25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Northern Star Resources Ltd
Buy, Hold or Sell?

Let's analyze Northern Star Resources Ltd together

I guess you are interested in Northern Star Resources Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Northern Star Resources Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Northern Star Resources Ltd

I send you an email if I find something interesting about Northern Star Resources Ltd.

1. Quick Overview

1.1. Quick analysis of Northern Star Resources Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Northern Star Resources Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.76
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$7.58
Expected worth in 1 year
A$8.77
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
A$2.33
Return On Investment
13.3%

For what price can you sell your share?

Current Price per Share
A$17.58
Expected price per share
A$15.62 - A$18.32
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Northern Star Resources Ltd (5 min.)




Live pricePrice per Share (EOD)
A$17.58
Intrinsic Value Per Share
A$4.17 - A$7.80
Total Value Per Share
A$11.75 - A$15.39

2.2. Growth of Northern Star Resources Ltd (5 min.)




Is Northern Star Resources Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$5.7b$5.5b$201.7m3.5%

How much money is Northern Star Resources Ltd making?

Current yearPrevious yearGrowGrow %
Making money$418.9m$384m$34.9m8.3%
Net Profit Margin13.0%14.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Northern Star Resources Ltd (5 min.)




2.4. Comparing to competitors in the Gold industry (5 min.)




  Industry Rankings (Gold)  


Richest
#9 / 463

Most Revenue
#5 / 463

Most Profit
#5 / 463
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Northern Star Resources Ltd?

Welcome investor! Northern Star Resources Ltd's management wants to use your money to grow the business. In return you get a share of Northern Star Resources Ltd.

First you should know what it really means to hold a share of Northern Star Resources Ltd. And how you can make/lose money.

Speculation

The Price per Share of Northern Star Resources Ltd is A$17.58. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Northern Star Resources Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Northern Star Resources Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$7.58. Based on the TTM, the Book Value Change Per Share is A$0.30 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.23 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.29 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Northern Star Resources Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.362.1%0.362.1%0.331.9%0.331.9%0.211.2%
Usd Book Value Change Per Share0.191.1%0.191.1%0.150.9%0.874.9%0.482.8%
Usd Dividend Per Share0.191.1%0.191.1%0.140.8%0.130.8%0.080.5%
Usd Total Gains Per Share0.382.2%0.382.2%0.301.7%1.005.7%0.563.2%
Usd Price Per Share8.53-8.53-7.93-7.23-5.63-
Price to Earnings Ratio23.60-23.60-24.03-27.32-35.67-
Price-to-Total Gains Ratio22.28-22.28-26.87-17.54-23.81-
Price to Book Ratio1.71-1.71-1.66-2.58-6.44-
Price-to-Total Gains Ratio22.28-22.28-26.87-17.54-23.81-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share11.535996
Number of shares86
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.190.13
Usd Book Value Change Per Share0.190.87
Usd Total Gains Per Share0.381.00
Gains per Quarter (86 shares)32.9386.00
Gains per Year (86 shares)131.72344.02
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1656712245299334
213013325491597678
31952003861368961022
426026751818211941366
532533465022714931710
639040078227317922054
745546791431820902398
8520534104636323892742
9585601117840926873086
10650667131045429863430

