25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Nuh Cimento Sanayi AS
Buy, Hold or Sell?

Let's analyze Nuh Cimento Sanayi AS together

I guess you are interested in Nuh Cimento Sanayi AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Nuh Cimento Sanayi AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Nuh Cimento Sanayi AS

I send you an email if I find something interesting about Nuh Cimento Sanayi AS.

1. Quick Overview

1.1. Quick analysis of Nuh Cimento Sanayi AS (30 sec.)










1.2. What can you expect buying and holding a share of Nuh Cimento Sanayi AS? (30 sec.)

How much money do you get?

How much money do you get?
₺0.37
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
₺96.17
Expected worth in 1 year
₺160.05
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
₺76.53
Return On Investment
30.6%

For what price can you sell your share?

Current Price per Share
₺250.50
Expected price per share
₺175.40 - ₺262.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Nuh Cimento Sanayi AS (5 min.)




Live pricePrice per Share (EOD)
₺250.50
Intrinsic Value Per Share
₺248.25 - ₺295.00
Total Value Per Share
₺344.42 - ₺391.18

2.2. Growth of Nuh Cimento Sanayi AS (5 min.)




Is Nuh Cimento Sanayi AS growing?

Current yearPrevious yearGrowGrow %
How rich?$424.7m$112.3m$203.2m64.4%

How much money is Nuh Cimento Sanayi AS making?

Current yearPrevious yearGrowGrow %
Making money$12.5m$13.6m-$1.1m-9.0%
Net Profit Margin14.8%20.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Nuh Cimento Sanayi AS (5 min.)




2.4. Comparing to competitors in the Building Materials industry (5 min.)




  Industry Rankings (Building Materials)  


Richest
#101 / 218

Most Revenue
#118 / 218

Most Profit
#91 / 218
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Nuh Cimento Sanayi AS?

Welcome investor! Nuh Cimento Sanayi AS's management wants to use your money to grow the business. In return you get a share of Nuh Cimento Sanayi AS.

First you should know what it really means to hold a share of Nuh Cimento Sanayi AS. And how you can make/lose money.

Speculation

The Price per Share of Nuh Cimento Sanayi AS is ₺250.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Nuh Cimento Sanayi AS.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Nuh Cimento Sanayi AS, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺96.17. Based on the TTM, the Book Value Change Per Share is ₺15.97 per quarter. Based on the YOY, the Book Value Change Per Share is ₺4.46 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺3.16 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Nuh Cimento Sanayi AS.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.020.0%0.080.0%0.090.0%0.050.0%0.030.0%
Usd Book Value Change Per Share0.200.1%0.470.2%0.130.1%0.130.1%0.070.0%
Usd Dividend Per Share0.180.1%0.090.0%0.030.0%0.050.0%0.030.0%
Usd Total Gains Per Share0.380.2%0.560.2%0.170.1%0.180.1%0.100.0%
Usd Price Per Share8.92-8.12-2.78-2.69-1.49-
Price to Earnings Ratio105.48-12.72-66.82-21.61-12.40-
Price-to-Total Gains Ratio23.20-15.75-17.57-374.67-197.77-
Price to Book Ratio3.16-3.98-3.62-3.04-2.20-
Price-to-Total Gains Ratio23.20-15.75-17.57-374.67-197.77-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share7.3647
Number of shares135
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.090.05
Usd Book Value Change Per Share0.470.13
Usd Total Gains Per Share0.560.18
Gains per Quarter (135 shares)75.9424.00
Gains per Year (135 shares)303.7595.99
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
150254294267086
210050759852140182
315176190277211278
420110141206103281374
525112681510129351470
630115211814155421566
735217752118180492662
840220282422206562758
945222822726232632854
1050225353030258702950

