25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

NTM Gold Limited
Buy, Hold or Sell?

Let's analyze NTM Gold Limited together

I guess you are interested in NTM Gold Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of NTM Gold Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about NTM Gold Limited

I send you an email if I find something interesting about NTM Gold Limited.

1. Quick Overview

1.1. Quick analysis of NTM Gold Limited (30 sec.)










1.2. What can you expect buying and holding a share of NTM Gold Limited? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.01
Expected worth in 1 year
A$0.01
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
A$0.00
Return On Investment
33.3%

For what price can you sell your share?

Current Price per Share
A$0.00
Expected price per share
A$0.003 - A$0.004
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of NTM Gold Limited (5 min.)




Live pricePrice per Share (EOD)
A$0.00
Intrinsic Value Per Share
A$-0.02 - A$0.04
Total Value Per Share
A$-0.01 - A$0.05

2.2. Growth of NTM Gold Limited (5 min.)




Is NTM Gold Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$7.4m$7.2m$198.9k2.7%

How much money is NTM Gold Limited making?

Current yearPrevious yearGrowGrow %
Making money-$1m-$1.1m$61.1k5.7%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of NTM Gold Limited (5 min.)




2.4. Comparing to competitors in the Copper industry (5 min.)




  Industry Rankings (Copper)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of NTM Gold Limited?

Welcome investor! NTM Gold Limited's management wants to use your money to grow the business. In return you get a share of NTM Gold Limited.

First you should know what it really means to hold a share of NTM Gold Limited. And how you can make/lose money.

Speculation

The Price per Share of NTM Gold Limited is A$0.003. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of NTM Gold Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in NTM Gold Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.01. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of NTM Gold Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-29.5%0.00-29.5%0.00-31.1%0.00-28.0%0.00-19.8%
Usd Book Value Change Per Share0.005.5%0.005.5%0.00-1.6%0.0040.7%0.0020.4%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.005.5%0.005.5%0.00-1.6%0.0040.7%0.0020.4%
Usd Price Per Share0.00-0.00-0.00-0.02-0.01-
Price to Earnings Ratio-4.47--4.47--4.93--18.89--35.15-
Price-to-Total Gains Ratio24.05-24.05--97.21--15.01--151.91-
Price to Book Ratio0.64-0.64-0.77--1.48--72.22-
Price-to-Total Gains Ratio24.05-24.05--97.21--15.01--151.91-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0019755
Number of shares506200
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (506200 shares)83.16617.94
Gains per Year (506200 shares)332.642,471.76
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10333323024722462
20665656049444934
30998989074157406
4013311322098879878
501663165501235912350
601996198801483114822
702328232101730217294
802661265401977419766
902994298702224622238
1003326332002471824710

