25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

NSTAR Electric Company
Buy, Hold or Sell?

Let's analyze NSTAR Electric Company together

I guess you are interested in NSTAR Electric Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of NSTAR Electric Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about NSTAR Electric Company

I send you an email if I find something interesting about NSTAR Electric Company.

1. Quick Overview

1.1. Quick analysis of NSTAR Electric Company (30 sec.)










1.2. What can you expect buying and holding a share of NSTAR Electric Company? (30 sec.)

How much money do you get?

How much money do you get?
$0.98
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$18.05
Expected worth in 1 year
$-8.81
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$-25.89
Return On Investment
-30.8%

For what price can you sell your share?

Current Price per Share
$84.00
Expected price per share
$83.50 - $88.01
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of NSTAR Electric Company (5 min.)




Live pricePrice per Share (EOD)
$84.00
Intrinsic Value Per Share
$-33.38 - $-1.67
Total Value Per Share
$-15.33 - $16.38

2.2. Growth of NSTAR Electric Company (5 min.)




Is NSTAR Electric Company growing?

Current yearPrevious yearGrowGrow %
How rich?$6.4b$15.6b-$9.3b-149.3%

How much money is NSTAR Electric Company making?

Current yearPrevious yearGrowGrow %
Making money$192.1m$294m-$101.9m-53.0%
Net Profit Margin15.5%8.7%--

How much money comes from the company's main activities?

2.3. Financial Health of NSTAR Electric Company (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of NSTAR Electric Company?

Welcome investor! NSTAR Electric Company's management wants to use your money to grow the business. In return you get a share of NSTAR Electric Company.

First you should know what it really means to hold a share of NSTAR Electric Company. And how you can make/lose money.

Speculation

The Price per Share of NSTAR Electric Company is $84.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of NSTAR Electric Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in NSTAR Electric Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $18.05. Based on the TTM, the Book Value Change Per Share is $-6.72 per quarter. Based on the YOY, the Book Value Change Per Share is $0.25 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of NSTAR Electric Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.440.5%0.550.7%0.310.4%0.370.4%0.430.5%
Usd Book Value Change Per Share-0.63-0.7%-6.72-8.0%0.250.3%-0.99-1.2%-0.33-0.4%
Usd Dividend Per Share0.270.3%0.240.3%0.440.5%0.480.6%0.470.6%
Usd Total Gains Per Share-0.35-0.4%-6.47-7.7%0.690.8%-0.51-0.6%0.140.2%
Usd Price Per Share78.00-80.01-90.21-74.81-59.68-
Price to Earnings Ratio43.97-42.83-174.06-76.41-49.08-
Price-to-Total Gains Ratio-221.25--13.10-35.36-51.40-82.76-
Price to Book Ratio4.32-4.48-2.01-2.27-1.80-
Price-to-Total Gains Ratio-221.25--13.10-35.36-51.40-82.76-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share84
Number of shares11
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.240.48
Usd Book Value Change Per Share-6.72-0.99
Usd Total Gains Per Share-6.47-0.51
Gains per Quarter (11 shares)-71.19-5.58
Gains per Year (11 shares)-284.76-22.33
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
111-296-29521-43-32
222-591-58042-87-54
332-887-86563-130-76
443-1182-115084-174-98
554-1478-1435106-217-120
665-1773-1720127-261-142
775-2069-2005148-304-164
886-2364-2290169-348-186
997-2660-2575190-391-208
10108-2955-2860211-434-230

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%107.015.00.087.7%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%35.05.00.087.5%89.033.00.073.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%122.00.00.0100.0%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%17.03.00.085.0%37.03.00.092.5%97.025.00.079.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of NSTAR Electric Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.626-6.717+973%0.247-353%-0.987+58%-0.330-47%
Book Value Per Share--18.05317.876+1%44.886-60%37.387-52%35.888-50%
Current Ratio--0.9850.895+10%0.656+50%0.717+37%0.739+33%
Debt To Asset Ratio--0.6230.619+1%0.706-12%0.678-8%0.674-7%
Debt To Equity Ratio--1.6551.624+2%2.430-32%2.153-23%2.107-21%
Dividend Per Share--0.2730.245+12%0.443-38%0.480-43%0.470-42%
Enterprise Value--17107000242.00017926631326.845-5%-5973562448.188+135%4400537775.831+289%6808089809.912+151%
Eps--0.4430.547-19%0.307+45%0.373+19%0.430+3%
Ev To Ebitda Ratio--11.82711.717+1%-1.740+115%2.921+305%3.452+243%
Ev To Sales Ratio--5.0614.268+19%-0.478+109%1.102+359%1.220+315%
Free Cash Flow Per Share---0.682-0.938+38%-0.376-45%-0.794+17%-0.537-21%
Free Cash Flow To Equity Per Share--0.0390.369-90%0.224-83%0.388-90%0.283-86%
Gross Profit Margin--1.0000.981+2%0.477+110%0.892+12%0.946+6%
Intrinsic Value_10Y_max---1.671--------
Intrinsic Value_10Y_min---33.380--------
Intrinsic Value_1Y_max---1.863--------
Intrinsic Value_1Y_min---3.086--------
Intrinsic Value_3Y_max---4.306--------
Intrinsic Value_3Y_min---9.552--------
Intrinsic Value_5Y_max---5.191--------
Intrinsic Value_5Y_min---16.274--------
Market Cap4075260000.000-580%27721780242.00028120916576.845-1%31491107801.813-12%25894580870.665+7%20035305056.195+38%
Net Profit Margin--0.1860.155+21%0.087+113%0.126+49%0.121+54%
Operating Margin--0.3090.270+15%0.289+7%0.328-6%0.289+7%
Operating Ratio--0.7320.778-6%0.811-10%0.792-8%0.783-6%
Pb Ratio4.653+7%4.3214.482-4%2.011+115%2.266+91%1.805+139%
Pe Ratio47.357+7%43.97442.833+3%174.061-75%76.413-42%49.076-10%
Price Per Share84.000+7%78.00080.005-3%90.213-14%74.809+4%59.678+31%
Price To Free Cash Flow Ratio-30.809-8%-28.609-65.117+128%12.604-327%-28.853+1%-2.361-92%
Price To Total Gains Ratio-238.275-8%-221.255-13.099-94%35.355-726%51.402-530%82.765-367%
Quick Ratio--0.4010.369+9%0.303+32%0.340+18%0.370+8%
Return On Assets--0.0090.012-21%0.006+67%0.008+22%0.007+26%
Return On Equity--0.0250.031-21%0.019+30%0.023+5%0.022+9%
Total Gains Per Share---0.353-6.472+1736%0.690-151%-0.507+44%0.141-351%
Usd Book Value--6416164000.0006284381250.000+2%15669520000.000-59%12847175950.000-50%11896998625.000-46%
Usd Book Value Change Per Share---0.626-6.717+973%0.247-353%-0.987+58%-0.330-47%
Usd Book Value Per Share--18.05317.876+1%44.886-60%37.387-52%35.888-50%
Usd Dividend Per Share--0.2730.245+12%0.443-38%0.480-43%0.470-42%
Usd Enterprise Value--17107000242.00017926631326.845-5%-5973562448.188+135%4400537775.831+289%6808089809.912+151%
Usd Eps--0.4430.547-19%0.307+45%0.373+19%0.430+3%
Usd Free Cash Flow---242250000.000-329706250.000+36%-131549500.000-46%-273696750.000+13%-181312125.000-25%
Usd Free Cash Flow Per Share---0.682-0.938+38%-0.376-45%-0.794+17%-0.537-21%
Usd Free Cash Flow To Equity Per Share--0.0390.369-90%0.224-83%0.388-90%0.283-86%
Usd Market Cap4075260000.000-580%27721780242.00028120916576.845-1%31491107801.813-12%25894580870.665+7%20035305056.195+38%
Usd Price Per Share84.000+7%78.00080.005-3%90.213-14%74.809+4%59.678+31%
Usd Profit--157603000.000192126000.000-18%294037000.000-46%283728800.000-44%257817800.000-39%
Usd Revenue--845100000.0001342734750.000-37%3167592500.000-73%2355368050.000-64%2174385250.000-61%
Usd Total Gains Per Share---0.353-6.472+1736%0.690-151%-0.507+44%0.141-351%
 EOD+2 -6MRQTTM+22 -18YOY+19 -215Y+26 -1410Y+21 -19

3.3 Fundamental Score

Let's check the fundamental score of NSTAR Electric Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1547.357
Price to Book Ratio (EOD)Between0-14.653
Net Profit Margin (MRQ)Greater than00.186
Operating Margin (MRQ)Greater than00.309
Quick Ratio (MRQ)Greater than10.401
Current Ratio (MRQ)Greater than10.985
Debt to Asset Ratio (MRQ)Less than10.623
Debt to Equity Ratio (MRQ)Less than11.655
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.009
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of NSTAR Electric Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5086.097
Ma 20Greater thanMa 5083.550
Ma 50Greater thanMa 10083.339
Ma 100Greater thanMa 20081.941
OpenGreater thanClose84.000
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About NSTAR Electric Company

  • 0
  • 800 Boylston Street, Boston, MA, United States, 02199
    Google Maps Bing Maps

NSTAR Electric Company, a regulated electric utility company, engages in the purchase, transmission, delivery, and sale of electricity to residential, commercial, and industrial customers in eastern and western Massachusetts. NSTAR Electric Company was formerly known as Boston Edison Company and changed its name to NSTAR Electric Company on January 2, 2007. The company was incorporated in 1886 and is based in Boston, Massachusetts. NSTAR Electric Company operates as a subsidiary of Eversource Energy.