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%38.02.00.095.0%66.02.01.095.7%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%31.09.00.077.5%53.015.01.076.8%
Dividend per Share3.00.01.075.0%8.00.04.066.7%15.00.05.075.0%32.00.08.080.0%50.00.019.072.5%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%65.03.01.094.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Nuh Cimento Sanayi AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--6.89015.969-57%4.464+54%4.423+56%2.252+206%
Book Value Per Share--96.17471.480+35%25.448+278%25.772+273%16.445+485%
Current Ratio--2.0212.147-6%1.776+14%1.831+10%1.268+59%
Debt To Asset Ratio--0.3190.310+3%0.395-19%0.348-8%0.332-4%
Debt To Equity Ratio--0.4670.450+4%0.669-30%0.546-14%0.510-8%
Dividend Per Share--6.1903.164+96%1.150+438%1.623+281%1.123+451%
Eps--0.7192.832-75%3.087-77%1.719-58%0.994-28%
Free Cash Flow Per Share--5.6236.191-9%1.111+406%1.915+194%1.915+194%
Free Cash Flow To Equity Per Share--5.6236.191-9%1.370+310%1.859+202%1.859+202%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--295.002--------
Intrinsic Value_10Y_min--248.246--------
Intrinsic Value_1Y_max--12.297--------
Intrinsic Value_1Y_min--12.068--------
Intrinsic Value_3Y_max--50.105--------
Intrinsic Value_3Y_min--47.568--------
Intrinsic Value_5Y_max--103.776--------
Intrinsic Value_5Y_min--95.189--------
Market Cap37628607000.000-21%45589949000.00041492862150.000+10%14217755100.000+221%13766887779.000+231%7603222826.550+500%
Net Profit Margin--0.0300.148-79%0.208-85%0.229-87%0.192-84%
Operating Margin----0%0.174-100%0.184-100%0.124-100%
Operating Ratio--1.7951.585+13%1.533+17%1.528+17%1.258+43%
Pb Ratio2.605-21%3.1563.978-21%3.620-13%3.041+4%2.198+44%
Pe Ratio87.058-21%105.47812.720+729%66.818+58%21.607+388%12.400+751%
Price Per Share250.500-21%303.500276.225+10%94.650+221%91.649+231%50.616+500%
Price To Free Cash Flow Ratio11.137-21%13.49310.988+23%10.474+29%5.841+131%2.921+362%
Price To Total Gains Ratio19.151-21%23.20315.748+47%17.571+32%374.671-94%197.766-88%
Quick Ratio--0.3970.575-31%0.583-32%0.564-30%0.853-53%
Return On Assets--0.0050.040-87%0.075-93%0.055-91%0.041-87%
Return On Equity--0.0070.058-87%0.126-94%0.085-91%0.062-88%
Total Gains Per Share--13.08019.133-32%5.614+133%6.046+116%3.375+288%
Usd Book Value--424732969.445315676189.415+35%112384889.092+278%113817604.741+273%72629264.127+485%
Usd Book Value Change Per Share--0.2030.469-57%0.131+54%0.130+56%0.066+206%
Usd Book Value Per Share--2.8282.102+35%0.748+278%0.758+273%0.483+485%
Usd Dividend Per Share--0.1820.093+96%0.034+438%0.048+281%0.033+451%
Usd Eps--0.0210.083-75%0.091-77%0.051-58%0.029-28%
Usd Free Cash Flow--24833518.14727341675.850-9%4907837.227+406%7188171.804+245%3594085.902+591%
Usd Free Cash Flow Per Share--0.1650.182-9%0.033+406%0.056+194%0.056+194%
Usd Free Cash Flow To Equity Per Share--0.1650.182-9%0.040+310%0.055+202%0.055+202%
Usd Market Cap1106281045.800-21%1340344500.6001219890147.210+10%418001999.940+221%404746500.703+231%223534751.101+500%
Usd Price Per Share7.365-21%8.9238.121+10%2.783+221%2.694+231%1.488+500%
Usd Profit--3176840.96112505894.008-75%13632852.096-77%7593777.188-58%4391792.210-28%
Usd Revenue--104364574.436108201438.451-4%75651681.586+38%46230464.454+126%26935333.516+287%
Usd Total Gains Per Share--0.3850.562-32%0.165+133%0.178+116%0.099+288%
 EOD+4 -4MRQTTM+10 -24YOY+23 -125Y+21 -1410Y+21 -14

3.3 Fundamental Score

Let's check the fundamental score of Nuh Cimento Sanayi AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1587.058
Price to Book Ratio (EOD)Between0-12.605
Net Profit Margin (MRQ)Greater than00.030
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.397
Current Ratio (MRQ)Greater than12.021
Debt to Asset Ratio (MRQ)Less than10.319
Debt to Equity Ratio (MRQ)Less than10.467
Return on Equity (MRQ)Greater than0.150.007
Return on Assets (MRQ)Greater than0.050.005
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Nuh Cimento Sanayi AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose262.000
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About Nuh Cimento Sanayi AS

Nuh Çimento Sanayi A.S. produces and sells cement, clinker, and mineral additives in Turkey. It offers ready-mixed concrete, and lime and gas concrete products; and port services, including cargo handling services. The company also engages in the construction and contracting works; and extraction, loading, and shipping agency activities. It offers its products through a dealer network and direct sales system. The company also exports its products to Africa, South and North America, Togo, Nigeria, Ivory Coast, Algeria, Italy, France, Spain, Belgium, Albania, Holland, Ireland, Portugal, Brazil, Canada, the United States, Georgia, Israel, Egypt, Lebanon, Gambia, Ghana, Senegal, Tunis, TRNC, and Mauritius. Nuh Çimento Sanayi A.S. was incorporated in 1966 and is based in Istanbul, Turkey.

Fundamental data was last updated by Penke on 2024-09-03 05:45:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Nuh Cimento Sanayi AS earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
  • A Net Profit Margin of 3.0% means that ₤0.03 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Nuh Cimento Sanayi AS:

  • The MRQ is 3.0%. The company is making a profit. +1
  • The TTM is 14.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ3.0%TTM14.8%-11.8%
TTM14.8%YOY20.8%-6.0%
TTM14.8%5Y22.9%-8.0%
5Y22.9%10Y19.2%+3.7%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%4.4%-1.4%
TTM14.8%5.0%+9.8%
YOY20.8%5.5%+15.3%
5Y22.9%6.1%+16.8%
10Y19.2%5.5%+13.7%
4.3.1.2. Return on Assets