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%1.030.00.03.2%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%4.06.00.040.0%14.017.00.045.2%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%7.00.024.022.6%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%4.06.00.040.0%14.017.00.045.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of NTM Gold Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0000.0000%0.000+129%0.002-87%0.001-73%
Book Value Per Share--0.0090.0090%0.009+3%0.007+40%0.003+176%
Current Ratio--0.0870.0870%1.247-93%1.606-95%0.895-90%
Debt To Asset Ratio--0.1670.1670%0.058+187%0.518-68%0.566-70%
Debt To Equity Ratio--0.2010.2010%0.062+224%0.129+56%0.106+89%
Dividend Per Share----0%-0%-0%-0%
Eps---0.001-0.0010%-0.001+6%-0.001-5%-0.001-33%
Free Cash Flow Per Share--0.0000.0000%-0.004+249859%-0.003+188646%-0.001+94285%
Free Cash Flow To Equity Per Share--0.0000.0000%-0.002+350781%0.000-101%0.000-102%
Gross Profit Margin--1.4931.4930%1.910-22%2.126-30%1.563-4%
Intrinsic Value_10Y_max--0.043--------
Intrinsic Value_10Y_min---0.022--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min---0.003--------
Intrinsic Value_3Y_max--0.003--------
Intrinsic Value_3Y_min---0.008--------
Intrinsic Value_5Y_max--0.010--------
Intrinsic Value_5Y_min---0.012--------
Market Cap3632699.904-100%7265399.8087265399.8080%8476299.776-14%30030319.206-76%20948569.446-65%
Net Profit Margin----0%-0%-10.7630%-59.4280%
Operating Margin----0%-0%-15.1530%-69.6220%
Operating Ratio----0%-0%15.153-100%52.413-100%
Pb Ratio0.322-100%0.6450.6450%0.773-17%-1.480+330%-72.217+11297%
Pe Ratio-2.235+50%-4.470-4.4700%-4.933+10%-18.893+323%-35.153+686%
Price Per Share0.003-100%0.0060.0060%0.007-14%0.025-76%0.017-65%
Price To Free Cash Flow Ratio-2053.846+50%-4107.693-4107.6930%-1.917-100%-829.621-80%19829.839-121%
Price To Total Gains Ratio12.025-100%24.05024.0500%-97.211+504%-15.011+162%-151.907+732%
Quick Ratio--0.0600.0600%1.115-95%1.560-96%53.838-100%
Return On Assets---0.120-0.1200%-0.148+23%-0.202+68%-610.718+508168%
Return On Equity---0.144-0.1440%-0.157+9%-0.132-9%-141.081+97677%
Total Gains Per Share--0.0000.0000%0.000+129%0.002-87%0.001-73%
Usd Book Value--7418165.8087418165.8080%7219237.568+3%5312206.685+40%2690782.803+176%
Usd Book Value Change Per Share--0.0000.0000%0.000+129%0.001-87%0.001-73%
Usd Book Value Per Share--0.0060.0060%0.006+3%0.004+40%0.002+176%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.001-0.0010%-0.001+6%-0.001-5%-0.001-33%
Usd Free Cash Flow---1164.709-1164.7090%-2911294.350+249859%-2198340.184+188646%-1099306.332+94285%
Usd Free Cash Flow Per Share--0.0000.0000%-0.002+249859%-0.002+188646%-0.001+94285%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%-0.002+350781%0.000-101%0.000-102%
Usd Market Cap2392132.887-100%4784265.7744784265.7740%5581643.402-14%19774965.197-76%13794632.980-65%
Usd Price Per Share0.002-100%0.0040.0040%0.005-14%0.016-76%0.011-65%
Usd Profit---1070354.874-1070354.8740%-1131472.235+6%-921975.069-14%-1013321.135-5%
Usd Revenue----0%-0%1104.963-100%5988.399-100%
Usd Total Gains Per Share--0.0000.0000%0.000+129%0.001-87%0.001-73%
 EOD+2 -6MRQTTM+0 -0YOY+21 -95Y+12 -2010Y+13 -19

3.3 Fundamental Score

Let's check the fundamental score of NTM Gold Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.235
Price to Book Ratio (EOD)Between0-10.322
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.060
Current Ratio (MRQ)Greater than10.087
Debt to Asset Ratio (MRQ)Less than10.167
Debt to Equity Ratio (MRQ)Less than10.201
Return on Equity (MRQ)Greater than0.15-0.144
Return on Assets (MRQ)Greater than0.05-0.120
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of NTM Gold Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.040
Ma 20Greater thanMa 500.003
Ma 50Greater thanMa 1000.004
Ma 100Greater thanMa 2000.004
OpenGreater thanClose0.003
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About NTM Gold Limited

NT Minerals Limited engages in the exploration and evaluation of mineral properties in Australia. The company explores for copper, iron, and gold deposits. Its flagship project is the Redbank project covering an area of 13,185 square kilometers located in the northeast of the Northern Territory. The company was formerly known as Redbank Copper Limited and changed its name to NT Minerals Limited in June 2022. NT Minerals Limited was incorporated in 1993 and is based in Jolimont, Australia.