Fundamental data was last updated by Penke on 2024-11-26 17:42:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit NSTAR Electric Company earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare NSTAR Electric Company to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 18.6% means that $0.19 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of NSTAR Electric Company:

  • The MRQ is 18.6%. The company is making a huge profit. +2
  • The TTM is 15.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.6%TTM15.5%+3.2%
TTM15.5%YOY8.7%+6.7%
TTM15.5%5Y12.6%+2.9%
5Y12.6%10Y12.1%+0.5%
4.3.1.2. Return on Assets

Shows how efficient NSTAR Electric Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare NSTAR Electric Company to the Utilities - Regulated Electric industry mean.
  • 0.9% Return on Assets means that NSTAR Electric Company generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of NSTAR Electric Company:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM1.2%-0.3%
TTM1.2%YOY0.6%+0.6%
TTM1.2%5Y0.8%+0.4%
5Y0.8%10Y0.7%+0.0%
4.3.1.3. Return on Equity

Shows how efficient NSTAR Electric Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare NSTAR Electric Company to the Utilities - Regulated Electric industry mean.
  • 2.5% Return on Equity means NSTAR Electric Company generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of NSTAR Electric Company:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM3.1%-0.6%
TTM3.1%YOY1.9%+1.2%
TTM3.1%5Y2.3%+0.8%
5Y2.3%10Y2.2%+0.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of NSTAR Electric Company.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient NSTAR Electric Company is operating .

  • Measures how much profit NSTAR Electric Company makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare NSTAR Electric Company to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 30.9% means the company generated $0.31  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of NSTAR Electric Company:

  • The MRQ is 30.9%. The company is operating very efficient. +2
  • The TTM is 27.0%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ30.9%TTM27.0%+3.9%
TTM27.0%YOY28.9%-1.9%
TTM27.0%5Y32.8%-5.8%
5Y32.8%10Y28.9%+3.9%
4.3.2.2. Operating Ratio

Measures how efficient NSTAR Electric Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.73 means that the operating costs are $0.73 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of NSTAR Electric Company:

  • The MRQ is 0.732. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.778. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.732TTM0.778-0.046
TTM0.778YOY0.811-0.032
TTM0.7785Y0.792-0.014
5Y0.79210Y0.783+0.010
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of NSTAR Electric Company.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if NSTAR Electric Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.99 means the company has $0.99 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of NSTAR Electric Company:

  • The MRQ is 0.985. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.895. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.985TTM0.895+0.091
TTM0.895YOY0.656+0.239
TTM0.8955Y0.717+0.178
5Y0.71710Y0.739-0.022
4.4.3.2. Quick Ratio

Measures if NSTAR Electric Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare NSTAR Electric Company to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.40 means the company can pay off $0.40 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of NSTAR Electric Company:

  • The MRQ is 0.401. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.369. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.401TTM0.369+0.032
TTM0.369YOY0.303+0.065
TTM0.3695Y0.340+0.028
5Y0.34010Y0.370-0.030
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of NSTAR Electric Company.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of NSTAR Electric Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare NSTAR Electric Company to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.62 means that NSTAR Electric Company assets are financed with 62.3% credit (debt) and the remaining percentage (100% - 62.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of NSTAR Electric Company:

  • The MRQ is 0.623. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.619. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.623TTM0.619+0.004
TTM0.619YOY0.706-0.087
TTM0.6195Y0.678-0.059
5Y0.67810Y0.674+0.005
4.5.4.2. Debt to Equity Ratio

Measures if NSTAR Electric Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare NSTAR Electric Company to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 165.5% means that company has $1.65 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of NSTAR Electric Company:

  • The MRQ is 1.655. The company is just able to pay all its debts with equity.
  • The TTM is 1.624. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.655TTM1.624+0.030
TTM1.624YOY2.430-0.805
TTM1.6245Y2.153-0.529
5Y2.15310Y2.107+0.046
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings NSTAR Electric Company generates.

  • Above 15 is considered overpriced but always compare NSTAR Electric Company to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 43.97 means the investor is paying $43.97 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of NSTAR Electric Company:

  • The EOD is 47.357. Based on the earnings, the company is overpriced. -1
  • The MRQ is 43.974. Based on the earnings, the company is overpriced. -1
  • The TTM is 42.833. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD47.357MRQ43.974+3.383
MRQ43.974TTM42.833+1.141
TTM42.833YOY174.061-131.228
TTM42.8335Y76.413-33.580
5Y76.41310Y49.076+27.336
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of NSTAR Electric Company:

  • The EOD is -30.809. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -28.609. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -65.117. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-30.809MRQ-28.609-2.201
MRQ-28.609TTM-65.117+36.508
TTM-65.117YOY12.604-77.721
TTM-65.1175Y-28.853-36.264
5Y-28.85310Y-2.361-26.492
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of NSTAR Electric Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 4.32 means the investor is paying $4.32 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of NSTAR Electric Company:

  • The EOD is 4.653. Based on the equity, the company is fair priced.
  • The MRQ is 4.321. Based on the equity, the company is fair priced.
  • The TTM is 4.482. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.653MRQ4.321+0.332
MRQ4.321TTM4.482-0.162
TTM4.482YOY2.011+2.472
TTM4.4825Y2.266+2.217
5Y2.26610Y1.805+0.461
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets17,467,502
Total Liabilities11,042,297
Total Stockholder Equity6,425,205
 As reported
Total Liabilities 11,042,297
Total Stockholder Equity+ 6,425,205
Total Assets = 17,467,502

Assets

Total Assets17,467,502
Total Current Assets4,832,907,000
Long-term Assets53,740,412,000
Total Current Assets
Cash And Cash Equivalents 4,467
Short-term Investments 97,883,533
Net Receivables 1,562,525,000
Inventory 564,189,000
Other Current Assets 2,608,305,000
Total Current Assets  (as reported)4,832,907,000
Total Current Assets  (calculated)4,832,907,000
+/-0
Long-term Assets
Property Plant Equipment 41,911,467,000
Goodwill 4,526,681,000
Long-term Assets Other 1,805,337,000
Long-term Assets  (as reported)53,740,412,000
Long-term Assets  (calculated)48,243,485,000
+/- 5,496,927,000