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%14.07.02.060.9%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.03.00.087.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%17.00.06.073.9%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.03.00.087.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Northern Star Resources Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2960.2960%0.230+28%1.323-78%0.737-60%
Book Value Per Share--7.5837.5830%7.288+4%6.147+23%3.363+126%
Current Ratio--2.5732.5730%3.301-22%2.368+9%2.374+8%
Debt To Asset Ratio--0.3460.3460%0.332+4%0.346+0%0.357-3%
Debt To Equity Ratio--0.5290.5290%0.498+6%0.544-3%0.570-7%
Dividend Per Share--0.2880.2880%0.219+31%0.201+43%0.123+134%
Eps--0.5510.5510%0.503+10%0.509+8%0.325+70%
Free Cash Flow Per Share--0.5440.5440%0.251+117%0.384+42%0.260+109%
Free Cash Flow To Equity Per Share--0.0460.0460%0.462-90%0.284-84%0.199-77%
Gross Profit Margin--1.0001.0000%0.894+12%0.921+9%0.912+10%
Intrinsic Value_10Y_max--7.805--------
Intrinsic Value_10Y_min--4.170--------
Intrinsic Value_1Y_max--0.505--------
Intrinsic Value_1Y_min--0.303--------
Intrinsic Value_3Y_max--1.729--------
Intrinsic Value_3Y_min--1.015--------
Intrinsic Value_5Y_max--3.207--------
Intrinsic Value_5Y_min--1.836--------
Market Cap20211374400.000+25%15069903810.00015069903810.0000%14061971748.720+7%12745656357.376+18%9914992258.688+52%
Net Profit Margin--0.1300.1300%0.142-8%0.178-27%0.177-27%
Operating Margin--0.2090.2090%0.215-3%0.186+13%0.226-8%
Operating Ratio--0.7910.7910%0.785+1%0.814-3%0.782+1%
Pb Ratio2.318+26%1.7141.7140%1.658+3%2.583-34%6.440-73%
Pe Ratio31.917+26%23.60223.6020%24.029-2%27.315-14%35.668-34%
Price Per Share17.580+26%13.00013.0000%12.080+8%11.012+18%8.587+51%
Price To Free Cash Flow Ratio32.327+26%23.90523.9050%48.108-50%31.899-25%44.224-46%
Price To Total Gains Ratio30.128+26%22.27922.2790%26.870-17%17.538+27%23.809-6%
Quick Ratio--1.6671.6670%2.080-20%1.432+16%1.826-9%
Return On Assets--0.0470.0470%0.046+3%0.057-17%0.113-58%
Return On Equity--0.0730.0730%0.069+5%0.089-18%0.179-59%
Total Gains Per Share--0.5840.5840%0.450+30%1.524-62%0.860-32%
Usd Book Value--5768588580.0005768588580.0000%5566872700.000+4%4677873675.920+23%2557230757.900+126%
Usd Book Value Change Per Share--0.1940.1940%0.151+28%0.868-78%0.484-60%
Usd Book Value Per Share--4.9764.9760%4.782+4%4.033+23%2.207+126%
Usd Dividend Per Share--0.1890.1890%0.144+31%0.132+43%0.081+134%
Usd Eps--0.3610.3610%0.330+10%0.334+8%0.213+70%
Usd Free Cash Flow--413668480.000413668480.0000%191807260.000+116%291964509.771+42%197106468.786+110%
Usd Free Cash Flow Per Share--0.3570.3570%0.165+117%0.252+42%0.170+109%
Usd Free Cash Flow To Equity Per Share--0.0300.0300%0.303-90%0.186-84%0.130-77%
Usd Market Cap13262703881.280+25%9888870880.1229888870880.1220%9227465861.510+7%8363699701.710+18%6506217920.151+52%
Usd Price Per Share11.536+26%8.5318.5310%7.927+8%7.226+18%5.635+51%
Usd Profit--418983700.000418983700.0000%384008240.000+9%386413475.480+8%246188391.360+70%
Usd Revenue--3229291440.0003229291440.0000%2710827820.000+19%2308610423.720+40%1465904144.180+120%
Usd Total Gains Per Share--0.3830.3830%0.295+30%1.000-62%0.564-32%
 EOD+4 -4MRQTTM+0 -0YOY+24 -125Y+25 -1110Y+22 -14

3.3 Fundamental Score

Let's check the fundamental score of Northern Star Resources Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1531.917
Price to Book Ratio (EOD)Between0-12.318
Net Profit Margin (MRQ)Greater than00.130
Operating Margin (MRQ)Greater than00.209
Quick Ratio (MRQ)Greater than11.667
Current Ratio (MRQ)Greater than12.573
Debt to Asset Ratio (MRQ)Less than10.346
Debt to Equity Ratio (MRQ)Less than10.529
Return on Equity (MRQ)Greater than0.150.073
Return on Assets (MRQ)Greater than0.050.047
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Northern Star Resources Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5060.477
Ma 20Greater thanMa 5016.986
Ma 50Greater thanMa 10016.039
Ma 100Greater thanMa 20014.812
OpenGreater thanClose17.300
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Northern Star Resources Ltd