Shows how efficient Nuh Cimento Sanayi AS is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
  • 0.5% Return on Assets means that Nuh Cimento Sanayi AS generated ₤0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Nuh Cimento Sanayi AS:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 4.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.5%TTM4.0%-3.5%
TTM4.0%YOY7.5%-3.6%
TTM4.0%5Y5.5%-1.5%
5Y5.5%10Y4.1%+1.4%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.8%-0.3%
TTM4.0%1.1%+2.9%
YOY7.5%1.4%+6.1%
5Y5.5%1.5%+4.0%
10Y4.1%1.6%+2.5%
4.3.1.3. Return on Equity

Shows how efficient Nuh Cimento Sanayi AS is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
  • 0.7% Return on Equity means Nuh Cimento Sanayi AS generated ₤0.01 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Nuh Cimento Sanayi AS:

  • The MRQ is 0.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 5.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.7%TTM5.8%-5.1%
TTM5.8%YOY12.6%-6.8%
TTM5.8%5Y8.5%-2.6%
5Y8.5%10Y6.2%+2.3%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%1.7%-1.0%
TTM5.8%2.0%+3.8%
YOY12.6%2.3%+10.3%
5Y8.5%2.8%+5.7%
10Y6.2%2.8%+3.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Nuh Cimento Sanayi AS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Nuh Cimento Sanayi AS is operating .

  • Measures how much profit Nuh Cimento Sanayi AS makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Nuh Cimento Sanayi AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY17.4%-17.4%
TTM-5Y18.4%-18.4%
5Y18.4%10Y12.4%+6.0%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.9%-10.9%
TTM-6.7%-6.7%
YOY17.4%8.4%+9.0%
5Y18.4%8.8%+9.6%
10Y12.4%8.5%+3.9%
4.3.2.2. Operating Ratio

Measures how efficient Nuh Cimento Sanayi AS is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 1.79 means that the operating costs are ₤1.79 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Nuh Cimento Sanayi AS:

  • The MRQ is 1.795. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.585. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.795TTM1.585+0.210
TTM1.585YOY1.533+0.051
TTM1.5855Y1.528+0.057
5Y1.52810Y1.258+0.270
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7951.570+0.225
TTM1.5851.539+0.046
YOY1.5331.411+0.122
5Y1.5281.309+0.219
10Y1.2581.211+0.047
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Nuh Cimento Sanayi AS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Nuh Cimento Sanayi AS is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 2.02 means the company has ₤2.02 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Nuh Cimento Sanayi AS:

  • The MRQ is 2.021. The company is able to pay all its short-term debts. +1
  • The TTM is 2.147. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.021TTM2.147-0.126
TTM2.147YOY1.776+0.371
TTM2.1475Y1.831+0.316
5Y1.83110Y1.268+0.563
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0211.375+0.646
TTM2.1471.439+0.708
YOY1.7761.460+0.316
5Y1.8311.498+0.333
10Y1.2681.456-0.188
4.4.3.2. Quick Ratio

Measures if Nuh Cimento Sanayi AS is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
  • A Quick Ratio of 0.40 means the company can pay off ₤0.40 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Nuh Cimento Sanayi AS:

  • The MRQ is 0.397. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.575. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.397TTM0.575-0.179
TTM0.575YOY0.583-0.007
TTM0.5755Y0.564+0.012
5Y0.56410Y0.853-0.289
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3970.571-0.174
TTM0.5750.610-0.035
YOY0.5830.749-0.166
5Y0.5640.786-0.222
10Y0.8530.812+0.041
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Nuh Cimento Sanayi AS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Nuh Cimento Sanayi AS assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Nuh Cimento Sanayi AS to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.32 means that Nuh Cimento Sanayi AS assets are financed with 31.9% credit (debt) and the remaining percentage (100% - 31.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Nuh Cimento Sanayi AS:

  • The MRQ is 0.319. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.310. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.319TTM0.310+0.009
TTM0.310YOY0.395-0.085
TTM0.3105Y0.348-0.038
5Y0.34810Y0.332+0.016
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3190.435-0.116
TTM0.3100.436-0.126
YOY0.3950.446-0.051
5Y0.3480.452-0.104
10Y0.3320.461-0.129
4.5.4.2. Debt to Equity Ratio

Measures if Nuh Cimento Sanayi AS is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
  • A Debt to Equity ratio of 46.7% means that company has ₤0.47 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Nuh Cimento Sanayi AS:

  • The MRQ is 0.467. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.450. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.467TTM0.450+0.018
TTM0.450YOY0.669-0.219
TTM0.4505Y0.546-0.096
5Y0.54610Y0.510+0.036
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4670.842-0.375
TTM0.4500.830-0.380
YOY0.6690.900-0.231
5Y0.5460.939-0.393
10Y0.5101.019-0.509
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Nuh Cimento Sanayi AS generates.