Liabilities & Shareholders' Equity

Total Current Liabilities5,619,824,000
Long-term Liabilities25,971,408,000
Total Stockholder Equity6,425,205
Total Current Liabilities
Short-term Debt 537,500
Accounts payable 637,931
Other Current Liabilities 5,618,648,569
Total Current Liabilities  (as reported)5,619,824,000
Total Current Liabilities  (calculated)5,619,824,000
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)25,971,408,000
Long-term Liabilities  (calculated)0
+/- 25,971,408,000
Total Stockholder Equity
Retained Earnings 2,993,371
Accumulated Other Comprehensive Income -28,205,000
Total Stockholder Equity (as reported)6,425,205
Total Stockholder Equity (calculated)-25,211,629
+/- 31,636,834
Other
Cash and Short Term Investments 97,888,000
Common Stock Shares Outstanding 359,818
Liabilities and Stockholders Equity 17,467,502
Net Debt 28,075,503,000
Short Long Term Debt Total 28,173,391,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,648,100
10,577,700
10,514,500
10,584,900
10,544,000
10,518,500
10,507,700
10,544,900
10,497,300
10,543,400
10,394,500
10,741,700
10,669,500
10,454,300
10,612,000
10,414,400
10,271,700
9,958,400
10,555,600
10,387,400
10,384,700
10,348,500
10,264,900
9,688,100
10,741,008
10,762,243
10,565,380
10,217,149
11,245,935
10,160,708
10,292,872
10,241,409
10,149,557
10,314,659
10,316,201
10,267,617
10,273,203
10,419,716
10,598,368
11,308,884
11,538,750
11,513,789
11,541,452
11,655,834
12,078,986
11,950,556
12,929,392
12,569,075
12,134,576
11,458,952
11,492,539
11,303,236
11,036,088
11,125,750
11,338,984
11,581,822
12,343,778
12,709,252
12,663,733
13,988,480
14,273,586
14,127,648
14,006,334
14,057,679
14,105,446
14,229,723
14,297,588
14,522,042
14,418,532
14,442,346
14,728,717
15,647,066
15,978,354
27,506,300
27,757,562
28,302,824
28,328,661
28,196,892
28,444,318
27,795,537
28,096,870
27,790,445
27,982,311
29,777,975
29,951,765
29,879,939
30,046,026
30,580,309
30,712,475
30,882,663
31,082,337
32,053,173
32,355,176
32,658,840
33,163,620
36,220,386
37,039,983
37,244,344
37,515,669
38,241,256
38,941,007
38,995,906
39,725,394
41,123,915
41,648,986
42,038,718
43,507,345
46,099,598
46,518,215
47,234,640
48,014,055
48,492,144
49,289,152
49,916,240
51,599,425
53,230,900
54,105,167
54,539,745
15,844,175
16,271,513
16,800,991
17,033,674
17,467,502
17,467,50217,033,67416,800,99116,271,51315,844,17554,539,74554,105,16753,230,90051,599,42549,916,24049,289,15248,492,14448,014,05547,234,64046,518,21546,099,59843,507,34542,038,71841,648,98641,123,91539,725,39438,995,90638,941,00738,241,25637,515,66937,244,34437,039,98336,220,38633,163,62032,658,84032,355,17632,053,17331,082,33730,882,66330,712,47530,580,30930,046,02629,879,93929,951,76529,777,97527,982,31127,790,44528,096,87027,795,53728,444,31828,196,89228,328,66128,302,82427,757,56227,506,30015,978,35415,647,06614,728,71714,442,34614,418,53214,522,04214,297,58814,229,72314,105,44614,057,67914,006,33414,127,64814,273,58613,988,48012,663,73312,709,25212,343,77811,581,82211,338,98411,125,75011,036,08811,303,23611,492,53911,458,95212,134,57612,569,07512,929,39211,950,55612,078,98611,655,83411,541,45211,513,78911,538,75011,308,88410,598,36810,419,71610,273,20310,267,61710,316,20110,314,65910,149,55710,241,40910,292,87210,160,70811,245,93510,217,14910,565,38010,762,24310,741,0089,688,10010,264,90010,348,50010,384,70010,387,40010,555,6009,958,40010,271,70010,414,40010,612,00010,454,30010,669,50010,741,70010,394,50010,543,40010,497,30010,544,90010,507,70010,518,50010,544,00010,584,90010,514,50010,577,70010,648,1000000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
793,700
779,900
769,500
779,600
765,400
752,300
888,900
917,400
973,400
1,065,500
1,019,900
1,066,900
1,107,200
957,900
1,005,900
970,700
959,600
784,400
864,600
932,900
1,067,900
1,067,500
1,176,700
1,071,300
1,377,839
1,447,711
1,360,565
1,150,355
2,614,215
1,389,059
1,265,743
1,385,654
1,290,421
1,384,919
1,411,949
1,521,124
1,562,272
1,427,675
1,533,408
1,772,731
1,943,993
1,863,475
1,805,125
1,667,221
1,978,129
1,801,447
2,748,646
2,376,843
2,675,209
2,322,443
2,190,376
1,731,051
1,458,143
1,305,622
1,415,631
1,286,256
1,301,184
1,393,686
1,374,247
1,505,564
1,747,168
1,625,799
1,479,605
1,267,854
1,243,571
1,212,859
1,235,995
1,317,742
1,406,965
1,337,862
1,327,375
1,357,472
1,523,466
1,954,005
2,138,986
2,227,295
2,158,011
2,051,093
2,018,132
2,087,049
2,365,809
2,068,475
2,101,550
2,692,465
2,792,691
2,449,929
2,367,688
2,618,786
2,590,547
2,415,284
2,414,652
2,477,672
2,511,399
2,330,814
2,403,470
2,487,099
2,771,436
2,277,590
2,153,371
2,292,224
2,300,864
2,131,697
2,220,905
2,414,539
2,562,670
2,405,413
3,220,413
3,130,143
3,146,879
3,268,839
3,073,553
3,270,120
3,473,683
3,268,043
3,919,654
4,223,198
4,136,429
3,721,553
1,478,357
1,510,295
1,684,094
1,620,300
4,832,907,000
4,832,907,0001,620,3001,684,0941,510,2951,478,3573,721,5534,136,4294,223,1983,919,6543,268,0433,473,6833,270,1203,073,5533,268,8393,146,8793,130,1433,220,4132,405,4132,562,6702,414,5392,220,9052,131,6972,300,8642,292,2242,153,3712,277,5902,771,4362,487,0992,403,4702,330,8142,511,3992,477,6722,414,6522,415,2842,590,5472,618,7862,367,6882,449,9292,792,6912,692,4652,101,5502,068,4752,365,8092,087,0492,018,1322,051,0932,158,0112,227,2952,138,9861,954,0051,523,4661,357,4721,327,3751,337,8621,406,9651,317,7421,235,9951,212,8591,243,5711,267,8541,479,6051,625,7991,747,1681,505,5641,374,2471,393,6861,301,1841,286,2561,415,6311,305,6221,458,1431,731,0512,190,3762,322,4432,675,2092,376,8432,748,6461,801,4471,978,1291,667,2211,805,1251,863,4751,943,9931,772,7311,533,4081,427,6751,562,2721,521,1241,411,9491,384,9191,290,4211,385,6541,265,7431,389,0592,614,2151,150,3551,360,5651,447,7111,377,8391,071,3001,176,7001,067,5001,067,900932,900864,600784,400959,600970,7001,005,900957,9001,107,2001,066,9001,019,9001,065,500973,400917,400888,900752,300765,400779,600769,500779,900793,7000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,300
30,500
21,700
34,600
24,700
31,300
51,200
30,900
130,000
275,800
238,900
194,200
261,400
137,600
213,100
143,400
268,700
131,100
160,900
136,200
335,700
220,300
335,400
255,200
369,738
301,636
237,972
200,017
1,472,454
197,646
130,913
96,658
106,810
94,023
70,726
85,393
98,959
57,028
118,138
37,196
76,050
75,265
97,852
46,989
74,021
55,483
86,194
45,782
36,268
48,744
50,455
481,911
214,730
138,823
207,653
15,104
24,974
12,128
82,818
89,816
416,828
481,148
248,977
26,952
30,012
88,775
41,179
23,395
15,359
15,107
16,721
6,559
283,379
28,483
73,449
45,748
60,817
36,055
57,941
43,364
89,150
34,096
41,706
38,703
71,027
36,469
35,781
23,947
50,966
38,726
40,056
30,251
45,763
24,638
125,761
38,165
303,810
64,154
59,092
108,068
35,145
20,578
22,688
15,432
47,425
64,890
729,993
106,599
34,112
217,397
88,204
66,773
46,175
29,540
485,716
374,603
35,975
42,182
5,991
6,740
20,226
2,730
4,467
4,4672,73020,2266,7405,99142,18235,975374,603485,71629,54046,17566,77388,204217,39734,112106,599729,99364,89047,42515,43222,68820,57835,145108,06859,09264,154303,81038,165125,76124,63845,76330,25140,05638,72650,96623,94735,78136,46971,02738,70341,70634,09689,15043,36457,94136,05560,81745,74873,44928,483283,3796,55916,72115,10715,35923,39541,17988,77530,01226,952248,977481,148416,82889,81682,81812,12824,97415,104207,653138,823214,730481,91150,45548,74436,26845,78286,19455,48374,02146,98997,85275,26576,05037,196118,13857,02898,95985,39370,72694,023106,81096,658130,913197,6461,472,454200,017237,972301,636369,738255,200335,400220,300335,700136,200160,900131,100268,700143,400213,100137,600261,400194,200238,900275,800130,00030,90051,20031,30024,70034,60021,70030,50034,3000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109,825
85,523
79,978
83,157
98,021
99,339
101,571
90,620
78,306
79,337
74,680
74,525
70,970
62,700
79,231
81,618
91,975
99,115
0
0
0
0
115,987
114,722
0
0
124,830
119,702
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-366,508
0
0
0
0
0
0
97,883,533
97,883,533000000-366,5080000000000000000000000000000119,702124,83000114,722115,987000099,11591,97581,61879,23162,70070,97074,52574,68079,33778,30690,620101,57199,33998,02183,15779,97885,523109,825000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
401,200
348,900
362,500
357,300
360,600
325,400
365,200
435,900
451,400
396,700
419,500
477,000
411,400
361,700
365,400
214,900
187,200
165,800
194,000
237,200
226,200
342,500
332,300
385,900
537,274
576,345
551,960
593,953
821,500
869,962
778,020
957,619
855,383
950,503
761,924
893,325
818,761
719,729
732,537
830,774
844,499
751,256
755,792
915,695
978,861
814,810
874,631
1,077,369
716,735
518,646
394,820
449,371
443,449
386,719
397,415
503,143
532,688
779,908
817,519
917,195
893,708
728,564
755,941
742,096
732,742
674,478
