Nuh Cimento Sanayi AS
Buy, Hold or Sell?
Let's analyze Nuh Cimento Sanayi AS together
I guess you are interested in Nuh Cimento Sanayi AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Nuh Cimento Sanayi AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Nuh Cimento Sanayi AS
I send you an email if I find something interesting about Nuh Cimento Sanayi AS.
1. Quick Overview
1.1. Quick analysis of Nuh Cimento Sanayi AS (30 sec.)
1.2. What can you expect buying and holding a share of Nuh Cimento Sanayi AS? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Nuh Cimento Sanayi AS (5 min.)
2.2. Growth of Nuh Cimento Sanayi AS (5 min.)
Is Nuh Cimento Sanayi AS growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $424.7m | $112.3m | $203.2m | 64.4% |
How much money is Nuh Cimento Sanayi AS making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $12.5m | $13.6m | -$1.1m | -9.0% |
Net Profit Margin | 14.8% | 20.8% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Nuh Cimento Sanayi AS (5 min.)
2.4. Comparing to competitors in the Building Materials industry (5 min.)
Industry Rankings (Building Materials)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Nuh Cimento Sanayi AS?
Welcome investor! Nuh Cimento Sanayi AS's management wants to use your money to grow the business. In return you get a share of Nuh Cimento Sanayi AS.
First you should know what it really means to hold a share of Nuh Cimento Sanayi AS. And how you can make/lose money.
Speculation
The Price per Share of Nuh Cimento Sanayi AS is ₺250.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Nuh Cimento Sanayi AS.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Nuh Cimento Sanayi AS, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺96.17. Based on the TTM, the Book Value Change Per Share is ₺15.97 per quarter. Based on the YOY, the Book Value Change Per Share is ₺4.46 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺3.16 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
₺ | % of Price per Share | ₺ | % of Price per Share | ₺ | % of Price per Share | ₺ | % of Price per Share | ₺ | % of Price per Share | |
Usd Eps | 0.02 | 0.0% | 0.08 | 0.0% | 0.09 | 0.0% | 0.05 | 0.0% | 0.03 | 0.0% |
Usd Book Value Change Per Share | 0.20 | 0.1% | 0.47 | 0.2% | 0.13 | 0.1% | 0.13 | 0.1% | 0.07 | 0.0% |
Usd Dividend Per Share | 0.18 | 0.1% | 0.09 | 0.0% | 0.03 | 0.0% | 0.05 | 0.0% | 0.03 | 0.0% |
Usd Total Gains Per Share | 0.38 | 0.2% | 0.56 | 0.2% | 0.17 | 0.1% | 0.18 | 0.1% | 0.10 | 0.0% |
Usd Price Per Share | 8.92 | - | 8.12 | - | 2.78 | - | 2.69 | - | 1.49 | - |
Price to Earnings Ratio | 105.48 | - | 12.72 | - | 66.82 | - | 21.61 | - | 12.40 | - |
Price-to-Total Gains Ratio | 23.20 | - | 15.75 | - | 17.57 | - | 374.67 | - | 197.77 | - |
Price to Book Ratio | 3.16 | - | 3.98 | - | 3.62 | - | 3.04 | - | 2.20 | - |
Price-to-Total Gains Ratio | 23.20 | - | 15.75 | - | 17.57 | - | 374.67 | - | 197.77 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 7.3647 |
Number of shares | 135 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.09 | 0.05 |
Usd Book Value Change Per Share | 0.47 | 0.13 |
Usd Total Gains Per Share | 0.56 | 0.18 |
Gains per Quarter (135 shares) | 75.94 | 24.00 |
Gains per Year (135 shares) | 303.75 | 95.99 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 50 | 254 | 294 | 26 | 70 | 86 |
2 | 100 | 507 | 598 | 52 | 140 | 182 |
3 | 151 | 761 | 902 | 77 | 211 | 278 |
4 | 201 | 1014 | 1206 | 103 | 281 | 374 |
5 | 251 | 1268 | 1510 | 129 | 351 | 470 |
6 | 301 | 1521 | 1814 | 155 | 421 | 566 |
7 | 352 | 1775 | 2118 | 180 | 492 | 662 |
8 | 402 | 2028 | 2422 | 206 | 562 | 758 |
9 | 452 | 2282 | 2726 | 232 | 632 | 854 |
10 | 502 | 2535 | 3030 | 258 | 702 | 950 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 3.0 | 1.0 | 0.0 | 75.0% | 11.0 | 1.0 | 0.0 | 91.7% | 19.0 | 1.0 | 0.0 | 95.0% | 38.0 | 2.0 | 0.0 | 95.0% | 66.0 | 2.0 | 1.0 | 95.7% |
Book Value Change Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 11.0 | 1.0 | 0.0 | 91.7% | 17.0 | 3.0 | 0.0 | 85.0% | 31.0 | 9.0 | 0.0 | 77.5% | 53.0 | 15.0 | 1.0 | 76.8% |
Dividend per Share | 3.0 | 0.0 | 1.0 | 75.0% | 8.0 | 0.0 | 4.0 | 66.7% | 15.0 | 0.0 | 5.0 | 75.0% | 32.0 | 0.0 | 8.0 | 80.0% | 50.0 | 0.0 | 19.0 | 72.5% |
Total Gains per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 40.0 | 0.0 | 0.0 | 100.0% | 65.0 | 3.0 | 1.0 | 94.2% |
3.2. Key Performance Indicators
The key performance indicators of Nuh Cimento Sanayi AS compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 6.890 | 15.969 | -57% | 4.464 | +54% | 4.423 | +56% | 2.252 | +206% |