Northern Star Resources Limited engages in the exploration, development, mining, and processing of gold deposits. The company also sells refined gold. It operates in Western Australia, the Northern Territory, and Alaska. The company was incorporated in 2000 and is headquartered in Subiaco, Australia.

Fundamental data was last updated by Penke on 2024-10-15 11:05:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Northern Star Resources Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Northern Star Resources Ltd to the Gold industry mean.
  • A Net Profit Margin of 13.0% means that $0.13 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Northern Star Resources Ltd:

  • The MRQ is 13.0%. The company is making a huge profit. +2
  • The TTM is 13.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.0%TTM13.0%0.0%
TTM13.0%YOY14.2%-1.2%
TTM13.0%5Y17.8%-4.8%
5Y17.8%10Y17.7%+0.1%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ13.0%5.9%+7.1%
TTM13.0%-0.9%+13.9%
YOY14.2%-3.0%+17.2%
5Y17.8%-18.6%+36.4%
10Y17.7%-31.7%+49.4%
4.3.1.2. Return on Assets

Shows how efficient Northern Star Resources Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Northern Star Resources Ltd to the Gold industry mean.
  • 4.7% Return on Assets means that Northern Star Resources Ltd generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Northern Star Resources Ltd:

  • The MRQ is 4.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.7%TTM4.7%0.0%
TTM4.7%YOY4.6%+0.1%
TTM4.7%5Y5.7%-1.0%
5Y5.7%10Y11.3%-5.5%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7%-3.4%+8.1%
TTM4.7%-3.9%+8.6%
YOY4.6%-3.9%+8.5%
5Y5.7%-6.6%+12.3%
10Y11.3%-9.0%+20.3%
4.3.1.3. Return on Equity

Shows how efficient Northern Star Resources Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Northern Star Resources Ltd to the Gold industry mean.
  • 7.3% Return on Equity means Northern Star Resources Ltd generated $0.07 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Northern Star Resources Ltd:

  • The MRQ is 7.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.3%TTM7.3%0.0%
TTM7.3%YOY6.9%+0.4%
TTM7.3%5Y8.9%-1.6%
5Y8.9%10Y17.9%-9.0%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ7.3%-3.3%+10.6%
TTM7.3%-3.6%+10.9%
YOY6.9%-4.2%+11.1%
5Y8.9%-6.4%+15.3%
10Y17.9%-9.4%+27.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Northern Star Resources Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Northern Star Resources Ltd is operating .

  • Measures how much profit Northern Star Resources Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Northern Star Resources Ltd to the Gold industry mean.
  • An Operating Margin of 20.9% means the company generated $0.21  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Northern Star Resources Ltd:

  • The MRQ is 20.9%. The company is operating efficient. +1
  • The TTM is 20.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ20.9%TTM20.9%0.0%
TTM20.9%YOY21.5%-0.6%
TTM20.9%5Y18.6%+2.4%
5Y18.6%10Y22.6%-4.1%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ20.9%9.5%+11.4%
TTM20.9%8.2%+12.7%
YOY21.5%2.8%+18.7%
5Y18.6%-5.1%+23.7%
10Y22.6%-20.4%+43.0%
4.3.2.2. Operating Ratio

Measures how efficient Northern Star Resources Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gold industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are $0.79 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Northern Star Resources Ltd:

  • The MRQ is 0.791. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.791. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.791TTM0.7910.000
TTM0.791YOY0.785+0.006
TTM0.7915Y0.814-0.024
5Y0.81410Y0.782+0.032
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7910.968-0.177
TTM0.7910.985-0.194
YOY0.7851.261-0.476
5Y0.8141.406-0.592
10Y0.7821.465-0.683
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Northern Star Resources Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Northern Star Resources Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gold industry mean).
  • A Current Ratio of 2.57 means the company has $2.57 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Northern Star Resources Ltd:

  • The MRQ is 2.573. The company is able to pay all its short-term debts. +1
  • The TTM is 2.573. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.573TTM2.5730.000
TTM2.573YOY3.301-0.728
TTM2.5735Y2.368+0.205
5Y2.36810Y2.374-0.007
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5732.300+0.273
TTM2.5732.533+0.040
YOY3.3012.956+0.345
5Y2.3684.137-1.769
10Y2.3744.777-2.403
4.4.3.2. Quick Ratio

Measures if Northern Star Resources Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Northern Star Resources Ltd to the Gold industry mean.
  • A Quick Ratio of 1.67 means the company can pay off $1.67 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Northern Star Resources Ltd:

  • The MRQ is 1.667. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.667. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.667TTM1.6670.000
TTM1.667YOY2.080-0.413
TTM1.6675Y1.432+0.236
5Y1.43210Y1.826-0.395
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6670.958+0.709
TTM1.6671.250+0.417
YOY2.0801.506+0.574
5Y1.4322.110-0.678
10Y1.8262.643-0.817
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Northern Star Resources Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Northern Star Resources Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Northern Star Resources Ltd to Gold industry mean.
  • A Debt to Asset Ratio of 0.35 means that Northern Star Resources Ltd assets are financed with 34.6% credit (debt) and the remaining percentage (100% - 34.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Northern Star Resources Ltd:

  • The MRQ is 0.346. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.346. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.346TTM0.3460.000
TTM0.346YOY0.332+0.014
TTM0.3465Y0.346+0.000
5Y0.34610Y0.357-0.012
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3460.209+0.137
TTM0.3460.200+0.146
YOY0.3320.184+0.148
5Y0.3460.218+0.128
10Y0.3570.278+0.079
4.5.4.2. Debt to Equity Ratio

Measures if Northern Star Resources Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Northern Star Resources Ltd to the Gold industry mean.
  • A Debt to Equity ratio of 52.9% means that company has $0.53 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Northern Star Resources Ltd:

  • The MRQ is 0.529. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.529. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.529TTM0.5290.000
TTM0.529YOY0.498+0.032
TTM0.5295Y0.544-0.014
5Y0.54410Y0.570-0.027
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5290.215+0.314
TTM0.5290.222+0.307
YOY0.4980.200+0.298
5Y0.5440.264+0.280
10Y0.5700.305+0.265
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Northern Star Resources Ltd generates.

  • Above 15 is considered overpriced but always compare Northern Star Resources Ltd to the Gold industry mean.
  • A PE ratio of 23.60 means the investor is paying $23.60 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Northern Star Resources Ltd:

  • The EOD is 31.917. Based on the earnings, the company is overpriced. -1
  • The MRQ is 23.602. Based on the earnings, the company is fair priced.
  • The TTM is 23.602. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD31.917MRQ23.602+8.315
MRQ23.602TTM23.6020.000
TTM23.602YOY24.029-0.427
TTM23.6025Y27.315-3.713
5Y27.31510Y35.668-8.353
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD31.917-3.829+35.746
MRQ23.602-3.907+27.509
TTM23.602-4.515+28.117
YOY24.029-5.867+29.896
5Y27.315-9.170+36.485
10Y35.668-10.563+46.231
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Northern Star Resources Ltd:

  • The EOD is 32.327. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 23.905. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 23.905. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD32.327MRQ23.905+8.422
MRQ23.905TTM23.9050.000
TTM23.905YOY48.108-24.203
TTM23.9055Y31.899-7.994
5Y31.89910Y44.224-12.325
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD32.327-4.813+37.140
MRQ23.905-4.782+28.687
TTM23.905-5.116+29.021
YOY48.108-5.932+54.040
5Y31.899-10.178+42.077
10Y44.224-12.427+56.651
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Northern Star Resources Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gold industry mean).
  • A PB ratio of 1.71 means the investor is paying $1.71 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Northern Star Resources Ltd:

  • The EOD is 2.318. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.714. Based on the equity, the company is underpriced. +1
  • The TTM is 1.714. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.318MRQ1.714+0.604
MRQ1.714TTM1.7140.000
TTM1.714YOY1.658+0.057
TTM1.7145Y2.583-0.869
5Y2.58310Y6.440-3.856
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD2.3181.462+0.856
MRQ1.7141.255+0.459
TTM1.7141.257+0.457
YOY1.6581.500+0.158
5Y2.5832.405+0.178
10Y6.4402.612+3.828
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Northern Star Resources Ltd.

4.8.2. Funds holding Northern Star Resources Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2021-03-31VanEck Vectors ETF Tr-Gold Miners ETF4.9000002-57012839--
2021-02-28VanEck Vectors ETF Tr-Junior Gold Miners ETF4.0599998-47276133--
2020-10-31Vanguard International Stock Index-Total Intl Stock Indx0.94-10970755--
2020-10-31Invesco Oppenheimer Gold & Special Minerals Fund, Inc.0.76-8823380--
2021-02-28Fidelity Select Portfolios - Gold0.70999996-8283670--
2020-12-31Price (T.Rowe) Small Cap Stock Fund0.46-5379309--
2021-02-28iShares Core MSCI EAFE ETF0.45-5247371--
2020-12-31Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund0.39-4578161--
2020-12-31Van Eck Funds II-International Investors Gold Fund0.32-3711100--
2021-02-28iShares MSCI Eafe ETF0.31-3638973--
Total 13.29999996015492169100.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets13,443,800
Total Liabilities4,652,900
Total Stockholder Equity8,790,900
 As reported
Total Liabilities 4,652,900
Total Stockholder Equity+ 8,790,900
Total Assets = 13,443,800

Assets

Total Assets13,443,800
Total Current Assets2,017,000
Long-term Assets11,426,800
Total Current Assets
Cash And Cash Equivalents 1,119,600
Net Receivables 187,400
Inventory 627,200
Other Current Assets 82,800
Total Current Assets  (as reported)2,017,000
Total Current Assets  (calculated)2,017,000
+/-0
Long-term Assets
Property Plant Equipment 9,048,900
Long Term Investments 182,700
Intangible Assets 70,900
Long-term Assets Other 1,758,800
Long-term Assets  (as reported)11,426,800
Long-term Assets  (calculated)11,061,300
+/- 365,500

Liabilities & Shareholders' Equity

Total Current Liabilities784,000
Long-term Liabilities3,868,900
Total Stockholder Equity8,790,900
Total Current Liabilities
Short-term Debt 152,400
Short Long Term Debt 89,500
Accounts payable 63,200
Other Current Liabilities 539,200
Total Current Liabilities  (as reported)784,000
Total Current Liabilities  (calculated)844,300
+/- 60,300
Long-term Liabilities
Long term Debt 1,095,000
Capital Lease Obligations 159,800
Long-term Liabilities  (as reported)3,868,900
Long-term Liabilities  (calculated)1,254,800
+/- 2,614,100
Total Stockholder Equity
Common Stock6,313,100
Retained Earnings 2,375,600
Accumulated Other Comprehensive Income 102,200
Total Stockholder Equity (as reported)8,790,900
Total Stockholder Equity (calculated)8,790,900
+/-0
Other
Capital Stock6,313,100
Cash and Short Term Investments 1,119,600
Common Stock Shares Outstanding 1,159,223
Current Deferred Revenue29,200
Liabilities and Stockholders Equity 13,443,800
Net Debt 224,700
Net Invested Capital 9,975,400
Net Working Capital 1,233,000
Property Plant and Equipment Gross 11,028,700
Short Long Term Debt Total 1,344,300