678,203
822,116
793,327
674,421
632,865
668,140
621,657
864,172
956,058
1,008,862
1,028,859
982,944
958,595
990,373
1,182,900
1,001,493
1,029,794
1,405,411
1,460,874
1,226,525
1,138,231
1,283,486
1,127,232
1,114,090
1,155,555
1,096,262
1,046,161
992,128
1,066,593
1,126,444
1,250,364
1,284,127
1,261,633
1,170,340
1,299,636
1,119,234
1,143,790
1,170,389
1,174,165
1,167,765
1,269,456
1,428,950
1,484,873
1,412,448
1,465,083
1,436,948
1,661,471
1,523,376
1,634,961
1,756,106
1,876,791
1,513,414
619,861
612,238
668,223
656,356
1,562,525,000
1,562,525,000656,356668,223612,238619,8611,513,4141,876,7911,756,1061,634,9611,523,3761,661,4711,436,9481,465,0831,412,4481,484,8731,428,9501,269,4561,167,7651,174,1651,170,3891,143,7901,119,2341,299,6361,170,3401,261,6331,284,1271,250,3641,126,4441,066,593992,1281,046,1611,096,2621,155,5551,114,0901,127,2321,283,4861,138,2311,226,5251,460,8741,405,4111,029,7941,001,4931,182,900990,373958,595982,9441,028,8591,008,862956,058864,172621,657668,140632,865674,421793,327822,116678,203674,478732,742742,096755,941728,564893,708917,195817,519779,908532,688503,143397,415386,719443,449449,371394,820518,646716,7351,077,369874,631814,810978,861915,695755,792751,256844,499830,774732,537719,729818,761893,325761,924950,503855,383957,619778,020869,962821,500593,953551,960576,345537,274385,900332,300342,500226,200237,200194,000165,800187,200214,900365,400361,700411,400477,000419,500396,700451,400435,900365,200325,400360,600357,300362,500348,900401,2000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
162,700
200,300
184,100
197,600
184,200
193,500
265,000
250,000
190,400
182,400
158,500
184,300
215,400
235,200
213,800
399,700
295,000
276,800
300,400
356,800
306,300
306,400
304,300
257,200
296,385
398,164
399,380
192,674
226,066
218,868
253,244
222,861
219,344
219,661
447,362
422,553
533,322
526,858
522,333
750,685
900,957
882,495
748,721
519,357
782,008
754,115
1,583,032
1,047,135
1,787,468
1,595,933
1,569,215
625,887
660,647
594,063
579,400
557,159
587,835
372,883
203,535
88,679
115,392
77,378
110,121
123,700
17,379
121,835
10,651
17,287
221,029
316,817
235,460
255,144
241,902
624,397
647,615
705,025
625,542
577,010
474,198
535,791
573,028
467,156
445,962
672,493
747,349
709,660
653,892
845,843
919,311
863,360
752,378
887,625
875,037
870,393
746,142
741,868
683,211
590,898
436,704
514,779
507,255
515,265
538,162
651,083
785,125
805,050
762,883
1,076,555
1,081,074
1,186,851
1,125,111
1,129,140
1,128,088
1,163,411
1,143,646
1,718,089
1,800,320
1,760,157
712,035
717,547
784,652
794,497
2,608,305,000
2,608,305,000794,497784,652717,547712,0351,760,1571,800,3201,718,0891,143,6461,163,4111,128,0881,129,1401,125,1111,186,8511,081,0741,076,555762,883805,050785,125651,083538,162515,265507,255514,779436,704590,898683,211741,868746,142870,393875,037887,625752,378863,360919,311845,843653,892709,660747,349672,493445,962467,156573,028535,791474,198577,010625,542705,025647,615624,397241,902255,144235,460316,817221,02917,28710,651121,83517,379123,700110,12177,378115,39288,679203,535372,883587,835557,159579,400594,063660,647625,8871,569,2151,595,9331,787,4681,047,1351,583,032754,115782,008519,357748,721882,495900,957750,685522,333526,858533,322422,553447,362219,661219,344222,861253,244218,868226,066192,674399,380398,164296,385257,200304,300306,400306,300356,800300,400276,800295,000399,700213,800235,200215,400184,300158,500182,400190,400250,000265,000193,500184,200197,600184,100200,300162,7000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,854,400
9,797,800
9,745,000
9,805,300
9,778,600
9,766,200
9,618,800
9,627,500
9,523,900
9,477,900
9,374,600
9,674,800
9,562,300
9,496,400
9,606,100
9,443,700
9,312,100
9,174,000
9,691,000
9,454,500
9,316,800
9,281,000
9,088,200
8,616,800
9,363,169
9,314,532
9,204,815
9,066,794
8,631,720
8,771,649
9,027,129
8,855,755
8,859,136
8,929,740
8,904,252
8,746,493
8,710,931
8,992,041
9,064,960
9,536,153
9,594,757
9,650,314
9,736,327
9,988,613
10,100,857
10,149,109
10,180,746
10,192,232
9,459,367
9,136,509
9,302,163
9,572,185
9,577,945
9,820,128
9,923,353
10,295,566
11,042,594
11,315,566
11,289,486
12,482,916
12,526,418
12,501,849
12,526,729
12,789,825
12,861,875
13,016,864
13,061,593
13,204,300
13,011,567
13,104,484
13,401,342
14,289,594
14,454,888
25,552,295
25,618,576
26,075,529
26,170,650
26,145,799
26,426,186
25,708,502
25,731,061
25,721,970
25,880,751
27,085,469
27,159,074
27,430,010
27,678,338
27,961,482
28,121,928
28,467,379
28,667,685
29,575,491
29,843,777
30,328,026
30,760,150
33,733,287
34,268,547
34,966,754
35,362,298
35,949,004
36,640,143
36,864,209
37,504,489
38,709,406
39,086,316
39,633,329
40,286,951
42,969,432
43,371,317
43,965,850
44,940,533
45,222,074
45,815,473
46,648,187
47,679,774
49,007,682
49,968,738
50,818,192
14,365,862
14,761,231
15,116,876
15,413,412
53,740,412,000
53,740,412,00015,413,41215,116,87614,761,23114,365,86250,818,19249,968,73849,007,68247,679,77446,648,18745,815,47345,222,07444,940,53343,965,85043,371,31742,969,43240,286,95139,633,32939,086,31638,709,40637,504,48936,864,20936,640,14335,949,00435,362,29834,966,75434,268,54733,733,28730,760,15030,328,02629,843,77729,575,49128,667,68528,467,37928,121,92827,961,48227,678,33827,430,01027,159,07427,085,46925,880,75125,721,97025,731,06125,708,50226,426,18626,145,79926,170,65026,075,52925,618,57625,552,29514,454,88814,289,59413,401,34213,104,48413,011,56713,204,30013,061,59313,016,86412,861,87512,789,82512,526,72912,501,84912,526,41812,482,91611,289,48611,315,56611,042,59410,295,5669,923,3539,820,1289,577,9459,572,1859,302,1639,136,5099,459,36710,192,23210,180,74610,149,10910,100,8579,988,6139,736,3279,650,3149,594,7579,536,1539,064,9608,992,0418,710,9318,746,4938,904,2528,929,7408,859,1368,855,7559,027,1298,771,6498,631,7209,066,7949,204,8159,314,5329,363,1698,616,8009,088,2009,281,0009,316,8009,454,5009,691,0009,174,0009,312,1009,443,7009,606,1009,496,4009,562,3009,674,8009,374,6009,477,9009,523,9009,627,5009,618,8009,766,2009,778,6009,805,3009,745,0009,797,8009,854,4000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,650,600
6,632,600
6,590,800
6,603,400
6,539,500
6,507,900
6,453,800
7,000,800
6,917,500
6,846,400
6,788,800
6,732,200
6,672,900
6,610,300
6,537,200
6,463,200
6,353,100
6,290,100
6,223,200
6,170,900
6,142,000
6,110,300
4,041,500
3,947,400
4,301,035
5,251,758
5,282,225
3,547,215
3,618,574
3,977,940
3,724,403
3,822,139
4,517,688
4,581,294
4,643,903
4,728,369
4,778,934
4,871,344
4,975,300
5,429,916
5,519,398
5,641,750
5,739,485
5,864,161
5,954,271
6,075,216
6,227,880
6,417,230
5,728,474
5,887,024
6,046,284
6,242,186
6,396,606
6,645,544
6,877,041
7,229,945
7,452,579
7,721,748
7,941,027
8,207,876
8,313,536
8,469,393
8,623,061
8,839,965
8,957,713
9,142,320
9,318,017
9,567,726
9,716,414
9,863,789
10,096,063
10,403,065
10,613,199
16,054,913
16,303,805
16,605,010
16,737,549
16,931,448
17,187,896
17,576,200
17,713,027
17,978,692
18,254,600
18,647,000
18,810,708
19,079,189
19,406,025
19,892,400
20,096,693
20,448,475
20,807,943
21,350,500
21,641,898
22,071,496
22,537,304
23,617,463
23,958,688
24,476,890
24,967,702
25,610,400
26,032,781
26,304,446
26,911,877
27,585,500
28,041,356
28,610,800
29,093,000
30,882,500
31,265,800
31,878,600
32,467,100
33,377,700
33,852,600
34,407,200
35,029,500
36,112,800
36,744,855
37,578,203
12,409,200
12,753,800
13,040,300
13,322,900
41,911,467,000
41,911,467,00013,322,90013,040,30012,753,80012,409,20037,578,20336,744,85536,112,80035,029,50034,407,20033,852,60033,377,70032,467,10031,878,60031,265,80030,882,50029,093,00028,610,80028,041,35627,585,50026,911,87726,304,44626,032,78125,610,40024,967,70224,476,89023,958,68823,617,46322,537,30422,071,49621,641,89821,350,50020,807,94320,448,47520,096,69319,892,40019,406,02519,079,18918,810,70818,647,00018,254,60017,978,69217,713,02717,576,20017,187,89616,931,44816,737,54916,605,01016,303,80516,054,91310,613,19910,403,06510,096,0639,863,7899,716,4149,567,7269,318,0179,142,3208,957,7138,839,9658,623,0618,469,3938,313,5368,207,8767,941,0277,721,7487,452,5797,229,9456,877,0416,645,5446,396,6066,242,1866,046,2845,887,0245,728,4746,417,2306,227,8806,075,2165,954,2715,864,1615,739,4855,641,7505,519,3985,429,9164,975,3004,871,3444,778,9344,728,3694,643,9034,581,2944,517,6883,822,1393,724,4033,977,9403,618,5743,547,2155,282,2255,251,7584,301,0353,947,4004,041,5006,110,3006,142,0006,170,9006,223,2006,290,1006,353,1006,463,2006,537,2006,610,3006,672,9006,732,2006,788,8006,846,4006,917,5007,000,8006,453,8006,507,9006,539,5006,603,4006,590,8006,632,6006,650,6000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
287,591
287,591
287,591
287,591
287,591
287,591
287,591
287,591
287,591
287,591
287,591
287,591
287,591
287,591
3,518,454
3,518,454