Book Value Per Share | - | - | 96.174 | 71.480 | +35% | 25.448 | +278% | 25.772 | +273% | 16.445 | +485% |
Current Ratio | - | - | 2.021 | 2.147 | -6% | 1.776 | +14% | 1.831 | +10% | 1.268 | +59% |
Debt To Asset Ratio | - | - | 0.319 | 0.310 | +3% | 0.395 | -19% | 0.348 | -8% | 0.332 | -4% |
Debt To Equity Ratio | - | - | 0.467 | 0.450 | +4% | 0.669 | -30% | 0.546 | -14% | 0.510 | -8% |
Dividend Per Share | - | - | 6.190 | 3.164 | +96% | 1.150 | +438% | 1.623 | +281% | 1.123 | +451% |
Eps | - | - | 0.719 | 2.832 | -75% | 3.087 | -77% | 1.719 | -58% | 0.994 | -28% |
Free Cash Flow Per Share | - | - | 5.623 | 6.191 | -9% | 1.111 | +406% | 1.915 | +194% | 1.915 | +194% |
Free Cash Flow To Equity Per Share | - | - | 5.623 | 6.191 | -9% | 1.370 | +310% | 1.859 | +202% | 1.859 | +202% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% |
Intrinsic Value_10Y_max | - | - | 295.002 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 248.246 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 12.297 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 12.068 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 50.105 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 47.568 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 103.776 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 95.189 | - | - | - | - | - | - | - | - |
Market Cap | 37628607000.000 | -21% | 45589949000.000 | 41492862150.000 | +10% | 14217755100.000 | +221% | 13766887779.000 | +231% | 7603222826.550 | +500% |
Net Profit Margin | - | - | 0.030 | 0.148 | -79% | 0.208 | -85% | 0.229 | -87% | 0.192 | -84% |
Operating Margin | - | - | - | - | 0% | 0.174 | -100% | 0.184 | -100% | 0.124 | -100% |
Operating Ratio | - | - | 1.795 | 1.585 | +13% | 1.533 | +17% | 1.528 | +17% | 1.258 | +43% |
Pb Ratio | 2.605 | -21% | 3.156 | 3.978 | -21% | 3.620 | -13% | 3.041 | +4% | 2.198 | +44% |
Pe Ratio | 87.058 | -21% | 105.478 | 12.720 | +729% | 66.818 | +58% | 21.607 | +388% | 12.400 | +751% |
Price Per Share | 250.500 | -21% | 303.500 | 276.225 | +10% | 94.650 | +221% | 91.649 | +231% | 50.616 | +500% |
Price To Free Cash Flow Ratio | 11.137 | -21% | 13.493 | 10.988 | +23% | 10.474 | +29% | 5.841 | +131% | 2.921 | +362% |
Price To Total Gains Ratio | 19.151 | -21% | 23.203 | 15.748 | +47% | 17.571 | +32% | 374.671 | -94% | 197.766 | -88% |
Quick Ratio | - | - | 0.397 | 0.575 | -31% | 0.583 | -32% | 0.564 | -30% | 0.853 | -53% |
Return On Assets | - | - | 0.005 | 0.040 | -87% | 0.075 | -93% | 0.055 | -91% | 0.041 | -87% |
Return On Equity | - | - | 0.007 | 0.058 | -87% | 0.126 | -94% | 0.085 | -91% | 0.062 | -88% |
Total Gains Per Share | - | - | 13.080 | 19.133 | -32% | 5.614 | +133% | 6.046 | +116% | 3.375 | +288% |
Usd Book Value | - | - | 424732969.445 | 315676189.415 | +35% | 112384889.092 | +278% | 113817604.741 | +273% | 72629264.127 | +485% |
Usd Book Value Change Per Share | - | - | 0.203 | 0.469 | -57% | 0.131 | +54% | 0.130 | +56% | 0.066 | +206% |
Usd Book Value Per Share | - | - | 2.828 | 2.102 | +35% | 0.748 | +278% | 0.758 | +273% | 0.483 | +485% |
Usd Dividend Per Share | - | - | 0.182 | 0.093 | +96% | 0.034 | +438% | 0.048 | +281% | 0.033 | +451% |
Usd Eps | - | - | 0.021 | 0.083 | -75% | 0.091 | -77% | 0.051 | -58% | 0.029 | -28% |
Usd Free Cash Flow | - | - | 24833518.147 | 27341675.850 | -9% | 4907837.227 | +406% | 7188171.804 | +245% | 3594085.902 | +591% |
Usd Free Cash Flow Per Share | - | - | 0.165 | 0.182 | -9% | 0.033 | +406% | 0.056 | +194% | 0.056 | +194% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.165 | 0.182 | -9% | 0.040 | +310% | 0.055 | +202% | 0.055 | +202% |
Usd Market Cap | 1106281045.800 | -21% | 1340344500.600 | 1219890147.210 | +10% | 418001999.940 | +221% | 404746500.703 | +231% | 223534751.101 | +500% |
Usd Price Per Share | 7.365 | -21% | 8.923 | 8.121 | +10% | 2.783 | +221% | 2.694 | +231% | 1.488 | +500% |
Usd Profit | - | - | 3176840.961 | 12505894.008 | -75% | 13632852.096 | -77% | 7593777.188 | -58% | 4391792.210 | -28% |
Usd Revenue | - | - | 104364574.436 | 108201438.451 | -4% | 75651681.586 | +38% | 46230464.454 | +126% | 26935333.516 | +287% |
Usd Total Gains Per Share | - | - | 0.385 | 0.562 | -32% | 0.165 | +133% | 0.178 | +116% | 0.099 | +288% |
EOD | +4 -4 | MRQ | TTM | +10 -24 | YOY | +23 -12 | 5Y | +21 -14 | 10Y | +21 -14 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 87.058 | |
Price to Book Ratio (EOD) | Between | 0-1 | 2.605 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.030 | |