  • Above 15 is considered overpriced but always compare Nuh Cimento Sanayi AS to the Building Materials industry mean.
  • A PE ratio of 105.48 means the investor is paying ₤105.48 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Nuh Cimento Sanayi AS:

  • The EOD is 87.058. Based on the earnings, the company is expensive. -2
  • The MRQ is 105.478. Based on the earnings, the company is expensive. -2
  • The TTM is 12.720. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD87.058MRQ105.478-18.420
MRQ105.478TTM12.720+92.758
TTM12.720YOY66.818-54.098
TTM12.7205Y21.607-8.887
5Y21.60710Y12.400+9.207
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD87.05813.065+73.993
MRQ105.47812.779+92.699
TTM12.72012.509+0.211
YOY66.81811.647+55.171
5Y21.60714.822+6.785
10Y12.40018.468-6.068
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Nuh Cimento Sanayi AS:

  • The EOD is 11.137. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 13.493. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 10.988. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.137MRQ13.493-2.356
MRQ13.493TTM10.988+2.505
TTM10.988YOY10.474+0.514
TTM10.9885Y5.841+5.147
5Y5.84110Y2.921+2.921
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD11.1376.119+5.018
MRQ13.4936.173+7.320
TTM10.9885.518+5.470
YOY10.4742.575+7.899
5Y5.8414.025+1.816
10Y2.9213.282-0.361
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Nuh Cimento Sanayi AS is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 3.16 means the investor is paying ₤3.16 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Nuh Cimento Sanayi AS:

  • The EOD is 2.605. Based on the equity, the company is underpriced. +1
  • The MRQ is 3.156. Based on the equity, the company is fair priced.
  • The TTM is 3.978. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD2.605MRQ3.156-0.551
MRQ3.156TTM3.978-0.822
TTM3.978YOY3.620+0.358
TTM3.9785Y3.041+0.937
5Y3.04110Y2.198+0.844
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD2.6051.168+1.437
MRQ3.1561.181+1.975
TTM3.9781.170+2.808
YOY3.6201.136+2.484
5Y3.0411.378+1.663
10Y2.1981.585+0.613
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Tax Provision  619,745-509,274110,472-3,587106,885-100,9975,888-8,275-2,387



6.2. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets21,200,459
Total Liabilities6,753,759
Total Stockholder Equity14,446,698
 As reported
Total Liabilities 6,753,759
Total Stockholder Equity+ 14,446,698
Total Assets = 21,200,459

Assets

Total Assets21,200,459
Total Current Assets6,387,749
Long-term Assets14,812,710
Total Current Assets
Cash And Cash Equivalents 3,105,704
Short-term Investments 79,615
Net Receivables 1,175,104
Inventory 1,076,433
Other Current Assets 104,805
Total Current Assets  (as reported)6,387,749
Total Current Assets  (calculated)5,541,661
+/- 846,088
Long-term Assets
Property Plant Equipment 6,974,710
Goodwill 54,030
Intangible Assets 261,753
Long-term Assets Other 1,257
Long-term Assets  (as reported)14,812,710
Long-term Assets  (calculated)7,291,750
+/- 7,520,959

Liabilities & Shareholders' Equity

Total Current Liabilities3,161,167
Long-term Liabilities3,592,592
Total Stockholder Equity14,446,698
Total Current Liabilities
Short Long Term Debt 1,010,119
Accounts payable 1,274,517
Other Current Liabilities 15
Total Current Liabilities  (as reported)3,161,167
Total Current Liabilities  (calculated)2,284,651
+/- 876,516
Long-term Liabilities
Long term Debt 1,641,312
Capital Lease Obligations Min Short Term Debt63,583
Long-term Liabilities  (as reported)3,592,592
Long-term Liabilities  (calculated)1,704,895
+/- 1,887,697
Total Stockholder Equity
Retained Earnings 6,600,182
Total Stockholder Equity (as reported)14,446,698
Total Stockholder Equity (calculated)6,600,182
+/- 7,846,516
Other
Capital Stock150,214
Common Stock Shares Outstanding 150,214
Net Invested Capital 17,098,129
Net Working Capital 3,226,582
Property Plant and Equipment Gross 6,974,710