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-30
> Total Assets 
169
290
5,676
5,677
5,457
5,105
6,471
8,031
3,964
5,781
48,755
134,006
157,349
393,572
593,397
763,529
924,958
1,216,870
1,643,835
3,968,886
11,548,800
11,483,300
12,706,300
13,443,800
13,443,80012,706,30011,483,30011,548,8003,968,8861,643,8351,216,870924,958763,529593,397393,572157,349134,00648,7555,7813,9648,0316,4715,1055,4575,6775,676290169
   > Total Current Assets 
0
0
5,296
4,610
3,132
1,405
2,638
1,386
263
1,239
26,979
76,018
69,897
170,781
263,086
440,415
486,165
558,074
453,826
1,111,425
1,838,000
1,429,300
2,066,500
2,017,000
2,017,0002,066,5001,429,3001,838,0001,111,425453,826558,074486,165440,415263,086170,78169,89776,01826,9791,2392631,3862,6381,4053,1324,6105,29600
       Cash And Cash Equivalents 
18
23
5,217
4,579
3,094
1,345
2,565
1,337
152
1,095
16,574
64,962
55,775
82,387
167,443
315,341
403,060
442,997
266,179
677,260
771,900
571,100
1,133,300
1,119,600
1,119,6001,133,300571,100771,900677,260266,179442,997403,060315,341167,44382,38755,77564,96216,5741,0951521,3372,5651,3453,0944,5795,2172318
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
3,024
0
0
180,015
202,015
0
-69
600
0
0
0
000600-690202,015180,015003,0240000000000000
       Net Receivables 
0
3
80
31
37
61
73
50
102
140
4,940
1,817
1,713
2,945
5,024
2,768
16,084
15,156
47,318
95,321
223,300
134,900
169,200
187,400
187,400169,200134,900223,30095,32147,31815,15616,0842,7685,0242,9451,7131,8174,94014010250736137318030
       Inventory 
0
0
0
0
0
0
0
0
0
0
4,812
9,077
12,405
63,104
70,982
59,986
58,851
83,941
113,631
289,654
583,900
679,200
714,900
627,200
627,200714,900679,200583,900289,654113,63183,94158,85159,98670,98263,10412,4059,0774,8120000000000
   > Long-term Assets 
0
0
379
1,066
2,325
3,700
3,833
6,644
3,701
4,542
21,776
57,988
87,452
222,791
330,311
320,927
430,364
651,396
1,187,238
2,857,461
9,710,800
10,054,000
10,639,800
11,426,800
11,426,80010,639,80010,054,0009,710,8002,857,4611,187,238651,396430,364320,927330,311222,79187,45257,98821,7764,5423,7016,6443,8333,7002,3251,06637900
       Property Plant Equipment 
50
164
379
1,066
2,325
3,700
3,833
6,644
3,701
4,509
21,048
50,322
82,151
219,885
322,774
312,148
399,966
577,567
1,123,483
1,852,804
8,367,500
8,556,100
8,620,100
9,048,900
9,048,9008,620,1008,556,1008,367,5001,852,8041,123,483577,567399,966312,148322,774219,88582,15150,32221,0484,5093,7016,6443,8333,7002,3251,06637916450
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
2,906
7,537
8,779
30,398
57,531
50,888
21,369
23,200
184,300
190,500
182,700
182,700190,500184,30023,20021,36950,88857,53130,3988,7797,5372,9060000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,298
12,867
9,436
5,600
83,800
77,300
70,900
70,90077,30083,8005,6009,43612,86716,29800000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
64
33
728
1,014
3,077
0
0
2,187
8,429
7,400
2,771
337,338
405,700
269,200
667,100
0
0667,100269,200405,700337,3382,7717,4008,4292,187003,0771,014728336400000000
> Total Liabilities 
19
66
278
115
160
378
264
320
443
697
22,628
39,498
47,014
151,088
270,145
311,615
309,858
395,434
528,900
1,825,128
3,570,300
3,236,300
4,222,800
4,652,900
4,652,9004,222,8003,236,3003,570,3001,825,128528,900395,434309,858311,615270,145151,08847,01439,49822,6286974433202643781601152786619