Operating Margin (MRQ) | Greater than | 0 | 0.000 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.397 | |
Current Ratio (MRQ) | Greater than | 1 | 2.021 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.319 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.467 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.007 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.005 | |
Total | 4/10 (40.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Open | Greater than | Close | 262.000 | |
Total | 1/1 (100.0%) |
4. In-depth Analysis
4.1 About Nuh Cimento Sanayi AS
- https://www.nuhcimento.com.tr
- Building Materials
- 1425
- Haci Akif Mah, Istanbul, Turkey
Google Maps Bing Maps
Nuh Çimento Sanayi A.S. produces and sells cement, clinker, and mineral additives in Turkey. It offers ready-mixed concrete, and lime and gas concrete products; and port services, including cargo handling services. The company also engages in the construction and contracting works; and extraction, loading, and shipping agency activities. It offers its products through a dealer network and direct sales system. The company also exports its products to Africa, South and North America, Togo, Nigeria, Ivory Coast, Algeria, Italy, France, Spain, Belgium, Albania, Holland, Ireland, Portugal, Brazil, Canada, the United States, Georgia, Israel, Egypt, Lebanon, Gambia, Ghana, Senegal, Tunis, TRNC, and Mauritius. Nuh Çimento Sanayi A.S. was incorporated in 1966 and is based in Istanbul, Turkey.
Fundamental data was last updated by Penke on 2024-09-03 05:45:05.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is less efficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is inefficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is fair priced. | ||
Based on the earnings, the company is underpriced. | ||
Based on how much money comes from the company's main activities, the company is cheap. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
- A Net Profit Margin of 3.0% means that ₤0.03 for each ₤1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 20.8%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 22.9%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 19.2%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 3.0% | TTM | 14.8% | -11.8% | |
TTM | 14.8% | YOY | 20.8% | -6.0% | |
TTM | 14.8% | 5Y | 22.9% | -8.0% | |
5Y | 22.9% | 10Y | 19.2% | +3.7% |
Compared to industry (Building Materials)
Let compare the company's Net Profit Margin with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 4.4%. trending down. -2
- The TTM average (mean) in the Building Materials industry is 5.0%. trending up. +2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
- 0.5% Return on Assets means that Nuh Cimento Sanayi AS generated ₤0.01 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 7.5%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 5.5%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 4.1%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.5% | TTM | 4.0% | -3.5% | |
TTM | 4.0% | YOY | 7.5% | -3.6% | |
TTM | 4.0% | 5Y | 5.5% | -1.5% | |
5Y | 5.5% | 10Y | 4.1% | +1.4% |
Compared to industry (Building Materials)
Let compare the company's Return on Assets with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 0.8%. trending down. -2
- The TTM average (mean) in the Building Materials industry is 1.1%. trending up. +2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
- 0.7% Return on Equity means Nuh Cimento Sanayi AS generated ₤0.01 for each ₤1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 12.6%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 8.5%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 6.2%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.7% | TTM | 5.8% | -5.1% | |
TTM | 5.8% | YOY | 12.6% | -6.8% | |
TTM | 5.8% | 5Y | 8.5% | -2.6% | |
5Y | 8.5% | 10Y | 6.2% | +2.3% |
Compared to industry (Building Materials)
Let compare the company's Return on Equity with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 1.7%. trending down. -2
- The TTM average (mean) in the Building Materials industry is 2.0%. trending up. +2
4.3.2. Operating Efficiency of Nuh Cimento Sanayi AS.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Nuh Cimento Sanayi AS makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
- An Operating Margin of 0.0% means the company generated ₤0.00 for each ₤1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Nuh Cimento Sanayi AS:
- The MRQ is 0.0%. The data is not here.