6.3. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-03-312007-12-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-31
> Total Assets 
454,413
469,231,744,000
541,745,559,000
586,819,218,000
431,339
595,345
609,809
551,388
551,388
904,007
0
995,529
1,010,771
987,123
1,007,043
1,010,837
999,433
1,017,863
994,509
1,064,781
1,140,613
1,181,265
1,195,356
1,225,387
1,270,956
1,296,350
1,335,259
1,351,689
1,424,846
1,388,098
1,380,942
1,359,180
1,416,802
1,396,130
1,398,661
1,389,995
1,430,471
1,418,265
1,431,569
1,423,257
1,456,032
1,424,194
1,400,408
1,441,579
1,549,083
1,587,834
1,606,820
1,751,892
1,854,321
1,829,389
1,941,563
1,942,084
1,922,446
1,969,927
1,894,943
1,832,592
1,856,560
2,209,686
2,419,846
2,518,122
2,452,386
2,412,532
2,550,816
3,473,236
3,784,280
5,202,013
5,515,794
6,942,826
7,259,180
9,064,868
13,004,619
18,797,532
21,200,459
21,200,45918,797,53213,004,6199,064,8687,259,1806,942,8265,515,7945,202,0133,784,2803,473,2362,550,8162,412,5322,452,3862,518,1222,419,8462,209,6861,856,5601,832,5921,894,9431,969,9271,922,4461,942,0841,941,5631,829,3891,854,3211,751,8921,606,8201,587,8341,549,0831,441,5791,400,4081,424,1941,456,0321,423,2571,431,5691,418,2651,430,4711,389,9951,398,6611,396,1301,416,8021,359,1801,380,9421,388,0981,424,8461,351,6891,335,2591,296,3501,270,9561,225,3871,195,3561,181,2651,140,6131,064,781994,5091,017,863999,4331,010,8371,007,043987,1231,010,771995,5290904,007551,388551,388609,809595,345431,339586,819,218,000541,745,559,000469,231,744,000454,413
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
654,824
641,315
701,404
810,344
779,349
891,661
847,504
833,473
815,317
762,305
738,810
766,173
803,112
957,632
959,008
1,019,029
969,991
984,501
1,648,247
1,816,702
2,928,795
3,028,484
3,558,796
3,173,245
4,261,248
5,859,817
5,988,831
6,387,749
6,387,7495,988,8315,859,8174,261,2483,173,2453,558,7963,028,4842,928,7951,816,7021,648,247984,501969,9911,019,029959,008957,632803,112766,173738,810762,305815,317833,473847,504891,661779,349810,344701,404641,315654,824000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
133,002
127,250
153,725
198,659
154,282
175,529
236,929
297,996
290,058
338,399
312,529
320,380
364,003
509,847
464,468
481,464
422,899
139,495
553,884
465,103
657,594
668,780
1,143,706
585,455
1,199,126
2,964,674
3,070,961
3,105,704
3,105,7043,070,9612,964,6741,199,126585,4551,143,706668,780657,594465,103553,884139,495422,899481,464464,468509,847364,003320,380312,529338,399290,058297,996236,929175,529154,282198,659153,725127,250133,002000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,849
1,873
2,028
2,120
2,494
3,275
2,931
3,136
9,134
9,100
3,430
3,763
0
0
4,307
4,885
5,172
0
7,768
10,877
125,261
11,120
148,105
71,519
81,376
88,579
54,695
79,615
79,61554,69588,57981,37671,519148,10511,120125,26110,8777,76805,1724,8854,307003,7633,4309,1009,1343,1362,9313,2752,4942,1202,0281,8731,849000000000000000000000000000000000000000000000
       Net Receivables 
38,580
35,046,074,000
31,856,644,000
37,635,583,000
27,942
39,437
60,405
52,622
52,622
139,113
0
177,925
223,024
220,650
232,079
217,402
174,263
206,113
213,743
224,628
205,177
236,995
220,057
257,477
211,953
285,508
272,861
301,679
321,251
304,409
267,480
269,357
235,067
266,060
269,604
271,287
250,578
333,182
315,075
307,827
299,161
340,888
293,141
294,489
297,185
346,764
351,191
392,089
428,945
416,850
397,743
352,439
137,737
132,572
121,565
214,611
272,489
247,118
287,426
314,912
308,143
334,455
394,619
478,410
676,502
866,591
847,914
1,038,816
1,087,624
1,624,053
1,328,857
1,466,143
1,175,104
1,175,1041,466,1431,328,8571,624,0531,087,6241,038,816847,914866,591676,502478,410394,619334,455308,143314,912287,426247,118272,489214,611121,565132,572137,737352,439397,743416,850428,945392,089351,191346,764297,185294,489293,141340,888299,161307,827315,075333,182250,578271,287269,604266,060235,067269,357267,480304,409321,251301,679272,861285,508211,953257,477220,057236,995205,177224,628213,743206,113174,263217,402232,079220,650223,024177,9250139,11352,62252,62260,40539,43727,94237,635,583,00031,856,644,00035,046,074,00038,580
       Other Current Assets 
7,560
3,045,846,000
5,324,750,000
5,114,467,000
2,120
4,866
2,784
1,365
1,365
7,570
0
10,205
14,349
15,361
10,648
24,385
27,167
32,667
28,512
31,056
39,537
46,909
56,702
41,610
51,234
71,999
80,994
39,029
58,459
69,376
81,951
59,049
101,034
132,518
135,541
52,257
43,253
49,634
49,114
10,912
27,008
24,878
21,616
12,967
35,919
31,838
23,702
17,750
26,491
13,279
24,148
18,087
9,050
8,760
5,571
36,781
32,349
34,708
32,069
17,634
22,037
18,745
51,100
64,700
86,873
195,073
278,594
177,809
171,672
134,369
126,749
433
104,805
