share1.00.00.0100.0%1.00.02.033.3%1.00.04.020.0%2.00.08.020.0%2.00.017.010.5%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%8.02.00.080.0%13.06.00.068.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Neurizer Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0070.0070%0.002+214%0.004+72%0.003+140%
Book Value Per Share--0.0330.0330%0.026+29%0.022+49%0.014+142%
Current Ratio--0.0260.0260%0.469-94%2.661-99%9.383-100%
Debt To Asset Ratio--0.4350.4350%0.383+13%0.218+100%0.187+132%
Debt To Equity Ratio--0.7690.7690%0.622+24%0.339+127%0.270+184%
Dividend Per Share--0.0000.0000%-+100%0.000+400%0.000-34%
Eps---0.007-0.0070%-0.009+25%-0.006-18%-0.005-37%
Free Cash Flow Per Share---0.016-0.0160%-0.008-52%-0.007-55%-0.005-67%
Free Cash Flow To Equity Per Share---0.004-0.0040%0.000-88%0.000-1065%0.001-698%
Gross Profit Margin--1.0111.0110%1.010+0%1.0150%1.028-2%
Intrinsic Value_10Y_max---0.109--------
Intrinsic Value_10Y_min---0.250--------
Intrinsic Value_1Y_max---0.006--------
Intrinsic Value_1Y_min---0.013--------
Intrinsic Value_3Y_max---0.023--------
Intrinsic Value_3Y_min---0.050--------
Intrinsic Value_5Y_max---0.043--------
Intrinsic Value_5Y_min---0.098--------
Market Cap6543360.000-1867%128686080.000128686080.0000%392601600.000-67%312336384.000-59%308410368.000-58%
Net Profit Margin---2271.248-2271.2480%-11589.862+410%-3904.169+72%-3180.456+40%
Operating Margin---1897.075-1897.0750%-7075.266+273%-2553.745+35%-2444.404+29%
Operating Ratio--1897.0751897.0750%7164.578-74%2590.589-27%1783.830+6%
Pb Ratio0.090-1867%1.7691.7690%6.950-75%7.688-77%35.365-95%
Pe Ratio-0.402+95%-7.913-7.9130%-19.247+143%-26.232+232%-37.036+368%
Price Per Share0.003-1867%0.0590.0590%0.180-67%0.143-59%0.141-58%
Price To Free Cash Flow Ratio-0.191+95%-3.750-3.7500%-23.833+536%-35.879+857%836039.158-100%
Price To Total Gains Ratio0.395-1867%7.7707.7700%75.720-90%53.132-85%13.855-44%
Quick Ratio--0.0220.0220%0.477-95%2.638-99%9.398-100%
Return On Assets---0.126-0.1260%-0.223+76%-0.213+69%-0.980+675%
Return On Equity---0.224-0.2240%-0.361+62%-0.276+23%-1.227+449%
Total Gains Per Share--0.0080.0080%0.002+219%0.004+74%0.003+130%
Usd Book Value--48919661.84448919661.8440%37982290.481+29%32873236.594+49%20174392.197+142%
Usd Book Value Change Per Share--0.0050.0050%0.002+214%0.003+72%0.002+140%
Usd Book Value Per Share--0.0220.0220%0.017+29%0.015+49%0.009+142%
Usd Dividend Per Share--0.0000.0000%-+100%0.000+400%0.000-34%
Usd Eps---0.005-0.0050%-0.006+25%-0.004-18%-0.003-37%
Usd Free Cash Flow---23076102.996-23076102.9960%-11076285.169-52%-10470095.321-55%-7579481.610-67%
Usd Free Cash Flow Per Share---0.011-0.0110%-0.005-52%-0.005-55%-0.003-67%
Usd Free Cash Flow To Equity Per Share---0.003-0.0030%0.000-88%0.000-1065%0.000-698%
Usd Market Cap4399755.264-1867%86528520.19286528520.1920%263985315.840-67%210014984.602-59%207375131.443-58%
Usd Price Per Share0.002-1867%0.0400.0400%0.121-67%0.096-59%0.095-58%
Usd Profit---10934660.246-10934660.2460%-13715720.767+25%-8999975.023-18%-6941114.396-37%
Usd Revenue--4814.3844814.3840%1183.424+307%21705.072-78%35221.590-86%
Usd Total Gains Per Share--0.0050.0050%0.002+219%0.003+74%0.002+130%
 EOD+2 -6MRQTTM+0 -0YOY+21 -155Y+16 -2010Y+14 -22