Trends
- The 10Y is 12.4%. Compared to the 5Y term, the 10Y term is trending up. +2
Compared to industry (Building Materials)
Let compare the company's Operating Margin with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 10.9%. trending down. -2
- The TTM average (mean) in the Building Materials industry is 6.7%. trending down. -2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Building Materials industry mean).
- An Operation Ratio of 1.79 means that the operating costs are ₤1.79 for each ₤1 in net sales.
Let's take a look of the Operating Ratio trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 1.533. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 1.528. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 1.258. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.795 | TTM | 1.585 | +0.210 | |
TTM | 1.585 | YOY | 1.533 | +0.051 | |
TTM | 1.585 | 5Y | 1.528 | +0.057 | |
5Y | 1.528 | 10Y | 1.258 | +0.270 |
Compared to industry (Building Materials)
Let compare the company's Operating Ratio with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 1.570. trending up. -2
- The TTM average (mean) in the Building Materials industry is 1.539. trending up. -2
4.4.3. Liquidity of Nuh Cimento Sanayi AS.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Building Materials industry mean).
- A Current Ratio of 2.02 means the company has ₤2.02 in assets for each ₤1 in short-term debts.
Let's take a look of the Current Ratio trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 1.776. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.831. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.268. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.021 | TTM | 2.147 | -0.126 | |
TTM | 2.147 | YOY | 1.776 | +0.371 | |
TTM | 2.147 | 5Y | 1.831 | +0.316 | |
5Y | 1.831 | 10Y | 1.268 | +0.563 |
Compared to industry (Building Materials)
Let compare the company's Current Ratio with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 1.375. trending up. +2
- The TTM average (mean) in the Building Materials industry is 1.439. trending up. +2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
- A Quick Ratio of 0.40 means the company can pay off ₤0.40 for each ₤1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 0.583. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.564. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.853. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.397 | TTM | 0.575 | -0.179 | |
TTM | 0.575 | YOY | 0.583 | -0.007 | |
TTM | 0.575 | 5Y | 0.564 | +0.012 | |
5Y | 0.564 | 10Y | 0.853 | -0.289 |
Compared to industry (Building Materials)
Let compare the company's Quick Ratio with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 0.571. trending down. -2
- The TTM average (mean) in the Building Materials industry is 0.610. trending down. -2
4.5.4. Solvency of Nuh Cimento Sanayi AS.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Nuh Cimento Sanayi AS to Building Materials industry mean.
- A Debt to Asset Ratio of 0.32 means that Nuh Cimento Sanayi AS assets are financed with 31.9% credit (debt) and the remaining percentage (100% - 31.9%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 0.395. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.348. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.332. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.319 | TTM | 0.310 | +0.009 | |
TTM | 0.310 | YOY | 0.395 | -0.085 | |
TTM | 0.310 | 5Y | 0.348 | -0.038 | |
5Y | 0.348 | 10Y | 0.332 | +0.016 |
Compared to industry (Building Materials)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 0.435. trending down. +2
- The TTM average (mean) in the Building Materials industry is 0.436. trending down. +2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
- A Debt to Equity ratio of 46.7% means that company has ₤0.47 debt for each ₤1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 0.669. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.546. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.510. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.467 | TTM | 0.450 | +0.018 | |
TTM | 0.450 | YOY | 0.669 | -0.219 | |
TTM | 0.450 | 5Y | 0.546 | -0.096 | |
5Y | 0.546 | 10Y | 0.510 | +0.036 |
Compared to industry (Building Materials)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 0.842. trending down. +2
- The TTM average (mean) in the Building Materials industry is 0.830. trending down. +2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
- A PE ratio of 105.48 means the investor is paying ₤105.48 for every ₤1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 66.818. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 21.607. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 12.400. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 87.058 | MRQ | 105.478 | -18.420 | |
MRQ | 105.478 | TTM | 12.720 | +92.758 | |
TTM | 12.720 | YOY | 66.818 | -54.098 | |
TTM | 12.720 | 5Y | 21.607 | -8.887 | |
5Y | 21.607 | 10Y | 12.400 | +9.207 |
Compared to industry (Building Materials)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 12.779. trending up. -2
- The TTM average (mean) in the Building Materials industry is 12.509. trending up. -2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Nuh Cimento Sanayi AS:
- The EOD is 11.137. Based on how much money comes from the company's main activities, the company is cheap. +2
- The MRQ is 13.493. Based on how much money comes from the company's main activities, the company is cheap. +2
- The TTM is 10.988. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
- The YOY is 10.474. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 5.841. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 2.921. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 11.137 | MRQ | 13.493 | -2.356 | |
MRQ | 13.493 | TTM | 10.988 | +2.505 | |
TTM | 10.988 | YOY | 10.474 | +0.514 | |
TTM | 10.988 | 5Y | 5.841 | +5.147 | |
5Y | 5.841 | 10Y | 2.921 | +2.921 |
Compared to industry (Building Materials)
Let compare the company's priceToFreeCashFlowRatio with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 6.173. trending up. -2
- The TTM average (mean) in the Building Materials industry is 5.518. trending up. -2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Building Materials industry mean).
- A PB ratio of 3.16 means the investor is paying ₤3.16 for each ₤1 in book value.