Fundamental data was last updated by Penke on 2024-10-21 06:30:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit NTM Gold Limited earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare NTM Gold Limited to the Copper industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of NTM Gold Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-1,076.3%+1,076.3%
5Y-1,076.3%10Y-5,942.8%+4,866.6%
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.9%-2.9%
TTM-2.5%-2.5%
YOY-1.4%-1.4%
5Y-1,076.3%2.3%-1,078.6%
10Y-5,942.8%1.2%-5,944.0%
4.3.1.2. Return on Assets

Shows how efficient NTM Gold Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare NTM Gold Limited to the Copper industry mean.
  • -12.0% Return on Assets means that NTM Gold Limited generated $-0.12 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of NTM Gold Limited:

  • The MRQ is -12.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -12.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-12.0%TTM-12.0%0.0%
TTM-12.0%YOY-14.8%+2.7%
TTM-12.0%5Y-20.2%+8.1%
5Y-20.2%10Y-61,071.8%+61,051.7%
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.0%-0.1%-11.9%
TTM-12.0%0.4%-12.4%
YOY-14.8%-0.2%-14.6%
5Y-20.2%0.8%-21.0%
10Y-61,071.8%0.1%-61,071.9%
4.3.1.3. Return on Equity

Shows how efficient NTM Gold Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare NTM Gold Limited to the Copper industry mean.
  • -14.4% Return on Equity means NTM Gold Limited generated $-0.14 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of NTM Gold Limited:

  • The MRQ is -14.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -14.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-14.4%TTM-14.4%0.0%
TTM-14.4%YOY-15.7%+1.2%
TTM-14.4%5Y-13.2%-1.3%
5Y-13.2%10Y-14,108.1%+14,095.0%
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ-14.4%0.3%-14.7%
TTM-14.4%0.9%-15.3%
YOY-15.7%-0.2%-15.5%
5Y-13.2%1.4%-14.6%
10Y-14,108.1%0.2%-14,108.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of NTM Gold Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient NTM Gold Limited is operating .

  • Measures how much profit NTM Gold Limited makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare NTM Gold Limited to the Copper industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of NTM Gold Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-1,515.3%+1,515.3%
5Y-1,515.3%10Y-6,962.2%+5,446.8%
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.0%-8.0%
TTM-4.4%-4.4%
YOY-2.4%-2.4%
5Y-1,515.3%3.7%-1,519.0%
10Y-6,962.2%3.3%-6,965.5%
4.3.2.2. Operating Ratio

Measures how efficient NTM Gold Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Copper industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of NTM Gold Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y15.153-15.153
5Y15.15310Y52.413-37.259
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.964-0.964
TTM-0.982-0.982
YOY-1.035-1.035
5Y15.1531.007+14.146
10Y52.4130.999+51.414
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of NTM Gold Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if NTM Gold Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Copper industry mean).
  • A Current Ratio of 0.09 means the company has $0.09 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of NTM Gold Limited:

  • The MRQ is 0.087. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.087. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.087TTM0.0870.000
TTM0.087YOY1.247-1.160
TTM0.0875Y1.606-1.519
5Y1.60610Y0.895+0.711
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0871.865-1.778
TTM0.0871.862-1.775
YOY1.2471.914-0.667
5Y1.6062.131-0.525
10Y0.8952.078-1.183
4.4.3.2. Quick Ratio

Measures if NTM Gold Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare NTM Gold Limited to the Copper industry mean.
  • A Quick Ratio of 0.06 means the company can pay off $0.06 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of NTM Gold Limited:

  • The MRQ is 0.060. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.060. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.060TTM0.0600.000
TTM0.060YOY1.115-1.055
TTM0.0605Y1.560-1.500
5Y1.56010Y53.838-52.278
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0600.941-0.881
TTM0.0600.945-0.885
YOY1.1150.927+0.188
5Y1.5601.046+0.514
10Y53.8381.134+52.704
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of NTM Gold Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of NTM Gold Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare NTM Gold Limited to Copper industry mean.
  • A Debt to Asset Ratio of 0.17 means that NTM Gold Limited assets are financed with 16.7% credit (debt) and the remaining percentage (100% - 16.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of NTM Gold Limited:

  • The MRQ is 0.167. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.167. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.167TTM0.1670.000
TTM0.167YOY0.058+0.109
TTM0.1675Y0.518-0.351
5Y0.51810Y0.566-0.047
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1670.387-0.220
TTM0.1670.387-0.220
YOY0.0580.362-0.304
5Y0.5180.381+0.137
10Y0.5660.421+0.145
4.5.4.2. Debt to Equity Ratio