   > Total Current Liabilities 
19
66
278
115
160
378
264
268
427
697
15,547
24,285
27,139
65,771
134,289
191,494
174,958
200,101
218,481
638,227
771,600
776,300
626,100
784,000
784,000626,100776,300771,600638,227218,481200,101174,958191,494134,28965,77127,13924,28515,5476974272682643781601152786619
       Short-term Debt 
0
0
0
0
0
0
0
48
127
0
1,339
4,708
6,163
2,143
8,322
9,194
5,541
7,610
23,899
361,283
86,500
120,600
139,000
152,400
152,400139,000120,60086,500361,28323,8997,6105,5419,1948,3222,1436,1634,7081,3390127480000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
5,947
16,489
124
11,218
17,123
0
302,481
36,400
70,300
78,900
89,500
89,50078,90070,30036,400302,481017,12311,21812416,4895,9470000000000000
       Accounts payable 
0
46
81
101
137
341
212
214
289
697
10,599
14,967
14,449
11,365
45,026
41,020
50,417
54,391
59,941
46,981
37,800
45,500
39,900
63,200
63,20039,90045,50037,80046,98159,94154,39150,41741,02045,02611,36514,44914,96710,59969728921421234113710181460
       Other Current Liabilities 
0
0
0
14
23
37
52
7
10
0
26
-9
1,297
54,406
89,263
150,474
124,541
145,710
158,540
218,004
647,300
610,200
447,200
539,200
539,200447,200610,200647,300218,004158,540145,710124,541150,47489,26354,4061,297-926010752372314000
   > Long-term Liabilities 
0
0
0
0
0
0
0
52
16
0
7,081
15,213
19,875
88,615
135,856
161,525
175,490
258,313
408,921
1,186,901
2,798,700
2,460,000
3,596,700
3,868,900
3,868,9003,596,7002,460,0002,798,7001,186,901408,921258,313175,490161,525135,85688,61519,87515,2137,081016520000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,167
4,871
5,677
9,513
24,505
449,779
801,600
390,900
1,183,100
0
01,183,100390,900801,600449,77924,5059,5135,6774,8718,16700000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
2,864
2,827
2,902
74,007
127,689
115,250
129,223
185,820
285,914
579,621
1,697,600
1,748,900
2,023,500
0
02,023,5001,748,9001,697,600579,621285,914185,820129,223115,250127,68974,0072,9022,8272,8640000000000
> Total Stockholder Equity
151
224
5,676
5,562
5,296
4,727
6,207
7,711
3,521
5,084
26,127
94,508
110,335
242,484
323,252
451,914
615,100
821,436
1,114,935
2,143,758
7,978,500
8,247,000
8,483,500
8,790,900
8,790,9008,483,5008,247,0007,978,5002,143,7581,114,935821,436615,100451,914323,252242,484110,33594,50826,1275,0843,5217,7116,2074,7275,2965,5625,676224151
   Common Stock
170
245
245
5,892
5,892
5,888
8,853
10,296
10,823
13,349
18,306
64,613
66,765
193,808
204,925
214,950
217,811
291,290
473,708
1,323,900
6,435,100
6,435,000
6,317,100
6,313,100
6,313,1006,317,1006,435,0006,435,1001,323,900473,708291,290217,811214,950204,925193,80866,76564,61318,30613,34910,82310,2968,8535,8885,8925,892245245170
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
5,865
-13
-61
127
178
325
273
591
392
502
691
395
4,960
8,246
13,311
15,388
42,099
13,393
14,900
48,700
78,400
102,200
102,20078,40048,70014,90013,39342,09915,38813,3118,2464,960395691502392591273325178127-61-135,86500
   Capital Surplus 000000000000000000000000
   Treasury Stock000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
691
287
4,960
0
13,311
15,388
42,099
-2,130,300
-7,963,600
0
-8,405,100
0
0-8,405,1000-7,963,600-2,130,30042,09915,38813,31104,960287691000000000000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.




5.4. Cash Flows

Currency in AUD. All numbers in thousands.