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
3,519,401
4,427,266
4,427,266
4,427,266
4,427,266
4,427,266
4,427,266
4,427,266
4,427,266
4,427,266
4,427,266
4,427,266
4,403,666
4,445,988
4,453,055
4,453,618
4,453,618
4,477,269
4,477,118
4,477,756
4,477,756
4,522,632
4,522,632
4,522,632
4,530,121,000
4,532,100,000
4,532,135,000
4,532,135,000
4,526,681,000
4,526,681,0004,532,135,0004,532,135,0004,532,100,0004,530,121,0004,522,6324,522,6324,522,6324,477,7564,477,7564,477,1184,477,2694,453,6184,453,6184,453,0554,445,9884,403,6664,427,2664,427,2664,427,2664,427,2664,427,2664,427,2664,427,2664,427,2664,427,2664,427,2664,427,2663,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,519,4013,518,4543,518,454287,591287,591287,591287,591287,591287,591287,591287,591287,591287,591287,591287,591287,591287,591000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,286
0
0
0
8,500
0
0
0
8,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000008,2000008,5000008,286000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,247
7,700
5,384
4,950
4,530
4,209
4,199
6,328
7,832
23,047
19,572
17,979
17,779
19,555
19,735
17,675
13,726
16,320
18,297
34,512
31,774
29,536
38,629
36,626
35,169
38,575
4,453,055
42,168
48,694
69,327
63,207
55,351
51,436
46,220
63,178
59,953
0
0
4,527,602,865
4,527,602,865
0
04,527,602,8654,527,602,8650059,95363,17846,22051,43655,35163,20769,32748,69442,1684,453,05538,57535,16936,62638,62929,53631,77434,51218,29716,32013,72617,67519,73519,55517,77917,97919,57223,0477,8326,3284,1994,2094,5304,9505,3847,7008,24700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-14
0
0
10
41
0
0
0
41
0
0
0
10
1,215,070
1,245,414
1,459,984
1,675,740
1,854,878
1,512,096
1,487,161
28
1,422,419
1,443,864
1,437,619
-30
1,536,862
-24
-19
23
19
-49
-31
-50
-4
10
-3
20
12
-32
-44
-13
21
-38
-58,555,851,498
-58,555,851,498-3821-13-44-321220-310-4-50-31-491923-19-241,536,862-301,437,6191,443,8641,422,419281,487,1611,512,0961,854,8781,675,7401,459,9841,245,4141,215,0701000041000411000-1400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,759,900
7,678,800
10,514,500
7,665,800
7,620,900
7,591,200
7,535,200
7,549,200
7,478,700
7,589,700
7,467,800
7,952,500
7,892,800
7,759,000
7,968,900
7,805,200
7,655,300
7,357,600
7,947,200
7,936,200
7,913,800
7,897,600
7,797,000
7,247,300
8,021,020
8,145,189
7,900,395
7,747,366
8,710,653
7,921,846
8,042,821
8,007,569
7,894,512
8,054,740
8,010,750
7,940,896
7,927,439
8,089,022
8,227,876
8,928,564
9,089,194
9,074,131
9,106,343
9,242,923
9,791,409
9,731,987
10,781,668
10,023,631
9,640,247
8,988,888
8,903,139
8,388,857
8,102,646
8,186,448
8,348,761
8,551,787
9,300,802
9,653,596
9,531,552
10,851,968
10,701,314
10,509,605
10,356,716
10,363,577
10,364,048
10,569,674
10,573,490
10,709,409
10,415,500
10,525,393
10,770,067
11,631,440
11,906,694
18,438,661
18,580,696
18,910,206
18,827,862
18,634,712
18,771,297
18,028,441
18,217,369
17,881,070
17,936,191
19,645,592
19,685,792
19,539,318
19,596,028
20,072,526
20,118,408
20,217,687
20,289,385
21,185,871
21,395,412
21,617,749
22,010,015
24,978,574
25,700,699
25,815,551
25,951,321
26,598,869
27,148,003
26,885,743
27,448,210
28,338,351
28,283,460
28,077,890
29,371,758
31,880,462
32,129,225
32,767,181
33,446,874
33,736,730
34,296,892
34,703,455
36,164,682
37,602,172
38,200,226
38,830,077
9,872,581
10,078,015
10,244,722
10,617,510
11,042,297
11,042,29710,617,51010,244,72210,078,0159,872,58138,830,07738,200,22637,602,17236,164,68234,703,45534,296,89233,736,73033,446,87432,767,18132,129,22531,880,46229,371,75828,077,89028,283,46028,338,35127,448,21026,885,74327,148,00326,598,86925,951,32125,815,55125,700,69924,978,57422,010,01521,617,74921,395,41221,185,87120,289,38520,217,68720,118,40820,072,52619,596,02819,539,31819,685,79219,645,59217,936,19117,881,07018,217,36918,028,44118,771,29718,634,71218,827,86218,910,20618,580,69618,438,66111,906,69411,631,44010,770,06710,525,39310,415,50010,709,40910,573,49010,569,67410,364,04810,363,57710,356,71610,509,60510,701,31410,851,9689,531,5529,653,5969,300,8028,551,7878,348,7618,186,4488,102,6468,388,8578,903,1398,988,8889,640,24710,023,63110,781,6689,731,9879,791,4099,242,9239,106,3439,074,1319,089,1948,928,5648,227,8768,089,0227,927,4397,940,8968,010,7508,054,7407,894,5128,007,5698,042,8217,921,8468,710,6537,747,3667,900,3958,145,1898,021,0207,247,3007,797,0007,897,6007,913,8007,936,2007,947,2007,357,6007,655,3007,805,2007,968,9007,759,0007,892,8007,952,5007,467,8007,589,7007,478,7007,549,2007,535,2007,591,2007,620,9007,665,80010,514,5007,678,8007,759,9000000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,157,900
1,154,500
0
1,035,600
934,100
1,108,100
1,070,200
1,046,200
984,200
1,146,400
963,100
1,204,600
1,228,900
1,155,200
1,179,900
1,220,400
1,255,900
985,000
972,500
1,127,800
1,209,300
1,270,900
1,443,800
1,570,500
2,196,578
2,532,281
2,574,051
2,541,796
2,809,768
1,425,521
1,446,150
1,250,440
1,336,226
1,284,737
1,312,242
1,304,352
1,309,661
1,182,899
1,284,354
1,446,235
1,509,341
1,550,905
1,339,126
1,563,402
1,952,299
1,712,251
2,691,757
1,975,230
2,064,918
1,615,481
1,615,735
1,363,835
809,090
1,066,341
1,048,456
1,206,150
1,420,739
1,112,539
1,335,902
1,703,462
1,381,246
1,319,489
1,194,590
979,412
919,241
965,624
1,057,148
1,238,075
1,207,187
1,476,027
1,535,307
1,947,682
1,967,681
3,490,467
3,800,723
3,643,690
3,839,637
3,081,510
3,378,430
3,275,651
2,790,144
2,802,808
2,929,676
3,134,381
3,111,782
2,838,985
2,971,693
2,989,790
2,593,914
2,303,769
2,642,028
3,638,605
3,333,765
3,785,709
2,620,431
3,589,045
4,096,018
3,529,555
3,630,272
4,112,882
4,559,362
3,512,121
3,748,910
3,605,563
3,395,628
3,326,058
3,634,070
4,915,012
5,538,944
5,104,570
4,258,077
5,847,039
5,601,309
4,260,545
5,487,161
6,799,283
6,405,041
5,794,576
1,671,769
1,818,756
1,917,118
1,644,455
5,619,824,000
5,619,824,0001,644,4551,917,1181,818,7561,671,7695,794,5766,405,0416,799,2835,487,1614,260,5455,601,3095,847,0394,258,0775,104,5705,538,9444,915,0123,634,0703,326,0583,395,6283,605,5633,748,9103,512,1214,559,3624,112,8823,630,2723,529,5554,096,0183,589,0452,620,4313,785,7093,333,7653,638,6052,642,0282,303,7692,593,9142,989,7902,971,6932,838,9853,111,7823,134,3812,929,6762,802,8082,790,1443,275,6513,378,4303,081,5103,839,6373,643,6903,800,7233,490,4671,967,6811,947,6821,535,3071,476,0271,207,1871,238,0751,057,148965,624919,241979,4121,194,5901,319,4891,381,2461,703,4621,335,9021,112,5391,420,7391,206,1501,048,4561,066,341809,0901,363,8351,615,7351,615,4812,064,9181,975,2302,691,7571,712,2511,952,2991,563,4021,339,1261,550,9051,509,3411,446,2351,284,3541,182,8991,309,6611,304,3521,312,2421,284,7371,336,2261,250,4401,446,1501,425,5212,809,7682,541,7962,574,0512,532,2812,196,5781,570,5001,443,8001,270,9001,209,3001,127,800972,500985,0001,255,9001,220,4001,179,9001,155,2001,228,9001,204,600963,1001,146,400984,2001,046,2001,070,2001,108,100934,1001,035,60001,154,5001,157,9000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
607,600
658,900
0
438,000
367,200
570,100
448,000
401,700
338,100
439,800
315,200
377,500
587,900
466,500
465,200
502,100
639,200
436,500
457,700
548,000
630,600
581,500
780,900
899,800
1,445,408
1,695,330
1,780,339
1,762,663
1,500,115
480,696
461,775
340,962
543,536
342,063
368,172
112,906
150,749
121,345
99,327
169,936
77,676
94,921
90,006
270,759
351,157
222,242
348,387
54,673
296,995
157,731
304,309
4,877
4,435
154,286
154,286
233,286
512,286
141,286
558,473
673,183
548,274
560,275
391,520
166,599
166,599
223,599
222,286
333,286
255,286
473,991
364,327
648,582
927,286
1,931,708
2,238,996
1,883,534
2,234,328
1,682,846
1,951,346
1,626,346
1,101,680
1,300,583
1,292,544
1,202,408
1,249,083
1,232,583
1,244,383
1,389,836
1,148,383
945,883
1,108,383
1,922,383
1,749,383
2,421,383
975,935
1,637,718
2,146,593
1,608,833
1,506,842
1,799,651
2,326,559
1,551,499
1,608,776
1,259,705
1,237,070
1,237,670
1,181,896
2,345,721
3,126,845
2,845,568
1,553,090
2,741,757
2,529,124
1,407,473
2,055,178
2,805,539
2,854,171
2,661,209
289,500
368,047
419,000
236,500
537,500
537,500236,500419,000368,047289,5002,661,2092,854,1712,805,5392,055,1781,407,4732,529,1242,741,7571,553,0902,845,5683,126,8452,345,7211,181,8961,237,6701,237,0701,259,7051,608,7761,551,4992,326,5591,799,6511,506,8421,608,8332,146,5931,637,718975,9352,421,3831,749,3831,922,3831,108,383945,8831,148,3831,389,8361,244,3831,232,5831,249,0831,202,4081,292,5441,300,5831,101,6801,626,3461,951,3461,682,8462,234,3281,883,5342,238,9961,931,708927,286648,582364,327473,991255,286333,286222,286223,599166,599166,599391,520560,275548,274673,183558,473141,286512,286233,286154,286154,2864,4354,877304,309157,731296,99554,673348,387222,242351,157270,75990,00694,92177,676169,93699,327121,345150,749112,906368,172342,063543,536340,962461,775480,6961,500,1151,762,6631,780,3391,695,3301,445,408899,800780,900581,500630,600548,000457,700436,500639,200502,100465,200466,500587,900377,500315,200439,800338,100401,700448,000570,100367,200438,0000658,900607,6000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