3.3 Fundamental Score

Let's check the fundamental score of Neurizer Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.402
Price to Book Ratio (EOD)Between0-10.090
Net Profit Margin (MRQ)Greater than0-2,271.248
Operating Margin (MRQ)Greater than0-1,897.075
Quick Ratio (MRQ)Greater than10.022
Current Ratio (MRQ)Greater than10.026
Debt to Asset Ratio (MRQ)Less than10.435
Debt to Equity Ratio (MRQ)Less than10.769
Return on Equity (MRQ)Greater than0.15-0.224
Return on Assets (MRQ)Greater than0.05-0.126
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Neurizer Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.629
Ma 20Greater thanMa 500.004
Ma 50Greater thanMa 1000.005
Ma 100Greater thanMa 2000.006
OpenGreater thanClose0.004
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Neurizer Ltd

NeuRizer Ltd. produces carbon neutral fertilizers in Australia. It operates NeuRizer Urea project that deliver nitrogen-based fertilizers for agricultural markets. The company was formerly known as Leigh Creek Energy Limited and changed its name to NeuRizer Ltd. in March 2022. NeuRizer Ltd. is based in Adelaide, Australia.

Fundamental data was last updated by Penke on 2024-08-30 01:14:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Neurizer earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Neurizer to the Agricultural Inputs industry mean.
  • A Net Profit Margin of -227,124.8% means that $-2,271.25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Neurizer Ltd:

  • The MRQ is -227,124.8%. The company is making a huge loss. -2
  • The TTM is -227,124.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-227,124.8%TTM-227,124.8%0.0%
TTM-227,124.8%YOY-1,158,986.2%+931,861.4%
TTM-227,124.8%5Y-390,416.9%+163,292.1%
5Y-390,416.9%10Y-318,045.6%-72,371.3%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ-227,124.8%3.7%-227,128.5%
TTM-227,124.8%2.2%-227,127.0%
YOY-1,158,986.2%6.7%-1,158,992.9%
5Y-390,416.9%5.4%-390,422.3%
10Y-318,045.6%4.8%-318,050.4%
4.3.1.2. Return on Assets

Shows how efficient Neurizer is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Neurizer to the Agricultural Inputs industry mean.
  • -12.6% Return on Assets means that Neurizer generated $-0.13 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Neurizer Ltd:

  • The MRQ is -12.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -12.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-12.6%TTM-12.6%0.0%
TTM-12.6%YOY-22.3%+9.6%
TTM-12.6%5Y-21.3%+8.7%
5Y-21.3%10Y-98.0%+76.6%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.6%1.0%-13.6%
TTM-12.6%0.8%-13.4%
YOY-22.3%1.8%-24.1%
5Y-21.3%1.3%-22.6%
10Y-98.0%1.2%-99.2%
4.3.1.3. Return on Equity

Shows how efficient Neurizer is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Neurizer to the Agricultural Inputs industry mean.
  • -22.4% Return on Equity means Neurizer generated $-0.22 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Neurizer Ltd:

  • The MRQ is -22.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -22.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-22.4%TTM-22.4%0.0%
TTM-22.4%YOY-36.1%+13.8%
TTM-22.4%5Y-27.6%+5.2%
5Y-27.6%10Y-122.7%+95.1%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ-22.4%2.0%-24.4%
TTM-22.4%1.4%-23.8%
YOY-36.1%3.8%-39.9%
5Y-27.6%2.6%-30.2%
10Y-122.7%2.5%-125.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Neurizer Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Neurizer is operating .