104,805433126,749134,369171,672177,809278,594195,07386,87364,70051,10018,74522,03717,63432,06934,70832,34936,7815,5718,7609,05018,08724,14813,27926,49117,75023,70231,83835,91912,96721,61624,87827,00810,91249,11449,63443,25352,257135,541132,518101,03459,04981,95169,37658,45939,02980,99471,99951,23441,61056,70246,90939,53731,05628,51232,66727,16724,38510,64815,36114,34910,20507,5701,3651,3652,7844,8662,1205,114,467,0005,324,750,0003,045,846,0007,560
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,088,973
1,154,610
1,132,639
1,093,782
1,090,387
1,406,574
1,462,214
1,559,114
1,433,357
1,442,541
1,566,314
1,824,989
1,967,578
2,273,218
2,487,310
3,384,030
4,085,935
4,803,620
7,144,802
12,808,701
14,812,710
14,812,71012,808,7017,144,8024,803,6204,085,9353,384,0302,487,3102,273,2181,967,5781,824,9891,566,3141,442,5411,433,3571,559,1141,462,2141,406,5741,090,3871,093,7821,132,6391,154,6101,088,9730000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
273,838
304,618,086,000
366,694,337,000
416,266,897,000
309,171
414,807
415,268
307,315
307,315
471,305
0
550,113
563,861
565,031
562,332
565,355
569,232
570,951
568,031
543,933
538,256
571,311
566,729
563,042
591,204
597,806
604,140
599,467
597,223
601,477
594,696
565,705
558,334
501,477
495,327
532,244
539,833
539,135
534,392
533,386
528,007
519,116
514,446
525,216
515,809
530,987
559,684
632,114
649,845
653,369
664,095
709,231
723,152
745,506
733,380
694,816
690,383
689,494
693,856
704,643
734,810
741,749
756,428
826,168
894,877
1,037,525
1,181,328
1,313,052
1,404,553
1,626,523
1,867,597
6,125,216
6,974,710
6,974,7106,125,2161,867,5971,626,5231,404,5531,313,0521,181,3281,037,525894,877826,168756,428741,749734,810704,643693,856689,494690,383694,816733,380745,506723,152709,231664,095653,369649,845632,114559,684530,987515,809525,216514,446519,116528,007533,386534,392539,135539,833532,244495,327501,477558,334565,705594,696601,477597,223599,467604,140597,806591,204563,042566,729571,311538,256543,933568,031570,951569,232565,355562,332565,031563,861550,1130471,305307,315307,315415,268414,807309,171416,266,897,000366,694,337,000304,618,086,000273,838
       Goodwill 
8,797
8,935,589,000
9,257,444,000
8,831,205,000
4,842
5,957
5,415
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,322
33,837
24,911
24,911
24,911
24,911
24,911
24,911
24,911
24,911
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
19,067
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,348
17,349
17,348
17,348
17,348
17,348
17,348
46,957
54,030
54,03046,95717,34817,34817,34817,34817,34817,34917,34817,34817,34817,34817,34817,34817,34817,34817,34817,34817,34817,34817,34817,34817,34817,34817,34817,34819,06719,06719,06719,06719,06719,06719,06719,06719,06719,06719,06719,06719,06719,06719,06719,06724,91124,91124,91124,91124,91124,91124,91124,91133,83730,322000000000000005,4155,9574,8428,831,205,0009,257,444,0008,935,589,0008,797
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106,846
114,845
124,587
103,415
107,217
110,642
106,298
102,841
127,167
116,927
114,022
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000114,022116,927127,167102,841106,298110,642107,217103,415124,587114,845106,846000000000000000000000000000000000000000000000
       Intangible Assets 
11,376
9,856,131,000
11,444,074,000
10,702,856,000
6,498
8,090
7,489
1,426
1,426
4,628
0
6,333
6,137
5,541
5,375
5,918
5,652
1,105
1,522
1,958
1,958
54,776
58,290
54,278
54,278
53,873
53,873
53,534
53,534
53,096
53,096
47,292
47,292
47,904
47,717
47,761
47,803
48,328
48,390
48,415
48,119
47,947
47,448
48,492
47,859
47,429
46,945
46,762
46,528
28,492
28,125
27,816
27,998
27,525
27,170
26,922
26,768
26,481
26,240
26,171
25,907
25,326
25,105
25,608
27,437
25,984
25,492
30,081
29,145
28,813
28,962
230,057
261,753
261,753230,05728,96228,81329,14530,08125,49225,98427,43725,60825,10525,32625,90726,17126,24026,48126,76826,92227,17027,52527,99827,81628,12528,49246,52846,76246,94547,42947,85948,49247,44847,94748,11948,41548,39048,32847,80347,76147,71747,90447,29247,29253,09653,09653,53453,53453,87353,87354,27854,27858,29054,7761,9581,9581,5221,1055,6525,9185,3755,5416,1376,33304,6281,4261,4267,4898,0906,49810,702,856,00011,444,074,0009,856,131,00011,376
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,959
3,933
3,926
1,093,782
3,446
3,377
3,218
3,167
4,607
4,560
4,556
0
4,368
4,357
4,307
0
3,578
2,629
1,671
0
1,257
1,25701,6712,6293,57804,3074,3574,36804,5564,5604,6073,1673,2183,3773,4461,093,7823,9263,9333,9590000000000000000000000000000000000000000000000000000
> Total Liabilities 
81,738
103,951,095,000
156,259,653,000
180,548,675,000
149,153
211,023
215,439
155,798
155,798
204,023
0
239,042
310,841
237,855
222,825
213,409
258,916
249,383
207,453
260,120
328,940