Measures if NTM Gold Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare NTM Gold Limited to the Copper industry mean.
  • A Debt to Equity ratio of 20.1% means that company has $0.20 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of NTM Gold Limited:

  • The MRQ is 0.201. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.201. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.201TTM0.2010.000
TTM0.201YOY0.062+0.139
TTM0.2015Y0.129+0.072
5Y0.12910Y0.106+0.022
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2010.724-0.523
TTM0.2010.725-0.524
YOY0.0620.608-0.546
5Y0.1290.763-0.634
10Y0.1060.824-0.718
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings NTM Gold Limited generates.

  • Above 15 is considered overpriced but always compare NTM Gold Limited to the Copper industry mean.
  • A PE ratio of -4.47 means the investor is paying $-4.47 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of NTM Gold Limited:

  • The EOD is -2.235. Based on the earnings, the company is expensive. -2
  • The MRQ is -4.470. Based on the earnings, the company is expensive. -2
  • The TTM is -4.470. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.235MRQ-4.470+2.235
MRQ-4.470TTM-4.4700.000
TTM-4.470YOY-4.933+0.463
TTM-4.4705Y-18.893+14.423
5Y-18.89310Y-35.153+16.260
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
EOD-2.2351.027-3.262
MRQ-4.4701.015-5.485
TTM-4.470-1.291-3.179
YOY-4.933-0.124-4.809
5Y-18.8936.504-25.397
10Y-35.15312.259-47.412
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of NTM Gold Limited:

  • The EOD is -2,053.846. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4,107.693. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4,107.693. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2,053.846MRQ-4,107.693+2,053.846
MRQ-4,107.693TTM-4,107.6930.000
TTM-4,107.693YOY-1.917-4,105.776
TTM-4,107.6935Y-829.621-3,278.072
5Y-829.62110Y19,829.839-20,659.460
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
EOD-2,053.846-4.219-2,049.627
MRQ-4,107.693-3.653-4,104.040
TTM-4,107.693-3.414-4,104.279
YOY-1.917-3.142+1.225
5Y-829.621-3.780-825.841
10Y19,829.839-3.999+19,833.838
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of NTM Gold Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Copper industry mean).
  • A PB ratio of 0.64 means the investor is paying $0.64 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of NTM Gold Limited:

  • The EOD is 0.322. Based on the equity, the company is cheap. +2
  • The MRQ is 0.645. Based on the equity, the company is cheap. +2
  • The TTM is 0.645. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.322MRQ0.645-0.322
MRQ0.645TTM0.6450.000
TTM0.645YOY0.773-0.128
TTM0.6455Y-1.480+2.125
5Y-1.48010Y-72.217+70.737
Compared to industry (Copper)
PeriodCompanyIndustry (mean)+/- 
EOD0.3221.300-0.978
MRQ0.6451.371-0.726
TTM0.6451.314-0.669
YOY0.7731.557-0.784
5Y-1.4801.481-2.961
10Y-72.2171.500-73.717
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Net Working Capital  6,195-1,7054,489-1,8692,620-2,482139-1,557-1,419
Total Other Income Expense Net 184-161231,1031,126-1,06660-90-30



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets13,528
Total Liabilities2,262
Total Stockholder Equity11,265
 As reported
Total Liabilities 2,262
Total Stockholder Equity+ 11,265
Total Assets = 13,528

Assets

Total Assets13,528
Total Current Assets135
Long-term Assets13,392
Total Current Assets
Cash And Cash Equivalents 28
Net Receivables 66
Inventory -24
Other Current Assets 66
Total Current Assets  (as reported)135
Total Current Assets  (calculated)135
+/-0
Long-term Assets
Property Plant Equipment 4,224
Long-term Assets Other 138
Long-term Assets  (as reported)13,392
Long-term Assets  (calculated)4,362
+/- 9,030