  • Measures how much profit Neurizer makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Neurizer to the Agricultural Inputs industry mean.
  • An Operating Margin of -189,707.5% means the company generated $-1,897.07  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Neurizer Ltd:

  • The MRQ is -189,707.5%. The company is operating very inefficient. -2
  • The TTM is -189,707.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-189,707.5%TTM-189,707.5%0.0%
TTM-189,707.5%YOY-707,526.6%+517,819.2%
TTM-189,707.5%5Y-255,374.5%+65,667.0%
5Y-255,374.5%10Y-244,440.4%-10,934.1%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ-189,707.5%6.5%-189,714.0%
TTM-189,707.5%3.1%-189,710.6%
YOY-707,526.6%8.2%-707,534.8%
5Y-255,374.5%7.4%-255,381.9%
10Y-244,440.4%5.4%-244,445.8%
4.3.2.2. Operating Ratio

Measures how efficient Neurizer is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
  • An Operation Ratio of 1,897.07 means that the operating costs are $1,897.07 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Neurizer Ltd:

  • The MRQ is 1,897.075. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1,897.075. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1,897.075TTM1,897.0750.000
TTM1,897.075YOY7,164.578-5,267.504
TTM1,897.0755Y2,590.589-693.514
5Y2,590.58910Y1,783.830+806.759
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ1,897.0751.549+1,895.526
TTM1,897.0751.598+1,895.477
YOY7,164.5781.501+7,163.077
5Y2,590.5891.573+2,589.016
10Y1,783.8301.270+1,782.560
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Neurizer Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Neurizer is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Agricultural Inputs industry mean).
  • A Current Ratio of 0.03 means the company has $0.03 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Neurizer Ltd:

  • The MRQ is 0.026. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.026. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.026TTM0.0260.000
TTM0.026YOY0.469-0.443
TTM0.0265Y2.661-2.635
5Y2.66110Y9.383-6.721
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0261.592-1.566
TTM0.0261.652-1.626
YOY0.4691.656-1.187
5Y2.6611.720+0.941
10Y9.3831.611+7.772
4.4.3.2. Quick Ratio

Measures if Neurizer is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Neurizer to the Agricultural Inputs industry mean.
  • A Quick Ratio of 0.02 means the company can pay off $0.02 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Neurizer Ltd:

  • The MRQ is 0.022. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.022. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.022TTM0.0220.000
TTM0.022YOY0.477-0.455
TTM0.0225Y2.638-2.615
5Y2.63810Y9.398-6.760
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0220.621-0.599
TTM0.0220.660-0.638
YOY0.4770.786-0.309
5Y2.6380.847+1.791
10Y9.3980.845+8.553
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Neurizer Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Neurizer assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Neurizer to Agricultural Inputs industry mean.
  • A Debt to Asset Ratio of 0.43 means that Neurizer assets are financed with 43.5% credit (debt) and the remaining percentage (100% - 43.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Neurizer Ltd:

  • The MRQ is 0.435. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.435. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.435TTM0.4350.000
TTM0.435YOY0.383+0.051
TTM0.4355Y0.218+0.217
5Y0.21810Y0.187+0.031
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4350.440-0.005
TTM0.4350.425+0.010
YOY0.3830.458-0.075
5Y0.2180.455-0.237
10Y0.1870.484-0.297
4.5.4.2. Debt to Equity Ratio

Measures if Neurizer is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Neurizer to the Agricultural Inputs industry mean.
  • A Debt to Equity ratio of 76.9% means that company has $0.77 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Neurizer Ltd:

  • The MRQ is 0.769. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.769. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.769TTM0.7690.000
TTM0.769YOY0.622+0.147
TTM0.7695Y0.339+0.429
5Y0.33910Y0.270+0.069
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7690.780-0.011
TTM0.7690.771-0.002
YOY0.6220.858-0.236
5Y0.3390.920-0.581
10Y0.2701.014-0.744
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Neurizer generates.

  • Above 15 is considered overpriced but always compare Neurizer to the Agricultural Inputs industry mean.
  • A PE ratio of -7.91 means the investor is paying $-7.91 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Neurizer Ltd:

  • The EOD is -0.402. Based on the earnings, the company is expensive. -2
  • The MRQ is -7.913. Based on the earnings, the company is expensive. -2
  • The TTM is -7.913. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.402MRQ-7.913+7.511
MRQ-7.913TTM-7.9130.000
TTM-7.913YOY-19.247+11.334
TTM-7.9135Y-26.232+18.319
5Y-26.23210Y-37.036+10.803
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD-0.4029.922-10.324
MRQ-7.91310.258-18.171
TTM-7.9138.842-16.755
YOY-19.24710.628-29.875
5Y-26.23212.773-39.005
10Y-37.03620.486-57.522
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Neurizer Ltd:

  • The EOD is -0.191. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.750. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.750. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.191MRQ-3.750+3.559
MRQ-3.750TTM-3.7500.000
TTM-3.750YOY-23.833+20.084
TTM-3.7505Y-35.879+32.129
5Y-35.87910Y836,039.158-836,075.037
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD-0.191-0.219+0.028
MRQ-3.750-0.020-3.730
TTM-3.7501.113-4.863
YOY-23.833-0.533-23.300
5Y-35.8790.581-36.460
10Y836,039.1580.514+836,038.644
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Neurizer is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
  • A PB ratio of 1.77 means the investor is paying $1.77 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Neurizer Ltd:

  • The EOD is 0.090. Based on the equity, the company is cheap. +2
  • The MRQ is 1.769. Based on the equity, the company is underpriced. +1
  • The TTM is 1.769. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.090MRQ1.769-1.679
MRQ1.769TTM1.7690.000
TTM1.769YOY6.950-5.181
TTM1.7695Y7.688-5.919
5Y7.68810Y35.365-27.677
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD0.0901.241-1.151
MRQ1.7691.296+0.473
TTM1.7691.406+0.363
YOY6.9501.849+5.101
5Y7.6881.870+5.818
10Y35.3652.692+32.673
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets128,667
Total Liabilities55,913
Total Stockholder Equity72,754
 As reported
Total Liabilities 55,913
Total Stockholder Equity+ 72,754
Total Assets = 128,667

Assets

Total Assets128,667
Total Current Assets1,432
Long-term Assets127,235
Total Current Assets
Cash And Cash Equivalents 1,212
Net Receivables 20
Other Current Assets 201
Total Current Assets  (as reported)1,432
Total Current Assets  (calculated)1,432
+/-0
Long-term Assets
Property Plant Equipment 4,141
Long Term Investments 665
Long-term Assets Other 122,429
Long-term Assets  (as reported)127,235
Long-term Assets  (calculated)127,235
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities55,072
Long-term Liabilities841
Total Stockholder Equity72,754
Total Current Liabilities
Short-term Debt 2,307
Short Long Term Debt 2,196
Accounts payable 24,387
Other Current Liabilities 28,378
Total Current Liabilities  (as reported)55,072
Total Current Liabilities  (calculated)57,269
+/- 2,196
Long-term Liabilities
Long term Debt Total 135
Other Liabilities 706
Long-term Liabilities  (as reported)841
Long-term Liabilities  (calculated)841
+/- 0
Total Stockholder Equity
Common Stock157,405
Retained Earnings -101,225
Accumulated Other Comprehensive Income 16,574
Other Stockholders Equity 0
Total Stockholder Equity (as reported)72,754
Total Stockholder Equity (calculated)72,754
+/-0
Other
Capital Stock157,405
Cash and Short Term Investments 1,212
Common Stock Shares Outstanding 1,032,320
Liabilities and Stockholders Equity 128,667
Net Debt 1,231
Net Invested Capital 74,950
Net Tangible Assets 72,754
Net Working Capital -53,640
Property Plant and Equipment Gross 127,365
Short Long Term Debt Total 2,443