526,500
574,500
2,425,929
51,407
3,816,211
4,072,967
0
0
0
485,730
298,300
171,700
135,800
126,400
180,100
347,100
466,300
716,000
577,000
162,600
562,500
679,000
466,200
402,800
80,000
227,500
404,000
289,500
365,847
419,000
236,500
0
0236,500419,000365,847289,500404,000227,50080,000402,800466,200679,000562,500162,600577,000716,000466,300347,100180,100126,400135,800171,700298,300485,7300004,072,9673,816,21151,4072,425,929574,500526,50000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
218,900
205,400
0
280,900
218,800
235,100
227,100
319,000
249,400
321,100
289,700
507,100
328,000
359,400
322,200
402,900
315,200
272,600
256,800
338,600
319,300
480,400
335,400
347,300
437,492
547,509
481,411
538,983
653,281
685,485
634,824
669,545
502,199
654,575
571,550
766,128
687,735
652,984
787,024
768,783
839,865
903,122
704,559
825,247
873,600
809,423
887,689
972,368
691,103
563,332
511,614
569,940
503,887
505,242
506,990
598,546
574,627
568,774
463,966
678,614
466,286
440,520
410,125
457,582
385,181
390,046
379,184
417,285
352,606
373,799
476,214
633,282
412,884
600,995
542,691
764,350
633,458
532,036
554,010
742,251
711,594
561,699
608,639
868,231
739,324
598,716
610,753
813,646
646,440
631,566
679,505
884,521
745,856
587,174
794,195
1,085,034
984,343
1,010,389
962,298
1,119,995
1,006,774
903,431
892,106
1,147,872
914,333
952,132
1,222,058
1,370,647
1,060,867
1,061,111
1,289,225
1,672,230
1,494,360
1,353,506
1,459,606
2,113,905
1,821,911
1,549,972
611,383
744,318
701,861
615,650
637,931
637,931615,650701,861744,318611,3831,549,9721,821,9112,113,9051,459,6061,353,5061,494,3601,672,2301,289,2251,061,1111,060,8671,370,6471,222,058952,132914,3331,147,872892,106903,4311,006,7741,119,995962,2981,010,389984,3431,085,034794,195587,174745,856884,521679,505631,566646,440813,646610,753598,716739,324868,231608,639561,699711,594742,251554,010532,036633,458764,350542,691600,995412,884633,282476,214373,799352,606417,285379,184390,046385,181457,582410,125440,520466,286678,614463,966568,774574,627598,546506,990505,242503,887569,940511,614563,332691,103972,368887,689809,423873,600825,247704,559903,122839,865768,783787,024652,984687,735766,128571,550654,575502,199669,545634,824685,485653,281538,983481,411547,509437,492347,300335,400480,400319,300338,600256,800272,600315,200402,900322,200359,400328,000507,100289,700321,100249,400319,000227,100235,100218,800280,9000205,400218,9000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
331,400
290,200
0
200
348,100
302,900
200
200
200
100
100
100
313,000
329,300
100
100
100
100
100
100
259,400
209,000
200
323,400
313,678
289,442
312,301
240,150
656,372
259,340
349,551
239,933
290,491
288,099
372,520
425,318
471,177
408,570
398,003
507,516
591,800
552,862
544,561
467,396
727,542
680,586
1,455,681
948,189
1,076,820
894,418
799,812
789,018
300,768
406,813
387,180
374,318
333,826
402,479
313,463
-25,073,335
240,599
221,813
229,978
-1,379,787,769
210,346
209,124
277,980
-1,100,623,496
406,217
454,530
502,162
-1,867,650,182
627,511
957,764
1,019,036
-3,462,351,194
971,851
866,628
873,074
-4,028,118,946
976,870
940,526
1,028,493
1,063,742
747,650
804,311
789,487
-5,146,891,692
663,113
592,377
687,295
-5,606,375,299
838,526
777,152
700,512
-3,296,651,707
965,082
910,333
961,370
-3,504,836,764
1,226,029
1,057,191
1,248,028
-3,754,579,014
1,244,225
1,136,256
1,230,116
-4,094,140,356
1,351,232
1,197,891
1,415,762
-4,595,686,948
1,577,825
-4,768,563,434
-4,828,185,623
-5,066,022,161
1,728,959
1,583,395
770,886
706,391
796,257
792,305
5,618,648,569
5,618,648,569792,305796,257706,391770,8861,583,3951,728,959-5,066,022,161-4,828,185,623-4,768,563,4341,577,825-4,595,686,9481,415,7621,197,8911,351,232-4,094,140,3561,230,1161,136,2561,244,225-3,754,579,0141,248,0281,057,1911,226,029-3,504,836,764961,370910,333965,082-3,296,651,707700,512777,152838,526-5,606,375,299687,295592,377663,113-5,146,891,692789,487804,311747,6501,063,7421,028,493940,526976,870-4,028,118,946873,074866,628971,851-3,462,351,1941,019,036957,764627,511-1,867,650,182502,162454,530406,217-1,100,623,496277,980209,124210,346-1,379,787,769229,978221,813240,599-25,073,335313,463402,479333,826374,318387,180406,813300,768789,018799,812894,4181,076,820948,1891,455,681680,586727,542467,396544,561552,862591,800507,516398,003408,570471,177425,318372,520288,099290,491239,933349,551259,340656,372240,150312,301289,442313,678323,400200209,000259,400100100100100100100329,300313,000100100100200200200302,900348,1002000290,200331,4000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,602,000
6,524,000
6,460,000
6,630,000
6,787,000
6,583,000
6,565,000
6,618,000
6,595,000
6,544,000
6,605,000
6,847,000
6,764,000
6,704,000
6,889,000
6,715,000
6,499,000
6,473,000
7,075,000
6,908,000
6,805,000
6,727,000
6,453,000
5,777,000
5,924,000
5,713,000
5,426,000
5,258,000
6,001,000
6,496,000
6,596,000
6,772,000
6,559,000
6,770,000
6,699,000
3,830,122
3,844,942
3,977,239
3,971,542
3,871,337
3,979,876
3,958,529
2,839,694
4,323,501
1,054,140,000
208,723,000
2,998,359,000
4,429,072
2,699,981,000
2,945,024,000
2,956,551,000
4,092,295
1,820,518,000
1,823,450,000
2,025,924,000
4,579,934
2,030,313,000
2,330,694,000
2,269,765,000
533,744,000
9,320,068
9,190,116
9,162,126
9,384,165
9,444,807
9,604,050
9,516,342
9,471,334
9,208,313
9,049,366
9,234,760
9,683,758
9,939,013
14,948,194
14,779,973
15,266,516
14,988,225
15,553,202
15,392,867
14,752,790
15,427,225
15,078,262
15,006,515
16,511,211
16,574,010
16,700,333
16,624,335
17,082,736
17,524,494
17,913,918
17,647,357
17,547,266
18,061,647
17,832,040
19,389,584
21,389,529
21,604,681
22,285,996
22,321,049
22,485,987
22,588,641
23,373,622
23,699,300
24,732,788
24,887,832
24,751,832
25,737,688
26,965,450
26,590,281
27,662,611
29,188,797
27,889,691
28,695,583
30,442,910
30,677,521
30,802,889
31,795,185
33,035,501
8,200,812
8,259,259
8,327,604
8,973,055
25,971,408,000
25,971,408,0008,973,0558,327,6048,259,2598,200,81233,035,50131,795,18530,802,88930,677,52130,442,91028,695,58327,889,69129,188,79727,662,61126,590,28126,965,45025,737,68824,751,83224,887,83224,732,78823,699,30023,373,62222,588,64122,485,98722,321,04922,285,99621,604,68121,389,52919,389,58417,832,04018,061,64717,547,26617,647,35717,913,91817,524,49417,082,73616,624,33516,700,33316,574,01016,511,21115,006,51515,078,26215,427,22514,752,79015,392,86715,553,20214,988,22515,266,51614,779,97314,948,1949,939,0139,683,7589,234,7609,049,3669,208,3139,471,3349,516,3429,604,0509,444,8079,384,1659,162,1269,190,1169,320,068533,744,0002,269,765,0002,330,694,0002,030,313,0004,579,9342,025,924,0001,823,450,0001,820,518,0004,092,2952,956,551,0002,945,024,0002,699,981,0004,429,0722,998,359,000208,723,0001,054,140,0004,323,5012,839,6943,958,5293,979,8763,871,3373,971,5423,977,2393,844,9423,830,1226,699,0006,770,0006,559,0006,772,0006,596,0006,496,0006,001,0005,258,0005,426,0005,713,0005,924,0005,777,0006,453,0006,727,0006,805,0006,908,0007,075,0006,473,0006,499,0006,715,0006,889,0006,704,0006,764,0006,847,0006,605,0006,544,0006,595,0006,618,0006,565,0006,583,0006,787,0006,630,0006,460,0006,524,0006,602,0000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
626,844
615,589
2,535,070
2,908,157
3,696,933
3,819,765
3,069,574
3,070,808
3,084,987
3,090,565
3,131,481
3,167,058
3,274,822
3,320,979
3,371,347
3,365,950
3,492,412
3,529,434
3,531,993
3,511,388
3,458,414
3,464,451
3,493,498
3,534,360
3,512,069
0
0
0
0
0
0
0
00000003,512,0693,534,3603,493,4983,464,4513,458,4143,511,3883,531,9933,529,4343,492,4123,365,9503,371,3473,320,9793,274,8223,167,0583,131,4813,090,5653,084,9873,070,8083,069,5743,819,7653,696,9332,908,1572,535,070615,589626,84400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,836,292
1,866,259
1,104,199
1,280,798
1,481,056
1,583,567
1,320,958
1,280,111
1,245,812
1,226,651
1,240,374
1,220,556
1,299,329
1,275,614
1,266,978
1,249,092
1,373,819
1,340,497
1,313,479
1,332,815
1,220,231
1,323,973
1,351,885
1,352,484
1,241,419
1,283,234
0
0
0
0
0
0
0000001,283,2341,241,4191,352,4841,351,8851,323,9731,220,2311,332,8151,313,4791,340,4971,373,8191,249,0921,266,9781,275,6141,299,3291,220,5561,240,3741,226,6511,245,8121,280,1111,320,9581,583,5671,481,0561,280,7981,104,1991,866,2591,836,29200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,888,200
2,898,900
-3,234,200
2,919,100
2,823,000
2,827,300
2,872,500
2,895,800
2,918,700
2,853,800
2,826,800
2,689,300
2,676,800
2,595,400
2,543,200
2,509,200
2,516,400
2,500,800
2,508,400