Liabilities & Shareholders' Equity

Total Current Liabilities1,554
Long-term Liabilities708
Total Stockholder Equity11,265
Total Current Liabilities
Short-term Debt 165
Accounts payable 860
Other Current Liabilities 513
Total Current Liabilities  (as reported)1,554
Total Current Liabilities  (calculated)1,538
+/- 16
Long-term Liabilities
Long-term Liabilities  (as reported)708
Long-term Liabilities  (calculated)0
+/- 708
Total Stockholder Equity
Common Stock118,217
Retained Earnings -110,025
Accumulated Other Comprehensive Income 3,073
Other Stockholders Equity 0
Total Stockholder Equity (as reported)11,265
Total Stockholder Equity (calculated)11,265
+/-0
Other
Cash and Short Term Investments 28
Common Stock Shares Outstanding 871,554
Current Deferred Revenue16
Liabilities and Stockholders Equity 13,528
Net Debt 775
Net Working Capital -1,419
Short Long Term Debt Total 803



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-30
> Total Assets 
5,578
21,157
24,351
15,287
7,699
12,959
24,278
11,913
8,990
7,949
7,611
8,874
15,776
18,619
9,773
9,957
13,401
15,493
6,348
8,235
7
3
1
395
94
44
1,010
10,318
12,260
11,642
13,528
13,52811,64212,26010,3181,01044943951378,2356,34815,49313,4019,9579,77318,61915,7768,8747,6117,9498,99011,91324,27812,9597,69915,28724,35121,1575,578
   > Total Current Assets 
920
3,434
7,979
8,930
1,962
1,824
7,935
6,023
379
1,692
709
515
1,349
1,655
1,442
1,869
638
633
441
2,966
1
0
1
0
0
0
269
6,661
3,669
699
135
1356993,6696,6612690001012,9664416336381,8691,4421,6551,3495157091,6923796,0237,9351,8241,9628,9307,9793,434920
       Cash And Cash Equivalents 
903
2,014
4,380
1,343
748
298
7,657
5,463
44
312
549
465
434
318
65
1,474
27
7
176
2,877
1
0
0
0
0
0
230
6,524
3,589
584
28
285843,5896,5242300000012,8771767271,47465318434465549312445,4637,6572987481,3434,3802,014903
       Short-term Investments 
0
0
382
4,733
13
11
5
5
0
1,263
0
0
0
0
0
0
0
267
599
91
118
83
0
0
0
0
0
0
0
0
0
000000000831189159926700000001,26305511134,73338200
       Net Receivables 
17
4
24
95
23
658
127
588
284
106
92
15
210
659
677
274
272
20
32
29
17
116
183
261
20
17
20
114
25
40
66
664025114201720261183116172932202722746776592101592106284588127658239524417
       Other Current Assets 
0
559
294
0
0
13
0
44
44
12
0
0
19
63
85
80
98
78
84
11
0
0
0
0
0
0
18
23
55
74
66
6674552318000000118478988085631900124444013002945590
   > Long-term Assets 
4,658
17,723
16,372
6,357
5,738
11,135
16,343
5,890
8,610
6,257
6,902
8,359
14,427
16,964
8,331
8,089
12,763
14,861
5,908
5,269
5
3
0
130
23
23
742
3,657
8,590
10,943
13,392
13,39210,9438,5903,65774223231300355,2695,90814,86112,7638,0898,33116,96414,4278,3596,9026,2578,6105,89016,34311,1355,7386,35716,37217,7234,658
       Property Plant Equipment 
4,538
17,603
15,222
5,642
4,510
10,519
5,192
3,329
8,237
5,917
6,556
8,025
13,866
16,470
7,839
7,530
12,228
14,494
4,920
4,971
5
3
0
3,432
6,053
8,878
11
411
866
674
4,224
4,224674866411118,8786,0533,4320354,9714,92014,49412,2287,5307,83916,47013,8668,0256,5565,9178,2373,3295,19210,5194,5105,64215,22217,6034,538
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83
82
0
0
0
23
34
0
0
0
00034230008283000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
264
70
21
0
0
0
0
0
00000217026400000000000000000000000