6.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-30
> Total Assets 
4,364
6,643
12,322
22,607
20,937
17,997
23,254
7,294
5,217
3,762
2,394
11,577
17,323
35,508
35,020
35,932
55,183
91,606
128,667
128,66791,60655,18335,93235,02035,50817,32311,5772,3943,7625,2177,29423,25417,99720,93722,60712,3226,6434,364
   > Total Current Assets 
3,835
4,237
2,911
6,303
4,805
2,163
6,580
6,933
5,006
3,617
1,605
9,014
11,117
18,825
9,581
7,497
23,270
16,066
1,432
1,43216,06623,2707,4979,58118,82511,1179,0141,6053,6175,0066,9336,5802,1634,8056,3032,9114,2373,835
       Cash And Cash Equivalents 
3,829
4,200
2,141
5,449
3,839
1,940
6,344
6,772
4,922
3,582
1,485
8,659
8,758
9,324
3,057
6,814
22,812
443
1,212
1,21244322,8126,8143,0579,3248,7588,6591,4853,5824,9226,7726,3441,9403,8395,4492,1414,2003,829
       Short-term Investments 
0
0
345
564
564
161
126
114
46
20
19
16
0
142
64
15
15
630
0
063015156414201619204611412616156456434500
       Net Receivables 
7
36
423
180
385
62
110
47
38
15
102
251
2,336
9,307
6,445
557
257
14,653
20
2014,6532575576,4459,3072,33625110215384711062385180423367
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
102
197
23
142
79
125
200
970
201
20197020012579142231971020000000000
   > Long-term Assets 
528
2,407
9,411
16,304
16,133
15,834
16,674
361
211
145
789
2,563
6,206
16,683
25,439
28,435
31,913
75,540
127,235
127,23575,54031,91328,43525,43916,6836,2062,56378914521136116,67415,83416,13316,3049,4112,407528
       Property Plant Equipment 
528
2,407
8,342
15,836
16,133
15,834
16,674
361
211
145
789
2,563
6,206
16,683
25,439
27,871
31,348
54,218
4,141
4,14154,21831,34827,87125,43916,6836,2062,56378914521136116,67415,83416,13315,8368,3422,407528
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
565
665
66556500000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
763
565
565
0
665
665056556576300000000000000
> Total Liabilities 
179
323
2,605
1,857
1,156
977
1,254
311
129
59
505
790
3,496
10,126
5,274
1,775
3,880
35,119
55,913
55,91335,1193,8801,7755,27410,1263,496790505591293111,2549771,1561,8572,605323179
   > Total Current Liabilities 
179
323
2,605
1,857
1,156
977
1,254
311
129
59
505
790
3,496
10,126
5,274
1,552
3,775
34,270
55,072
55,07234,2703,7751,5525,27410,1263,496790505591293111,2549771,1561,8572,605323179
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
125
0
1,540
3,830
3,881
599
225
129
2,307
2,3071292255993,8813,8301,54001250000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,881
451
97
77
2,196
2,19677974513,88100000000000000
       Accounts payable 
153
240
548
648
167
44
243
95
22
5
68
295
1,036
1,411
373
237
867
9,213
24,387
24,3879,2138672373731,4111,036295685229524344167648548240153
       Other Current Liabilities 
26
83
2,057
1,208
988
933
1,010
216
107
54
311
495
919
4,885
1,020
717
1,757
18,840
28,378
28,37818,8401,7577171,0204,885919495311541072161,0109339881,2082,0578326
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108
223
105
849
841
84184910522310800000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108
223
0
193
135
135193022310800000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87
105
656
706
70665610587000000000000000
> Total Stockholder Equity
4,185
6,320
9,718
20,751
19,782
17,020
22,001
6,983
5,088
3,702
1,890
10,787
13,827
25,382
29,746
34,157
51,303
56,488
72,754
72,75456,48851,30334,15729,74625,38213,82710,7871,8903,7025,0886,98322,00117,02019,78220,7519,7186,3204,185
   Common Stock
4,674
8,345
15,828
31,808
36,542
36,553
44,034
44,034
44,034
44,034
19,493
32,362
41,100
58,327
71,000
81,094
107,607
128,680
157,405
157,405128,680107,60781,09471,00058,32741,10032,36219,49344,03444,03444,03444,03436,55336,54231,80815,8288,3454,674
   Retained Earnings -101,225-84,963-64,565-50,991-43,836-34,748-28,729-22,970-17,604-40,884-39,612-38,015-22,849-21,695-17,623-13,256-7,937-2,102-489
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,054
8,260
12,771
0
012,7718,2604,054000000000000000



6.3. Balance Sheets

Currency in AUD. All numbers in thousands.




6.4. Cash Flows

Currency in AUD. All numbers in thousands.




6.5. Income Statements

Currency in AUD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-06-30. Currency in AUD. All numbers in thousands.

Gross Profit (+$)
totalRevenue7
Cost of Revenue-45
Gross Profit-45-38
 
Operating Income (+$)
Gross Profit-45
Operating Expense-13,538
Operating Income-13,583-13,583
 
Operating Expense (+$)
Research Development0
Selling General Administrative10,536
Selling And Marketing Expenses181
Operating Expense</