393,401
387,841
389,345
429,729
487,154
499,104
499,994
547,539
540,452
484,191
466,873
500,857
491,246
439,589
390,969
406,577
431,633
415,737
359,545
345,490
372,467
309,611
334,227
421,094
542,393
529,385
625,857
688,786
738,354
799,972
800,144
764,534
862,033
750,429
639,325
593,935
735,030
759,511
719,236
877,592
720,899
613,570
1,301,386
1,614,642
2,500,990
2,320,393
2,400,377
2,407,591
2,933,285
4,045,437
5,385,856
6,753,759
6,753,7595,385,8564,045,4372,933,2852,407,5912,400,3772,320,3932,500,9901,614,6421,301,386613,570720,899877,592719,236759,511735,030593,935639,325750,429862,033764,534800,144799,972738,354688,786625,857529,385542,393421,094334,227309,611372,467345,490359,545415,737431,633406,577390,969439,589491,246500,857466,873484,191540,452547,539499,994499,104487,154429,729389,345387,841393,401328,940260,120207,453249,383258,916213,409222,825237,855310,841239,0420204,023155,798155,798215,439211,023149,153180,548,675,000156,259,653,000103,951,095,00081,738
   > Total Current Liabilities 
48,705
38,939,505,000
60,134,882,000
77,859,780,000
60,112
75,210
88,072
62,016
62,016
98,925
0
131,575
184,995
137,587
120,884
115,699
159,337
164,844
125,789
175,759
195,161
215,987
202,481
204,373
245,319
303,570
326,358
327,443
362,887
314,897
263,970
250,126
290,551
307,983
261,356
204,785
219,318
255,000
239,660
194,199
191,846
226,816
171,977
191,395
241,521
369,377
393,579
415,897
388,281
416,318
441,638
504,941
614,892
742,952
610,705
440,064
384,296
511,116
515,215
498,110
644,250
490,015
399,216
844,946
1,151,615
1,771,596
1,542,329
1,923,176
1,940,179
2,381,550
2,869,681
2,188,908
3,161,167
3,161,1672,188,9082,869,6812,381,5501,940,1791,923,1761,542,3291,771,5961,151,615844,946399,216490,015644,250498,110515,215511,116384,296440,064610,705742,952614,892504,941441,638416,318388,281415,897393,579369,377241,521191,395171,977226,816191,846194,199239,660255,000219,318204,785261,356307,983290,551250,126263,970314,897362,887327,443326,358303,570245,319204,373202,481215,987195,161175,759125,789164,844159,337115,699120,884137,587184,995131,575098,92562,01662,01688,07275,21060,11277,859,780,00060,134,882,00038,939,505,00048,705
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
348,152
97,817
95,783
85,689
43,325
65,749
66,882
377,380
510,497
431,920
223,017
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000223,017431,920510,497377,38066,88265,74943,32585,68995,78397,817348,152000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
348,152
97,817
95,783
85,689
43,325
65,749
66,882
377,380
510,497
431,920
223,017
139,587
268,679
190,496
182,456
163,637
65,795
34,390
407,639
563,159
857,473
653,043
1,041,719
974,367
1,203,089
1,412,735
904,769
1,010,119
1,010,119904,7691,412,7351,203,089974,3671,041,719653,043857,473563,159407,63934,39065,795163,637182,456190,496268,679139,587223,017431,920510,497377,38066,88265,74943,32585,68995,78397,817348,152000000000000000000000000000000000000000000000
       Accounts payable 
18,077
14,493,711,000
12,526,011,000
23,029,218,000
2,323
15,926
20,331
17,179
17,179
33,905
0
46,387
40,339
40,389
36,419
44,456
47,697
47,864
39,696
47,947
67,208
70,160
67,204
59,841
34,423
77,827
90,136
78,311
88,506
67,378
77,458
76,900
80,173
75,389
69,975
55,901
52,147
57,570
54,051
61,799
58,024
57,076
53,992
78,212
63,288
81,333
85,631
112,764
106,482
93,163
118,901
119,543
149,588
153,628
103,334
135,360
143,886
138,678
178,734
221,230
271,077
244,668
215,132
269,989
381,184
627,664
567,203
644,832
560,879
725,121
942,484
810,774
1,274,517
1,274,517810,774942,484725,121560,879644,832567,203627,664381,184269,989215,132244,668271,077221,230178,734138,678143,886135,360103,334153,628149,588119,543118,90193,163106,482112,76485,63181,33363,28878,21253,99257,07658,02461,79954,05157,57052,14755,90169,97575,38980,17376,90077,45867,37888,50678,31190,13677,82734,42359,84167,20470,16067,20847,94739,69647,86447,69744,45636,41940,38940,33946,387033,90517,17917,17920,33115,9262,32323,029,218,00012,526,011,00014,493,711,00018,077
       Other Current Liabilities 
21,526
9,084,052,000
14,530,960,000
19,380,544,000
23,827
19,420
15,619
20,894
20,894
36,074
0
24,631
90,037
32,881
32,424
31,952
85,100
54,374
34,427
35,915
31,428
52,571
48,766
61,649
69,467
69,789
58,285
41,064
58,449
56,075
62,441
59,842
70,474
74,717
90,280
75,722
86,973
101,562
108,008
66,809
67,633
73,121
54,335
54,759
69,908
65,069
68,183
80,194
80,042
49,464
51,856
33,214
8,557
6,153
5,560
57,591
60,306
70,418
116,735
67,369
149,034
142,886
114,114
135,497
127,522
229,832
241,613
170,124
37,085
320,782
21,093
18,604
15