Let's take a look of the Price to Book Ratio trends of Nuh Cimento Sanayi AS:
Trends
- The YOY is 3.620. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 3.041. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 2.198. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 2.605 | MRQ | 3.156 | -0.551 | |
MRQ | 3.156 | TTM | 3.978 | -0.822 | |
TTM | 3.978 | YOY | 3.620 | +0.358 | |
TTM | 3.978 | 5Y | 3.041 | +0.937 | |
5Y | 3.041 | 10Y | 2.198 | +0.844 |
Compared to industry (Building Materials)
Let compare the company's Price to Book Ratio with the average (mean) in the Building Materials industry:
- The MRQ average (mean) in the Building Materials industry is 1.181. trending up. -2
- The TTM average (mean) in the Building Materials industry is 1.170. trending up. -2
4.6.2. Total Gains per Share
6. Financial Statements
6.1. Reversals in quarterly reports
I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.
2023-03-31 | 2023-06-30 | 2023-09-30 | 2023-12-31 | 2024-03-31 | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Tax Provision | 619,745 | -509,274 | 110,472 | -3,587 | 106,885 | -100,997 | 5,888 | -8,275 | -2,387 |
6.2. Latest Balance Sheet
Balance Sheet of 2024-03-31. Currency in TRY. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 6,753,759 |
Total Stockholder Equity | + 14,446,698 |
Total Assets | = 21,200,459 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 6,974,710 |
Goodwill | 54,030 |
Intangible Assets | 261,753 |
Long-term Assets Other | 1,257 |
Long-term Assets (as reported) | 14,812,710 |
---|---|
Long-term Assets (calculated) | 7,291,750 |
+/- | 7,520,959 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long term Debt | 1,641,312 |
Capital Lease Obligations Min Short Term Debt | 63,583 |
Long-term Liabilities (as reported) | 3,592,592 |
---|---|
Long-term Liabilities (calculated) | 1,704,895 |
+/- | 1,887,697 |
Total Stockholder Equity
Retained Earnings | 6,600,182 |
Total Stockholder Equity (as reported) | 14,446,698 |
---|---|
Total Stockholder Equity (calculated) | 6,600,182 |
+/- | 7,846,516 |
Other
Capital Stock | 150,214 |
Common Stock Shares Outstanding | 150,214 |
Net Invested Capital | 17,098,129 |
Net Working Capital | 3,226,582 |
Property Plant and Equipment Gross | 6,974,710 |
6.3. Balance Sheets Structured
Currency in TRY. All numbers in thousands.
Trend | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-03-31 | 2007-12-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 21,200,459 | 18,797,532 | 13,004,619 | 9,064,868 | 7,259,180 | 6,942,826 | 5,515,794 | 5,202,013 | 3,784,280 | 3,473,236 | 2,550,816 | 2,412,532 | 2,452,386 | 2,518,122 | 2,419,846 | 2,209,686 | 1,856,560 | 1,832,592 | 1,894,943 | 1,969,927 | 1,922,446 | 1,942,084 | 1,941,563 | 1,829,389 | 1,854,321 | 1,751,892 | 1,606,820 | 1,587,834 | 1,549,083 | 1,441,579 | 1,400,408 | 1,424,194 | 1,456,032 | 1,423,257 | 1,431,569 | 1,418,265 | 1,430,471 | 1,389,995 | 1,398,661 | 1,396,130 | 1,416,802 | 1,359,180 | 1,380,942 | 1,388,098 | 1,424,846 | 1,351,689 | 1,335,259 | 1,296,350 | 1,270,956 | 1,225,387 | 1,195,356 | 1,181,265 | 1,140,613 | 1,064,781 | 994,509 | 1,017,863 | 999,433 | 1,010,837 | 1,007,043 | 987,123 | 1,010,771 | 995,529 | 0 | 904,007 | 551,388 | 551,388 | 609,809 | 595,345 | 431,339 | 586,819,218,000 | 541,745,559,000 | 469,231,744,000 | 454,413 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 6,387,749 | 5,988,831 | 5,859,817 | 4,261,248 | 3,173,245 | 3,558,796 | 3,028,484 | 2,928,795 | 1,816,702 | 1,648,247 | 984,501 | 969,991 | 1,019,029 | 959,008 | 957,632 | 803,112 | 766,173 | 738,810 | 762,305 | 815,317 | 833,473 | 847,504 | 891,661 | 779,349 | 810,344 | 701,404 | 641,315 | 654,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 3,105,704 | 3,070,961 | 2,964,674 | 1,199,126 | 585,455 | 1,143,706 | 668,780 | 657,594 | 465,103 | 553,884 | 139,495 | 422,899 | 481,464 | 464,468 | 509,847 | 364,003 | 320,380 | 312,529 | 338,399 | 290,058 | 297,996 | 236,929 | 175,529 | 154,282 | 198,659 | 153,725 | 127,250 | 133,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 79,615 | 54,695 | 88,579 | 81,376 | 71,519 | 148,105 | 11,120 | 125,261 | 10,877 | 7,768 | 0 | 5,172 | 4,885 | 4,307 | 0 | 0 | 3,763 | 3,430 | 9,100 | 9,134 | 3,136 | 2,931 | 3,275 | 2,494 | 2,120 | 2,028 | 1,873 | 1,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 1,175,104 | 1,466,143 | 1,328,857 | 1,624,053 | 1,087,624 | 1,038,816 | 847,914 | 866,591 | 676,502 | 478,410 | 394,619 | 334,455 | 308,143 | 314,912 | 287,426 | 247,118 | 272,489 | 214,611 | 121,565 | 132,572 | 137,737 | 352,439 | 397,743 | 416,850 | 428,945 | 392,089 | 351,191 | 346,764 | 297,185 | 294,489 | 293,141 | 340,888 | 299,161 | 307,827 | 315,075 | 333,182 | 250,578 | 271,287 | 269,604 | 266,060 | 235,067 | 269,357 | 267,480 | 304,409 | 321,251 | 301,679 | 272,861 | 285,508 | 211,953 | 257,477 | 220,057 | 236,995 | 205,177 | 224,628 | 213,743 | 206,113 | 174,263 | 217,402 | 232,079 | 220,650 | 223,024 | 177,925 | 0 | 139,113 | 52,622 | 52,622 | 60,405 | 39,437 | 27,942 | 37,635,583,000 | 31,856,644,000 | 35,046,074,000 | 38,580 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 104,805 | 433 | 126,749 | 134,369 | 171,672 | 177,809 | 278,594 | 195,073 | 86,873 | 64,700 | 51,100 | 18,745 | 22,037 | 17,634 | 32,069 | 34,708 | 32,349 | 36,781 | 5,571 | 8,760 | 9,050 | 18,087 | 24,148 | 13,279 | 26,491 | 17,750 | 23,702 | 31,838 | 35,919 | 12,967 | 21,616 | 24,878 | 27,008 | 10,912 | 49,114 | 49,634 | 43,253 | 52,257 | 135,541 | 132,518 | 101,034 | 59,049 | 81,951 | 69,376 | 58,459 | 39,029 | 80,994 | 71,999 | 51,234 | 41,610 | 56,702 | 46,909 | 39,537 | 31,056 | 28,512 | 32,667 | 27,167 | 24,385 | 10,648 | 15,361 | 14,349 | 10,205 | 0 | 7,570 | 1,365 | 1,365 | 2,784 | 4,866 | 2,120 | 5,114,467,000 | 5,324,750,000 | 3,045,846,000 | 7,560 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 14,812,710 | 12,808,701 | 7,144,802 | 4,803,620 | 4,085,935 | 3,384,030 | 2,487,310 | 2,273,218 | 1,967,578 | 1,824,989 | 1,566,314 | 1,442,541 | 1,433,357 | 1,559,114 | 1,462,214 | 1,406,574 | 1,090,387 | 1,093,782 | 1,132,639 | 1,154,610 | 1,088,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 6,974,710 | 6,125,216 | 1,867,597 | 1,626,523 | 1,404,553 | 1,313,052 | 1,181,328 | 1,037,525 | 894,877 | 826,168 | 756,428 | 741,749 | 734,810 | 704,643 | 693,856 | 689,494 | 690,383 | 694,816 | 733,380 | 745,506 | 723,152 | 709,231 | 664,095 | 653,369 | 649,845 | 632,114 | 559,684 | 530,987 | 515,809 | 525,216 | 514,446 | 519,116 | 528,007 | 533,386 | 534,392 | 539,135 | 539,833 | 532,244 | 495,327 | 501,477 | 558,334 | 565,705 | 594,696 | 601,477 | 597,223 | 599,467 | 604,140 | 597,806 | 591,204 | 563,042 | 566,729 | 571,311 | 538,256 | 543,933 | 568,031 | 570,951 | 569,232 | 565,355 | 562,332 | 565,031 | 563,861 | 550,113 | 0 | 471,305 | 307,315 | 307,315 | 415,268 | 414,807 | 309,171 | 416,266,897,000 | 366,694,337,000 | 304,618,086,000 | 273,838 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
| 54,030 | 46,957 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,349 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 17,348 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 19,067 | 24,911 | 24,911 | 24,911 | 24,911 | 24,911 | 24,911 | 24,911 | 24,911 | 33,837 | 30,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,415 | 5,957 | 4,842 | 8,831,205,000 | 9,257,444,000 | 8,935,589,000 | 8,797 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,022 | 116,927 | 127,167 | 102,841 | 106,298 | 110,642 | 107,217 | 103,415 | 124,587 | 114,845 | 