2,351,200
2,370,900
2,350,900
2,367,900
2,340,800
2,619,988
2,517,054
2,564,985
2,369,783
2,435,282
2,238,862
2,250,051
2,233,840
2,255,045
2,259,919
2,305,451
2,326,721
2,345,764
2,330,694
2,370,492
2,380,320
2,449,556
2,439,658
2,435,109
2,412,911
2,287,577
2,218,569
2,147,724
2,545,444
2,494,329
2,470,064
2,589,400
2,914,379
2,933,442
2,939,302
2,990,223
3,030,035
3,042,976
3,055,656
3,132,181
3,136,512
3,456,072
3,501,843
3,533,418
3,577,902
3,625,198
3,658,984
3,722,663
3,811,176
4,001,535
3,915,106
3,956,197
4,012,670
4,068,301
9,067,639
9,176,866
9,237,050
9,345,231
9,406,612
9,517,453
9,611,528
9,723,933
9,753,807
9,890,552
9,976,815
10,110,405
10,185,053
10,294,430
10,352,215
10,438,499
10,509,408
10,637,384
10,711,734
10,804,196
10,885,523
10,998,037
11,086,242
11,183,714
11,273,223
11,408,778
11,486,817
11,637,434
11,954,593
12,121,614
12,629,994
13,209,956
13,805,258
13,980,017
14,063,566
14,233,420
14,311,889
14,411,611
14,599,844
14,836,690
15,057,215
15,279,173
15,473,158
15,749,371
15,554,098
5,971,594
6,193,498
6,556,269
6,416,164
6,425,205
6,425,2056,416,1646,556,2696,193,4985,971,59415,554,09815,749,37115,473,15815,279,17315,057,21514,836,69014,599,84414,411,61114,311,88914,233,42014,063,56613,980,01713,805,25813,209,95612,629,99412,121,61411,954,59311,637,43411,486,81711,408,77811,273,22311,183,71411,086,24210,998,03710,885,52310,804,19610,711,73410,637,38410,509,40810,438,49910,352,21510,294,43010,185,05310,110,4059,976,8159,890,5529,753,8079,723,9339,611,5289,517,4539,406,6129,345,2319,237,0509,176,8669,067,6394,068,3014,012,6703,956,1973,915,1064,001,5353,811,1763,722,6633,658,9843,625,1983,577,9023,533,4183,501,8433,456,0723,136,5123,132,1813,055,6563,042,9763,030,0352,990,2232,939,3022,933,4422,914,3792,589,4002,470,0642,494,3292,545,4442,147,7242,218,5692,287,5772,412,9112,435,1092,439,6582,449,5562,380,3202,370,4922,330,6942,345,7642,326,7212,305,4512,259,9192,255,0452,233,8402,250,0512,238,8622,435,2822,369,7832,564,9852,517,0542,619,9882,340,8002,367,9002,350,9002,370,9002,351,2002,508,4002,500,8002,516,4002,509,2002,543,2002,595,4002,676,8002,689,3002,826,8002,853,8002,918,7002,895,8002,872,5002,827,3002,823,0002,919,100-3,234,2002,898,9002,888,2000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
671,000
671,000
0
671,100
671,000
673,600
675,900
678,100
680,300
680,300
680,300
680,300
680,300
683,700
684,000
684,200
684,300
684,500
684,500
685,200
685,600
686,200
686,200
687,000
742,731
743,404
743,480
693,345
744,037
744,444
744,453
744,453
745,584
746,356
746,875
746,879
749,423
749,582
750,492
751,992
752,812
752,894
753,418
756,155
757,317
758,288
759,257
874,489
875,390
875,635
876,255
877,101
878,267
879,477
879,604
879,623
880,644
880,804
880,899
881,061
976,721
976,734
977,003
977,276
978,381
978,429
978,677
978,909
979,876
979,884
980,054
980,264
981,592
1,662,251
1,662,358
1,662,547
1,664,760
1,664,833
1,665,098
1,665,351
1,666,580
1,666,637
1,666,767
1,666,796
1,668,039
1,669,167
1,669,313
1,669,313
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,669,392
1,699,292
1,699,292
1,729,292
1,759,092
1,789,092
1,789,092
1,789,092
1,789,092
1,789,092
1,789,092
1,789,092
1,789,092
1,796,056
1,799,920
1,799,920
1,799,920
1,799,920
1,799,920,000
1,799,920,000
1,806,385,000
1,820,954,000
1,866,385,000
1,866,385,0001,820,954,0001,806,385,0001,799,920,0001,799,920,0001,799,9201,799,9201,799,9201,799,9201,796,0561,789,0921,789,0921,789,0921,789,0921,789,0921,789,0921,789,0921,789,0921,759,0921,729,2921,699,2921,699,2921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3921,669,3131,669,3131,669,1671,668,0391,666,7961,666,7671,666,6371,666,5801,665,3511,665,0981,664,8331,664,7601,662,5471,662,3581,662,251981,592980,264980,054979,884979,876978,909978,677978,429978,381977,276977,003976,734976,721881,061880,899880,804880,644879,623879,604879,477878,267877,101876,255875,635875,390874,489759,257758,288757,317756,155753,418752,894752,812751,992750,492749,582749,423746,879746,875746,356745,584744,453744,453744,444744,037693,345743,480743,404742,731687,000686,200686,200685,600685,200684,500684,500684,300684,200684,000683,700680,300680,300680,300680,300680,300678,100675,900673,600671,000671,1000671,000671,0000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-225,500
-221,100
-3,234,200
-213,300
-209,200
-205,500
-201,700
738,100
-193,800
-187,700
-181,700
-176,100
-167,900
-162,800
-157,500
-154,100
-150,600
-147,200
-144,200
-139,200
-135,800
-132,400
-129,700
-126,200
-123,102
-119,857
-115,855
102,306
-105,519
-134,592
-138,307
-134,279
-102,260
-94,118
-85,887
-72,819
-72,899
-78,381
-79,832
-47,703
-27,808
-20,629
-65,754
-61,767
-51,422
-52,665
-32,194
-26,897
-42,659
-35,558
-31,610
-30,268
-29,304
-20,297
-22,196
-16,993
-32,669
-16,662
-15,849
-37,265
-37,096
-38,956
-37,767
-43,467
-42,740
-41,805
-40,979
-43,370
-41,267
-45,791
-55,214
-70,686
-68,822
-66,387
-64,209
-72,854
-70,898
-69,469
-67,387
-46,031
-44,321
-41,507
-40,172
-74,009
-72,414
-72,033
-73,546
-66,844
-65,175
-65,364
-65,617
-65,282
-62,141
-62,935
-63,615
-66,403
-63,130
-60,988
-59,582
-60,000
-57,804
-53,641
-52,017
-65,059
-63,111
-62,558
-60,397
-76,411
-75,223
-74,342
-71,865
-42,275
-41,571
-42,864
-41,006
-39,421
10,002,604
10,023,312
211
44
28
10
-28,205,000
-28,205,00010284421110,023,31210,002,604-39,421-41,006-42,864-41,571-42,275-71,865-74,342-75,223-76,411-60,397-62,558-63,111-65,059-52,017-53,641-57,804-60,000-59,582-60,988-63,130-66,403-63,615-62,935-62,141-65,282-65,617-65,364-65,175-66,844-73,546-72,033-72,414-74,009-40,172-41,507-44,321-46,031-67,387-69,469-70,898-72,854-64,209-66,387-68,822-70,686-55,214-45,791-41,267-43,370-40,979-41,805-42,740-43,467-37,767-38,956-37,096-37,265-15,849-16,662-32,669-16,993-22,196-20,297-29,304-30,268-31,610-35,558-42,659-26,897-32,194-52,665-51,422-61,767-65,754-20,629-27,808-47,703-79,832-78,381-72,899-72,819-85,887-94,118-102,260-134,279-138,307-134,592-105,519102,306-115,855-119,857-123,102-126,200-129,700-132,400-135,800-139,200-144,200-147,200-150,600-154,100-157,500-162,800-167,900-176,100-181,700-187,700-193,800738,100-201,700-205,500-209,200-213,300-3,234,200-221,100-225,5000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
903,300
903,300
3,234,200
904,400
907,200
918,100
927,000
100
944,900
943,200
941,200
940,400
935,800
935,300
933,100
932,400
934,800
934,400
934,000
940,600
939,700
940,500
940,400
940,700
1,102,278
1,102,334
1,094,996
927,059
1,086,918
902,562
882,819
829,006
814,587
812,888
801,059
770,850
744,688
744,497
745,669
750,899
751,155
751,111
752,092
756,980
758,863
761,525
763,819
1,077,351
1,078,444
1,080,514
1,083,855
1,088,686
1,092,065
1,099,324
1,101,993
1,104,413
1,104,830
1,107,985
1,110,947
1,097,922
2,767,478
1,383,359
1,390,579
1,397,550
-114,797,714
-114,791,488
-114,783,991
1,422,860
1,428,627
-114,765,480
-114,756,171
1,451,217
-114,743,022
-110,363,934
-110,356,973
5,844,643
-110,363,002
-110,358,507
-110,344,659
5,866,228
-149,704,036
-110,312,348
-110,287,464
5,935,367
-149,622,702
-149,624,566
-149,617,314
5,952,391
-149,634,069
-149,625,463
-149,621,397
5,932,453
-149,655,163
-149,653,270
-149,649,925
5,922,169
-149,663,151
-149,658,524
-149,653,727
5,923,451
-149,637,049
-149,215,550
-149,195,881
6,788,713
-148,378,850
-147,875,369
-147,854,538
7,737,684
-147,822,880
-147,802,919
-147,781,767
7,847,636
-147,709,900
-147,567,031
-147,478,817
8,185,506
-1,836,111
-157,402,023
-1,797,017,458
-1,796,906,158
-1,803,071,158
-4,490,456,846
31,593,834
31,593,834-4,490,456,846-1,803,071,158-1,796,906,158-1,797,017,458-157,402,023-1,836,1118,185,506-147,478,817-147,567,031-147,709,9007,847,636-147,781,767-147,802,919-147,822,8807,737,684-147,854,538-147,875,369-148,378,8506,788,713-149,195,881-149,215,550-149,637,0495,923,451-149,653,727-149,658,524-149,663,1515,922,169-149,649,925-149,653,270-149,655,1635,932,453-149,621,397-149,625,463-149,634,0695,952,391-149,617,314-149,624,566-149,622,7025,935,367-110,287,464-110,312,348-149,704,0365,866,228-110,344,659-110,358,507-110,363,0025,844,643-110,356,973-110,363,934-114,743,0221,451,217-114,756,171-114,765,4801,428,6271,422,860-114,783,991-114,791,488-114,797,7141,397,5501,390,5791,383,3592,767,4781,097,9221,110,9471,107,9851,104,8301,104,4131,101,9931,099,3241,092,0651,088,6861,083,8551,080,5141,078,4441,077,351763,819761,525758,863756,980752,092751,111751,155750,899745,669744,497744,688770,850801,059812,888814,587829,006882,819902,5621,086,918927,0591,094,9961,102,3341,102,278940,700940,400940,500939,700940,600934,000934,400934,800932,400933,100935,300935,800940,400941,200943,200944,900100927,000918,100907,200904,4003,234,200903,300903,3000000000000000000000000000000000000