1518,60421,093320,78237,085170,124241,613229,832127,522135,497114,114142,886149,03467,369116,73570,41860,30657,5915,5606,1538,55733,21451,85649,46480,04280,19468,18365,06969,90854,75954,33573,12167,63366,809108,008101,56286,97375,72290,28074,71770,47459,84262,44156,07558,44941,06458,28569,78969,46761,64948,76652,57131,42835,91534,42754,37485,10031,95232,42432,88190,03724,631036,07420,89420,89415,61919,42023,82719,380,544,00014,530,960,0009,084,052,00021,526
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149,642
119,081
139,724
199,261
209,638
223,914
244,296
221,126
233,341
230,884
214,353
456,440
463,027
729,394
778,065
477,201
467,412
551,734
1,175,755
3,196,948
3,592,592
3,592,5923,196,9481,175,755551,734467,412477,201778,065729,394463,027456,440214,353230,884233,341221,126244,296223,914209,638199,261139,724119,081149,6420000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-348,152
-97,817
-95,783
-85,689
-43,325
-65,749
-66,882
-377,380
-491,243
-412,639
-199,191
23,516
23,630
23,630
22,727
22,727
19,907
19,907
24,988
24,988
45,975
45,975
49,246
48,976
47,191
47,191
62,601
63,583
63,58362,60147,19147,19148,97649,24645,97545,97524,98824,98819,90719,90722,72722,72723,63023,63023,516-199,191-412,639-491,243-377,380-66,882-65,749-43,325-85,689-95,783-97,817-348,152000000000000000000000000000000000000000000000
> Total Stockholder Equity
372,580
365,185,624,000
385,402,866,000
406,187,503,000
282,116
384,322
394,369
395,591
395,591
699,984
699,984
756,487
699,930
749,268
784,219
797,429
740,517
768,481
787,056
804,661
811,674
788,028
807,674
836,173
841,227
809,098
836,026
851,544
876,782
847,524
896,594
892,150
915,795
904,744
958,934
998,888
1,023,894
986,494
1,015,694
1,063,712
1,110,542
1,051,726
1,090,798
1,107,352
1,127,989
1,045,441
1,077,436
1,126,035
1,165,535
1,091,035
1,141,590
1,141,940
1,157,912
1,107,893
1,144,514
1,193,264
1,262,621
1,474,652
1,660,332
1,798,882
1,574,791
1,691,631
1,937,246
2,171,842
2,169,631
2,701,017
3,195,395
4,542,444
4,851,583
6,131,580
8,959,178
13,411,674
14,446,698
14,446,69813,411,6748,959,1786,131,5804,851,5834,542,4443,195,3952,701,0172,169,6312,171,8421,937,2461,691,6311,574,7911,798,8821,660,3321,474,6521,262,6211,193,2641,144,5141,107,8931,157,9121,141,9401,141,5901,091,0351,165,5351,126,0351,077,4361,045,4411,127,9891,107,3521,090,7981,051,7261,110,5421,063,7121,015,694986,4941,023,894998,888958,934904,744915,795892,150896,594847,524876,782851,544836,026809,098841,227836,173807,674788,028811,674804,661787,056768,481740,517797,429784,219749,268699,930756,487699,984699,984395,591395,591394,369384,322282,116406,187,503,000385,402,866,000365,185,624,000372,580
   Common Stock
75,107
75,106,800,000
75,106,800,000
75,106,800,000
55,962
75,107
75,107
111,949
111,949
150,214
0
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
150,214
0
0
0
0
0
00000150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,214150,2140150,214111,949111,94975,10775,10755,96275,106,800,00075,106,800,00075,106,800,00075,107
   Retained Earnings 
167,914
182,452,663,000
154,113,554,000
173,042,089,000
127,774
177,180
190,621
135,819
135,819
507,693
0
553,781
495,134
546,476
581,106
594,252
539,341
579,656
597,889
615,318
621,573
596,546
616,229
645,762
650,034
620,538
646,577
662,105
687,272
658,255
707,223
702,152
725,458
716,194
775,051
816,484
840,996
802,926
832,613
879,464
924,779
868,859
909,893
924,276
942,154
862,197
894,127
942,101
981,505
906,919
957,495
955,343
567,455
433,928
470,202
1,010,475
1,079,890
1,235,445
1,378,980
1,474,387
1,332,582
1,467,978
1,720,617
1,891,494
1,820,547
2,185,903
2,628,604
3,655,153
2,707,511
3,604,568
4,517,029
6,236,052
6,600,182
6,600,1826,236,0524,517,0293,604,5682,707,5113,655,1532,628,6042,185,9031,820,5471,891,4941,720,6171,467,9781,332,5821,474,3871,378,9801,235,4451,079,8901,010,475470,202433,928567,455955,343957,495906,919981,505942,101894,127862,197942,154924,276909,893868,859924,779879,464832,613802,926840,996816,484775,051716,194725,458702,152707,223658,255687,272662,105646,577620,538650,034645,762616,229596,546621,573615,318597,889579,656539,341594,252581,106546,476495,134553,7810507,693135,819135,819190,621177,180127,774173,042,089,000154,113,554,000182,452,663,000167,914
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,031
33,095
33,721
33,816
33,902
33,881
36,383
36,293
28,981
29,328
32,576
32,517
88,993
131,138
174,282
91,995
73,439
66,415
130,135
198,871
364,899
416,577
737,077
0
0
0
0
0
00000737,077416,577364,899198,871130,13566,41573,43991,995174,282131,13888,99332,51732,57629,32828,98136,29336,38333,88133,90233,81633,72133,09533,031000000000000000000000000000000000000000000000



6.4. Balance Sheets

Currency in TRY. All numbers in thousands.




6.5. Cash Flows

Currency in TRY. All numbers in thousands.