> Total Liabilities 
337
18,185
13,177
9,098
3,144
10,457
4,722
3,500
6,226
8,238
7,272
6,136
6,697
8,418
7,122
8,004
4,500
3,383
6,231
993
1
1
2
2
2
3
2,076
2,196
1,209
679
2,262
2,2626791,2092,1962,0763222119936,2313,3834,5008,0047,1228,4186,6976,1367,2728,2386,2263,5004,72210,4573,1449,09813,17718,185337
   > Total Current Liabilities 
304
8,265
12,292
8,555
2,557
7,130
1,154
983
1,913
2,072
5,070
4,400
862
5,495
4,665
4,089
2,434
3,267
6,114
876
1
1
2
2
2
3
2,052
2,172
1,049
560
1,554
1,5545601,0492,1722,0523222118766,1143,2672,4344,0894,6655,4958624,4005,0702,0721,9139831,1547,1302,5578,55512,2928,265304
       Short-term Debt 
10
5,631
9,627
5,721
997
3,233
35
0
0
378
3,912
3,411
47
2,902
1,755
1,458
903
1,916
4,951
27
15
15
505
606
557
777
839
931
143
167
165
1651671439318397775576065051515274,9511,9169031,4581,7552,902473,4113,91237800353,2339975,7219,6275,63110
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
3
0
0
0
0
839
895
130
130
0
0130130895839000032300000000000000000000
       Accounts payable 
160
632
1,127
1,961
1,343
3,005
522
462
1,497
1,554
360
295
317
1,131
930
1,727
834
694
649
333
0
0
1
1
1
2
1,119
1,085
582
279
860
8602795821,0851,1192111003336496948341,7279301,1313172953601,5541,4974625223,0051,3431,9611,127632160
       Other Current Liabilities 
134
2,002
1,538
873
321
892
473
521
416
1,138
799
694
497
1,462
1,980
904
698
657
515
517
0
0
1
1
1
1
94
156
324
115
513
513115324156941111005175156576989041,9801,4624976947991,1384165214738923218731,5382,002134
   > Long-term Liabilities 
33
9,920
885
543
587
3,327
3,567
2,516
4,314
6,166
2,202
1,736
5,836
2,923
2,457
3,915
2,066
117
117
117
608
308
308
131
24
24
24
24
160
119
708
708119160242424241313083086081171171172,0663,9152,4572,9235,8361,7362,2026,1664,3142,5163,5673,3275875438859,92033
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72
0
0
0
0
00007200000000000000000000000000
> Total Stockholder Equity
5,241
2,972
11,174
6,189
4,555
2,502
19,556
8,413
2,763
-289
339
2,738
9,079
10,200
2,651
1,954
8,900
12,110
118
7,242
6
2
-1
-2
-2
-2
-1,066
8,123
11,050
10,963
11,265
11,26510,96311,0508,123-1,066-2-2-2-1267,24211812,1108,9001,9542,65110,2009,0792,738339-2892,7638,41319,5562,5024,5556,18911,1742,9725,241
   Common Stock
6,882
9,642
12,520
19,142
19,892
17,787
45,873
45,873
46,353
47,873
51,320
55,440
63,794
67,227
71,141
75,916
85,432
89,328
89,777
99,004
99
99
99
99
99
99
100,874
111,891
115,381
116,929
118,217
118,217116,929115,381111,891100,87499999999999999,00489,77789,32885,43275,91671,14167,22763,79455,44051,32047,87346,35345,87345,87317,78719,89219,14212,5209,6426,882
   Retained Earnings -110,025-108,400-106,682-105,741-103,675-103-102-103-102-98-95-93,491-91,387-78,946-78,854-75,490-70,018-58,409-56,006-52,702-51,251-48,432-43,873-36,346-26,317-16,184-12,421-10,633-2,429-7,153-1,641
   Capital Surplus 0000000000000000000000000000000
   Treasury Stock00000000-1330000000000000000000000
   Other Stockholders Equity 
0
0
0
-3,403
-3,999
0
0
-1,114
283
0
0
0
0
0
0
0
0
0
0
0
-1,727
-1,727
-1,727
-1,727
-1,727
-1,727
4,714
-6
-9
0
0
00-9-64,714-1,727-1,727-1,727-1,727-1,727-1,72700000000000283-1,11400-3,999-3,403000



6.4. Balance Sheets

All numbers in thousands.




6.5. Cash Flows

All numbers in thousands.