106,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 261,753 | 230,057 | 28,962 | 28,813 | 29,145 | 30,081 | 25,492 | 25,984 | 27,437 | 25,608 | 25,105 | 25,326 | 25,907 | 26,171 | 26,240 | 26,481 | 26,768 | 26,922 | 27,170 | 27,525 | 27,998 | 27,816 | 28,125 | 28,492 | 46,528 | 46,762 | 46,945 | 47,429 | 47,859 | 48,492 | 47,448 | 47,947 | 48,119 | 48,415 | 48,390 | 48,328 | 47,803 | 47,761 | 47,717 | 47,904 | 47,292 | 47,292 | 53,096 | 53,096 | 53,534 | 53,534 | 53,873 | 53,873 | 54,278 | 54,278 | 58,290 | 54,776 | 1,958 | 1,958 | 1,522 | 1,105 | 5,652 | 5,918 | 5,375 | 5,541 | 6,137 | 6,333 | 0 | 4,628 | 1,426 | 1,426 | 7,489 | 8,090 | 6,498 | 10,702,856,000 | 11,444,074,000 | 9,856,131,000 | 11,376 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Assets Other |
| 1,257 | 0 | 1,671 | 2,629 | 3,578 | 0 | 4,307 | 4,357 | 4,368 | 0 | 4,556 | 4,560 | 4,607 | 3,167 | 3,218 | 3,377 | 3,446 | 1,093,782 | 3,926 | 3,933 | 3,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 6,753,759 | 5,385,856 | 4,045,437 | 2,933,285 | 2,407,591 | 2,400,377 | 2,320,393 | 2,500,990 | 1,614,642 | 1,301,386 | 613,570 | 720,899 | 877,592 | 719,236 | 759,511 | 735,030 | 593,935 | 639,325 | 750,429 | 862,033 | 764,534 | 800,144 | 799,972 | 738,354 | 688,786 | 625,857 | 529,385 | 542,393 | 421,094 | 334,227 | 309,611 | 372,467 | 345,490 | 359,545 | 415,737 | 431,633 | 406,577 | 390,969 | 439,589 | 491,246 | 500,857 | 466,873 | 484,191 | 540,452 | 547,539 | 499,994 | 499,104 | 487,154 | 429,729 | 389,345 | 387,841 | 393,401 | 328,940 | 260,120 | 207,453 | 249,383 | 258,916 | 213,409 | 222,825 | 237,855 | 310,841 | 239,042 | 0 | 204,023 | 155,798 | 155,798 | 215,439 | 211,023 | 149,153 | 180,548,675,000 | 156,259,653,000 | 103,951,095,000 | 81,738 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 3,161,167 | 2,188,908 | 2,869,681 | 2,381,550 | 1,940,179 | 1,923,176 | 1,542,329 | 1,771,596 | 1,151,615 | 844,946 | 399,216 | 490,015 | 644,250 | 498,110 | 515,215 | 511,116 | 384,296 | 440,064 | 610,705 | 742,952 | 614,892 | 504,941 | 441,638 | 416,318 | 388,281 | 415,897 | 393,579 | 369,377 | 241,521 | 191,395 | 171,977 | 226,816 | 191,846 | 194,199 | 239,660 | 255,000 | 219,318 | 204,785 | 261,356 | 307,983 | 290,551 | 250,126 | 263,970 | 314,897 | 362,887 | 327,443 | 326,358 | 303,570 | 245,319 | 204,373 | 202,481 | 215,987 | 195,161 | 175,759 | 125,789 | 164,844 | 159,337 | 115,699 | 120,884 | 137,587 | 184,995 | 131,575 | 0 | 98,925 | 62,016 | 62,016 | 88,072 | 75,210 | 60,112 | 77,859,780,000 | 60,134,882,000 | 38,939,505,000 | 48,705 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223,017 | 431,920 | 510,497 | 377,380 | 66,882 | 65,749 | 43,325 | 85,689 | 95,783 | 97,817 | 348,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 1,010,119 | 904,769 | 1,412,735 | 1,203,089 | 974,367 | 1,041,719 | 653,043 | 857,473 | 563,159 | 407,639 | 34,390 | 65,795 | 163,637 | 182,456 | 190,496 | 268,679 | 139,587 | 223,017 | 431,920 | 510,497 | 377,380 | 66,882 | 65,749 | 43,325 | 85,689 | 95,783 | 97,817 | 348,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 1,274,517 | 810,774 | 942,484 | 725,121 | 560,879 | 644,832 | 567,203 | 627,664 | 381,184 | 269,989 | 215,132 | 244,668 | 271,077 | 221,230 | 178,734 | 138,678 | 143,886 | 135,360 | 103,334 | 153,628 | 149,588 | 119,543 | 118,901 | 93,163 | 106,482 | 112,764 | 85,631 | 81,333 | 63,288 | 78,212 | 53,992 | 57,076 | 58,024 | 61,799 | 54,051 | 57,570 | 52,147 | 55,901 | 69,975 | 75,389 | 80,173 | 76,900 | 77,458 | 67,378 | 88,506 | 78,311 | 90,136 | 77,827 | 34,423 | 59,841 | 67,204 | 70,160 | 67,208 | 47,947 | 39,696 | 47,864 | 47,697 | 44,456 | 36,419 | 40,389 | 40,339 | 46,387 | 0 | 33,905 | 17,179 | 17,179 | 20,331 | 15,926 | 2,323 | 23,029,218,000 | 12,526,011,000 | 14,493,711,000 | 18,077 