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue3,515,539
Cost of Revenue-1,822,479
Gross Profit1,693,0601,693,060
 
Operating Income (+$)
Gross Profit1,693,060
Operating Expense-970,411
Operating Income722,649722,649
 
Operating Expense (+$)
Research Development0
Selling General Administrative132,900
Selling And Marketing Expenses0
Operating Expense970,411132,900
 
Net Interest Income (+$)
Interest Income0
Interest Expense-189,254
Other Finance Cost-30,793
Net Interest Income-158,461
 
Pretax Income (+$)
Operating Income722,649
Net Interest Income-158,461
Other Non-Operating Income Expenses0
Income Before Tax (EBT)697,524747,774
EBIT - interestExpense = 590,795
697,524
733,782
Interest Expense189,254
Earnings Before Interest and Taxes (EBIT)780,049886,778
Earnings Before Interest and Taxes (EBITDA)1,152,627
 
After tax Income (+$)
Income Before Tax697,524
Tax Provision-149,429
Net Income From Continuing Ops525,435548,095
Net Income544,528
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,792,890
Total Other Income/Expenses Net-25,125158,461
 

Technical Analysis of NSTAR Electric Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of NSTAR Electric Company. The general trend of NSTAR Electric Company is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine NSTAR Electric Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of NSTAR Electric Company.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 88.01 < 88.01 < 88.01.

The bearish price targets are: 83.75 > 83.51 > 83.50.

Tweet this
NSTAR Electric Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of NSTAR Electric Company. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

NSTAR Electric Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of NSTAR Electric Company. The current macd is 0.15012908.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the NSTAR Electric Company price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for NSTAR Electric Company. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the NSTAR Electric Company price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
NSTAR Electric Company Daily Moving Average Convergence/Divergence (MACD) ChartNSTAR Electric Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of NSTAR Electric Company. The current adx is 38.20.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy NSTAR Electric Company shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
NSTAR Electric Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of NSTAR Electric Company. The current sar is 83.23.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
NSTAR Electric Company Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of NSTAR Electric Company. The current rsi is 86.10. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -1/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
NSTAR Electric Company Daily Relative Strength Index (RSI) ChartNSTAR Electric Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of NSTAR Electric Company. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 5/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the NSTAR Electric Company price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
NSTAR Electric Company Daily Stochastic Oscillator ChartNSTAR Electric Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of NSTAR Electric Company. The current cci is 333.33.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
NSTAR Electric Company Daily Commodity Channel Index (CCI) ChartNSTAR Electric Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of NSTAR Electric Company. The current cmo is 94.59.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
NSTAR Electric Company Daily Chande Momentum Oscillator (CMO) ChartNSTAR Electric Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of NSTAR Electric Company. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
NSTAR Electric Company Daily Williams %R ChartNSTAR Electric Company Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of NSTAR Electric Company.

NSTAR Electric Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of NSTAR Electric Company. The current atr is 0.05681455.

NSTAR Electric Company Daily Average True Range (ATR) ChartNSTAR Electric Company Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of NSTAR Electric Company. The current obv is -11,036.

NSTAR Electric Company Daily On-Balance Volume (OBV) ChartNSTAR Electric Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of NSTAR Electric Company. The current mfi is 100.00.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
NSTAR Electric Company Daily Money Flow Index (MFI) ChartNSTAR Electric Company Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for NSTAR Electric Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-29ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-30WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-11-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-05MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-12-10CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-12-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.

6.3. Candlestick Patterns

NSTAR Electric Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of NSTAR Electric Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5086.097
Ma 20Greater thanMa 5083.550
Ma 50Greater thanMa 10083.339
Ma 100Greater thanMa 20081.941
OpenGreater thanClose84.000
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of NSTAR Electric Company with someone you think should read this too:
  • Are you bullish or bearish on NSTAR Electric Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about NSTAR Electric Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about NSTAR Electric Company

I send you an email if I find something interesting about NSTAR Electric Company.


Comments

How you think about this?

Leave a comment

Stay informed about NSTAR Electric Company.

Receive notifications about NSTAR Electric Company in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.