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 15 | 18,604 | 21,093 | 320,782 | 37,085 | 170,124 | 241,613 | 229,832 | 127,522 | 135,497 | 114,114 | 142,886 | 149,034 | 67,369 | 116,735 | 70,418 | 60,306 | 57,591 | 5,560 | 6,153 | 8,557 | 33,214 | 51,856 | 49,464 | 80,042 | 80,194 | 68,183 | 65,069 | 69,908 | 54,759 | 54,335 | 73,121 | 67,633 | 66,809 | 108,008 | 101,562 | 86,973 | 75,722 | 90,280 | 74,717 | 70,474 | 59,842 | 62,441 | 56,075 | 58,449 | 41,064 | 58,285 | 69,789 | 69,467 | 61,649 | 48,766 | 52,571 | 31,428 | 35,915 | 34,427 | 54,374 | 85,100 | 31,952 | 32,424 | 32,881 | 90,037 | 24,631 | 0 | 36,074 | 20,894 | 20,894 | 15,619 | 19,420 | 23,827 | 19,380,544,000 | 14,530,960,000 | 9,084,052,000 | 21,526 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 3,592,592 | 3,196,948 | 1,175,755 | 551,734 | 467,412 | 477,201 | 778,065 | 729,394 | 463,027 | 456,440 | 214,353 | 230,884 | 233,341 | 221,126 | 244,296 | 223,914 | 209,638 | 199,261 | 139,724 | 119,081 | 149,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Lease Obligations Min Short Term Debt |
| 63,583 | 62,601 | 47,191 | 47,191 | 48,976 | 49,246 | 45,975 | 45,975 | 24,988 | 24,988 | 19,907 | 19,907 | 22,727 | 22,727 | 23,630 | 23,630 | 23,516 | -199,191 | -412,639 | -491,243 | -377,380 | -66,882 | -65,749 | -43,325 | -85,689 | -95,783 | -97,817 | -348,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 14,446,698 | 13,411,674 | 8,959,178 | 6,131,580 | 4,851,583 | 4,542,444 | 3,195,395 | 2,701,017 | 2,169,631 | 2,171,842 | 1,937,246 | 1,691,631 | 1,574,791 | 1,798,882 | 1,660,332 | 1,474,652 | 1,262,621 | 1,193,264 | 1,144,514 | 1,107,893 | 1,157,912 | 1,141,940 | 1,141,590 | 1,091,035 | 1,165,535 | 1,126,035 | 1,077,436 | 1,045,441 | 1,127,989 | 1,107,352 | 1,090,798 | 1,051,726 | 1,110,542 | 1,063,712 | 1,015,694 | 986,494 | 1,023,894 | 998,888 | 958,934 | 904,744 | 915,795 | 892,150 | 896,594 | 847,524 | 876,782 | 851,544 | 836,026 | 809,098 | 841,227 | 836,173 | 807,674 | 788,028 | 811,674 | 804,661 | 787,056 | 768,481 | 740,517 | 797,429 | 784,219 | 749,268 | 699,930 | 756,487 | 699,984 | 699,984 | 395,591 | 395,591 | 394,369 | 384,322 | 282,116 | 406,187,503,000 | 385,402,866,000 | 365,185,624,000 | 372,580 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 0 | 0 | 0 | 0 | 0 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 150,214 | 0 | 150,214 | 111,949 | 111,949 | 75,107 | 75,107 | 55,962 | 75,106,800,000 | 75,106,800,000 | 75,106,800,000 | 75,107 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings |
| 6,600,182 | 6,236,052 | 4,517,029 | 3,604,568 | 2,707,511 | 3,655,153 | 2,628,604 | 2,185,903 | 1,820,547 | 1,891,494 | 1,720,617 | 1,467,978 | 1,332,582 | 1,474,387 | 1,378,980 | 1,235,445 | 1,079,890 | 1,010,475 | 470,202 | 433,928 | 567,455 | 955,343 | 957,495 | 906,919 | 981,505 | 942,101 | 894,127 | 862,197 | 942,154 | 924,276 | 909,893 | 868,859 | 924,779 | 879,464 | 832,613 | 802,926 | 840,996 | 816,484 | 775,051 | 716,194 | 725,458 | 702,152 | 707,223 | 658,255 | 687,272 | 662,105 | 646,577 | 620,538 | 650,034 | 645,762 | 616,229 | 596,546 | 621,573 | 615,318 | 597,889 | 579,656 | 539,341 | 594,252 | 581,106 | 546,476 | 495,134 | 553,781 | 0 | 507,693 | 135,819 | 135,819 | 190,621 | 177,180 | 127,774 | 173,042,089,000 | 154,113,554,000 | 182,452,663,000 | 167,914 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 0 | 0 | 0 | 0 | 0 | 737,077 | 416,577 | 364,899 | 198,871 | 130,135 | 66,415 | 73,439 | 91,995 | 174,282 | 131,138 | 88,993 | 32,517 | 32,576 | 29,328 | 28,981 | 36,293 | 36,383 | 33,881 | 33,902 | 33,816 | 33,721 | 33,095 | 33,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
6.4. Balance Sheets
Currency in TRY. All numbers in thousands.
6.5. Cash Flows
Currency in TRY. All numbers in thousands.